Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

FLEETAVG SCHS FLEETUTN OPTDKMS VEH UTN EARNINGS EPK

HCR 2691 2581 99.71 2496.72 254 39575.28 1585


MBNR 787 753 99.50 923.09 321 11233.03 1217
NLG 654 630 99.77 822.42 345 9367.26 1139
MDK 512 488 99.50 634.68 340 7612.71 1199
RR 432 409 98.65 618.74 392 9074.69 1467
KRMR 844 804 99.68 1137.92 369 13540.41 1190
NZB 569 550 99.50 749.41 361 9098.73 1214
ADB 506 486 99.45 638.44 346 7668.93 1201
KMM 490 465 99.22 675.95 378 7743.08 1146
WL 731 703 99.22 889.63 333 10039.8 1129
NLR 819 789 99.32 1073.53 359 13267.51 1236
PKSM 764 730 99.50 969.68 348 11841.33 1221
CTR 1287 1224 99.32 1695.31 361 23612.91 1393
ATP 856 810 98.85 1085.57 347 13842.87 1275
KDP 831 799 99.23 1085.74 358 13440.88 1238
KRNL 969 933 99.24 1269.02 359 15613.7 1230
GNT 1117 1064 99.52 1377.51 338 17072.17 1239
VJA 1254 1192 99.39 1494.06 326 18125.09 1213
WG 642 602 99.48 752.48 321 8764.37 1165
EG 767 725 99.24 959.4 343 11638.74 1213
VSP 854 826 99.66 924.46 297 11214.81 1213
NEC 832 790 99.51 975.83 322 11560.03 1186
HCR 2424 2665 99.75 2590.39 251 43499.41 1679
MBNR 693 737 99.38 927.88 327 12021.04 1296
NLG 603 623 99.56 837.37 347 10218.67 1220
MDK 482 484 99.28 653.73 346 8565.39 1310
RR 415 425 98.49 661.9 398 10571.69 1597
KRMR 766 777 99.59 1125.98 373 14418.02 1280
NZB 517 533 99.34 750.19 361 9549.54 1273
ADB 483 483 99.59 662.54 352 8542.35 1289
KMM 455 443 99.40 681.2 389 8505.59 1249
WL 650 690 99.60 916.81 346 11495.59 1254
NLR 782 782 99.14 1131.31 369 14601.07 1291
PKSM 698 736 99.42 1007.44 353 12702.11 1261
CTR 1184 1230 98.92 1715.83 361 24954.66 1454
ATP 840 822 99.15 1115.41 347 14908.61 1337
KDP 762 801 99.38 1114.95 359 14279.13 1281
KRNL 944 933 99.21 1317.98 363 16826.37 1277
GNT 1028 1031 99.30 1422.92 350 18212.33 1280
VJA 1131 1150 96.33 1477.6 320 19169.12 1297
WG 571 579 99.40 750.55 323 9193.01 1225
EG 673 722 99.65 1007.87 364 13046.28 1294
VSP 778 840 99.73 965.24 301 12470.16 1292
NEC 752 782 99.70 973.04 318 12146.94 1250
HCR 2613 2714 99.71 2658.18 256 48025.63 1807
MBNR 710 750 99.07 958.2 337 13660.52 1426
NLG 601 621 99.72 851.51 356 12080.6 1419
MDK 495 497 99.09 648.94 343 9780.46 1507
RR 429 452 99.30 690.07 405 12406.19 1798
KRMR 799 776 99.63 1139.68 387 16407.35 1440
NZB 532 546 99.50 775.9 378 11129.18 1434
ADB 500 494 99.37 676.14 364 10097.58 1493
KMM 476 463 99.19 720.55 415 10359.79 1438
