Download as pdf or txt
Download as pdf or txt
You are on page 1of 134

工程估验请款总表(厂商) (第 1 次计价)

Summary of project evaluation and inspection request(Contractor)(First Evaluation)


项目编号/Item Number:MX1-MXQT-21001
Proprietorship:Wistron Infocomm Mexico,S.A.C.V 承揽厂商/contracter:TRANSDIEN MEXICO S.A. DE C.V
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 订单编号/order number:21090100174
估验日期/date evaluation:2022-07-01
項次 Unit Price Item Cost
已請領進度款 本期請領進度款 估驗比率
單位 估驗進度款/Estimated 是否完工
/Numbe 名稱/Name 數量 Q'Ty (A) progress payment /Progress payment /Progress payment /evaluation and /Completed o
Unit requested in this period inspection ratio Not
r 单价 复价 (D) (E) (F)=(D)-(E) (R=D/(A*B))
Mechanical and electrical engineering
1 机电工程
1 SET US$1,495,327.00 US$1,495,327.00 US$229,359.48 US$229,359.48 15%
Air conditioning engineering
2 空调工程
1 SET US$1,900,742.00 US$1,900,742.00 US$85,878.67 US$85,878.67 5%
Temporary Work
3 假设工程
1 SET US$283,802.00 US$283,802.00 US$160,522.15 US$160,522.15 57%
________Sum(1~4)__________
US$3,679,871.00 US$475,760.30 US$475,760.30 13%
合 计
Safety and Engineering insurance premiun
4 劳工安全卫生及工程保险费
1 SET US$62,538.00 US$62,538.00 US$8,085.36 US$8,085.36 13%
Management Fee and Profit
5 管理费及利润
1 SET US$257,591.00 US$257,591.00 US$33,303.22 US$33,303.22 13%

_____Sum(1~5)____ (USD)__
7 总 计(USD):
US$4,000,000.00 US$517,148.89 US$517,148.89 13%
tax
8 税费(16%)
US$640,000.00 US$82,743.82 US$82,743.82 13%
_____Sum(1~6)____ (USD)__
9 总 计(USD):
US$4,640,000.00 US$599,892.71 US$599,892.71 13%
本期扣回已付預付款額/The prepayment paid is deducted in the current period (DP1=∑F ×
原合約金額/Original contract amount (CT): $4,640,000.00 US$0.00
0%):
追加后合约金额/Contract amount after
$4,640,000.00 本期扣回完工款/Completion payment deducted for the current period (AP1=∑F × 0%): US$0.00
addition(CT1)
本期扣回验收款/The acceptance payment is deducted in the current period (MP1=
預付款額/Advance payment (DP=CT × 0%) $0.00 US$59,989.27
∑F ×10%):
本期實付金額總計Total amount paid for this period ( TP=∑F-DP1-TX-AP1-MP1-PP):
验收款/Completion payment (AP=CT1 ×10%): $464,000.00 US$539,903.44

保固款/ACCEPT payment(MP=CT1 × 0%):


結算至本期付款總金額/Settled to the total 付款總金額/total payment (PV)/合
$0.00 US$539,903.44 11.64%
amount of the current payment(PV): 約金額/contract amount (CT)
总经理/副总签核/G.M or V.G.M sign : 财务部审查/Finance Dep. Review: 工程部申請/审查/Engineering Dep. Application/Review: 請款廠商/Pay the contracter:
审查意见/说明/Comments & Explanations 审查意见/说明/Comments & Explanations 审查意见/说明/Comments & Explanations




总经理/G.M: 财务主管/Financial Officer: 部门协理/Dep.A.M: 项目经理/P.M:


副总/V.G.M: 承办人/undertaker: 部门主管/Dep. Supervisor: 申請/承办人/Man in Charge:
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
勞務MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Remark Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost pre-finished
Quantity Item Cost Completed this
Quantity period
Item Cost Cumulative
Quantity completion
Item Cost Completion
备注 ( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价 数量 复价 数量 复价 数量 复价 ratio
Mechanical and electrical engineering LS
1 1 1,495,327.0 1,495,327.0 229,359.5 229,359.5 229,359 15.3%
机电工程 式
Air conditioning engineering LS
2 1 1,900,742.0 1,900,742.0 85,878.7 85,878.7 85,879 4.5%
空调工程 式
Temporary Work LS
3 1 283,802.0 283,802.0 160,522.2 160,522.2 160,522 56.6%
假设工程 式
________Sum(1~4)__________
3,679,871.0 475,760.3 12.9%
合 计
Safety and Engineering insurance premiun LS
4 1 62,538.0 62,538.0 0.1 8,085.4 8,085.4 8,085 12.9%
劳工安全卫生及工程保险费 式
Management Fee and Profit LS
5 1 257,591.0 257,591.0 0.1 33,303.2 33,303.2 33,303 12.9%
管理费及利润 式

_____Sum(1~5)____ (USD)__
4,000,000.0 517,148.9 12.9%
总 计(USD):
tax LS
6 1 - 640,000.0 82,743.8
税费(16%) 式
_____Sum(1~6)____ (USD)__
4,640,000.0 599,892.7
总 计(USD):

上列報價不包含關稅
Conditions:
說 明:
1.本表应填写清楚,修改应加盖图章,否则无效。
This form should be clearly filled out, the amendment should be stamped by both parties, otherwise it will be invalid.
2.系以总价决标,所列之项目、数量及单位仅供参考,投标厂商应依图说及现场勘测结果估算,得标后同意按图施作决不
以图说欠详等理由要求办理数量变更及追加请款。
2. The items are determined by the total price. The listed items, quantities and units are for reference only. The
Contractor should estimate according to the picture and the results of the site survey. Contractor agrees to apply for the
quantity change according to the reasons of the map. Any additional payment is not acceptable.
3.承包厂商估价如有疑义,应立即提出要求澄清,并确实依标单规格及标准报价,不得任意变更材料规格及厂牌。
If the contractor's valuation is doubtful, it shall immediately request clarification, and shall be quoted according to the
specifications and standards of the standard, and shall not arbitrarily change the material specifications and the brand.
4.图标范围内,若有不清之处,由建筑师解释为准,承包商不得要求追加账,承商施作前详绘施工大样,经确认后  方
得施工,否则⼀切损失⾃⾏负责。
Within the scope of the icon, if there are any unclear points, the explanation shall prevail by the architect of Wistron. The
contractor shall not request additional accounts. Before the construction, the construction drawings shall be detailed and
the construction shall be completed after confirmation. Otherwise, all losses shall be borne by the Contractor

总表Total 第2页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(USD) 备注 数量 复价 数量 复价 数量 复价
Mechanical and electrical engineering

机电工程
Water supply and drainage LS
1A 1 486,878.00 32,012.7 32,012.7 32,012.7 6.6%
给排水 式
electrica LS
1B 1 1,008,449.00 197,346.8 197,346.8 197,346.8 19.6%
电气 式
Add or Subtract Items LS
1C 1
增減項目 式

Sub Total
229,359.5 229,359.5 229,359.5 15.3%
小计 1,495,327

1 第3页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(USD) 备注 数量 复价 数量 复价 数量 复价
Water supply and drainage
1A
给排水
LS
1A1 KD1 1 19,911.0 4,640.4 4,640.4 4640.4 23.3%

LS
1A2 F1 1 26,819.0 5,502.9 5,502.9 5502.9 20.5%

LS
1A3 S1 1 929.0 428.8 428.8 428.8 46.2%

LS
1A4 S2 1 642.0

LS
1A5 W1 1 6,479.0 323.1 323.1 323.1 5.0%

LS
1A6 W2 1 32,681.0

LS
1A7 ALL 1 52,184.0 21,117.5 21,117.5 21117.5 40.5%

LS
1A8 STP 1 347,233.0

Sub Total
小计
486,878.0 32012.7 32012.7 32012.7 6.6%

1A 第4页/共134页
工程估验请款总表(厂商) (第 1 次计价)

Summary of project evaluation and inspection request(Contractor)(First Evaluation)


Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
项次
ratio
项目名称及规格说明 单位 数量 单价 复价 数量 复价 数量 复价 数量 复价
1A1 KD1
SANITARY FIXTURES & FITTINGS
1A11
卫生器材设备工程
THE FOLLOWING BOQ IS ONLY SHOWN IN
MINIMUM REQUIREMENTS OF THE
PROJECT、THE CONTRACTOR SHALL
DESIGN AND CONSTRUCT BASE ON THE
TECHNICAL SPECIFICATION AND
DIAGRAM;PROVIDE MATERIAL AND SHOP
DRAWINGS FOR APPROVAL WOULD BE
NECESSARY BEFORE CONSTRUCTION
以下设备规范为基本规定,承包商应根据技术规
格、图面设计基准;提送设备型录料和施工图,经
审查核准。
AUTO FLUSH URINAL
1A11-1 SET 14
⾃动冲水小便斗
SEAT-TYPE WATER CLOSE
1A11-2 SET 44
坐式⻢桶,连全套给排水铜器配件,卫生纸架
WASHBASIN(FAUCET INCLUDED)
1A11-3 SET 24
台面式洗脸盆(含龙头)连全套给排水铜器配件
AUTO FAUCET
1A11-4 SET 22
洗手槽⾃动感应式龙头
MOP BASIN
1A11-5 SET 2
拖布盆连全套给排水铜器配件
STAINLESS BASIN(PANTRY)
1A11-6 SET 1
不锈钢洗槽连全套给排水铜器配件(茶水间用)
STAINLESS BASIN(AIR-CONDITIONING
ROOM)
1A11-7 SET
不锈钢洗槽连全套给排水铜器配件(空调机房
用)
WALL FLUSHING FAUCET (FOR AHU ROOM)
1A11-8 SET 4
壁面冲洗龙头(空调机房用)
SHOWER
1A11-9 SET 2
淋浴器,连全套给排水铜器配件
WATER HEATER
1A11-10 SET 2 450.0 900
热水器
ARTIFICIAL-STONE ON BASIN SURFACE
1A11-11 SET 24
人造石洗手台面
URINAL PARTITION
1A11-12 SET 12
小便斗隔屏
1A11-13 MISCELLANEOUS ITEMS 杂项另料 LOT 1
1A11-14 SITE INSTALLATION CHARGE 现场按装 LOT 1 2,738.0 2,738
1A11-15 SAT CHARGE 现场测试 LOT 1 68.0 68

DOMESTIC WATER SUPPLY (INTERNAL


1A12 )SYSTEM
给水管系统工程
1A12-1 SUS 304 PIPE 不锈钢管
1A12-1-1 4" ∮T=4.0MM M 120
1A12-1-2 3" ∮T=4.0MM M 23
1A12-1-3 2-1/2" ∮T=3.6MM M
1A12-1-4 2" ∮T=3.6MM M 27
1A12-1-5 1-1/2"∮T=3.2MM M 7
1A12-1-6 1-1/4"∮T=3.2MM M 10
1A12-1-7 1" ∮T=3.2MM M 15

1A1 第5页/共134页
工程估验请款总表(厂商) (第 1 次计价)

Summary of project evaluation and inspection request(Contractor)(First Evaluation)


Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
项次
ratio
项目名称及规格说明 单位 数量 单价 复价 数量 复价 数量 复价 数量 复价
1A12-1-8 3/4" ∮T=2.6MM M 61
1A12-2 PPR PIPE PPR管
1A12-2-1 1-1/2"∮ M
1A12-2-2 1-1/4"∮ M
1A12-2-3 1" ∮ M
1A12-2-4 3/4" ∮ M
1A12-2-5 1/2" ∮ M
1A12-3 HOT PPR PIPE 热水型PPR管
1/2" ∮ M
1A12-4
GV 10KG/C㎡,FLANGED JOINTS
闸阀,阀体铸铁阀瓣铜制
1A12-4-1 4" GV PC 1
1A12-4-2 3" GV PC 4
1A12-4-3 2-1/2" GV PC 1
1A12-5
BV 10KG/C㎡,THREADED JOINTS
球阀,青铜制
1A12-5-1 2"BV PC 7
1A12-5-2 1-1/2"BV PC 8
1A12-5-3 1-1/4"BV PC 15
1A12-5-4 1"BV PC 13
1A12-5-5 3/4"BV PC 18
1A12-5-6 1/2"BV PC 11
1A12-6 WATER METER 水表
1A12-6-1 3" PC 3
1A12-6-2 2-1/2" PC 1
1A12-6-3 1-1/2" PC 3
1A12-6-4 1-1/4" PC 3
1A12-6-5 1" PC 9
1A12-6-6 3/4" PC 3
1A12-7 Anti-pollution valve 防污染隔断阀
2-1/2" PC
1A12-8
SUS CV 10KG/C㎡,FLANGED JOINTS
不锈钢止回阀
1/2"CV PC 2
1A12-9 SUS EXPANSION JOINT 不锈钢伸缩节
4" PC 1
1A12-10 AUTOMATIC EXHAUST VALVE ⾃动排气阀
1" PC 10
ANTI-CONDENSATION AND HEAT
1A12-11 PRESERVATION LOT 1
管道防结露保温
FITING,PAINTING,
1A12-12 HANGERS/SUPPORTS,FOUNDATION, ETC. LOT 1
吊具,吊架/支撑,基座等

1A1 第6页/共134页
工程估验请款总表(厂商) (第 1 次计价)

Summary of project evaluation and inspection request(Contractor)(First Evaluation)


Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
项次
ratio
项目名称及规格说明 单位 数量 单价 复价 数量 复价 数量 复价 数量 复价
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN
RECESS/ ON SURFACE INCLUDING ALL
ACCESSORIES, SADDLES, M.S. JUNCTION/
PULL BOXES/TAG, G.I. FISH WIRE, FIXING
HARDWARE ETC INCLUDING CHASING THE
1A12-13 WALL/FLOOR AND PLASTERING THE LOT 1 8,710.0 8,710 0.3 2,613 0.3 2613.0 2613.0 30.0%
CHASED PORTION AND FIRESTOP AND
MAKING GOOD THE DAMAGES ETC.,
COMPLETE AS REQUIRED.P(INCLUDING
FLUSHING & COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固
定五金等,包括打凿修补打凿修补、防火填塞等
完成。(包括清洁和调整)
RECLAIMED WATER SUPPLY
1A13 (INTERNAL)SYSTEM
中水管系统工程
1A13-1 SUS 304 PIPE 不锈钢管
1A13-1-1 3" ∮T=4.0MM M 102
1A13-1-2 2" ∮T=3.6MM M 18
1A13-1-3 1-1/2"∮T=3.2MM M
1A13-1-4 1-1/4"∮T=3.2MM M
1A13-1-5 3/4" ∮T=2.6MM M
1A13-2 PPR PIPE PPR管
1A13-2-1 2" ∮ M 28
1A13-2-2 1-1/2"∮ M 52
1A13-2-3 1-1/4"∮ M 71
1A13-2-4 1" ∮ M 64
1A13-2-5 3/4" ∮ M 144
1A13-2-6 1/2" ∮ M 97
1A13-3
GV 10KG/C㎡,FLANGED JOINTS
闸阀,阀体铸铁阀瓣铜制
3" GV PC 4
1A13-4
BV 10KG/C㎡,THREADED JOINTS
球阀,青铜制
1A13-4-1 2"BV PC 7
1A13-4-2 1-1/2"BV PC 8
1A13-4-3 1-1/4"BV PC 15
1A13-4-4 1"BV PC 13
1A13-4-5 3/4"BV PC 29
1A13-5 WATER METER 水表
1A13-5-1 3" PC 2
1A13-5-2 2" PC 3
1A13-5-3 1-1/2" PC 3
1A13-5-4 1-1/4" PC 9
1A13-5-5 3/4" PC 3
1A13-6 SUS EXPANSION JOINT 不锈钢伸缩节
3" PC 1
1A13-7 AUTOMATIC EXHAUST VALVE ⾃动排气阀
1" PC 10
ANTI-CONDENSATION AND HEAT
1A13-8 PRESERVATION LOT 1
管道防结露保温

1A1 第7页/共134页
工程估验请款总表(厂商) (第 1 次计价)

Summary of project evaluation and inspection request(Contractor)(First Evaluation)


Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
项次
ratio
项目名称及规格说明 单位 数量 单价 复价 数量 复价 数量 复价 数量 复价
FITING,PAINTING,
1A13-9 HANGERS/SUPPORTS,FOUNDATION, ETC. LOT 1
吊具,吊架/支撑,基座等
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN
RECESS/ ON SURFACE INCLUDING ALL
ACCESSORIES, SADDLES, M.S. JUNCTION/
PULL BOXES/TAG, G.I. FISH WIRE, FIXING
HARDWARE ETC INCLUDING CHASING THE
1A13-10 WALL/FLOOR AND PLASTERING THE LOT 1 5,270.0 5,270 0.2 1,054 0.2 1054.0 1054.0 20.0%
CHASED PORTION AND FIRESTOP AND
MAKING GOOD THE DAMAGES ETC.,
COMPLETE AS REQUIRED.P(INCLUDING
FLUSHING & COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固
定五金等,包括打凿修补打凿修补、防火填塞等
完成。(包括清洁和调整)
DRAINAGE (SOIL, WASTE & VENT)
1A14
排水及通气管系统工程
1A14-1 PVC PIPE
1A14-1-1 2" ∮ T=3.7MM M
1A14-1-2 3" ∮ T=3.7MM M
1A14-1-3 4" ∮ T=3.7MM M 111
1A14-1-4 6" ∮ T=4.6MM M 72
1A14-1-5 配管及接管另件 LOT 1
1A14-1-6 管路固定,吊架 LOT 1
1A14-2 SUS 304 PIPE 不锈钢管
1A14-2-1 8" ∮T=6.3MM M
1A14-2-2 配管及接管另件 LOT 1
1A14-2-3 管路固定,吊架 LOT 1
1A14-3 CO
1A14-3-1 FCO 明式清洁口, SUS
4" ∮ PC
1A14-3-2 CCO 暗式清洁口
4" ∮ PC 36
FLOOR DRIAN WITH TRAP
1A14-4
地板存水落水头 (&防臭)
1A14-3-1 3" ∮ PC 30
1A14-3-2 4" ∮ PC
HEAVY-DUTY (10 KG PRESSURE) PVC PIPE
BURIED IN GROUND
1A14-5 LOT 1
PVC管道埋设在地面下需可耐重压(10公斤压
力)
FITING,PAINTING,
1A14-6 HANGERS/SUPPORTS,FOUNDATION, ETC. LOT 1
吊具,吊架/支撑,基座等
ERECTION & INSTALLATION
MACHINARY/DEVICES,PLATEFORMS,
1A14-7 LOT 1 68.0 68 0.3 20 0.3 20.4 20.4 30.0%
SCAFFOLDS,CRANING/LIFTING, ETC
安装机械/设备,架空,吊装等。

1A1 第8页/共134页
工程估验请款总表(厂商) (第 1 次计价)

Summary of project evaluation and inspection request(Contractor)(First Evaluation)


Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
项次
ratio
项目名称及规格说明 单位 数量 单价 复价 数量 复价 数量 复价 数量 复价
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN
RECESS/ ON SURFACE INCLUDING ALL
ACCESSORIES, SADDLES, M.S. JUNCTION/
PULL BOXES/TAG, G.I. FISH WIRE, FIXING
HARDWARE ETC INCLUDING CHASING THE
1A14-8 WALL/FLOOR AND PLASTERING THE LOT 1 652.0 652 1 652 1.0 652.0 652.0 100.0%
CHASED PORTION AND FIRESTOP AND
MAKING GOOD THE DAMAGES ETC.,
COMPLETE AS REQUIRED.P(INCLUDING
FLUSHING & COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固
定五金等,包括打凿修补打凿修补、防火填塞等
1A15 完成。(包括清洁和调整)
SALARY 工资 LOT 1 1,505.0 1,505 0.2 301 0.2 301.0 301.0 20.0%

Sub Total
23.3%
小计 19,911 4,640

1A1 第9页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
Unit Item Cost Remar Sub-total 備註
Item Name of Item & Specification Quantity Unit Price Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
单 复价 k ( usd) Remark
项次 项目名称及规格说明 数量 单价 数量 复价 数量 复价 数量 复价 ratio
位 (MXN) 备注
1A2 F1
SANITARY FIXTURES & FITTINGS
1A21
卫生器材设备工程
THE FOLLOWING BOQ IS ONLY SHOWN IN MINIMUM
REQUIREMENTS OF THE PROJECT、THE CONTRACTOR SHALL
DESIGN AND CONSTRUCT BASE ON THE TECHNICAL
SPECIFICATION AND DIAGRAM;PROVIDE MATERIAL AND SHOP
DRAWINGS FOR APPROVAL WOULD BE NECESSARY BEFORE
CONSTRUCTION
以下设备规范为基本规定,承包商应根据技术规格、图面设计基准;提送
设备型录料和施工图,经审查核准。
AUTO FLUSH URINAL
1A21-1 SET 5 -
⾃动冲水小便斗
SEAT-TYPE WATER CLOSE
1A21-2 SET 140 - -
坐式⻢桶,连全套给排水铜器配件,卫生纸架
AUTO FAUCET
1A21-3 SET 80 -
洗手槽⾃动感应式龙头
MOP BASIN
1A21-4 SET 10 -
拖布盆连全套给排水铜器配件
STAINLESS BASIN(PANTRY)
1A21-5 SET -
不锈钢洗槽连全套给排水铜器配件(茶水间用)
STAINLESS BASIN(AIR-CONDITIONING ROOM)
1A21-6 SET -
不锈钢洗槽连全套给排水铜器配件(空调机房用)
WALL FLUSHING FAUCET (FOR AHU ROOM)
1A21-7 SET 12 -
壁面冲洗龙头(空调机房用)
SITTING TOILET SAFETY GRAB BAR
1A21-8 SET 8 -
坐厕安全扶手
URINAL PARTITION
1A21-9 SET 9 -
小便斗隔屏
1A21-10 MISCELLANEOUS ITEMS 杂项另料 LOT 1 -
1A21-11 SITE INSTALLATION CHARGE 现场按装 LOT 1 7,838.0 7,838.0
1A21-12 SAT CHARGE 现场测试 LOT 1 407.0 407.0

DOMESTIC WATER SUPPLY (INTERNAL )SYSTEM


1A22
给水管系统工程
1A22-1 SUS 304 PIPE 不锈钢管
1A22-1-1 5" ∮T=5.0MM M 93 -
1A22-1-2 4" ∮T=4.0MM M 270 -
1A22-1-3 2-1/2" ∮T=3.6MM M 36 -
1A22-1-4 2" ∮T=3.6MM M 136 -
1A22-1-5 1-1/2"∮T=3.2MM M 71 -
1A22-1-6 1-1/4"∮T=3.2MM M 27 -
1A22-1-7 1" ∮T=3.2MM M 62 -
1A22-1-8 3/4" ∮T=2.6MM M 140 -
1A22-2 PPR PIPE PPR管 -
1A22-2-1 2"∮ M -
1A22-2-2 1-1/2"∮ M -
1A22-2-3 1-1/4"∮ M -
1A22-2-4 1" ∮ M -
1A22-2-5 3/4" ∮ M -
1A22-2-6 1/2" ∮ M -
BV 10KG/C㎡,THREADED JOINTS
1A22-3 -
球阀,青铜制
1A22-3-1 2"BV PC 7 -

1A2 第10页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
Unit Item Cost Remar Sub-total 備註
Item Name of Item & Specification Quantity Unit Price Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
单 复价 k ( usd) Remark
项次 项目名称及规格说明 数量 单价 数量 复价 数量 复价 数量 复价 ratio
位 (MXN) 备注
1A22-3-2 1-1/2"BV PC 18 -
1A22-3-3 1-1/4"BV PC 28 -
1A22-3-4 1"BV PC 40 -
1A22-3-5 3/4"BV PC 26 -
1A22-4 WATER METER 水表 -
1A22-4-1 1-1/2" PC 8 -
1A22-4-2 1-1/4" PC 6 -
1A22-4-3 3/4" PC 2 -
1A22-5 AUTOMATIC EXHAUST VALVE ⾃动排气阀 -
1" PC 25 -
ANTI-CONDENSATION AND HEAT PRESERVATION
1A22-6 LOT 1 -
管道防结露保温
FITING,PAINTING, HANGERS/SUPPORTS,FOUNDATION, ETC.吊
1A22-7 LOT 1 -
具,吊架/支撑,基座等
INSTALLATION & CONNECTING ;INSTALLATION CONDUIT&CABLE
IN RECESS/ ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING THE WALL/FLOOR
1A22-8 AND PLASTERING THE CHASED PORTION AND FIRESTOP AND LOT 1 7,583.0 7,583.0 0.3 2,275 0.3 2274.9 2274.9 30.0%
MAKING GOOD THE DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING & COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固定五金等,包括打凿修
补打凿修补、防火填塞等完成。(包括清洁和调整)
RECLAIMED WATER SUPPLY (INTERNAL)SYSTEM
1A23
中水管系统工程
1A23-1 SUS 304 PIPE 不锈钢管
1A23-1-1 6" ∮T=5.0MM M 26 -
1A23-1-2 5" ∮T=5.0MM M 103 -
1A23-1-3 4" ∮T=4.0MM M 200 -
1A23-1-4 3" ∮T=4.0MM M 52 -
1A23-1-5 2" ∮T=3.6MM M 161 -
1A23-1-6 1-1/2"∮T=3.2MM M 19 -
1A23-1-7 1-1/4"∮T=3.2MM M 13 -
1A23-1-8 1" ∮T=3.2MM M 79 -
1A23-2 PPR PIPE PPR管 -
1A23-2-1 3" ∮ M -
1A23-2-2 2-1/2" ∮ M 4 -
1A23-2-3 2" ∮ M 18 -
1A23-2-4 1-1/2"∮ M 165 -
1A23-2-5 1-1/4"∮ M 178 -
1A23-2-6 1" ∮ M 84 -
1A23-2-7 3/4" ∮ M 375 -
1A23-2-8 1/2" ∮ M 260 -
GV 10KG/C㎡,FLANGED JOINTS
1A23-3 -
闸阀,阀体铸铁阀瓣铜制
1A23-3-1 6" GV PC -
1A23-3-2 4" GV PC -
1A23-3-3 3" GV PC 2 -
1A23-3-4 2-1/2"GV PC 6 -
BV 10KG/C㎡,THREADED JOINTS
1A23-4 -
球阀,青铜制
1A23-4-1 2"BV PC 7 -
1A23-4-2 1-1/2"BV PC 18 -

1A2 第11页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
Unit Item Cost Remar Sub-total 備註
Item Name of Item & Specification Quantity Unit Price Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
单 复价 k ( usd) Remark
项次 项目名称及规格说明 数量 单价 数量 复价 数量 复价 数量 复价 ratio
位 (MXN) 备注
1A23-4-3 1-1/4"BV PC 28 -
1A23-4-4 1"BV PC 40 -
1A23-4-5 3/4"BV PC 26 -
1A23-5 WATER METER 水表 -
1A23-5-1 6" PC -
1A23-5-2 4" PC -
1A23-5-3 3" PC 5 -
1A23-5-4 2" PC 3 -
1A23-5-4 1-1/2" PC 8 -
1A23-5-5 1-1/4" PC 6 -
1A23-5-6 1" PC 2 -
1A23-6 FLANGE PIECE 法兰片 -
6" PC -
1A23-7 AUTOMATIC EXHAUST VALVE ⾃动排气阀 -
1" PC 25 -
ANTI-CONDENSATION AND HEAT PRESERVATION
1A23-8 LOT 1 -
管道防结露保温
FITING,PAINTING, HANGERS/SUPPORTS,FOUNDATION, ETC.吊
1A23-9 LOT 1 -
具,吊架/支撑,基座等
INSTALLATION & CONNECTING ;INSTALLATION CONDUIT&CABLE
IN RECESS/ ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING THE WALL/FLOOR
1A23-10 AND PLASTERING THE CHASED PORTION AND FIRESTOP AND LOT 1 7,991.0 7,991.0 0.3 2,397 0.3 2397.3 2397.3 30.0%
MAKING GOOD THE DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING & COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固定五金等,包括打凿修
补打凿修补、防火填塞等完成。(包括清洁和调整)
DRAINAGE (SOIL, WASTE & VENT)
1A24
排水及通气管系统工程
1A24-1 PVC PIPE
1A24-1-1 2" ∮ T=3.7MM M -
1A24-1-2 3" ∮ T=3.7MM M -
1A24-1-3 4" ∮ T=3.7MM M 307 -
1A24-1-4 6" ∮ T=4.6MM M 75 -
1A24-1-5 配管及接管另件 LOT 1 -
1A24-1-6 管路固定,吊架 LOT 1 -
1A24-2 CO -
1A24-2-1 FCO 明式清洁口, SUS -
4" ∮ PC -
1A24-2-2 CCO 暗式清洁口 -
4" ∮ PC 94 -
FLOOR DRIAN WITH TRAP
1A24-3 -
地板存水落水头 (&防臭)
1A24-3-1 3" ∮ PC 77 -
1A24-3-2 4" ∮ PC -
HEAVY-DUTY (10 KG PRESSURE) PVC PIPE BURIED IN GROUND
1A24-4 LOT 1 -
PVC管道埋设在地面下需可耐重压(10公斤压力)
FITING,PAINTING, HANGERS/SUPPORTS,FOUNDATION, ETC.吊
1A24-5 LOT 1 -
具,吊架/支撑,基座等
ERECTION & INSTALLATION MACHINARY/DEVICES,PLATEFORMS,
1A24-6 SCAFFOLDS,CRANING/LIFTING, ETC LOT 1 231.0 231.0
安装机械/设备,架空,吊装等。

1A2 第12页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private Limited
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
Unit Item Cost Remar Sub-total 備註
Item Name of Item & Specification Quantity Unit Price Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
单 复价 k ( usd) Remark
项次 项目名称及规格说明 数量 单价 数量 复价 数量 复价 数量 复价 ratio
位 (MXN) 备注
INSTALLATION & CONNECTING ;INSTALLATION CONDUIT&CABLE
IN RECESS/ ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING THE WALL/FLOOR
1A24-7 AND PLASTERING THE CHASED PORTION AND FIRESTOP AND LOT 1 923.0 923.0 0.3 277 0.3 276.9 276.9 30.0%
MAKING GOOD THE DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING & COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固定五金等,包括打凿修
补打凿修补、防火填塞等完成。(包括清洁和调整)
1A25 SALARY 工资 LOT 1 1,846.0 1,846.0 0.3 554 0.3 553.8 553.8 30.0%

Sub Total
26,819.0 5,502.9
小计

1A2 第13页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1A3 S1

SANITARY FIXTURES & FITTINGS


1A31
卫生器材设备工程
THE FOLLOWING BOQ IS ONLY SHOWN IN
MINIMUM REQUIREMENTS OF THE PROJECT
、THE CONTRACTOR SHALL DESIGN AND
CONSTRUCT BASE ON THE TECHNICAL
SPECIFICATION AND DIAGRAM;PROVIDE
MATERIAL AND SHOP DRAWINGS FOR
APPROVAL WOULD BE NECESSARY BEFORE
1A31- CONSTRUCTION
AUTO FLUSH URINAL
SET 1 -
1 ⾃动冲水小便斗
1A31- SEAT-TYPE WATER CLOSE
2 坐式⻢桶,连全套给排水铜器配件,卫生纸架
SET 1 - -
1A31- WASHBASIN(FAUCET INCLUDED)
SET 1 -
3 台面式洗脸盆(含龙头)连全套给排水铜器配件
1A31- STAINLESS BASIN(PANTRY)
SET 1 -
4 不锈钢洗槽连全套给排水铜器配件(茶水间用)
1A31- ARTIFICIAL-STONE ON BASIN SURFACE
SET 1 -
5 人造石洗手台面
1A31-
MISCELLANEOUS ITEMS 杂项另料 LOT 1 -
6
1A31-
SITE INSTALLATION CHARGE 现场按装 LOT 1 187.0 187.0
7
1A31-
SAT CHARGE 现场测试 LOT 1 34.0 34.0
8

DOMESTIC WATER SUPPLY (INTERNAL


1A32 )SYSTEM
给水管系统工程
1A32
PPR PIPE PPR管
-1
1A32
1-1/4" ∮ M 3 -
-1-1
1A32
1" ∮ M 2 -
-1-2
1A32
3/4" ∮ M 3 -
-1-3
1A32
1/2" ∮ M 3 -
-1-4
1A32 WATER METER WELL(INCLUDING BALL VALVE
-
-2 、WATER METER) 水表井(内含球阀、水表)

1-1/4" PC 2 -

FITING,PAINTING,
1A32
HANGERS/SUPPORTS,FOUNDATION, ETC.吊 LOT 1 6.0 6.0
-3
具,吊架/支撑,基座等

1A3 第14页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

INSTALLATION & CONNECTING


;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
1A32 G.I. FISH WIRE, FIXING HARDWARE ETC
LOT 1 92.0 92.0 0.5 46.0 0.5 46.0 46.0 50.0%
-4 INCLUDING CHASING THE WALL/FLOOR AND
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )

DRAINAGE (SOIL, WASTE & VENT)


1A33
排水及通气管系统工程
1A33
PVC PIPE
-1
1A33
2" ∮ T=3.7MM M 2 -
-1-1
1A33
3" ∮ T=3.7MM M 2 -
-1-2
1A33
4" ∮ T=3.7MM M 14 -
-1-3
1A33
配管及接管另件 LOT 1 -
-1-4
1A33
管路固定,吊架 LOT 1 -
-1-5
1A33
CO -
-2
1A33
FCO 明式清洁口, SUS -
-2-1

4" ∮ PC 2 -

1A33 FLOOR DRIAN WITH TRAP


-
-3 地板存水落水头 (&防臭)

