TAX INVOICE

From,
M/s. Swastik Electricals.
Invoice No: SE 014/21-22 Date: 15.03.2022
Near Dharmatti Thota,
Work Order No:MEMPL/WO/KPTCL-
Harugeri, Belgaum-591220
THABAKADAHONNALLI/BENAKATTI/2021-22/071A
Mob: 9945491008
Dated: 05.12.2021
Email: bahubalibs1008@gmail.com>

TO:
M/s Mahaveer Electro-Mech (P) Ltd.,
GST NO: 29AAECM6408P1ZV
No. 1592, 1st 'A' Cross, 3rd Main,
PAN No: AAECM6408P
1st Stage, 2nd Phase, Chandra Layout,
Bangalore - 560 040.

SL. NO Particulars UNIT QTY Rate Amount RS.

LINE CIVIL PORTION (PART

1 Net Invoice Value
H)
Basic Value As per Annexure attached 1,252,323.00

SGST @ 9% 112,709.00

CGST @ 9% 112,709.00

Subtotal 1,477,741.00

Less retention @ 10% 125,232.00

Grand Payable 1,352,509.00

Rupees: Nine Lakhs Sixteen Thousand Seven Hundred Forty Six only .

For M/s.Swastik Electricals

GST No: 29CNKPS811N1ZC
PAN No:CNKPS2811N
Bank Name : State Bank of India
Account No : 38536062309
IFSC Code : SBIN0000816 Proprietor
Branch : BELAGAVI Main Branch
 Annexure to Inv. No. SE014/21-22 Date: 15.03.2022

Work Order No: MEMPL/WO/KPTCL-THABAKADAHONNALLI/BENAKATTI/2021-22/071A Dated: 05.12.2021

Work Order for Loading, Unloading, Storage, Transportation, Watch & Ward Erection along with associated Civil works w.r.t “Establishing 1x10 MVA, 110/11kV sub-station at Benakatti and construction of 110kV LILO line from
existing 110 kV Achanur-Sigikeri SC line to proposed 110/11 kV Benakatti sub-station for a distance of 3.891km in Bagalkot taluk and district on Total Turnkey Basis including supply of all matching materials/equipments and
erection (including civil works) of all materials/equipments, testing and commissioning."

LINE CIVIL PORTION (PART H)

As per Work Order Previous Claim Present Claim Total up to date
Item
Sl. No Item Description % of % of
Code Unit Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount
Claim Claim
of all labour, materials, Machineries etc., &
excavation with all leads and lifts for tower
foundations including back filling with available
approved earth/ approved new earth, watering and
compaction in layers of 150mm thick, disposal of
surplus earth to the places directed, spreading,
1 C1 Cmtr 200.87 300.00 60,261.00 - 219.00 100% 65,700.00 219 65,700.00
leveling etc., & other items not specified but required
for the completion of the work, complete as per
detailed specification, drawings and directions of the
engineer incharge of the works.

Excavation in Wet black Cotton soil: Supply of all

labour, materials, Machineries etc., & excavation with
all leads and lifts for tower foundations including
back filling with available approved earth/ approved
new earth, watering and compaction in layers of
150mm thick, disposal of surplus earth to the places
2 C2 directed, spreading, leveling etc., & other items not Cmtr 4513.99 550.00 2,482,694.50 409.26 100% 225,093.00 738.18 100% 405,999.00 1,147.44 631,092.00
specified but required for the completion of the work,
complete as per detailed specification, drawings and
directions of the engineer incharge of the works.

Providing Concreting in Plain Cement concrete

1:3:6 : Supply of all labour, materials, tools & plants
etc., and providing concrete using 20mm & down size
jelly and clean approved sand, machine mixed,
concrete laid in layers not exceeding 150mm thick,
vibrated, for foundation of lattice type transmission
3 C3 line towers including ply wood/steel centering and Cmtr 71.48 6,500.00 464,620.00 6.33 100% 41,145.00 11.85 100% 77,025.00 18 118,170.00
shuttering, scaffolding, curing and other items not
mentioned here in but required for completion of
works as per detailed specification, drawing and
directions of engineer incharge of works for different
types of tower foundations.