WL 665 701 99.40 948.25 355 13458.74 1419
NLR 785 782 98.92 1170.55 385 16478.17 1408
PKSM 722 753 99.38 1036.7 366 14665.47 1415
CTR 1232 1251 99.39 1779.37 372 28518.19 1603
ATP 854 834 98.93 1140.07 356 17063.08 1497
KDP 764 803 99.19 1132.73 371 16390.63 1447
KRNL 936 912 99.14 1354.46 379 19494.65 1439
GNT 1046 1031 99.77 1475.2 368 21229.98 1439
VJA 1108 1145 98.05 1479.08 332 22008.18 1488
WG 570 562 99.68 746.96 338 10052.78 1346
EG 673 707 99.43 1068.46 387 15225.14 1425
VSP 800 844 99.60 1021.22 316 14597.85 1429
NEC 757 772 99.27 1000.41 333 13579.65 1360
HCR 1452 2761 99.90 2685.84 253 48908.17 1826
MBNR 789 761 99.54 976.38 338 13887.22 1422
NLG 652 640 99.63 869.18 364 12457.44 1433
MDK 538 521 99.29 678.59 345 10231.7 1508
RR 477 453 99.00 706.46 405 12844.07 1818
KRMR 828 791 99.64 1202.79 397 17821.79 1482
NZB 574 556 99.74 800.71 381 11868.86 1482
ADB 527 510 99.29 728.27 378 10997.67 1510
KMM 494 487 99.08 767.62 425 11313.37 1474
WL 758 748 99.36 1000.02 360 14810.82 1481
NLR 832 801 98.88 1186.88 390 17222.12 1451
PKSM 788 755 99.51 1081.01 375 15748.11 1457
CTR 1359 1328 99.41 1868.45 376 30636.86 1640
ATP 883 810 98.74 1186.02 367 18010.48 1519
KDP 866 831 98.93 1183.84 374 17289.49 1460
KRNL 968 908 98.83 1367.53 386 20274.55 1483
GNT 1120 1065 99.69 1549.36 378 22927.97 1480
VJA 1235 1170 99.44 1528.62 338 24186.43 1582
WG 599 571 99.63 770.28 351 10784.89 1400
EG 742 705 99.44 1090.03 401 16182 1485
VSP 906 858 99.64 1073.39 324 15945.47 1486
NEC 826 763 99.59 1045.61 346 14791.78 1415
HCR 1531 2996 99.91 2792.75 251 50896.43 1827
MBNR 804 759 99.57 1024.27 349 15235.47 1487
NLG 685 649 99.69 931.5 373 13902.97 1493
MDK 552 541 99.77 715.34 355 11161.28 1560
RR 493 499 98.68 728.41 405 13262.17 1821
KRMR 853 815 99.62 1271.41 408 19389 1525
NZB 600 586 99.69 840.01 384 12741.8 1517
ADB 544 535 99.31 759.65 383 12027.58 1583
KMM 535 519 99.31 835.25 428 12744.97 1526
WL 800 763 99.75 1081.69 370 16845.5 1557
NLR 870 833 99.43 1262.75 398 19575.65 1550
PKSM 803 766 99.61 1140.15 389 17702.64 1553
CTR 1416 1361 99.72 1985.85 384 33155.71 1670
ATP 874 833 99.06 1224.83 384 19218.39 1569
KDP 903 867 99.00 1252.61 380 19100.05 1525
KRNL 968 894 98.70 1422.56 403 22158.49 1558
GNT 1163 1111 99.54 1620.9 382 24939.29 1539
VJA 1284 1215 99.31 1638.4 350 27275.35 1665
WG 601 577 99.83 802.11 366 11787.64 1470
EG 768 747 99.50 1161.08 414 17563.34 1513