3" ∮ PC 3 -

HEAVY-DUTY (10 KG PRESSURE) PVC PIPE


1A33
BURIED IN GROUND LOT -
-4
PVC管道埋设在地面下需可耐重压(10公斤压
1A33 FITING,PAINTING,
LOT 1 -
-5 HANGERS/SUPPORTS,FOUNDATION, ETC.吊
具,吊架/支撑,基座等
ERECTION & INSTALLATION
1A33 MACHINARY/DEVICES,PLATEFORMS,
LOT 1 - -
-6 SCAFFOLDS,CRANING/LIFTING, ETC
安装机械/设备,架空,吊装等。

1A3 第15页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成
累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

INSTALLATION & CONNECTING


;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
1A33 G.I. FISH WIRE, FIXING HARDWARE ETC
LOT 1 84.0 84.0 0.8 67.2 0.8 67.2 67.2 80.0%
-7 INCLUDING CHASING THE WALL/FLOOR AND
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
1A34 SALARY 工资 LOT 1 526.0 526.0 0.6 315.6 0.6 315.6 315.6 60.0%

Sub Total
- 929.0 428.8 46.2%
小计

1A3 第16页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价

1A4 S2

SANITARY FIXTURES & FITTINGS


1A41
卫生器材设备工程
THE FOLLOWING BOQ IS ONLY SHOWN IN
MINIMUM REQUIREMENTS OF THE PROJECT
、THE CONTRACTOR SHALL DESIGN AND
CONSTRUCT BASE ON THE TECHNICAL
SPECIFICATION AND DIAGRAM;PROVIDE
MATERIAL AND SHOP DRAWINGS FOR
APPROVAL WOULD BE NECESSARY BEFORE
1A41- CONSTRUCTION
SEAT-TYPE WATER CLOSE
SET 1
1 坐式⻢桶,连全套给排水铜器配件,卫生纸架
1A41- WASHBASIN(FAUCET INCLUDED)
2 台面式洗脸盆(含龙头)连全套给排水铜器配件
SET 1 -
1A41- STAINLESS BASIN(PANTRY)
SET 1
3 不锈钢洗槽连全套给排水铜器配件(茶水间用)
1A41- ARTIFICIAL-STONE ON BASIN SURFACE
SET 1
4 人造石洗手台面
1A41-
MISCELLANEOUS ITEMS 杂项另料 LOT 1
5
1A41-
SITE INSTALLATION CHARGE 现场按装 LOT 1 144.0 144
6
1A41-
SAT CHARGE 现场测试 LOT 1 26.0 26
7

DOMESTIC WATER SUPPLY (INTERNAL


1A42 )SYSTEM
给水管系统工程
1A42
PPR PIPE PPR管
-1
1A42
1" ∮ M 2
-1-1
1A42
3/4" ∮ M
-1-2
1A42
1/2" ∮ M 4
-1-3
1A42 WATER METER WELL(INCLUDING BALL VALVE
-2 、WATER METER) 水表井(内含球阀、水表)

1" PC 1

1A42 FITING,PAINTING,
LOT 1 2.0 2
-3 HANGERS/SUPPORTS,FOUNDATION, ETC.吊
具,吊架/支撑,基座等

1A4 第17页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
1A42 G.I. FISH WIRE, FIXING HARDWARE ETC
LOT 1 40.0 40
-4 INCLUDING CHASING THE WALL/FLOOR AND
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )

DRAINAGE (SOIL, WASTE & VENT)


1A43
排水及通气管系统工程
1A43
PVC PIPE
-1
1A43
2" ∮ T=3.7MM M 5
-1-1
1A43
3" ∮ T=3.7MM M 2
-1-2
1A43
4" ∮ T=3.7MM M 6
-1-3
1A43
配管及接管另件 LOT 1
-1-4
1A43
管路固定,吊架 LOT 1
-1-5
1A43
CO
-2
1A43
FCO 明式清洁口, SUS
-2-1

4" ∮ PC 1

1A43 FLOOR DRIAN WITH TRAP


-3 地板存水落水头 (&防臭)

3" ∮ PC 2

HEAVY-DUTY (10 KG PRESSURE) PVC PIPE


1A43
BURIED IN GROUND LOT
-4
PVC管道埋设在地面下需可耐重压(10公斤压
1A43 FITING,PAINTING,
LOT 1
-5 HANGERS/SUPPORTS,FOUNDATION, ETC.吊
具,吊架/支撑,基座等
ERECTION & INSTALLATION
1A43 MACHINARY/DEVICES,PLATEFORMS,
LOT 1 -
-6 SCAFFOLDS,CRANING/LIFTING, ETC
安装机械/设备,架空,吊装等。

1A4 第18页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
1A43 G.I. FISH WIRE, FIXING HARDWARE ETC
LOT 1 59.0 59
-7 INCLUDING CHASING THE WALL/FLOOR AND
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
1A44 SALARY 工资 LOT 1 371.0 371

Sub Total
小计 642

1A4 第19页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1A5 W1

SANITARY FIXTURES & FITTINGS


1A51
卫生器材设备工程
THE FOLLOWING BOQ IS ONLY SHOWN IN
MINIMUM REQUIREMENTS OF THE PROJECT
、THE CONTRACTOR SHALL DESIGN AND
CONSTRUCT BASE ON THE TECHNICAL
SPECIFICATION AND DIAGRAM;PROVIDE
MATERIAL AND SHOP DRAWINGS FOR
APPROVAL WOULD BE NECESSARY BEFORE
CONSTRUCTION
COMPOUND EYEWASH
1A51-1 SET 1 -
复合式冲淋洗眼器
WALL FLUSHING FAUCET
1A51-2
壁面冲洗龙头
SET 1 - -

1A51-3 MISCELLANEOUS ITEMS 杂项另料 LOT 1 -

1A51-4 SITE INSTALLATION CHARGE 现场按装 LOT 1 35.0 35.0

1A51-5 SAT CHARGE 现场测试 LOT 1 6.0 6.0

WATER SUPPLY, DRAINAGE, PUMPS &


1A52 EQUIPMENT
给排水设备工程
THE VENDER SHALL PROVIDE THE DETAIL
DESIGN 、SUPPLY、INSTALLATION、TESTING
AND COMMISSIONING OF PUMPS;WITH
ALL NECESSARY MATERIALS AND FITTINGS
供应商提供的设计,供料,安装,测试和调整;所
有必需材料和配件(五金另料)
SEQUENTIAL ALTERNATIVE RUNNING
(ABNORMAL CONDITION)
CONTROL CABLES AND PIPE
ATTACHED LEVEL CONTROL
(STICK ELECTRODE)
MERCURY BULB FLOAT SWITCH
顺序替代运⾏(异常条件)
控制管线
连接电平控制
电极棒组(STICK ELECTRODE)
水银浮球开关组
SUMP SUBMERSIBLE SEWAGE PUMP
1A52-1
集水坑潜污泵

1A5 第20页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
Q=10L/S,H=15m,N=4.0KW
2 SETS / SET, INTERACTIVE AND PARALLEL
OPERATION ATTACHED CONTROL PANEL SET 1 -
Q=10L/S,H=15m,N=4.0KW
2台/套,交替并列运⾏,附控制盘
WATER SUPPLY PUMP GROUP OF MEDIUM
1A52-2 WATER PUMP(COMPLETE SET OF CONSTANT -
PRESSURE VARIABLE FREQUENCY PUMP)
中水泵供水泵组(成套型恒压变频泵),详平面图
Q=54m3/h,H=35m,N=5.5KW*3
3 SETS / SET, INTERACTIVE AND PARALLEL
OPERATION WITH PRESSURE STABILIZING SET 1 -
TANK AND CONTROL PANEL
全流量Q=54m3/h,全扬程H=35m,N=5.5KW*3
3台/套,交互并列运⾏,附稳压罐,附控制盘
1A52-3 MISCELLANEOUS ITEMS 杂项另料 LOT 1 -

1A52-4 FACTORY ASSEMBLY CHARGE 工厂组装 LOT 1 -

1A52-5 SITE INSTALLATION CHARGE 现场按装 LOT 1 606.0 606.0

1A52-6 FAT AND SAT CHARGE 工厂及现场测试 LOT 1 - -

1A52-7 GOVERNMENT FEES ON CITY WATER LOT 1 3,077.0 3,077.0 0.1 307.7 0.1 307.7 307.7 10.0%

DOMESTIC WATER SUPPLY (INTERNAL


1A53 )SYSTEM
给水管系统工程
1A53-1 PPR PIPE PPR管

1A53-1-1 1-1/4" ∮ M 18 -

1A53-1-2 1" ∮ M 2 -

1A53-1-3 3/4" ∮ M 1 -

1A53-2 SUS 304 PIPE 不锈钢管 -

4" ∮T=4.0MM M -

WATER METER WELL(INCLUDING BALL VALVE


1A53-3 、ANTI POLLUTION ISOLATION VALVE AND -
WATER METER)

1-1/4" PC 1 -

1A5 第21页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
GATE VALVE WELL (INCLUDING GATE VALVE
1A53-4 、Y-STRAINER AND MAGNETIC VALVE) -
阀⻔井(含闸阀、Y型过滤器、电动阀)

4" PC 1 -

FITING,PAINTING,
1A53-5 HANGERS/SUPPORTS,FOUNDATION, ETC.吊 LOT 1 46.0 46.0
具,吊架/支撑,基座等
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
G.I. FISH WIRE, FIXING HARDWARE ETC
1A53-6 INCLUDING CHASING THE WALL/FLOOR AND LOT 1 77.0 77.0
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )

RECLAIMED WATER SUPPLY


1A54 (INTERNAL)SYSTEM
中水管系统工程
1A54-1 SUS 304 PIPE 不锈钢管

1A54-1-1 6" ∮T=5.0MM M 25 -

1A54-1-2 5" ∮T=5.0MM M 12 -

1A54-1-3 4" ∮T=4.0MM M 6 -

GV 10KG/C㎡,FLANGED JOINTS
1A54-2 -
闸阀,阀体铸铁阀瓣铜制

1A54-2-1 6" GV PC 2 -

1A54-2-2 5" GV PC 1 -

1A54-2-3 4" GV PC 7 -

1A54-3 WATER METER 水表 -

1A54-3-1 6" PC 1 -

1A54-3-2 5" PC 1 -

1A5 第22页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
SUS Y-STRAINER 10KG/C㎡,FLANGED
1A54-4 JOINTS -
Y型过滤器
6" PC 1 -

SUS NON-SHEM CV 10KG/C㎡,FLANGED


1A54-5 JOINTS -
不锈钢消声止回阀
4"CV PC 3 -

SUS DAMPING 10KG/C㎡,FLANGED JOINTS


1A54-6 -
不锈钢防震软接

4" PC 6 -

1A54-7 PRESSURE GAGE 压力表 PC 6 -

ELECTRO CONNECTING PRESSURE GAGE


1A54-8 PC 1 -
电接点压力表

1A54-9 PREVENT CYCLONE 防止旋流器 -

6" PC 1 -

ANTI-CONDENSATION AND HEAT


1A54-10 PRESERVATION LOT -
管道防结露保温
FITING,PAINTING,
1A54-11 HANGERS/SUPPORTS,FOUNDATION, ETC.吊 LOT 1 -
具,吊架/支撑,基座等
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
G.I. FISH WIRE, FIXING HARDWARE ETC
1A54-12 INCLUDING CHASING THE WALL/FLOOR AND LOT 1 2,094.0 2,094.0
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )

DRAINAGE (SOIL, WASTE & VENT)


1A55
排水及通气管系统工程

1A55-1 PVC PIPE

1A55-1-1 3" ∮ T=3.7MM M -

1A5 第23页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1A55-1-2 4" ∮ T=3.7MM M 14 -

1A55-1-3 配管及接管另件 LOT 1 -

1A55-1-4 管路固定,吊架 LOT 1 -

HOT-DIP GALVANIZED STEEL PIPE (PRESSURE


1A55-2 -
PIPE) 热浸镀锌钢管(压力排水管)

1A55-2-1 4" ∮T=4.0MM M 32 -

1A55-2-2 3" ∮T=4.0MM M 12 -

1A55-2-3 配管及接管另件 LOT 1 -

1A55-2-4 管路固定 LOT 1 -

GV 10KG/C㎡,FLANGED JOINTS
1A55-3 -
闸阀,球墨铸铁制

3" GV PC 2 -

SUS NON-SHEM CV 10KG/C㎡,FLANGED


1A55-4 JOINTS -
止回阀,球墨铸铁制
3" GV PC 2 -

SUS DAMPING 10KG/C㎡,FLANGED JOINTS


1A55-5 -
不锈钢防震软接

3" GV PC 2 -

1A55-6 PRESSURE GAGE 压力表 PC 2 -

FLOOR DRIAN WITH TRAP


1A55-7 -
地板存水落水头 (&防臭)

3" ∮ PC 1 -

HEAVY-DUTY (10 KG PRESSURE) PVC PIPE


1A55-8 BURIED IN GROUND LOT -
PVC管道埋设在地面下需可耐重压(10公斤压
FITING,PAINTING,
1A55-9 HANGERS/SUPPORTS,FOUNDATION, ETC.吊 LOT 1 -
具,吊架/支撑,基座等
ERECTION & INSTALLATION
1A55-10 MACHINARY/DEVICES,PLATEFORMS, LOT 1 77.0 77.0
SCAFFOLDS,CRANING/LIFTING, ETC
安装机械/设备,架空,吊装等。

1A5 第24页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
G.I. FISH WIRE, FIXING HARDWARE ETC
1A55-11 INCLUDING CHASING THE WALL/FLOOR AND LOT 1 77.0 77.0 0.2 15.4 0.2 15.4 15.4 20.0%
PLASTERING THE CHASED PORTION AND
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
1A56 SALARY 工资 LOT 1 384.0 384.0

Sub Total
6,479.0 323.1 323.1 323.1 5.0%
小计

1A5 第25页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1A6 W2
WATER SUPPLY, DRAINAGE, PUMPS &
1A61 EQUIPMENT
给排水设备工程
THE VENDER SHALL PROVIDE THE DETAIL
DESIGN 、SUPPLY、INSTALLATION、TESTING
AND COMMISSIONING OF PUMPS;WITH
ALL NECESSARY MATERIALS AND FITTINGS
供应商提供的设计,供料,安装,测试和调整;所
有必需材料和配件(五金另料)
SEQUENTIAL ALTERNATIVE RUNNING
(ABNORMAL CONDITION)
CONTROL CABLES AND PIPE
ATTACHED LEVEL CONTROL
(STICK ELECTRODE)
MERCURY BULB FLOAT SWITCH
顺序替代运⾏(异常条件)
控制管线
连接电平控制
电极棒组(STICK ELECTRODE)
水银浮球开关组
DOMESTIC WATER TANK D*H=10m*10m(H)
ACCESSORY:TRIPOD、MANHOLE,ETC.
1A61-1 SET -
生活水箱 D*H=10m*10m(H)
附件:脚架、人孔等全
FILTERED PUMP SET
1A61-2 (COMPLETE SET OF CONSTANT PRESSURE
VARIABLE FREQUENCY PUMP)
生活泵泵组(恒压变频变速泵组),详平面图
总流量Q=35L/S,全扬程H=35m,N=5.5KW*4
交互并列运转(附稳压罐,控制盘) SET 1
ALTERNATE PARALLEL OPERATION(WITH
CONTROL PANEL,SURGE TANK)
FILTERED PUMP SET
1A61-3 (COMPLETE SET OF CONSTANT PRESSURE
VARIABLE FREQUENCY PUMP)
生活泵泵组(恒压变频变速泵组),详平面图
总流量Q=15L/S,全扬程H=30m,N=4.0KW*3
交互并列运转(附稳压罐,控制盘) SET
ALTERNATE PARALLEL OPERATION(WITH
CONTROL PANEL,SURGE TANK)
1A61-4 SAND FILTER 砂滤器 SET 2
Q=90m3/h,∅2500*3500mm(H)
1A61-5 MISCELLANEOUS ITEMS 杂项另料 LOT 1
1A61-6 FACTORY ASSEMBLY CHARGE 工厂组装 LOT 1
1A61-7 SITE INSTALLATION CHARGE 现场按装 LOT 1 4,159.0 4,159
1A61-8 FAT AND SAT CHARGE 工厂及现场测试 LOT 1 231.0 231
1A61-9 GOVERNMENT FEES ON CITY WATER LOT 1 -