Page 2 of 13
 As per Work Order Previous Claim Present Claim Total up to date
Item
Sl. No Item Description % of % of
Code Unit Qty Unit Rate Amount Qty Amount Qty Amount Qty Amount
Claim Claim

Providing Concreting in Reinforced Cement

Concrete 1:2:4 (excluding the cost of steel and
fabrication charges): Supply of all labour, materials,
tools & plants etc., and providing concrete using
20mm & down size jelly and clean approved sand,
machine mixed, concrete laid in layers not exceeding
4 C4 150mm thick, vibrated, for foundation of lattice type Cmtr 439.45 9,000.00 3,955,050.00 61.99 100% 557,910.00 74.54 100% 670,860.00 136.53 1,228,770.00
transmission line towers including ply wood/steel
centering and shuttering, scaffolding, curing and
other items not mentioned here in but required for
completion of works as per detailed specification,
drawing and directions of engineer incharge of works
for different types of tower foundations

Steel Reinforcement: Providing and fabricating

Reinforcement steel, it shall be TMT bars
conforming to IS-1786-2008 (Fe 500 grade) and in
specific areas mild steel (Grade-I) conforming to IS-
432 can also be used. Bidder shall produce test
certificates for each lot of reinforcement procured at
site. Clear cover as per IS provision shall be left to
the reinforcement from the external concrete surface.
The scope includes straightening , cutting, bending,
5 C5 hooking, lapping and or welding wherever required, Kgs 19121 98.00 1,873,858.00 1811 100% 177,478.00 2634.25 100% 258,156.50 4,445 435,634.50
placing in position, tying with binding wire of
approved quality and gauge including the cost of
binding wire and anchoring to the adjacent member
wherever necessary including all laps and wastages
etc., complete as per design and specification and
directions of Engineer incharge of work for different
types of tower foundations.

DFR Cmtr 84.301

SUB TOTAL 8,836,484.00 1,001,626.00 1,477,741.00 2,479,367.00

Less material Supply
Total 1,477,741.00

For M/s Swastik Electricals

Proprietor

Page 3 of 13
 Benakatti Classification OM NO 1: 614/BGK/EE(E)/MWD/AEE(0)/AE/21-22/375-377
110 KV KALPATHARU DESIGN

SL Loc TOWER
Foundation BC/NS DFR
NO No TYPE

1 1 DD+0 DFR 1.67 1.67 0.5 1 1.394 5.578 1.67 1.67 2.5 1 6.972
1.67 1.67 0.5 1 1.394 1.67 1.67 2.5 1 6.972
1.67 1.67 0.5 1 1.394 1.67 1.67 2.5 1 6.972
1.67 1.67 0.5 1 1.394 1.67 1.67 2.5 1 6.972
UC