VSP 946 913 99.78 1134.71 329 17834.4 1572
NEC 853 810 99.55 1122.48 361 16606.78 1479
Means 836.01 849.21 99.35 1123.87 357.57 16325.65 1423.86
Std Devs 380.42 467.76 0.43 446.65 34.83 8241.15 164.91

CORRELATION MATRIX FLEETAVG SCHS FLEETUTN OPTDKMS VEH UTN


FLEETAVG 1.00
SCHS 0.92 1.00
FLEETUTN 0.09 0.14 1.00
OPTDKMS 0.93 0.96 0.07 1.00
VEH UTN -0.57 -0.65 -0.20 -0.48 1.00
EARNINGS 0.89 0.95 0.10 0.98 -0.44
EPK 0.35 0.42 0.01 0.45 0.09
EPB -0.16 -0.18 -0.14 -0.04 0.73
OR 0.14 0.21 -0.01 0.26 0.31
BDRATE 0.48 0.50 -0.09 0.44 -0.52
%CANC 0.06 0.15 -0.14 0.07 -0.34
%MECHCAN 0.38 0.47 -0.05 0.41 -0.46
%CRECANC 0.29 0.37 0.04 0.26 -0.49
HSDKMPL -0.45 -0.51 0.27 -0.48 0.28
LUBKMPL -0.44 -0.38 0.09 -0.39 0.51
TYRELIFE 0.39 0.41 0.21 0.36 -0.42
%NTS -0.33 -0.31 -0.22 -0.27 0.45
RTFACTOR 0.07 0.06 0.14 -0.01 -0.50
BSR 0.22 0.23 0.13 0.16 -0.20
CREWUTN -0.63 -0.71 -0.25 -0.56 0.92
EMPPROD -0.56 -0.64 -0.21 -0.46 0.94
GROSSEPK 0.36 0.46 0.05 0.44 -0.04
GROSSCPK 0.36 0.47 0.03 0.44 -0.13
PPK 0.26 0.29 0.07 0.31 0.15
COVARIANCE MATRIX
FLEETAVG SCHS FLEETUTN OPTDKMS VEH UTN EARNINGS
FLEETAVG 143402.63124713
SCHS 161713.065048209 216811.893
FLEETUTN 14.7421043388426 28.5293562 0.1865231
OPTDKMS 155933.488702479 198526.705 14.353628 197681.7
VEH UTN -7457.6504476584 -10541.983 -2.9451231 -7332.995 1202.226529
EARNINGS 2755363.04845937 3644874 364.64517 3561992 -124902.528 67299162.96278
EPK 21811.0091253444 32358.3467 0.6622934 32662.42 518.4508264 817710.7287603
EPB -48331.991012397 -66651.358 -48.929517 -14076.92 20755.79298 630520.1631736
OR 267.215139807163 498.001033 -0.0232752 595.7426 54.34808264 17508.95778694
BDRATE 8.47172933884297 10.954438 -0.0017479 9.164184 -0.84031405 164.1353347107
%CANC 21.8388873966942 60.7984736 -0.0523432 29.54705 -10.5754025 233.1020099008
%MECHCAN 12.5480595730028 18.9848174 -0.0018739 15.73828 -1.37967025 305.6951175537
%CRECANC 40.8708037190083 63.3709157 0.0060111 43.06457 -6.33954711 889.6455886612
HSDKMPL -28.891570936639 -39.799717 0.0198085 -36.02556 1.619497521 -757.121077917
LUBKMPL -26123.795213499 -27526.915 6.0860901 -27463.06 2779.923058 -379546.730278
TYRELIFE 31.9888278236915 41.6224926 0.0202963 34.78433 -3.15562314 596.5588107107
%NTS -123.04406336088 -140.48254 -0.0939987 -117.0556 15.24113388 -1644.80343064
RTFACTOR 13.5081284435262 13.5383512 0.029028 -1.988405 -8.63950826 -414.795567603