DOMESTIC WATER SUPPLY (INTERNAL


1A62 )SYSTEM
给水管系统工程

1A6 第26页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1A62-1 SUS 304 PIPE 不锈钢管
1A62-1-1 10" ∮T=6.3MM M 26
1A62-1-2 8" ∮T=6.3MM M 41.5
1A62-1-3 6" ∮T=5.0MM M 25
1A62-1-4 5" ∮T=5.0MM M 43
1A62-1-5 4" ∮T=4.0MM M 29
1A62-1-6 4" ∮T=4.0MM M
GV 10KG/C㎡,FLANGED JOINTS
1A62-2
闸阀,阀体铸铁阀瓣铜制
1A62-2-1 10" GV PC 1
1A62-2-2 8" GV PC 7
1A62-2-3 6" GV PC 3
1A62-2-4 5" GV PC 2
1A62-2-5 4" GV PC 9
1A62-2-6 3" GV PC
1A62-3 WATER METER 水表
1A62-3-1 5" PC 2
1A62-3-2 4" PC 1
SUS Y-STRAINER 10KG/C㎡,FLANGED
1A62-4 JOINTS
Y型过滤器
1A62-4-1 10" PC 1
1A62-4-2 6" PC 2
MAGNETIC VALVE 10KG/C㎡,FLANGED
1A62-5 JOINTS
电动阀
6" PC 2
SUS NON-SHEM CV 10KG/C㎡,FLANGED
1A62-6
JOINTS 不锈钢消声止回阀
1A62-6-1 4"CV PC 4
1A62-6-2 3"CV PC
SUS DAMPING 10KG/C㎡,FLANGED JOINTS
1A62-7
不锈钢防震软接
1A62-7-1 10" PC 1
1A62-7-2 4" PC 8
1A62-7-3 3" PC
1A62-8 PRESSURE GAGE 压力表 PC 14
ELECTRO CONNECTING PRESSURE GAGE
1A62-9 PC 2
电接点压力表
1A62-10 PREVENT CYCLONE 防止旋流器
10" PC 1
SIDE MOUNTED MAGNETIC COLUMN LEVEL
1A62-11 GAUGE LOT 1
侧装式磁翻柱液位计
1A62-12 DN200 OVERFLOW PIPE DN200溢流管 LOT

1A6 第27页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
VENT PIPE(WITH 18 MESH INSECT-PROOF
1A62-13 NET COVER) LOT
通气管(附18目防虫网罩)
ANTI-CONDENSATION AND HEAT
1A62-14 PRESERVATION LOT
管道防结露保温
FITING,PAINTING,
1A62-15 HANGERS/SUPPORTS,FOUNDATION, ETC.吊 LOT 1
具,吊架/支撑,基座等
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
G.I. FISH WIRE, FIXING HARDWARE ETC
INCLUDING CHASING THE WALL/FLOOR AND
1A62-16 PLASTERING THE CHASED PORTION AND LOT 1 8,253.0 8,253
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,
固定五金等,包括打凿修补打凿修补、防火填塞

RECLAIMED WATER SUPPLY


1A63 (INTERNAL)SYSTEM
中水管系统工程
1A63-1 SUS 304 PIPE 不锈钢管
1A63-1-1 6" ∮T=5.0MM M 29
1A63-1-2 5" ∮T=5.0MM M 14
GV 10KG/C㎡,FLANGED JOINTS
1A63-2
闸阀,阀体铸铁阀瓣铜制
1A63-2-1 6" GV PC 1
1A63-2-2 5" GV PC 1
1A63-3 WATER METER 水表
1A63-3-1 6" PC 1
1A63-3-2 5" PC 1
ANTI-CONDENSATION AND HEAT
1A63-4 PRESERVATION LOT
管道防结露保温
FITING,PAINTING,
1A63-5 HANGERS/SUPPORTS,FOUNDATION, ETC.吊 LOT 1
具,吊架/支撑,基座等

1A6 第28页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
INSTALLATION & CONNECTING
;INSTALLATION CONDUIT&CABLE IN RECESS/
ON SURFACE INCLUDING ALL ACCESSORIES,
SADDLES, M.S. JUNCTION/ PULL BOXES/TAG,
G.I. FISH WIRE, FIXING HARDWARE ETC
INCLUDING CHASING THE WALL/FLOOR AND
1A63-6 PLASTERING THE CHASED PORTION AND LOT 1 968.0 968
FIRESTOP AND MAKING GOOD THE
DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,
固定五金等,包括打凿修补打凿修补、防火填塞
1A64 SALARY 工资 LOT 1 19,070.0 19,070

Sub Total
32,681
小计

1A6 第29页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1A7 ALL
WATER SUPPLY, DRAINAGE, PUMPS &
1A71 EQUIPMENT
给排水设备工程
THE VENDER SHALL PROVIDE THE DETAIL
DESIGN 、SUPPLY、INSTALLATION、TESTING
AND COMMISSIONING OF PUMPS;WITH ALL
NECESSARY MATERIALS AND FITTINGS
供应商提供的设计,供料,安装,测试和调整;所有
必需材料和配件(五金另料)
SEQUENTIAL ALTERNATIVE RUNNING
(ABNORMAL CONDITION)
CONTROL CABLES AND PIPE
ATTACHED LEVEL CONTROL
(STICK ELECTRODE)
MERCURY BULB FLOAT SWITCH
顺序替代运⾏(异常条件)
控制管线
连接电平控制
电极棒组(STICK ELECTRODE)
水银浮球开关组
SEWAGE LIFTING WELL 1、2 LIFTING PUMP
1A71-1
污水提升井提升泵
-
SUBMERSIBLE PUMP (2 SETS/SET, ALTERNATELY
RUNNING IN PARALLEL)
SINGLE PUMP: Q=60M3/H, H=20M, N=5.5KW
CONTROLLED BY THE FLOATING BALL.
THE CONTROL CABINET (STAINLESS STEEL
OUTDOOR RAINPROOF TYPE) IS SUPPLIED BY SET 1 -
PUMP MANUFACTURER.
WITH AUTO-COUPLING INSTALLATION DEVICE.
潜水排污泵(2台/套,交替并列运⾏)
单台水泵:Q=60m3/h,H=20m,N=5.5kw
由浮球控制开停。控制柜(不锈钢屋外防雨型)由
GREASE-WATER LIFTING WELL1
1A71-2 -
含油废水提升井1 提升泵
SUBMERSIBLE PUMP (2 SETS/SET, ALTERNATELY
RUNNING IN PARALLEL)
SINGLE PUMP: Q=20M3/H, H=25M, N=4.0KW
CONTROLLED BY THE FLOATING BALL.
THE CONTROL CABINET (STAINLESS STEEL
OUTDOOR RAINPROOF TYPE) IS SUPPLIED BY SET 1 -
PUMP MANUFACTURER.
WITH AUTO-COUPLING INSTALLATION DEVICE.
潜水排污泵(2台/套,交替并列运⾏)
单台水泵:Q=20m3/h,H=25m,N=4kw
由浮球控制开停。控制柜(不锈钢屋外防雨型)由
GREASE-WATER LIFTING WELL2
1A71-3 -
含油废水提升井2 提升泵

1A7 第30页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
SUBMERSIBLE PUMP (2 SETS/SET, ALTERNATELY
RUNNING IN PARALLEL)
SINGLE PUMP: Q=20M3/H, H=25M, N=4.0KW
CONTROLLED BY THE FLOATING BALL.
THE CONTROL CABINET (STAINLESS STEEL
OUTDOOR RAINPROOF TYPE) IS SUPPLIED BY SET 1 -
PUMP MANUFACTURER.
WITH AUTO-COUPLING INSTALLATION DEVICE.
潜水排污泵(2台/套,交替并列运⾏)
单台水泵:Q=20m3/h,H=25m,N=4kw
由浮球控制开停。控制柜(不锈钢屋外防雨型)由
SEWAGE LIFTING WELL:3M*3M*H
1A71-4 SET 1 -
污水提升井
GREASE-WATER LIFTING WELL1:1.8M*1.2M*H
1A71-5 SET 1 -
含油废水提升井1
GREASE-WATER LIFTING WELL2:1.8M*1.2M*H
1A71-6 SET 1 -
含油废水提升井2
1A71-7 MISCELLANEOUS ITEMS 杂项另料 LOT 1 -
1A71-8 SITE INSTALLATION CHARGE 现场按装 LOT 1 1,010.0 1,010.0
1A71-9 FAT AND SAT CHARGE 工厂及现场测试 LOT 1 -

DOMESTIC WATER SUPPLY (INTERNAL )SYSTEM


1A72
给水管系统工程
1A72-1 SUS 304 PIPE 不锈钢管
1A72-1-1 8" ∮T=6.3MM M 265 -
1A72-1-2 5" ∮T=5.0MM M -
1A72-1-3 4" ∮T=4.0MM M 12 -
1A72-2 PPR PIPE PPR管 -
1A72-2-1 1-1/4"∮ M 205 -
1A72-2-2 1"∮ M -
HEAVY-DUTY (10 KG PRESSURE) PVC PIPE
1A72-3 BURIED IN GROUND LOT 1 -
PVC管道埋设在地面下需可耐重压(10公斤压力)
FITING,PAINTING,
1A72-4 HANGERS/SUPPORTS,FOUNDATION, ETC.吊具, LOT 1 -
吊架/支撑,基座等
INSTALLATION & CONNECTING ;INSTALLATION
CONDUIT&CABLE IN RECESS/ ON SURFACE
INCLUDING ALL ACCESSORIES, SADDLES, M.S.
JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING
THE WALL/FLOOR AND PLASTERING THE
1A72-5 LOT 1 16,475.0 16,475.0 0.3 4,943 0.3 4942.5 4942.5 30.0%
CHASED PORTION AND FIRESTOP AND MAKING
GOOD THE DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固定
五金等,包括打凿修补打凿修补、防火填塞等完成

RECLAIMED WATER SUPPLY (INTERNAL)SYSTEM


1A73
中水管系统工程
1A73-1 SUS 304 PIPE 不锈钢管

1A7 第31页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1A73-1-1 6" ∮T=5.0MM M 54 -
1A73-1-2 5" ∮T=5.0MM M 16 -
HEAVY-DUTY (10 KG PRESSURE) PVC PIPE
1A73-2 BURIED IN GROUND LOT -
PVC管道埋设在地面下需可耐重压(10公斤压力)
FITING,PAINTING,
1A73-3 HANGERS/SUPPORTS,FOUNDATION, ETC.吊具, LOT 1 -
吊架/支撑,基座等
INSTALLATION & CONNECTING ;INSTALLATION
CONDUIT&CABLE IN RECESS/ ON SURFACE
INCLUDING ALL ACCESSORIES, SADDLES, M.S.
JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING
THE WALL/FLOOR AND PLASTERING THE
1A73-4 LOT 1 2,349.0 2,349.0
CHASED PORTION AND FIRESTOP AND MAKING
GOOD THE DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
COMMISSIONING )
安装,包括所有附件, 接线/拉箱 ⻥丝/标签,固定
五金等,包括打凿修补打凿修补、防火填塞等完成

DRAINAGE (SOIL, WASTE & VENT)


1A74
排水及通气管系统工程
1A74-1 PVC PIPE PVC管
1A74-1-1 DN300 M 880 -
1A74-1-2 DN200 M 139 -
1A74-1-3 De110(GREASE TRAP VENTILATION) M -
1A74-1-4 配管及接管另件 LOT 1 -
1A74-1-5 管路固定 LOT 1 -
HOT-DIP GALVANIZED STEEL PIPE (PRESSURE
1A74-2 -
PIPE) 热浸镀锌钢管(压力排水管)
1A74-2-1 8" ∮T=6.0MM M -
1A74-2-2 6" ∮T=4.5MM M 6 -
1A74-2-3 5" ∮T=4.5MM M 285 -
1A74-2-4 4" ∮T=4.0MM M 113 -
1A74-2-5 3" ∮T=4.0MM M -
1A74-2-6 配管及接管另件 LOT 1 -
1A74-2-7 管路固定 LOT 1 -
GV 10KG/C㎡,FLANGED JOINTS
1A74-3 -
闸阀,球墨铸铁制
1A74-3-1 5" GV PC 2 -
1A74-3-2 3" GV PC 4 -
SUS NON-SHEM CV 10KG/C㎡,FLANGED
1A74-4 JOINTS -
止回阀,球墨铸铁制
1A74-4-1 5" GV PC 2 -
1A74-4-2 3" GV PC 4 -
SUS DAMPING 10KG/C㎡,FLANGED JOINTS
1A74-5 -
不锈钢防震软接
1A74-5-1 5" GV PC 4 -

1A7 第32页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1A74-5-2 3" GV PC 8 -
1A74-6 PRESSURE GAGE 压力表 PC 6 -
1A74-7 RC GREASE TRAP GG-4SF 隔油池 LOT 2 -
1A74-8 RC INSPECTION WELL钢筋混凝土检查井(∅ 1000) LOT 1 -
HEAVY-DUTY (10 KG PRESSURE) PVC PIPE
1A74-9 BURIED IN GROUND LOT 1 -
PVC管道埋设在地面下需可耐重压(10公斤压力)
FITING,PAINTING,
1A74-10 HANGERS/SUPPORTS,FOUNDATION, ETC.吊具, LOT 1 -
吊架/支撑,基座等
1A75 SALARY 工资 LOT 1 32,350.0 32,350.0 0.5 16175.0 0.5 16175.0 16175.0 50.0%

Sub Total
52,184.0 21,117.5 21,117.5 21,117.5 40.5%
小计

1A7 第33页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Quanti Sub-total 備註
Item Name of Item & Specification Unit Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
ty ( usd) Remark
项次 项目名称及规格说明 单位 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
数量
1A8 STP
1A81 MECHANICAL EQUIPMENT 机械设备
THE FOLLOWING BOQ IS ONLY SHOWN IN
MINIMUM REQUIREMENTS OF THE PROJECT、
THE CONTRACTOR SHALL DESIGN AND
CONSTRUCT BASE ON THE TECHNICAL
SPECIFICATION AND DIAGRAM;PROVIDE
MATERIAL AND SHOP DRAWINGS FOR
APPROVAL WOULD BE NECESSARY BEFORE
CONSTRUCTION
以下设备规范为基本规定,承包商应根据技术规格
、图面设计基准;提送设备型录料和施工图,经审查
核准。 INTERCEPTOR OF AIR FLOATATION
GREASE
1A81-1
成套型气浮式⾃动隔油提升设备
性能参数:Q=40m3/h,H=15m(H2O),
N=13.4kw
设备外形尺寸:3100mm(L)*1220mm(W) SET 1 31,073.0 31,073.0 -
*1850mm(H)
Inflow PipeDN1=200mm,Outflow
1A81-2 RAW WATER PUMP SET 2 2,000.0 4,000.0
原水泵浦/P-001A/B - -
SUBMARINE沉水式/HP⻢力:7.5KW/FLOW RATE出
- -
水量> 1.0m3/min/LIFT扬程>10mH/
1A81-3 ADJUSTMENT PUMP SET 2 2,000.0 4,000.0
调整泵浦/P-002A/B - -
SUBMARINE沉水式/HP⻢力:5.5KW/FLOW RATE出
- -
水量> 0.8m3/min/LIFT扬程>10mH/
1A81-4 SLUDGE PUMP SET 2 920.0 1,840.0
污泥泵浦/P-003A/B - -
SUBMARINE沉水式/HP⻢力:1.5KW/FLOW RATE出
- -
水量> 0.2m3/min/LIFT扬程>8mH/
1A81-5 SLUDGE PUMP SET 2 920.0 1,840.0
污泥泵浦/P-004A/B - -
SUBMARINE沉水式/HP⻢力:1.5KW/FLOW RATE出
- -
水量> 0.2m3/min/LIFT扬程>8mH/
1A81-6 DISCHARGE PUMP SET 2 2,000.0 4,000.0
放流泵浦/P-005A/B - -
SUBMARINE沉水式/HP⻢力:5.5KW/FLOW RATE出
- -
水量> 0.8m3/min/LIFT扬程>10mH/
1A81-7 SLUDGE PUMP SET 2 920.0 1,840.0
污泥泵浦/P-006A/B - -
SUBMARINE沉水式/HP⻢力:1.5KW/FLOW RATE出
- -
水量> 0.2m3/min/LIFT扬程>8mH/
1A81-8 TRASH MACHINE SET 1 11,537.0 11,537.0
粗细筛机/DM-001A/B - -

1A8 第34页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Quanti Sub-total 備註
Item Name of Item & Specification Unit Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
ty ( usd) Remark
项次 项目名称及规格说明 单位 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
数量
HP⻢力:0.1KW/FLOW RATE出水量> 24M3/HR/目
- -
宽:2.0mm
1A81-9 PH SENSOR VENTURI TUBE SET 1 1,200.0 1,200.0
PH侦测器/PH-001/文氏管 - -
1A81-10 3"ELECTROMAGNETIC FLOWMETER SET 1 1,308.0 1,308.0
3"电磁式流量计/FM-001 - -
1A81-11 AIR BLOWERS SET 2 1,308.0 2,616.0
调整⿎⻛机/BLO-001A/B - -
HP⻢力22KW/FLOW RATE⻛量>
- -
20m3/min/PRESSURE⻛压>4000mmAq
1A81-12 AIR BLOWERS SET 2 2,230.0 4,460.0
曝气⿎⻛机/BLO-002A/B - -
HP⻢力22KW/FLOW RATE⻛量>
- -
20m3/min/PRESSURE⻛压>4000mmAq
1A81-13 SLUDGE DEWATERING SET 1 22,766.0 22,766.0
污泥脱水机/SD-001A - -
1A81-14 BIOLOGICAL FILTER LOT 1 1,308.0 1,308.0
F-001/生物滤材 - -
1A81-15 ROUGH AIR DISC SET 1 608.0 608.0
AE-001粗气泡散气盘 - -
1A81-16 FINE AIR DISC SET 1 608.0 608.0
AE-002细气泡散气盘 - -
1A81-17 SEDIMENTATION TANK DIVIDER SET 1 585.0 585.0
沉淀槽分流管 - -
1A81-18 SEDIMENTATION TANK DIVERSION+BAFFLE SET 1 585.0 585.0
沉淀槽溢流堰+挡板 - -
1A81-19 BACK WATER MOTOR VALVE SET 1 308.0 308.0
回水电动阀 - -
1A81-20 RELEASE WATER MOTOR VALVE SET 1 308.0 308.0
放流电动阀 - -
1A81-21 RECYCLE WATER MOTOR VALVE SET 1 308.0 308.0
再生水电动阀 - -
1A81-22 PIPE AND SPORADIC MATERIALS 管材及五金另 LOT 1 2,307.0 2,307.0