2 2 DD+0 DFR 1.67 1.67 0.5 1 1.394 5.578 1.67 1.67 2.5 1 6.972

1.67 1.67 0.5 1 1.394 1.67 1.67 2.5 1 6.972

1.67 1.67 0.5 1 1.394 1.67 1.67 2.5 1 6.972

1.67 1.67 0.5 1 1.394 1.67 1.67 2.5 1 6.972

UC

3 3 DD+3 DFR 1.67 1.67 1.5 1 4.183 16.733 1.67 1.67 1.5 1 4.183

1.67 1.67 1.5 1 4.183 1.67 1.67 1.5 1 4.183

 1.67 1.67 1.5 1 4.183 1.67 1.67 1.5 1 4.183

1.67 1.67 1.5 1 4.183 1.67 1.67 1.5 1 4.183

UC

5 5 DA+0 DFR 1.2 1.2 0.5 1 0.720 2.880 1.2 1.2 1.7 1 2.448

1.2 1.2 0.5 1 0.720 1.2 1.2 1.7 1 2.448

1.2 1.2 0.5 1 0.720 1.2 1.2 1.7 1 2.448

1.2 1.2 0.5 1 0.720 1.2 1.2 1.7 1 2.448

UC

6 13 DD+0 WBC 4.93 4.93 0.2 1 4.861 14.583 4.93 4.93 2.8 1 68.054

4.93 4.93 0.2 1 4.861 4.93 4.93 2.8 1 68.054

4.93 4.93 0.2 1 4.861 4.93 4.93 2.8 1 68.054

4.93 4.93 0.2 1 4.93 4.93 2.8 1

7 15 DB+0 WBC 3.85 3.85 0.4 1 5.929 23.716 3.85 3.85 2.6 1 38.539

3.85 3.85 0.4 1 5.929 3.85 3.85 2.6 1 38.539

3.85 3.85 0.4 1 5.929 3.85 3.85 2.6 1 38.539

3.85 3.85 0.4 1 5.929 3.85 3.85 2.6 1 38.539

8 16 DA+3 WBC 3.5 3.5 0.5 1 6.125 24.500 3.5 3.5 1.9 1 23.275

3.5 3.5 0.5 1 6.125 3.5 3.5 1.9 1 23.275

3.5 3.5 0.5 1 6.125 3.5 3.5 1.9 1 23.275

3.5 3.5 0.5 1 6.125 3.5 3.5 1.9 1 23.275

9 17 DA+0 WBC 3.5 3.5 0.4 1 4.900 19.600 3.5 3.5 2 1 24.500

3.5 3.5 0.4 1 4.900 3.5 3.5 2 1 24.500

3.5 3.5 0.4 1 4.900 3.5 3.5 2 1 24.500

3.5 3.5 0.4 1 4.900 3.5 3.5 2 1 24.500

10 18 DB+3 WBC 3.85 3.85 0.4 1 5.929 23.716 3.85 3.85 2.6 1 38.539

3.85 3.85 0.4 1 5.929 3.85 3.85 2.6 1 38.539

 3.85 3.85 0.4 1 5.929 3.85 3.85 2.6 1 38.539

3.85 3.85 0.4 1 5.929 3.85 3.85 2.6 1 38.539

11 19 DA+3 WBC 3.5 3.5 0.5 1 6.125 24.500 3.5 3.5 1.9 1 23.275

3.5 3.5 0.5 1 6.125 3.5 3.5 1.9 1 23.275

3.5 3.5 0.5 1 6.125 3.5 3.5 1.9 1 23.275

3.5 3.5 0.5 1 6.125 3.5 3.5 1.9 1 23.275

12 20 DA+0 WBC 3.5 3.5 0.4 1 4.900 19.600 3.5 3.5 2 1 24.500

3.5 3.5 0.4 1 4.900 3.5 3.5 2 1 24.500

3.5 3.5 0.4 1 4.900 3.5 3.5 2 1 24.500

3.5 3.5 0.4 1 4.900 3.5 3.5 2 1 24.500

13 21 DD+0 WBC 4.93 4.93 0.4 1 9.722 38.888 4.93 4.93 2.6 1 63.193
4.93 4.93 0.4 1 9.722 4.93 4.93 2.6 1 63.193
4.93 4.93 0.4 1 9.722 4.93 4.93 2.6 1 63.193
4.93 4.93 0.4 1 9.722 4.93 4.93 2.6 1 63.193
Total 219.872
21-22/375-377 Dated: 27.04.2022
IGN

Total Concrete Concrete Steel in KG

FR
Excavation 1:2:4 (M15) 1:3:6 (M10)

27.889 34.00 7.74 59

0.533

27.889 34.00 7.74 59

0.533

16.733 34.00 7.74 59

 0.533

9.792 13.07 3.59 43

0.398

204.161 218.74 18.33 3.21 956.25

Total 3pit Exevation Work (291.66/4 = 72.91*3=218.74Cum) and 3 Pit

PCC is completed (4.29/4=1.0725*3=3.21cum)

Total 3Pit M15 raft concreting only complted (18.32Cum)

Total 3 Pit steel rainforcement work is completed (1275/4=956.25
Kg)
154.154 177.87 Only Exevation Work is completed

93.100 117.60 12.34 2.04 359

98.000 117.60 12.34 2.04 359

154.154 177.87 15.60 2.52 558

93.100 117.60 12.34 2.04 359

98.000 117.60 12.34 2.04 359

252.771 291.66 26.43 4.29 1275

1231.7411 1451.609 136.530 18.180 4445.250