BSR 20.0233815426998 25.6605719 0.0134182 17.15192 -1.70073388 268.8565819174
CREWUTN -4730.2067493113 -6574.7157 -2.1031405 -4959.795 633.0743802 -82906.9414793
EMPPROD -1484.3930785124 -2093.149 -0.6316471 -1442.872 228.3724793 -23763.1259736
GROSSEPK 31139.7054063361 48626.8764 5.0858802 44963.32 -282.092975 1131366.340554
GROSSCPK 22239.8863292011 36347.8133 2.2031248 32489.97 -760.499917 805327.0209306
PPK 8899.81907713499 12279.0631 2.8827554 12473.35 478.4069421 326039.3196231
EPB OR BDRATE %CANC %MECHCAN %CRECANC HSDKMPL LUBKMPL TYRELIFE %NTS
4029 66.9 0.22 1.73 0.27 0.79 5.01 784 2.13 0.73
3910 63.05 0.12 2.25 0.32 0.47 5.43 970 1.59 2.34
3924 57.92 0.1 1.92 0.11 0.33 5.42 1072 1.78 1.66
4074 61.33 0.17 1.34 0.22 0.4 5.36 1025 1.66 1.64
5755 75.16 0.13 1.77 0.29 0.44 4.99 1095 1.55 3.1
4395 62.97 0.11 1.51 0.16 0.35 5.43 1085 1.95 2.48
4381 63.37 0.1 1.55 0.16 0.14 5.41 989 1.77 2.11
4152 61.01 0.1 2.56 0.21 0.73 5.47 989 1.65 2.84
4329 58.11 0.07 1.57 0.09 0.18 5.53 1153 1.96 1.44
3763 58.31 0.08 2.32 0.09 0.35 5.48 1131 1.93 1.29
4438 65.22 0.08 1.47 0.14 0.33 5.4 1036 1.73 1.57
4246 64.11 0.09 1.46 0.11 0.44 5.4 1000 1.65 1.99
5027 71.76 0.1 1.27 0.16 0.23 5.16 844 2.05 0.89
4431 65.85 0.12 1.6 0.26 0.23 5.21 799 1.47 2.49
4431 63.08 0.11 1.16 0.19 0.07 5.3 801 1.55 2.09
4415 60.58 0.16 1.89 0.19 0.14 5.3 835 1.51 2.61
4187 60.96 0.12 3.01 0.18 0.86 5.29 837 1.66 1.48
3960 57.99 0.09 2.53 0.12 0.28 5.22 848 2.03 1.46
3740 58.35 0.12 2.8 0.13 0.4 5.43 847 1.81 0.98
4157 60.33 0.07 4.09 0.13 0.07 5.36 809 1.82 1.51
3598 55.92 0.07 2.19 0.22 0.66 5.22 768 2.02 1.42
3820 59.3 0.15 2.54 0.32 0.32 5.33 848 1.88 1.46
4217 70.64 0.25 3.08 0.29 1.19 4.98 841 2.2 1.15
4239 66.15 0.11 2.85 0.2 0.59 5.4 991 1.7 2.17
4229 62.85 0.08 3.72 0.09 0.57 5.41 1113 1.89 1.43
4530 67.23 0.14 2.09 0.15 0.32 5.3 1029 1.75 1.73
6352 76.48 0.13 2.65 0.23 0.33 4.8 1236 1.66 1.92
4771 66.27 0.09 2.45 0.14 0.26 5.42 1176 1.96 2.72
4590 65.08 0.09 2.24 0.1 0.14 5.41 1060 1.87 2.45
4544 65.83 0.1 2.84 0.17 0.53 5.43 1110 1.71 2.63
4855 63.64 0.08 3.33 0.08 0.17 5.5 1212 2.04 2.02
4338 64.23 0.09 2.28 0.12 0.25 5.34 1141 2 1.31
4757 66.77 0.1 2.89 0.16 0.35 5.35 1093 1.81 2.38
4456 65.96 0.13 2.42 0.09 0.48 5.39 1055 1.73 2.25
5255 74.33 0.13 1.9 0.2 0.31 5.14 857 2.17 1.27
4642 66.98 0.22 3.07 0.39 0.51 5.18 790 1.44 3.59
4592 63.75 0.14 2.05 0.15 0.23 5.33 805 1.64 3.04