1A81-23 TRANSPORT FEES搬运及吊料 LOT 1 769.0 769.0
1A81-24 SALARY 工资 LOT 1 4,615.0 4,615.0
- -
1A82 CONTROL ENGINEERING EQUIPMENT 仪控设备 - -
1A82-1 SECONDARY POWER SUPPLY PANEL - -
二次电源系统盘 - -

1A8 第35页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Quanti Sub-total 備註
Item Name of Item & Specification Unit Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
ty ( usd) Remark
项次 项目名称及规格说明 单位 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
数量
INDEPENDENT LEAKAGE BREAKER,OVERLOAD
PROTECTION,INTEGRATED ELECTRIC LOT 1 3,846.0 3,846.0
METER,PROCESS BOARD,PLC
型式:屋内挂壁盘(污水处理控制盘)、独立漏电断路
- -
、过载保护、集合式电表、流程版、PLC
1A82-2 PIPE AND WIRING 电管及配线工程 LOT 1 2,307.0 2,307.0
1A82-3 SALARY 工资 LOT 1 1,846.0 1,846.0
- -
1A83 RECLAIMED SYSTEM 过滤回收系统 - -
1A83-1 FILTER PUMP SET 2 4,404.0 8,808.0
过滤泵浦/P-001A/B - -
SUBMARINE沉水式/HP⻢力:5.5KW/FLOW RATE出
- -
水量> 0.8m3/min/LIFT扬程>10mH/
1A83-2 FILTER PUMP SET 2 3,636.0 7,272.0
过滤泵浦/P-002A/B - -
SUBMARINE沉水式/HP⻢力:5.5KW/FLOW RATE出
- -
水量> 0.8m3/min/LIFT扬程>10mH/
1A83-3 FILTER PUMP SET 2 3,636.0 7,272.0
过滤帮浦/P-003A/B - -
SUBMARINE沉水式/HP⻢力:5.5KW/FLOW RATE出
- -
水量> 0.8m3/min/LIFT扬程>10mH/
1A83-4 PRESSURE SAND/ACTIVATED CARBON FILTER SET 1 23,587.0 23,587.0
石英砂/活性碳过滤器 - -
HP⻢力:1.0KW/FLOW RATE出水量> 40m3/hr - -
1A83-5 RESIN FILTER SET 1 20,735.0 20,735.0
树脂离子过滤器 - -
HP⻢力:1.0KW/FLOW RATE出水量> 40m3/hr - -
1A83-6 UF/RO SKID - -
UF/RO过滤器 SET 1 107,359.0 107,359.0
HP⻢力:1.0KW/FLOW RATE出水量> 40m3/hr - -
1A83-7 FLOW METER SET 1 738.0 738.0
流量计/FM-001 - -
1A83-8 PIPE AND SPORADIC MATERIALS 管材及五金另 LOT 1 50,659.0 50,659.0

1A83-9 TRANSPORT FEES搬运及吊料 LOT 1 3,406.0 3,406.0
1A83-10 SALARY 工资 LOT 1 4,609.0 4,609.0

Sub Total
小计 347,233.0

1A8 第36页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative Sub-total 備註
Quantit Item Cost Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost ( usd) Remark
y ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 复价
数量
electrica
1B
电气
LS
1B1 KD1 379,117.0 28,553.5 28,553.5 28,553.5 7.53%

LS
1B2 F1 384,250.0 118,986.2 - 118,986.2 118,986.2 30.97%

LS
1B3 S1 87,708.0 745.5 745.5 745.5 0.85%

LS
1B4 S2

2,014.0 - - - - -

LS
1B5 W1 13,802.0 - - - -

LS
1B6 W2 3,580.0 - - - -

LS
1B7 ALL 137,978.0 49,061.6 - 49,061.6 49,061.6 35.56%

Sub Total
1,008,449 197,347 197,347 197,347 19.57%
小计

1B 第37页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B1 KD1

变电站高低压设备工程
LS
1B11 Substation high and low voltage 155,176 3,885 3,885 3,885 2.5%

equipment engineering
动力,照明分电箱设备工程
LS
1B12 Power,lighting distribution electrical 4,896

box equipment engineering
干管线设备工程 LS
1B13 Dry pipeline equipment 168,562 16,609 16,609 16,609 9.9%

engineering
照明、插座设备工程
LS
1B14 Lighting,socket equipment

14,390 - 2,159 2,159 2,159 15.0%
engineering
防雷设备工程(责任施工)LA LS
1B15 Belonging to contractor 9,286 5,051 5,051 5,051 54.4%

responsibility
弱电配管工程 LS
1B16 14,179
Telcon pipe equipment engineering 式
发电机设备工程 LS
1B17 12,628 850 850 850 6.7%
Generator equipment engineering 式
Sub Total
379,117 28,554 7.5%
小计

1B1 第38页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

变电站高低压设备工程
1B11 Substation high and low voltage equipment
engineering
高压配电设备 High voltage distribution LS
1B111 1
equipment 式
LS
1B112 变压器设备 Transformer equipment 1

低压配电设备 Low voltage distribution LS
1B113 1
equipment 式
外 管 线 及 接 地 工 程 External pipeline and LS
1B114
grounding engineering 式
1 155,176 - 3885.4 3885.4 3885.4 2.5%

Sub Total
155,176 3885.4 3885.4 3885.4 2.5%
小计

1B11 第39页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
高压配电设备 High voltage distribution
1B111
equipment

1B111-1 电源进线柜 AH11,AH21

铁箱 ,1000W*2300H*1900D ,#61号烤漆Steel
NOS 2
paint

1B111-2 计量柜 AH12,AH22

铁箱 ,1000W*2300H*1900D ,#61号烤漆Steel
paint
NOS 2 -

1B111-3 压变避雷器柜 AH13,AH23

铁箱 ,1000W*2300H*1900D ,#61号烤漆Steel
NOS 2
paint
出线断路器柜
1B111-4
AH14,AH15,AH16,AH24,AH25,AH26
铁箱 ,1000W*2300H*1900D ,#61号烤漆Steel
NOS 6
paint
直流屏及信号屏装置 40AH(进口铅酸电池)DC
1B111-5 screen and signal screen device 40AH (lead- SET 1
acid battery)

1B111-6 VCB維修台車 VCB maintenance trolley SET 1

Sub Total
小计

1B111 第40页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Remark Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
备注 ( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价 ratio
1B112 变压器设备 Transformer equipment
1B112-1 变压器柜 TR1,TR2,TR3,TR4
1B112-1- 铁箱,屋外不锈钢防水⾃立型,烤漆(颜色业主指定),2.5mm厚
NOS 4
1 铁板制,IP65制作详图 Steel paint
1B112-1-
TR. 3∮ AN,2500KVA,模铸型变压器, DRY TYPE SET 4
2
13.8/0.23-0.4KV,60HZ,Z=8%,D yn11 -
1B112-1-
温度显示器,附警报及跳脱两段接点, NOS 1
3
温度显示范围,华氏-10~120度,LCD显示Temperature
display with alarm and tripping two
contacts,Temperature display range, Fahrenheit -10~120
1B112-1- 警报蜂鸣器(安装位置配合业主)Alarm buzzer
NOS 1
4 (installation location with the owner)
1B112-1- 警报蜂鸣器配线材料及工资Alarm buzzer wiring material
LOT 1
5 and salary
1B112-1-
挠性接头 4000A ( 编织软铜带)(woven soft copper strip) LOT 1
6
1B112-1-
冷却⻛扇cooling fan GROUP 1
7
1B112-1- 柜内照明日光灯及微动开关 Cabinet fluorescent lamp and
GROUP 4
8 micro switch
1B112-1-
铜排及PVC电线 BUS BARand PVC wires LOT 1
9
柜内接线零料,支持碍子,压克力铭牌,及中性点接地铜排
1B112-1-
Wiring in the cabinet, supporting the insole, acrylic LOT 1
10
nameplate, and neutral grounding copper BUS bar
1B112-1-
组立工资 Assembling wages LOT 1
11

1B112-2 变压器柜 TR3-1,TR4-1


1B112- 铁箱,屋内⾃立型,烤漆(颜色业主指定),2.5mm厚铁板制,IP40
NOS 2
2-1 制作详图 Steel paint
1B112-
TR. 3∮ AN,630KVA,模铸型变压器, DRY TYPE SET 2
2-2
0.38/0.125-0.22KV,60HZ,Z=6%,D yn11
1B112-
温度显示器,附警报及跳脱两段接点, NOS 1
2-3
温度显示范围,华氏-10~120度,LCD显示Temperature
display with alarm and tripping two
contacts,Temperature display range, Fahrenheit -10~120
1B112- 警报蜂鸣器(安装位置配合业主)Alarm buzzer
NOS 1
2-4 (installation location with the owner)
1B112- 警报蜂鸣器配线材料及工资Alarm buzzer wiring material
LOT 1
2-5 and salary
1B112-
挠性接头 2000A ( 编织软铜带)(woven soft copper strip) LOT 1
2-6
1B112-
冷却⻛扇cooling fan GROUP 1
2-7
1B112- 柜内照明日光灯及微动开关 Cabinet fluorescent lamp and
GROUP 1
2-8 micro switch
1B112-
铜排及PVC电线 BUS BARand PVC wires LOT 1
2-9
柜内接线零料,支持碍子,压克力铭牌,及中性点接地铜排
1B112-
Wiring in the cabinet, supporting the insole, acrylic LOT 1
2-10
nameplate, and neutral grounding copper BUS bar
1B112-
组立工资 Assembling wages LOT 1
2-11
Sub Total
小计

1B112 第41页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
低压配电设备 Low voltage distribution
1B113
equipment
1B113
受电柜 MP11,MP21,MP31,MP41 PNL
-1
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,1200W*2200H*1200D Hot dip galvanized NOS 4
steel sheet paint (designated by color owner)
1B113
预留空柜 MP26,MP47 PNL
-2
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,1200W*2200H*1200D Hot dip galvanized NOS 2 -
steel sheet paint (designated by color owner)
1B113
出线柜 MP12,MP13,MP14,MP15 PNL
-3
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,800W*2200H*1200D Hot dip galvanized NOS 4
steel sheet paint (designated by color owner)
1B113
出线柜 MP22,MP23,MP24,MP25 PNL
-4
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,800W*2200H*1200D Hot dip galvanized NOS 4
steel sheet paint (designated by color owner)
1B113
出线柜 MP32,MP33,MP34,MP35,MP36 PNL
-5
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,800W*2200H*1200D Hot dip galvanized NOS 4
steel sheet paint (designated by color owner)
1B113
出线柜 MP42,MP43,MP44,MP45,MP46 PNL
-6
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,800W*2200H*1200D Hot dip galvanized NOS 4
steel sheet paint (designated by color owner)
电容器
1B113
SC11,SC12,SC13,SC21,SC22,SC23,SC31,SC32,SC3
-7
3,SC41,SC42,SC43
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,1200W*2200H*1200D Hot dip galvanized NOS 12
steel sheet paint (designated by color owner)
1B113
联络柜 MP16,MP37
-8
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,1000W*2200H*1200D Hot dip galvanized NOS 2
steel sheet paint (designated by color owner)
1B113
受电柜 MP3-1,MP4-1 PNL
-9
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,800W*2200H*1200D Hot dip galvanized NOS 2
steel sheet paint (designated by color owner)
1B113
出线柜 MP3-2,MP3-3,MP4-2,MP4-3 PNL
-10
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,800W*2200H*1200D Hot dip galvanized NOS 4
steel sheet paint (designated by color owner)
1B113
联络柜 MP3-4
-11
铁箱 ,屋内⾃立型,烤漆(颜色业 主指定 ),冷轧 鋼
制 ,600W*2200H*1200D Hot dip galvanized NOS 1
steel sheet paint (designated by color owner)
Sub Total
小计

1B113 第42页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
外管线及接地工程 External pipeline and
1B114
grounding engineering

1B114-1 设备安装工程device installation

高压盘体安装工程(含基础)High-voltage disk
1B114-1-1 LOT 1 3,301.0 3,301
installation (including basic)
变 压 器 安 装 工 程 ( 含 基 础 ) Transformer
1B114-1-2 LOT 1 4,402.0 4,402
installation (including basic)
低压盘体安装工程(含基础)Low-voltage disk
1B114-1-3
installation (including basic)
LOT 1 10,515.0 10,515 -
高低压盘体测试 High and low voltage PANEL
1B114-1-4 LOT 1 20,316.0 20,316
test
交连聚⼄烯绝缘聚氯⼄烯护电套力电缆
1B114-2 -
XLPE/PEX CABLE

1B114-2-1 YJV22-18/30KV-3*300 M 622

1B114-2-2 YJV-18/30KV-3*120 M

30KV   300 ° , 电 缆 处 理 头 , 热 缩 型 Cable


1B114-2-3 NOS 12 199.0 2,388
processing head, heat shrinkable
30KV   120 ° , 电 缆 处 理 头 , 热 缩 型 Cable
1B114-2-4 NOS 128.0
processing head, heat shrinkable

1B114-2-5 配线零料 Wiring material LOT 1

钢制密闭高压电缆桥架(CABLE TRAY),附盖板,
1B114-3
粉体涂装 cover,Powder coating

1B114-3-1 800*200 2.0mm(t) M 55

1B114-3-2 600*200 2.0mm(t) M 130

1B114-3-3 400*200 2.0mm(t) M 42

1B114-3-4 200*200 2.0mm(t) M 12

弯头,三通,四通 THE CABLE TRAY SHALL BE


FACTORY BUILT. BIDDER SHALL INCLUDE IN
1B114-3-5 HIS PRICE, REQUIRED NUMBERS OF TEES, LOT 1
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B114-3-6 Connecting piece, fixing piece, distribution LOT 1
board fixing piece, dividing board, cover
镀锌吊架及固定架(间距1.5m)Galvanized
1B114-3-7 LOT 1
hangers and holders (pitch 1.5m)

1B114-3-8 组立吊装Group hoisting LOT 1 379.0 379

1B114-4 BUS WAY KEMA、CE、CCC OPTIMUS

1B114-4-1 4P 4000A +1/2G Cu Busway直线段straight line M 71

1B114-4-2 4P 1250A Cu Busway直线段straight line M 13

1B114-4-3 L型弯头 L TYPE NOS 19

加工费,接口装置,支架安装,连接铜牌等另料
1B114-4-4 Processing fee, interface device, bracket LOT 1
installation, connecting bronze medal, etc.

1B114-4-5 五金另料 Hardware materials LOT 1

变 电 室 接 地 工 事 Power distribution room


1B114-5
grounding

1B114-5-1 PVC PIPE 管PC50 M 239 1.0 239 191.2 191.2 191.2 191.2 191.2 80.0%

1B114-5-2 PVC PIPE 管PC40 M 42 1.0 42 37.8 37.8 37.8 37.8 37.8 90.0%

1B114-5-3 配管零料Piping parts LOT 1 70.0 70 0.8 56.0 0.8 56.0 56.0 80.0%

1B114-5-4 50*6热镀锌扁钢 (Hot dip galvanized flat steel M 167.5 4.0 670

1B114-5-5 XLPE insulated cable YJV-1*300 M 255

1B114-5-6 XLPE insulated cable YJV-1*150 M 46

1B114-5-7 钢筋焊接,Steel welding LOT 1 1,708.0 1,708 0.8 1366.4 0.8 1366.4 1366.4 80.0%

变 电 站 接 地 铜 棒 , 铜 包 钢 芯 Φ 20*3000mm,
1B114-5-8 Substation grounding copper rod,copper clad NOS 9 134.0 1,206 9 1206.0 9.0 1206.0 1206.0 100.0%
steel reinforced Φ20*3000mm

2
1B114-5-9 R≦1Ω连接线(Cable) BCW 95mm 60 12.0 720 60 720.0 60.0 720.0 720.0 100.0%

测试调整费(施工时⼀次,完工时⼀次,并做成记
1B114-5-10 LOT 1 1,538.0 1,538
录), Testing and adjustment

1B114-6 开口及预留套管Opening and reserve casing LOT 1 308.0 308 1 308.0 1.0 308.0 308.0 100.0%

1B114-7 配管吊架 Piping hanger LOT 1 1,846.0 1,846

高 压 电 缆 固 定 零 件 High voltage cable fixing


1B114-8 LOT 1 308.0 308
parts
高压电力监测系统,高压数字电表2个进线、4个
出线,须有需量控制、曲线图及统计表等。所有
高压VCB状况(ON、OFF)显示,变压器高温警报
。 含 配 拉 线 , 主 机 放 置 高 压 开 关 室 。 High-
voltage power monitoring system, high-
1B114-9 LOT 1
voltage digital electricity meter 2 incoming
lines, 4 outgoing lines, demand control, graphs
and statistics. All high voltage VCB conditions
(ON, OFF) indicate high temperature alarms
for the transformer. With the pull wire, the host
高壓線路由紅線邊責任點至廠房內變電站的高壓
連接與送電前所有供電局費用(啟動費+負荷監控
費+防護器具)含于本工程,以利承包商無任何疑慮
1B114-10 全力爭取早日送電(防護器具:絕緣毯、高壓驗電 LOT 1 4,168.0 4,168
器、絕緣手套*2、絕緣靴*2、接地棒…且檢測合
格)The high-voltage line from the red line side
responsibility point to the high-voltage
connection of the substation in the plant and
资料送审(含签图),定值计算Data submission
1B114-11 LOT 1 9,230.0 9,230
(including signature), quota calculation
供 电 局 咨 询 费 用 ( 规 费 )Power supply bureau
1B114-12 LOT 1 23,074.0 23,074
consultation fee (regulation fee)

1B114 第43页/共134页
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
供电系统模拟屏、绝缘毯及安全工具 Power
1B114-13 supply system simulation screen, insulation LOT 1 2,307.0 2,307
blanket and safety tools

1B114-14 其它施工零料Other construction materials LOT 1 308.0 308

1B114-15 运杂费Freight LOT 1 769.0 769

1B114-16 工资NSTALLATION & CONNECTING LOT 1 65,364.0 65,364

Sub Total
- 155,176 3,885 3,885 3,885 2.5%
小计

1B114 第44页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B12 动力,照明分电箱设备工程 POWER LIGHTING PNL

1B12-1 FHP1 MWG TYP:2000*800*500mm NOS 1

1B12-2 FHP2 MWG TYP:2000*800*500mm NOS 1

1B12-3 FHP1a,FHP2a MWG TYP:2000*800*500mm NOS 2

1B12-4 ACP7,ACP8,ACP9 MWG TYP:2000*800*500mm NOS 3 -

1B12-5 ACP9a,ACP9b MWG TYP:2000*800*500mm NOS 2

1B12-6 K1ML21-A MWG TYP:1800*600*500mm NOS 1

1B12-7 K1ML21-B MWG TYP:1800*600*500mm NOS 1

1B12-8 K1MEL21-A MWG TYP:1800*600*500mm NOS 1

1B12-9 K1MEL21-B MWG TYP:1800*600*500mm NOS 1

1B12-10 K1ME21 MWG TYP:1800*600*500mm NOS 1

1B12-11 K1MAC21 MWG TYP:1800*600*500mm NOS 1

1B12-12 K1MP21 MWG TYP:1800*600*500mm NOS 1

1B12-13 K1PK11,K1PK21 MWG TYP:1800*600*500mm NOS 2

1B12-14 K1MIS MWG TYP:1800*600*500mm NOS 1

1B12-15 K1DT11,K1DTR1 ON WALL:1000*500*250mm NOS 2

K1MIS11,K1MISJ1,K1MISJ2,K1MIS21 ON WALL:
1B12-16 NOS 4
1000*500*250mm

1B12-17 K1JMR1 ON WALL:1000*500*250mm NOS 1

1B12-18 PFK ON WALL:1000*500*250mm NOS 1

1B12-19 K1AC11 ON WALL:1000*500*250mm NOS 1

1B12-20 K1AC12 ON WALL:1000*500*250mm NOS 1

1B12-21 K1AC13 ON WALL:1000*500*250mm NOS 1

1B12-22 K1ACJ1 ON WALL:1000*500*250mm NOS 1

1B12-23 K1AC21 ON WALL:1200*700*400mm NOS 1

1B12-24 K1AC22 ON WALL:1200*700*400mm NOS 1

1B12-25 K1ACR1 ON WALL:1000*500*250mm NOS 1

K1ACR2 OUT DOOR IP65 MWG TYPE:


1B12-26 NOS 1
1200*700*400mm
K1ACR3 OUT DOOR IP65 MWG TYPE:
1B12-27 NOS 1
1200*700*400mm
K1ACR4 OUT DOOR IP65 MWG TYPE:
1B12-28 NOS 1
1200*700*400mm
K1ACR5 OUT DOOR IP65 MWG TYPE:
1B12-29 NOS 1
1200*700*400mm

1B12-30 K1L11 MWG TYPE:1800*600*500mm NOS 1

1B12-31 K1L12 MWG TYPE:1800*600*500mm NOS 1

1B12-32 K1L13 MWG TYPE:1800*600*500mm NOS 1

1B12-33 K1LJ1 MWG TYPE:1800*600*500mm NOS 1

1B12-34 K1LJ2 MWG TYPE:1800*600*500mm NOS 1

1B12-35 K1L21 MWG TYPE:1800*600*500mm NOS 1

1B12-36 K1EL11 MWG TYPE:1800*600*500mm NOS 1

1B12-37 K1ELJ1 MWG TYPE:1800*600*500mm NOS 1

1B12-38 K1EL21 MWG TYPE:1800*600*500mm NOS 1

1B12-39 K1ELR1 MWG TYPE:1800*600*500mm NOS 1

1B12-40 K1EL1a ON WALL:1000*500*250mm NOS 1

1B12-41 K1ELJa ON WALL:1000*500*250mm NOS 1

1B12-42 K1EL2a ON WALL:1000*500*250mm NOS 1

1B12-43 K1ELR1a ON WALL:1000*500*250mm NOS 1

分电箱安装及固定另料ERECTION &
1B12-42 INSTALLATION LOT 1 3,846.0 3,846
MACHINARY/DEVICES,PLATEFORMS,
SCAFFOLDS,CRANING/LIFTING, ETC
1B12-43 Freight运杂费 LOT 1 1,050.0 1,050

Sub Total
小计 4,896

1B12 第45页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B13 干管线设备工程 POWER CABLE

1B13- 钢制梯式电缆CABLE TRAY,粉体烤漆 CABLE


1 TRAYs powder baking paint
1B13-
CABLE TRAY1000*100 2.5mm(T) M
1-1
1B13-
CABLE TRAY800*100 2.5mm(T) M 191
1-2
1B13-
1-3
CABLE TRAY600*100 2.0mm(T) M 40 -
1B13-
CABLE TRAY400*100 2.0mm(T) M 91
1-4
1B13-
CABLE TRAY200*100 1.5mm(T) M 233
1-5
1B13-
CABLE TRAY600*150 2.0mm(T) Vertical cover M
1-6
1B13-
CABLE TRAY800*150 2.5mm(T) Vertical cover M
1-7
1B13- OUT DOOR IP65 CABLE TRAY600*100
M 91
1-8 2.0mm(T) Vertical cover
弯头,三通,四通 THE CABLE TRAY SHALL BE
FACTORY BUILT. BIDDER SHALL INCLUDE IN
1B13-
HIS PRICE, REQUIRED NUMBERS OF TEES, LOT 1
1-9
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B13-
Connecting piece, fixing piece, distribution LOT 1
1-10
board fixing piece, dividing board, cover
1B13- 镀锌吊架及固定架(间距1.5m)Galvanized
LOT 1
1-11 hangers and holders (pitch 1.5m)
1B13-
组立吊装Group hoisting LOT 1 2,415.0 2,415
1-12
金属防火线槽(附盖板)FIREPROF DUCT(Vertical
1B13-
cover),粉体烤漆 CABLE TRAYs powder baking
2
paint
1B13-
FIREPROF DUCT200*100 1.5mm(T) M 533
2-1

1B13-
FIREPROF DUCT200*150 1.5mm(T) M
2-2

弯头,三通,四通 THE CABLE TRAY SHALL BE


FACTORY BUILT. BIDDER SHALL INCLUDE IN
1B13-
HIS PRICE, REQUIRED NUMBERS OF TEES, LOT 1
2-3
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B13-
Connecting piece, fixing piece, distribution LOT 1
2-4
board fixing piece, dividing board, cover
1B13- 镀锌吊架及固定架(间距1.5m)Galvanized
LOT 1
2-5 hangers and holders (pitch 1.5m)
1B13-
组立吊装Group hoisting LOT 1 1,728.0 1,728
2-6
1B13-
灯具WIRE DUCT LIGHTING WIRE DUCT
3
1B13-
WIRE DUCT100*50 1.2mm(T) M 766
3-1
1B13-
弯头,三通,四通 Elbow, tee, cross LOT 1
3-2
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B13-
Connecting piece, fixing piece, distribution LOT 1
3-3
board fixing piece, dividing board, cover
1B13- 镀锌吊架及固定架(间距1.5m Galvanized
LOT 1
3-4 hangers and holders (pitch 1.5m)
1B13- 组立吊装 FITING,PAINTING,
LOT 1 2,432.0 2,432
3-5 HANGERS/SUPPORTS,FOUNDATION, ETC.
1B13-
BUS WAY KEMA、CE、CCC OPTIMUS
4
1B13-
4P 1600A +1/2G Cu Busway直线段straight line M 120
4-1
1B13-
L型弯头 L TYPE NOS 24
4-2
1B13-
插接箱 Plug box 630A NOS 4
4-3
1B13-
插接箱 Plug box 400A NOS 2
4-4
加工费,接口装置,支架安装,连接铜牌等另料
1B13-
Processing fee, interface device, bracket LOT 1
4-5
installation, connecting bronze medal, etc.
1B13-
五金另料 Hardware materials LOT 1
4-6
1B13- 交联聚⼄烯绝缘电缆(YJV) XLPE insulated cable
5 (YJV)
1B13-
YJV 3*185+2*95mm2 M 732
5-1
1B13-
YJV 3*150+2*70mm2 M 1699
5-2
1B13-
YJV 3*95+2*50mm2 M 1200
5-3
1B13-
YJV 4*185+1*95mm2 M 532
5-4
1B13-
YJV 4*150+1*70mm2 M 202
5-5
1B13-
YJV 4*50+1*25mm2 M 202
5-6
1B13-
YJV 4*35+1*16mm2 M 75
5-7
1B13-
YJV 4*25+1*16mm2 M 923
5-8
1B13-
YJV 5*16mm2 M 236
5-9
1B13-
YJV 5*10mm2 M 799
5-10
1B13-
YJV 5*6mm2 M 903
5-11
1B13-
YJV 5*4mm2 M 903
5-12

1B13 第46页/共134页
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
1B13-
YJV 3*70+1*35mm2 M 282
5-13
1B13-
YJV 3*50+1*25mm2 M 116
5-14
1B13-
YJV 4*10mm2 M 248
5-15
1B13-
YJV 4*6mm2 M
5-16
1B13-
YJV 4*4mm2 M 132
5-17
1B13-
YJV 4*2.5mm2 M 253
5-18
1B13-
YJV 1*35mm2 M
5-19
1B13-
YJV 1*25mm2 M 466
5-20
1B13- 配线压着接头、扎带、接线另料等 Wiring
LOT 1
5-20 crimping joints, cable ties, wiring materials, etc.
1B13- 矿物绝缘电缆(RTTZ-0.75KV) Mineral insulated
6 cable (RTTZ-0.75KV)
1B13-
RTTZ 4*25+1*16mm2 M 53
6-1
1B13-
RTTZ 5*4mm2 M 349.6
6-2
1B13- 配线压着接头、扎带、接线另料等 Wiring
LOT 1
6-3 crimping joints, cable ties, wiring materials, etc.
1B13- 耐火交联聚⼄烯绝缘电缆(NH-YJV) Refractory
7 XLPE insulated cable (NH-YJV)
1B13-
NH-YJV 5*4mm2 M 64
7-1
1B13- 配线压着接头、扎带、接线另料等 Wiring
LOT 1
7-2 crimping joints, cable ties, wiring materials, etc.
1B13-
控制电线 Control Wire
8
1B13-
RVS-4*1.5mm2 M 522
8-1
1B13-
RS485 M 504
8-2
1B13- 配线压着接头、扎带、接线另料等 Wiring
LOT 1
8-3 crimping joints, cable ties, wiring materials, etc.
1B13-
PVC电线(BV) WIRE
9
1B13-
BV-2.5mm2 M 5643
9-1
1B13-
BV-4mm2 M 68173
9-2
1B13-
接线另料 Wiring materials LOT 1
9-3
1B13-
耐火PVC电线(NH-BV)
10
1B13-
NH-BV-4mm2 M 11224
10-1
1B13-
接线另料 Wiring materials M 1
10-2
1B13-
JDG套接扣压式薄壁钢管 EMT PIPE
11
1B13-
JDG40 M 5
11-1
1B13-
JDG32 M 125
11-2
1B13-
JDG25 M 327
11-3
1B13-
JDG20 M 5000
11-4
1B13- 导线管接头,配管吊架及固定另件等Conduit
LOT 1
11-5 fittings, pipe hangers and fixing parts, etc.
1B13-
电气用导线管 POWER PIPE
12
1B13-
SC125 M
12-1
1B13-
SC100 M
12-2
1B13-
SC50 M 25
12-3
1B13- 导线管接头,配管吊架及固定另件等Conduit
LOT 1
12-4 fittings, pipe hangers and fixing parts, etc.
穿越防火区划配管线,防火填塞处理Crossing the
1B13-
fire zone to allocate pipelines, fireproof LOT 1 509.0 509
13
packing
1B13-
管路标示带Pipeline marking tape LOT 1 770.0 770
14
1B13- 拉线箱,连接匣(镀锌)Cable box, junction box
LOT 1 770.0 770
15 (galvanized)
1B13- 干管施工预留Reserved pipe for trunk
LOT 1 1,231.0 1,231 0.6 738.6 0.6 738.6 738.6 60%
16 construction
1B13-
抗震吊支架工料安装 SUPORT LOT 1
17
1B13-
工程消耗零料 Consumable material LOT 1 3,527.0 3,527 0.1 352.7 0.1 352.7 352.7 10%
18
1B13-
运杂费(Freight) LOT 1 3,527.0 3,527 0.1 352.7 0.1 352.7 352.7 10%
19
1B13-
工资Construction fee LOT 1 151,653.0 151,653 0.1 15165.3 0.1 15165.3 15165.3 10%
20
Sub Total
168,562 16,609 16,609 16,609 10%
小计