4638 62.5 0.17 2.75 0.17 0.22 5.31 859 1.53 3.6
4483 63.2 0.12 3.96 0.16 0.74 5.36 855 1.83 1.28
4152 60.52 0.12 4.79 0.11 0.72 5.19 849 2.14 1.85
3954 60.93 0.1 3.62 0.13 0.25 5.43 865 1.98 1.05
4709 65.03 0.08 4.88 0.12 0.03 5.41 849 1.92 1.98
3887 59.25 0.27 3.06 0.24 0.67 5.18 830 2.07 1.46
3979 62.54 0.15 3.29 0.24 0.23 5.32 832 1.98 1.4
4630 74.7 0.24 2.76 0.4 1.29 4.92 871 2.27 0.78
4798 67.81 0.1 1.87 0.32 0.97 5.41 995 1.61 2.65
5053 67.97 0.07 1.63 0.11 0.65 5.38 1085 1.8 2.41
5163 71.9 0.19 3.8 0.28 2.58 5.29 1027 1.77 1.38
7278 76.9 0.1 0.66 0.16 0.17 4.84 1230 1.62 1.99
5577 69.12 0.09 0.81 0.16 0.17 5.48 1185 1.9 3.17
5416 68.32 0.08 1.4 0.09 0.08 5.49 1049 1.82 2.23
5435 70.48 0.1 1.69 0.21 0.39 5.4 1051 1.69 2.94
5963 68.24 0.08 2.22 0.1 0.35 5.45 1180 2.02 2.57
5037 67.4 0.07 1.08 0.11 0.2 5.34 1056 1.96 2.04
5413 66.91 0.08 1.32 0.17 0.37 5.37 1147 1.72 2.75
5171 68.41 0.09 1.17 0.11 0.39 5.35 1080 1.67 2.23
5969 75.73 0.16 0.68 0.22 0.17 5.15 855 2.12 1.37
5330 70.14 0.21 1.74 0.35 0.44 5.16 810 1.34 2.86
5372 66.63 0.14 0.46 0.16 0.1 5.27 801 1.58 1.83
5456 65.29 0.16 1.38 0.19 0.3 5.25 755 1.43 3.28
5297 66 0.1 1.62 0.2 0.62 5.37 881 1.78 1.67
4942 64.97 0.11 2.6 0.13 0.77 5.17 845 2.14 1.55
4552 62.17 0.1 2.39 0.22 0.61 5.42 881 1.94 1.86
5510 65.87 0.09 3.5 0.18 0.04 5.42 881 1.93 2.56
4514 62.68 0.14 1.61 0.25 0.64 5.24 876 2.01 1.85
4529 63.07 0.19 1.99 0.29 0.29 5.3 854 1.96 2.22
4614 76.5 0.22 3.97 0.48 1.27 4.88 943 2.17 1.86
4809 67.44 0.08 2.21 0.2 0.84 5.37 1006 1.55 3.8
5220 68.5 0.06 2.02 0.09 0.23 5.42 1137 1.76 3.13
5196 71.7 0.13 2.83 0.21 1.54 5.31 1090 1.7 3.74
7357 78.13 0.1 1.18 0.21 0.07 4.78 1175 1.37 8.05
5881 70.74 0.09 1.36 0.15 0.19 5.46 1172 1.92 3.87
5650 70.62 0.07 2.04 0.06 0.05 5.5 1116 1.81 2.74
5702 70.97 0.08 1.52 0.1 0.31 5.39 1063 1.71 3.26
6257 69.7 0.07 2.1 0.12 0.36 5.45 1206 1.98 2.69
5339 70.11 0.06 1.59 0.09 0.15 5.38 1102 1.94 1.76
5656 69 0.07 1.62 0.12 0.16 5.4 1213 1.71 2.3
5460 69.79 0.07 1.71 0.1 0.18 5.31 1135 1.65 1.78
6159 74.09 0.15 1.03 0.26 0.21 5.13 875 2.07 1.39
5573 70.62 0.21 2.28 0.42 0.46 5.08 815 1.25 2.97
5455 67.29 0.16 1.07 0.21 0.09 5.17 842 1.53 2.34
5723 68.25 0.14 2.48 0.18 0.13 5.19 871 1.35 4.4
5593 67.4 0.09 2.18 0.2 0.8 5.38 925 1.79 1.74
5351 69.01 0.07 3.3 0.1 1.03 5.1 850 2.08 2.07
4919 64.7 0.08 2.95 0.16 0.71 5.41 857 1.9 1.81
5959 68.71 0.09 3.44 0.17 0.16 5.39 955 1.92 1.95
4809 67.12 0.1 1.3 0.17 0.24 5.24 901 2.06 1.74
4893 65.29 0.13 1.39 0.21 0.19 5.29 898 1.89 1.58
4571 76.87 0.16 2.72 0.36 1.11 4.91 943 1.96 1.72
5192 71.43 0.06 1.18 0.2 0.42 5.35 1069 1.53 3.15
5561 71.67 0.05 2.24 0.04 0.54 5.45 1300 1.69 1.59
5540 73.8 0.1 1.62 0.11 0.72 5.35 1142 1.64 3.24
7370 79.11 0.08 1.21 0.17 0.08 4.82 1352 1.39 4.01
6227 71.58 0.06 0.9 0.08 0.18 5.53 1268 1.88 2.58
5818 71.98 0.07 1.53 0.04 0.1 5.49 1234 1.72 2.56
6057 74.72 0.06 1.59 0.1 0.32 5.37 1199 1.62 3.03
6527 71.76 0.06 2.2 0.07 0.73 5.46 1397 1.84 2.37
5769 73.77 0.06 0.93 0.08 0.08 5.42 1268 1.89 1
6165 74.2 0.04 2.38 0.07 0.29 5.49 1383 1.65 2.03
6040 73.12 0.06 1.44 0.07 0.17 5.33 1300 1.63 2.28
6415 75.22 0.12 0.76 0.18 0.11 5.2 933 1.89 0.99
6024 73.59 0.19 1.71 0.43 0.39 5.11 803 1.3 3.65
5795 70.43 0.15 0.81 0.2 0.1 5.21 847 1.46 3.15
6272 72.24 0.12 1.55 0.17 0.15 5.16 896 1.34 4.26
5875 70.75 0.07 2.54 0.18 1.12 5.37 969 1.75 2.33
5820 71.61 0.06 2.52 0.07 0.38 5.07 927 1.95 2.31
5382 68.72 0.09 2.42 0.07 0.64 5.43 936 1.79 2.13
6265 69.92 0.07 2.92 0.14 0.12 5.39 1006 1.83 2.89
5165 72.02 0.08 0.9 0.12 0.16 5.21 950 1.95 1.01
5334 67.76 0.11 1.33 0.2 0.17 5.31 910 1.82 1.46
5095 67.68 0.11 2.11 0.18 0.42 5.30 996.25 1.79 2.25
821.2 5.12 0.05 0.90 0.09 0.37 0.17 157.68 0.22 0.98

EARNINGS EPK EPB OR BDRATE %CANC %MECHCAN%CRECANC HSDKMPL LUBKMPL

1.00
0.61 1.00
0.09 0.74 1.00
0.42 0.89 0.81 1.00
0.43 0.12 -0.27 -0.02 1.00
0.03 -0.24 -0.40 -0.32 0.14 1.00
0.43 0.23 -0.15 0.13 0.78 0.10 1.00
0.29 0.18 -0.22 0.07 0.34 0.42 0.38 1.00
-0.55 -0.61 -0.25 -0.47 -0.53 0.04 -0.55 -0.18 1.00
-0.29 0.19 0.46 0.38 -0.58 -0.22 -0.50 -0.12 0.27 1.00
0.33 -0.02 -0.31 -0.16 -0.02 0.28 -0.13 0.18 0.06 -0.07
-0.21 0.24 0.47 0.31 -0.08 -0.17 0.06 -0.16 -0.12 0.22
-0.10 -0.49 -0.65 -0.57 0.23 0.29 0.16 0.12 0.08 -0.44
0.14 -0.12 -0.24 -0.17 0.21 0.20 0.09 -0.09 -0.05 0.00
-0.51 0.13 0.72 0.33 -0.48 -0.35 -0.41 -0.41 0.17 0.46
-0.41 0.17 0.75 0.37 -0.50 -0.36 -0.42 -0.39 0.22 0.45
0.60 0.97 0.63 0.84 0.16 -0.19 0.25 0.23 -0.63 0.16
0.60 0.91 0.53 0.74 0.20 -0.19 0.31 0.25 -0.62 0.06
0.44 0.80 0.65 0.79 0.05 -0.12 0.07 0.13 -0.48 0.31

EPK EPB OR BDRATE %CANC %MECHCAN %CRECANC HSDKMPL LUBKMPL TYRELIFE

26947
99353 668232
747.94 3366.5 25.92848
0.9206 -10.263 -0.00374 0.00
-35.98 -295.15 -1.446134 0.01 0.80
3.2676 -10.866 0.056512 0.00 0.01 0.01
10.66 -66.105 0.123541 0.01 0.14 0.01 0.14
-16.83 -33.604 -0.399017 0.00 0.01 -0.01 -0.01 0.03
4832 59300 306.6039 -4.22 -31.30 -6.85 -7.19 7.13 24637.73
-0.755 -54.691 -0.179819 0.00 0.05 0.00 0.01 0.00 -2.32 0.05
38.501 376.34 1.519149 0.00 -0.15 0.00 -0.06 -0.02 33.03 -0.13
-39.94 -265.67 -1.43348 0.01 0.13 0.01 0.02 0.01 -34.42 0.06
-4.663 -46.721 -0.210831 0.00 0.04 0.00 -0.01 0.00 0.01 0.02
417.6 11685 33.70937 -0.44 -6.26 -0.71 -3.04 0.58 1443.06 -2.47
197.05 4331 13.13369 -0.16 -2.25 -0.26 -1.02 0.26 498.97 -0.83
36410 118928 980.2425 1.73 -38.43 5.00 19.64 -24.35 5817.21 1.63
24644 71445 620.2377 1.54 -28.40 4.44 15.47 -17.07 1444.12 0.97
11766 47483 360.0048 0.20 -10.03 0.55 4.16 -7.28 4373.09 0.66
RTFACTOR BSR CREWUTN EMPPROD GROSSEPK GROSSCPK PPK
3.26 6.28 103 38 1849 1799 50
3.61 5.61 155 57 1352 1463 -111
3.86 5.8 159 58 1247 1391 -144
3.76 5.76 160 58 1328 1446 -118
2.94 6.12 181 62 1690 1691 -1
3.2 6.21 156 58 1316 1438 -122
3.59 5.64 166 61 1348 1460 -112
3.19 5.77 159 57 1330 1448 -118
3.46 6.19 167 61 1256 1398 -142
3.55 6.01 151 54 1233 1382 -149
3.14 5.86 155 59 1378 1480 -102
3.16 5.82 156 58 1357 1466 -109
3.92 5.93 166 60 1590 1624 -34
3.37 5.6 165 60 1430 1516 -86
3.2 5.71 168 61 1380 1482 -102
3.08 5.78 166 60 1370 1475 -105
3.57 5.78 154 58 1382 1483 -101
3.57 5.66 149 54 1347 1459 -112
3.42 5.8 144 54 1282 1415 -133
4 6.26 154 55 1347 1459 -112
4.51 5.88 142 50 1347 1459 -112
4.25 6.16 146 52 1310 1434 -124
3.23 6.32 102 39 2070 1843 227
3.6 5.58 156 57 1569 1519 50
3.69 5.73 167 61 1435 1498 -63
3.63 5.74 166 60 1574 1520 54
3.07 6.06 187 66 1873 1740 133
3 6.33 160 59 1414 1472 -58
3.27 5.78 169 62 1455 1473 -18
2.76 5.8 169 61 1424 1501 -77
3.3 6.14 173 63 1380 1451 -71
3.54 6.02 157 57 1445 1547 -102
3.1 5.93 163 62 1422 1450 -28
3.18 5.78 163 61 1389 1468 -79
4.1 5.77 168 62 1605 1549 56
3.14 5.63 171 62 1529 1547 -18
3.21 5.61 176 64 1427 1491 -64
2.98 5.8 171 63 1451 1497 -46
3.77 5.8 158 60 1396 1503 -107
3.58 5.83 147 54 1492 1619 -127
3.55 5.81 146 55 1361 1551 -190
3.88 6.18 160 58 1438 1514 -76
4.6 6.07 138 50 1600 1647 -47
4.13 6.15 146 52 1449 1540 -91
3.37 6.36 100 39 2214 2107 107
3.41 5.36 164 61 1631 1698 -67
3.53 5.58 176 64 1666 1698 -32
3.74 5.58 169 61 1761 1751 10
3.04 5.56 200 71 2072 1990 82
3.1 6.29 168 62 1599 1655 -56
3.31 5.7 174 65 1610 1650 -40
2.84 5.51 177 64 1625 1710 -85
3.17 6.01 182 68 1619 1632 -13
3.61 5.6 168 61 1637 1711 -74
2.96 5.86 168 65 1523 1607 -84
3 5.61 169 64 1528 1663 -135
3.99 5.78 169 64 1762 1717 45
2.88 5.39 175 64 1664 1744 -80
2.83 5.56 181 66 1597 1688 -91
2.69 5.72 176 66 1600 1692 -92
3.56 5.61 166 64 1593 1655 -62
3.36 5.69 153 57 1738 1823 -85
3.37 5.68 156 59 1535 1724 -189
3.79 6.1 173 64 1602 1654 -52
4.43 5.86 142 53 1790 1853 -63
4.07 6.11 150 54 1566 1746 -180
3.15 6.08 100 40 2227 2060 167
3.1 5.42 165 62 1644 1663 -19
3.04 5.46 177 65 1681 1631 50
3.26 5.69 170 62 1784 1687 97
2.25 5.88 205 72 2168 1904 264
2.92 6.31 171 64 1657 1591 66
3.05 5.76 173 65 1667 1608 59
2.86 5.83 183 67 1662 1647 15
2.92 5.86 187 70 1652 1587 65
3.29 5.56 178 65 1709 1643 66
2.8 5.7 169 66 1581 1581 0
2.88 5.75 170 65 1584 1595 -11
3.64 5.7 168 65 1821 1694 127
2.63 5.67 175 66 1679 1715 -36
2.64 5.73 185 68 1736 1662 74
2.47 5.73 183 68 1651 1660 -9
3.06 5.48 172 67 1649 1573 76
3.06 5.5 161 60 1845 1771 74
3.25 5.8 162 61 1572 1647 -75
3.15 5.77 181 68 1695 1608 87
3.95 5.99 144 54 1848 1794 54
3.69 6.2 155 57 1631 1687 -56
2.87 5.85 103 41 2330 2291 39
2.67 5.61 170 63 1780 1829 -49
2.64 5.6 182 66 1805 1747 58
2.87 5.9 172 62 1876 1820 56
2.25 5.64 215 73 2267 2049 218
2.59 6.21 178 66 1762 1719 43
2.73 5.78 181 67 1772 1736 36
2.49 5.68 181 67 1780 1773 7
2.38 5.82 207 75 1759 1677 82
2.74 5.42 183 67 1833 1753 80
2.4 5.65 186 71 1740 1715 25
2.54 5.58 185 70 1737 1729 8
3.24 5.63 175 68 1900 1798 102
2.59 5.64 176 66 1806 1851 -45
2.49 5.5 193 70 1736 1781 -45
2.31 5.63 191 71 1806 1786 20
2.68 5.35 181 70 1772 1717 55
2.7 5.69 167 63 1889 1889 0
2.79 5.64 173 63 1768 1765 3
2.83 5.81 193 72 1820 1736 84
3.33 5.8 151 56 2014 1935 79
3.19 6.25 162 58 1781 1833 -52
3.22 5.81 165.73 61.19 1631.59 1651.94 -20.35
0.50 0.24 19.89 7.05 230.34 165.50 90.25

TYRELIFE %NTS RTFACTOR BSR CREWUTN EMPPROD GROSSEPK GROSSCPK PPK

1.00
-0.63 1.00
0.56 -0.57 1.00
0.48 -0.17 0.29 1.00
-0.57 0.53 -0.52 -0.44 1.00
-0.54 0.49 -0.56 -0.49 0.97 1.00
0.03 0.19 -0.41 -0.07 0.03 0.05 1.00
0.03 0.13 -0.36 -0.08 -0.06 -0.04 0.95 1.00
0.03 0.25 -0.40 -0.04 0.19 0.20 0.81 0.59 1.00

%NTS RTFACTOR BSR CREWUTN EMPPROD GROSSEPK GROSSCPK PPK

0.95
-0.28 0.25
-0.04 0.04 0.06
10.16 -5.15 -2.09 392.13
3.38 -1.97 -0.82 135.39 49.30
43.53 -46.76 -3.86 128.58 78.25 52574.24
21.64 -29.08 -3.03 -208.31 -50.62 35822.22 27140.95
21.89 -17.67 -0.83 336.89 128.88 16752.02 8681.27 8070.75

You might also like