1B13 第47页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1B14 照明、插座设备工程 LIGHT REC
1B14-1 洗槽灯 Wash tank lamp SET 84
1φ220V 60HZ 18Wx1 LED光源
单管LED灯(Single tube LED Lamp)附反射罩
1B14-2 SET 7
(Reflector)
1φ220V 60HZ 18Wx1 LED光源 -
壁挂单管LED灯(Wall hanging single tube LED
1B14-3 SET 23
Lamp)附反射罩(Reflector)
1φ220V 60HZ 18Wx1 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B14-4 SET 123
(Reflector)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B14-5 (Reflector),⾃带人体红外感应(With human body SET 16
infrared sensing)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B14-6 (Reflector),⾃带光控控制(With photosensitive SET 11
control)
1φ220V 60HZ 18Wx2 LED光源
壁挂双管LED灯(Wall hanging double tube LED
1B14-7 Lamp)附反射罩(Reflector),⾃带人体红外感应 SET 18
(With human body infrared sensing)
1φ220V 60HZ 18Wx2 LED光源
1B14-6 双管LED灯(Lamp)附反射罩(Reflector) SET 111
1φ220V 60HZ 18Wx2 LED光源
⾃带蓄电池,持续放电时间180min Built-
in battery,continuous discharge time 180min
单管LED灯(Lamp)(防水防尘)Waterproof and
1B14-7 SET 3
dustproof)
1φ220V 60HZ 18Wx1 LED光源
双管LED灯(Lamp)(防水防尘Waterproof and
1B14-8 SET 80
dustproof)
1φ220V 60HZ 18Wx2 LED光源
1B14-9 嵌入式格栅 Recessed grid light SET 97
1φ220V 60HZ 9Wx3 LED光源
嵌入式格栅灯,⾃带人体红外感应 Recessed grid
1B14-10 SET 8
light,with human body infrared sensing
1φ220V 60HZ 9Wx3 LED光源
嵌入式格栅灯,⾃带光控控制 Recessed grid
1B14-11 SET 1
light,with photosensitive control
1φ220V 60HZ 9Wx3 LED光源
1B14-12 嵌入式格栅灯 Recessed grid light SET 320
1φ220V 60HZ 18Wx3 LED光源
1B14-13 嵌入式格栅灯,⾃带光控控制 SET 3
1φ220V 60HZ 18Wx3 LED光源
1B14-14 紫外线杀菌灯 Ultraviolet sterilizing lamp SET
1φ220V 60HZ 18Wx1 LED光源
嵌入式筒灯,卫生间采用防水防潮灯具 Recessed
1B14-15 down light,waterproof and moisture-proof SET 55
lamp uesd xin toilet
1φ220V 60HZ 8Wx1 LED光源
1B14-16 嵌入式筒灯 Recessed down light SET 480
1φ220V 60HZ 18Wx1 LED光源
嵌入式筒灯,⾃带光控控制 Recessed down
1B14-17 SET
light,with photosensitive control
1φ220V 60HZ 18Wx1 LED光源
嵌入式筒灯,⾃带人体红外感应 Recessed down
1B14-18 SET 33
light,With human body infrared sensing
1φ220V 60HZ 18Wx1 LED光源
圆形吸顶灯,防水防尘 Round ceiling light,
1B14-19 SET
Waterproof and dustproof
1φ220V 60HZ 12Wx1 LED光源
2 REC(暗装-IN WALL),2P 110V 10A W/E,BOX
1B14-20 NOS 278
COVER
地面插座 REC-Ground socket,(暗装-IN
1B14-21 NOS 82
WALL),2P 110V 10A W/E,BOX COVER
双连桌面插座 2 REC-desktop socket,(暗装-IN
1B14-22 NOS
WALL),2P 110V 10A W/E,BOX COVER
饮水机专用 REC-Drinking fountain,(暗装-IN
1B14-23 NOS 7
WALL),2P 110V 16A W/E,BOX COVER
烘手机专用 REC-Drying machine(暗装-IN
1B14-24 NOS 13
WALL),2P 110V 16A W/E,BOX COVER
投影仪专用 Projector socket(暗装-IN WALL),2P
1B14-25 NOS 6
110V 16A W/E,BOX COVER
投影仪屏幕专用 Projector screen socket((暗装-
1B14-26 NOS 6
IN WALL),2P 110V 16A W/E,BOX COVER
高位防溅2 REC-waterproof type
1B14-27 NOS 18
(暗装-IN WALL),2P 110V 10A W/E,BOX COVER
电梯井道专用EVE DUCT REC(暗装-IN WALL),2P
1B14-28 NOS 2
110V 10A W/E,BOX COVER
热水器插座 Water heater socket(暗装-IN
1B14-29 NOS 2
WALL),2P 110V 16A W/E,连金具盖板
手扫感应单控开关 Hand sweep induction single
1B14-30 control switch (暗装-IN WALL) 10A 220V BOX NOS 81
COVER
防水⼀位单控 SWITCH(暗装-IN WALL) 10A
1B14-31 NOS 3
220V BOX COVER
⼀位双控开关 1SWITCH(暗装-IN WALL) 10A
1B14-32 NOS 4
220V BOX COVER
二位双控开关 2SWITCH(暗装-IN WALL) 10A
1B14-33 NOS
220V BOX COVER
1B14-34 八键面板开关 8-Key panel switch NOS
1B14-35 二键面板开关 2-Key panel switch NOS
1B14-36 ⻛机启停按钮 Blower Rev.Stop button NOS
1B14-37 感应器出线盒sensor-Junction Box NOS 73
嵌顶灯(Lamp)具天花板内连接软管附固定头20φ
1B14-38 In-line lamp ceiling connection hose with fixed LOT 1
head
嵌顶灯(Lamp)具天花板分割Ceiling lamp ceiling
1B14-39 LOT 1
segmentation
1B14-40 接线盒Junction Box 2.0t LOT 1
1B14-41 工程消耗零料 Consumable material LOT 1
1B14-42 运杂费(Freight) LOT 1 465.0 465 0.15 70 0.15 70 70 15.0%
1B14-43 工资Construction fee LOT 1 13,925.0 13,925 0.15 2,089 0.15 2,089 2,089 15.0%
Sub Total
14,390 2,159 2,159 2,159 15.0%
小计

1B14 第48页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
防雷设备工程(责任施工)LA Belonging to
1B15
contractor responsibility

1B15-1 40*4热镀锌扁钢 (Hot dip galvanized flat steel M 23 2.0 46 6.9 13.8 6.9 13.8 13.8 30.0%

1B15-2 25*4热镀锌扁钢 Hot dip galvanized flat steel M 893 2.0 1,786 267.9 535.8 267.9 535.8 535.8 30.0%

1B15-3 Φ10圆钢 Round steel M 334 1.0 334 100.2 100.2 100.2 100.2 100.2 30.0%

1B15-4 电线 wire -

1B15-4-
BV35° M 17 5.0 85 5.1 25.5 5.1 25.5 25.5 30.0%
1
1B15-4-
BV6° M 6 1.0 6 1.8 1.8 1.8 1.8 1.8 30.0%
2
1B15-4-
电线另料 wire LOT 1 6.0 6 0.3 1.8 0.3 1.8 1.8 30.0%
3

1B15-5 导线配管 pipe

1B15-5-
PC25 M 6 1 6 6 6.0 6.0 6.0 6.0 100.0%
1
1B15-5-
PC20 M 30 1 30 30 30.0 30.0 30.0 30.0 100.0%
2
导线管接头,配管吊架及固定另件等
1B15-5-
FITING,PAINTING, LOT 1 2 2 0.1 0.2 0.1 0.2 0.2 10.0%
3
HANGERS/SUPPORTS,FOUNDATION, ETC.

1B15-6 MEB端子箱 (BOX) NOS 1 39 39

1B15-7 LEB端子箱 (BOX) NOS 6 39 234

1B15-8 E端子箱 (BOX) NOS 15 39 585

1B15-9 防雷接地测试组 Ground test group SET 3 77 231

1B15-10 箱子安装固定另料 BOX SUPPORT LOT 1 47 47

1B15-11 钢筋焊接,Steel welding LOT 1 1,385 1,385 0.9 1,246.5 0.9 1,246.5 1,246.5 90.0%

止水防水处理 Waterproof and waterproof


1B15-12 LOT 1 308 308 - - - -
treatment

1B15-13 避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 462 462 1 462.0 1.0 462.0 462.0 100.0%

镀锌防蚀涂装处理材料,Etch coating
1B15-14 LOT 1 462 462 1 462.0 1.0 462.0 462.0 100.0%
processing conduit
测试调整费(施工时⼀次,完工时⼀次,并做成记
1B15-15 LOT 1 139 139 - - - -
录), Testing and adjustment

1B15-16 工程消耗零料 Consumable material LOT 1 139 139 0.7 97.3 0.7 97.3 97.3 70.0%

1B15-17 运杂费(Freight) LOT 1 185 185 0.7 129.5 0.7 129.5 129.5 70.0%

1B15-18 工资Construction fee LOT 1 2,769 2,769 0.7 1,938.3 0.7 1,938.3 1,938.3 70.0%

Sub Total
9,286 5,051 5,050.7 5,051 54.4%
小计

1B15 第49页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
弱电配管工程 Telcon pipe
1B16
equipment engineering
1B16-1 铝合金WIRE DUCT(wire DUCT)
1B16-1-1 verticalWIRE DUCT600*150,2.0mm(t) cover M 6
1B16-1-2 flat WIRE DUCT600*100,2.0mm(T) M 646
弯头,三通,四通 THE CABLE TRAY SHALL BE
FACTORY BUILT. BIDDER SHALL INCLUDE IN
1B16-1-3 HIS PRICE, REQUIRED NUMBERS OF TEES, LOT 1 -
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板
1B16-1-4 Connecting piece, fixing piece, distribution LOT 1
board fixing piece, dividing board
镀 锌 吊 架 及 固 定 架 ( 间 距 1.5m)ERECTION &
INSTALLATION
1B16-1-5 MACHINARY/DEVICES,PLATEFORMS, LOT 1
SCAFFOLDS,CRANING/LIFTING, ETC
(1.5mspacing )
组 立 吊 装 FITING,PAINTING,
1B16-1-6 LOT 1
HANGERS/SUPPORTS,FOUNDATION, ETC.
1B16-2 PVC管
1B16-2-1 PC100 M 136
1B16-2-2 PC50 M
导线管接头,配管吊架及固定另件等Conduit
1B16-2-3 LOT 1
fittings, pipe hangers and fixing parts, etc.
1B16-3 电能管理系统 EVE CONTROL LOT 1
智 能 照 明 控 制 系 统 Intelligent lighting control
1B16-4 LOT 1
system
配 管 固 定 另 件 ( 镀 锌 ) FIXING HARDWARE
1B16-5 LOT 1
(Galvanized)
1B16-6 设备预留开口及套管 BOX LOT 1
工 程 消 耗 零 料 CABLE JOINTING INSULATED
1B16-7 ARMOURED CABLE INCLUDING ALL LOT 1 526.0 526
ACCESSORIES IE SOCKETS, LUGS, GLAND ETC
AS REQUIRED
1B16-8 运杂费Freight LOT 1 526.0 526
1B16-9 工 资 ERECTION & INSTALLATION LOT 1 13,127.0 13,127
MACHINARY Sub Total
14,179
小计

1B16 第50页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 Cost 数量 复价 ratio
发电机设备工程 Generator
1B17
equipment engineering
1B17-1 天燃气引擎 Natural gas engines
天燃气发电机组功率1300KW Natural gas
SET 1 -
generator set power 1300KW
3φ4W 13.8KV PF0.8
(⼀)固定式热交换器 Fixed heat exchanger -
(二)内建式避震器(引擎与基座钢架)(Built-
in shock absorbers (engine and base steel
(三)住宅型消音器(-29dBA) Residential
silencer (-29dBA)
(四)不锈钢防震软管
Stainless steel shockproof hose
(五)引擎驱动充电器和市电⾃动充电器
Engine-driven charger and mains automatic
(六)启动蓄电池 Battery
(七)可换式,干式空气滤清器 Exchangeable,
dry air filter
1B17-2 发电机3φ4W 13.8KV Generator 3φ4W 11KV
(A)单轴无刷⾃激式 Single-axis brushless
self-excited
(B)绝缘等级H/H,有IP23防滴保护外壳
Insulation class H/H, with IP23 anti-drip
protection housing
(C)桥式全波整流器晶体式电压调整器 Bridge
full-wave rectifier crystal voltage regulator
(AVR可调精确度0.5%)(AVR adjustable
accuracy 0.5%)
1B17-3 BUS WAY KEMA、CE、CCC OPTIMUS
1B17-3- Fireproof-4P 2000A +1/2G Cu Busway直线段
M 13 -
1 straight line
1B17-3- Fireproof-4P 1000A +1/2G Cu Busway直线段
M 50 -
2 straight line
1B17-3-
L型弯头 L TYPE NOS 13 -
3
加工费,接口装置,支架安装,连接铜牌等另料
1B17-3-
Processing fee, interface device, bracket LOT 1 -
4
installation, connecting bronze medal, etc.
1B17-3-
五金另料 Hardware materials LOT 1 -
5
1B17-4 PG1,PG2 800W*2100H*1000D NOS 1 - 內含
铁箱,屋内⾃立型,烤漆(颜色业主指定),冷轧鋼
制,800W*2100H*1000D
Iron box, self-standing inside the house, baking -
varnish (designated by color owner), cold-
rolled steel, 1000W*2200H*1200D
发电机房接地工事
1B17-5 -
Generator room grounding work
1B17-5- PVC PIPE 管PC50 M 25 2.0 50.0 25 50.0 25.0 50.0 50.0 100.0%
1
1B17-5-
配管零料Piping parts LOT 1 3.0 3.0 1 3.0 1.0 3.0 3.0 100.0%
2
1B17-5-
50*6热镀锌扁钢 (Hot dip galvanized flat steel M 79 4.0 316.0 -
3
1B17-5-
XLPE insulated cable YJV-1*185mm M 27 - - - -
4
1B17-5-
钢筋焊接,Steel welding LOT 1 124.0 124.0 1 124.0 1.0 124.0 124.0 100.0%
5
1B17-5- 测试调整费(施工时⼀次,完工时⼀次,并做成记
LOT 1 77.0 77.0 1 77.0 1.0 77.0 77.0 100.0%
6 录), Testing and adjustment
1B17-6 排烟管 Exhaust pipe LOT 1 3,231.0 3,231.0
50mm厚离心玻璃棉保温,外覆铝皮
50mm thick centrifugal glass wool insulation, -
covered with aluminum
1B17-7 导⻛槽 Wind guide LOT 1 -
发电机RC基座、粉光、油漆工料
1B17-8 LOT 1 1,385.0 1,385.0
Generator RC base, powder, paint
发电机组安装施工定位费用,(含发电机吊运)
1B17-9 Generator installation and construction LOT 1 2,308.0 2,308.0
positioning costs, (including generator lifting)
开关盘R.C.基础台敷设
1B17-10 LOT 1 231.0 231.0
Switch panel R.C. Foundation table laying
开关盘安装施工定位费用
1B17-11 LOT 1 154.0 154.0
Switch panel installation and construction cost
发电机组及并联系统调试费用
1B17-12 Generator set and parallel system LOT 1 185.0 185.0
commissioning costs
配管吊架及固定另料 Piping
1B17-13 LOT 1 231.0 231.0
hangers and fixed materials
控制电缆系统 Control
1B17-14 LOT 1 154.0 154.0
cable system
其它另料 Other
1B17-15 LOT 1 47.0 47.0
alternatives
1B17-16 工资 wage LOT 1 1,824.0 1,824.0 0.2 364.8 0.2 364.8 364.8 20.0%
运杂费
1B17-17 LOT 1 2,308.0 2,308.0 0.1 230.8 0.1 230.8 230.8 10.0%
Transport fees
Sub Total
12,628.0 849.6 849.6 849.6 6.7%
小计

1B17 第51页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B2 F1

LS
1B21 动力,照明分电箱设备工程 POWER LIGHTING PNL 1 13,762

LS
1B22 干管线设备工程 POWER CABLE 1 243,277 85,129 85,129 85,129 35.0%

LS
1B23 照明、插座设备工程 LIGHT REC 1 25,664 3,080 3,080 3,080 12.0%

LS
1B24 各系统接地设备工程 EARTH PNL 1 69,921 24,453 24,453 24,453 35.0%

LS
1B25 弱电配管工程 TELCOM 1 31,626 6,325 6,325 6,325 20.0%

Sub Total
118,986 31.0%
小计 384,250

1B2 第52页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B21 动力,照明分电箱设备工程 POWER LIGHTING PNL

1B21-1 F1ML11-B MWG TYPE:1800*600*500mm 只 1

1B21-2 F1ML21-A MWG TYPE:1800*600*500mm 只 1

1B21-3 F1ML21-B MWG TYPE:1800*600*500mm 只 1

1B21-4 F1MEL21-A MWG TYPE:1800*600*500mm 只 1 -

1B21-5 F1MEL21-B MWG TYPE:1800*600*500mm 只 1

1B21-6 F1ME21 MWG TYPE:1800*600*500mm 只 1

1B21-7 F1MP21 MWG TYPE:1800*600*500mm 只 1

1B21-8 F1MEP21 MWG TYPE:1800*600*500mm 只 1

1B21-9 IT MWG TYPE:1800*800*600mm 只 1

F1JX11,F1JX12,F1JX13,F1JX14,F1JXJ1,F1JX21,F1JX22,
1B21-10 只 9
F1JX23,F1JX24 ON WALL:1200*500*300mm

1B21-11 F1MAC11 MWG TYPE:1800*600*500mm 只 1

1B21-12 F1MAC12 MWG TYPE:1800*600*500mm 只 1

1B21-13 F1MAC21 MWG TYPE:1800*600*500mm 只 1

1B21-14 F1MAC22 MWG TYPE:1800*600*500mm 只 1

1B21-15 F1MAC23 MWG TYPE:1800*600*500mm 只 1

F1DT11,F1DT12,F1DT13,F1DT16 ON WALL:
1B21-16 只 4
1000*500*250mm

1B21-17 F1DT14,F1DT15 ON WALL:600*400*250mm 只 1

1B21-18 F1JM11 ON WALL:1200*500*300mm 只 1

1B21-19 F1JM12 ON WALL:1200*500*300mm 只 1

1B21-20 F1MIS MWG TYPE:1800*600*500mm 只 1

F1MIS11,F1MIS12,F1MIS13,F1MIS14,F1MIS15,F1MIS
1B21-21 16,F1MISJ1,F1MISJ2,F1MIS21,F1MIS22,F1MIS23,F1 只 14
MIS24,F1MIS25,F1MIS26 ON WALL:
F1AC11,F1AC11a MWG TYPE:
1B21-22 只 2
1800*600*500mm
F1AC12,F1AC12a MWG TYPE:
1B21-23 只 2
1800*600*500mm

1B21-24 F1AC13 ON WALL:1000*500*250mm 只 1

1B21-25 F1ACJ1 ON WALL:1000*500*250mm 只 1

F1AC14,F1AC14a MWG TYPE:


1B21-26 只 2
1800*600*500mm
F1AC15,F1AC15a MWG TYPE:
1B21-27 只 2
1800*600*500mm

1B21-28 F1ACJ2 MWG TYPE:1800*600*500mm 只 1

1B21-29 F1ACJ3 MWG TYPE:1800*600*500mm 只 1

1B21-30 F1AC21 MWG TYPE:1800*600*500mm 只 1

1B21-31 F1AC22 MWG TYPE:1800*600*500mm 只 1

1B21-32 F1AC23 MWG TYPE:1800*600*500mm 只 1

1B21-33 F1AC24 MWG TYPE:1800*600*500mm 只 1

1B21-34 F1AC25 ON WALL:1000*500*250mm 只 1

F1AC26,F1AC26a MWG TYPE:


1B21-35 只 2
1800*600*500mm

1B21-36 F1AC27 MWG TYPE:1800*600*500mm 只 1

1B21-37 F1AC28 MWG TYPE:1800*600*500mm 只 1

F1AC29,F1AC29a MWG TYPE:


1B21-38 只 2
1800*600*500mm

1B21-39 F1AC210 MWG TYPE:1800*600*500mm 只 1

F1ACR1 OUT DOOR IP65 MWG TYPE:


1B21-40 只 1
1200*700*400mm
F1ACR2 OUT DOOR IP65 MWG TYPE:
1B21-41 只 1
1200*700*400mm
F1ACR3 OUT DOOR IP65 MWG TYPE:
1B21-42 只 1
1200*700*400mm
F1ACR4 OUT DOOR IP65 MWG TYPE:
1B21-43 只 1
1200*700*400mm
F1ACR5 OUT DOOR IP65 MWG TYPE:
1B21-44 只 1
1800*600*500mm
F1ACR6 OUT DOOR IP65 MWG TYPE:
1B21-45 只 1
1800*600*500mm
F1ACR7 OUT DOOR IP65 MWG TYPE:
1B21-46 只 1
1800*600*500mm
F1ACR8 OUT DOOR IP65 MWG TYPE:
1B21-47 只 1
1800*600*500mm
F1ACR9 OUT DOOR IP65 MWG TYPE:
1B21-48 只 1
1800*600*500mm

1B21-49 F1L11 MWG TYPE:1800*600*500mm 只 1

1B21 第53页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B21-50 F1L12 MWG TYPE:1800*600*500mm 只 1

1B21-51 F1L13 MWG TYPE:1800*600*500mm 只 1

1B21-52 F1L14 MWG TYPE:1800*600*500mm 只 1

1B21-53 F1LJ1 MWG TYPE:1800*600*500mm 只 1

1B21-54 F1LJ2 MWG TYPE:1800*600*500mm 只 1

1B21-55 F1L21 MWG TYPE:1800*600*500mm 只 1

1B21-56 F1L22 MWG TYPE:1800*600*500mm 只 1

1B21-57 F1L23 MWG TYPE:1800*600*500mm 只 1

1B21-58 F1L24 MWG TYPE:1800*600*500mm 只 1

1B21-59 F1EL11 MWG TYPE:1800*600*500mm 只 1

1B21-60 F1EL12 MWG TYPE:1800*600*500mm 只 1

1B21-61 F1EL13 MWG TYPE:1800*600*500mm 只 1

1B21-62 F1EL14 MWG TYPE:1800*600*500mm 只 1

1B21-63 F1EL15 MWG TYPE:1800*600*500mm 只 1

1B21-64 F1ELJ1 MWG TYPE:1800*600*500mm 只 1

1B21-65 F1ELJ2 MWG TYPE:1800*600*500mm 只 1

1B21-66 F1EL21 MWG TYPE:1800*600*500mm 只 1

1B21-67 F1EL22 MWG TYPE:1800*600*500mm 只 1

1B21-68 F1EL23 MWG TYPE:1800*600*500mm 只 1

1B21-69 F1EL24 MWG TYPE:1800*600*500mm 只 1

1B21-70 F1EL1a ON WALL:1000*500*250mm 只 1

1B21-71 F1EL1b ON WALL:1000*500*250mm 只 1

1B21-72 F1EL1c ON WALL:1000*500*250mm 只 1

1B21-73 F1EL1d ON WALL:1000*500*250mm 只 1

1B21-74 F1ELJa ON WALL:1000*500*250mm 只 1

1B21-75 F1ELJb ON WALL:1000*500*250mm 只 1

1B21-76 F1EL2a ON WALL:1000*500*250mm 只 1

1B21-77 F1EL2b ON WALL:1000*500*250mm 只 1

1B21-78 F1EL2c ON WALL:1000*500*250mm 只 1

1B21-79 F1EL2d ON WALL:1000*500*250mm 只 1

分电箱安装及固定另料ERECTION & LS
1B21-80 INSTALLATION 1 9,049.0 9,049

MACHINARY/DEVICES,PLATEFORMS,
LS
1B21-81 Freight运杂费 1 4,713.0 4,713

Sub Total 13,762
小计

1B21 第54页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B22 干管线设备工程 POWER CABLE

1B22 钢制梯式电缆CABLE TRAY,粉体烤漆 CABL


-1 TRAYs powder baking paint
1B22
CABLE TRAY800*100 2.5mm(T) M 1150 450 450
-1-1
1B22
CABLE TRAY400*100 2.0mm(T) M 62
-1-2
1B22
-1-3
CABLE TRAY300*100 1.5mm(T) M -
1B22
CABLE TRAY200*100 1.5mm(T) M 199
-1-4
1B22
CABLE TRAY400*150 2.0mm(T) Vertical cover M 19
-1-5
1B22
CABLE TRAY800*150 2.5mm(T) Vertical cover M 20
-1-6
弯头,三通,四通 THE CABLE TRAY SHALL BE
1B22 FACTORY BUILT. BIDDER SHALL INCLUDE IN
LOT 1
-1-7 HIS PRICE, REQUIRED NUMBERS OF TEES,
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B22
Connecting piece, fixing piece, distribution LOT 1
-1-8
board fixing piece, dividing board, cover

1B22 镀锌吊架及固定架(间距1.5m)Galvanized
LOT 1
-1-9 hangers and holders (pitch 1.5m)

1B22
组立吊装Group hoisting LOT 1 3,158.0 3,158 0.5 1579 0.5 1579 1579 50.0%
-1-10
金属防火线槽(附盖板)FIREPROF DUCT(Vertical
1B22
cover),粉体烤漆 CABLE TRAYs powder baking
-2
paint
1B22
FIREPROF DUCT200*100 1.5mm(T) M 335
-2-1
1B22
FIREPROF DUCT200*150 1.5mm(T) M 11
-2-2
1B22
FIREPROF DUCT400*100 2.0mm(T) M 35
-2-3
弯头,三通,四通 THE CABLE TRAY SHALL BE
FACTORY BUILT. BIDDER SHALL INCLUDE IN
1B22
HIS PRICE, REQUIRED NUMBERS OF TEES, LOT 1
-2-4
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B22
Connecting piece, fixing piece, distribution LOT 1
-2-5
board fixing piece, dividing board, cover
1B22 镀锌吊架及固定架(间距1.5m)Galvanized
LOT 1
-2 hangers and holders (pitch 1.5m)
1B22
组立吊装Group hoisting LOT 1 904.0 904 0.5 452 0.5 452 452 50.0%
-2-7
1B22
钢制灯具及插座线槽(附盖板) DUCT
-3
1B22
DUCT200*100 1.5mm(T) M 703
-3-1
1B22
DUCT100*100 1.5mm(T) M
-3-2
1B22
DUCT100*50 1.5mm(T) M 9917
-3-3
1B22
弯头,三通,四通 Elbow, tee, cross LOT 1
-3-4
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B22
Connecting piece, fixing piece, distribution LOT 1
-3-5
board fixing piece, dividing board, cover
1B22 镀锌吊架及固定架(间距1.5m Galvanized
LOT 1
-3-6 hangers and holders (pitch 1.5m)
1B22 组立吊装 FITING,PAINTING,
LOT 1 6,293.0 6,293
-3-7 HANGERS/SUPPORTS,FOUNDATION, ETC.
1B22
钢制线槽(附盖板) DUCT
-4
1B22
DUCT200*100 1.5mm(T) M
-4-1
1B22
弯头,三通,四通 Elbow, tee, cross LOT 1
-4-2
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B22
Connecting piece, fixing piece, distribution LOT 1
-4-3
board fixing piece, dividing board, cover
1B22 镀锌吊架及固定架(间距1.5m Galvanized
LOT 1
-4-4 hangers and holders (pitch 1.5m)
1B22 组立吊装 FITING,PAINTING,
LOT 1
-4-5 HANGERS/SUPPORTS,FOUNDATION, ETC.
1B22
BUS WAY KEMA、CE、CCC OPTIMUS 1
-5
1B22
4P 1600A +1/2G Cu Busway直线段straight line M 537
-5-1
1B22
L型弯头 L TYPE NOS 33
-5-2
加工费,接口装置,支架安装,连接铜牌等另料
1B22
Processing fee, interface device, bracket LOT 1
-5-3
installation, connecting bronze medal, etc.
1B22
五金另料 Hardware materials LOT 1
-5-4
1B22
交联聚⼄烯绝缘电缆(YJV) XLPE CABLE
-6
1B22
YJV 4*185+1*95mm2 M
-6-1
1B22
YJV 4*150+1*70mm2 M
-6-2
1B22
YJV 4*35+1*16mm2 M
-6-3
1B22
YJV 4*50+1*25mm2 M 1355
-6-4
1B22
YJV 4*35+1*16mm2 M
-6-5

1B22 第55页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B22
YJV 4*25+1*16mm2 M
-6-6
1B22
YJV 5*16mm2 M 2033
-6-7
1B22
YJV 5*10mm2 M 2847
-6-8
1B22
YJV 5*6mm2 M 4900
-6-9
1B22
YJV 5*4mm2 M 910
-6-10
1B22
YJV 3*50+1*25mm2 M
-6-11
1B22
YJV 3*35+1*16mm2 M
-6-12
1B22
YJV 3*25+1*16mm2 M
-6-13
1B22
YJV 4*16mm2 M 464
-6-14
1B22
YJV 4*10mm2 M 464
-6-15
1B22
YJV 4*6mm2 M
-6-16
1B22
YJV 4*4mm2 M 1026
-6-17
1B22
YJV 4*2.5mm2 M 753
-6-18
1B22
YJV 1*25mm2 M
-6-19
1B22
-6- YJV 1*16mm2 M
20
1B22 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-6-21 crimping joints, cable ties, wiring materials, etc.
1B22 矿物绝缘电缆 Mineral insulated cable (RTTZ-
-7 0.75KV)
1B22
RTTZ 4*25+1*16mm2 M 95
-7-1
1B22
RTTZ 5*4mm2 M 1355
-7-2
1B22 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-7-3 crimping joints, cable ties, wiring materials, etc.
1B22
PVC电线(BV) WIRE
-8
1B22
BV-2.5mm2 M 7200
-8-1
1B22
BV-4mm2 M 156407
-8-2
1B22
接线另料Wiring wiring LOT 1
-8-3
1B22
耐火PVC电线(NH-BV)
-9
1B22
NH-BV-4mm2 M 20452
-9-1
1B22
接线另料Wiring wiring LOT 1
-9-2
1B22
控制电线 CONTROL WIRE
-10
1B22
RVS-4*1.5mm2 M 87
-10-1
1B22
RVS-2*1.5mm2 M 80
-10-2
1B22 配线压着接头、扎带、接线另料等 Wiring
M 1
-10-3 crimping joints, cable ties, wiring materials, etc.
1B22
JDG套接扣压式薄壁钢管 EMT PIPE
-11
1B22
JDG40 M 55
-11-1
1B22
JDG32 M 156
-11-2
1B22
JDG25 M 215
-11-3
1B22
JDG20 M 5000
-11-4
1B22 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-11-5 fittings, pipe hangers and fixing parts, etc.
1B22
电气用导线管 POWER PIPE
-12
1B22
SC80 M
-12-1
1B22
SC65 M
-12-2
1B22
SC50 M 55
-12-3
1B22 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-12-4 fittings, pipe hangers and fixing parts, etc.
穿越防火区划配管线,防火填塞处理Crossing the
1B22
fire zone to allocate pipelines, fireproof LOT 1
-13
packing
1B22
管路标示带Pipeline marking tape LOT 1 462.0 462
-14
1B22 拉线箱,连接匣(镀锌)Cable box, junction box
LOT 1 1,385.0 1,385 0.6 831 0.6 831 831 60.0%
-15 (galvanized)
1B22 干管施工预留Reserved pipe for trunk
LOT 1 1,385.0 1,385 0.6 831 0.6 831 831 60.0%
-16 construction
1B22
抗震吊支架工料安装 SUPORT LOT 1
-17
1B22
工程消耗零料 Consumable material LOT 1 10,441.0 10,441 0.4 4176.4 0.4 4176.4 4176.4 40.0%
-18
1B22
运杂费(Freight) LOT 1 10,441.0 10,441 0.4 4176.4 0.4 4176.4 4176.4 40.0%
-19
1B22
工资Construction fee LOT 1 208,808.0 208,808 0.35 73082.8 0.35 73082.8 73082.8 35.0%
-20
Sub Total
243,277 85,129 85,129 85,129 35.0%
小计

1B22 第56页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1B23 照明、插座设备工程 LIGHT REC
1B23-1 洗槽灯 Wash tank lamp SET 255
1φ220V 60HZ 18Wx1 LED光源
单管LED灯(Single tube LED Lamp)附反射罩
1B23-2 SET 11
(Reflector)
1φ220V 60HZ 18Wx1 LED光源 -
单管LED灯(Single tube LED Lamp)附反射罩
1B23-3 (Reflector),⾃带人体红外感应(With human body SET
infrared sensing)
1φ220V 60HZ 18Wx1 LED光源
单管LED灯(Single tube LED Lamp)附反射罩
1B23-4 SET 2
(Reflector)
1φ220V 60HZ 18Wx1 LED光源
⾃带蓄电池,持续放电时间180min Built-
in battery,continuous discharge time 180min
双管LED灯(Double tube LED Lamp)附反射罩
1B23-5 SET 1312
(Reflector)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B23-6 SET
(Reflector),防爆型(Explosion proof type)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B23-7 (Reflector),⾃带人体红外感应(With human body SET 121
infrared sensing)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B23-8 (Reflector),⾃带光控控制(With photosensitive SET 2
control)
1φ220V 60HZ 18Wx2 LED光源
壁挂双管LED灯(Wall hanging double tube LED
1B23-9 SET 52
Lamp)附反射罩(Reflector)
1φ220V 60HZ 18Wx2 LED光源
壁挂双管LED灯(Wall hanging double tube LED
1B23-10 Lamp)附反射罩(Reflector),⾃带人体红外感应 SET 44
(With human body infrared sensing)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Double tube LED Lamp)附反射罩
1B23-11 SET 26
(Reflector)
1φ220V 60HZ 18Wx2 LED光源
⾃带蓄电池,持续放电时间180min Built-
in battery,continuous discharge time 180min
三管LED灯(Three tube LED Lamp)附反射罩
1B23-12 SET 1513
(Reflector)
1φ220V 60HZ 18Wx3 LED光源
双管LED灯(Lamp)(防水防尘Waterproof and
1B23-13 SET 31
dustproof)
1φ220V 60HZ 18Wx2 LED光源
双管LED灯(Lamp)(防水防尘Waterproof and
1B23-14 dustproof),⾃带人体红外感应(With human SET
body infrared sensing)
1φ220V 60HZ 18Wx2 LED光源
1B23-15 嵌入式格栅 Recessed grid light SET 113
1φ220V 60HZ 9Wx3 LED光源
嵌入式格栅灯,⾃带人体红外感应 Recessed grid
1B23-16 SET 47
light,with human body infrared sensing
1φ220V 60HZ 9Wx3 LED光源
嵌入式格栅灯,⾃带光控控制 Recessed grid
1B23-17 SET 3
light,with photosensitive control
1φ220V 60HZ 9Wx3 LED光源
1B23-18 嵌入式格栅灯 Recessed grid light SET 121
1φ220V 60HZ 18Wx3 LED光源
嵌入式格栅灯,⾃带光控控制Recessed grid
1B23-19 SET 7
light,with photosensitive control
1φ220V 60HZ 18Wx3 LED光源
1B23-20 嵌入式格栅灯 Recessed grid light SET 30
1φ220V 60HZ 18Wx3 LED光源
⾃带蓄电池,持续放电时间180min Built-
in battery,continuous discharge time 180min
1B23-21 平板灯Flat lamp SET 72
1φ220V 60HZ 20Wx1 LED光源
嵌入式筒灯,卫生间采用防水防潮灯具 Recessed
1B23-22 down light,waterproof and moisture-proof SET 19
lamp uesd xin toilet
1φ220V 60HZ 8Wx1 LED光源
1B23-23 嵌入式筒灯 Recessed down light SET 69
1φ220V 60HZ 18Wx1 LED光源
嵌入式筒灯,⾃带光控控制 Recessed down
1B23-24 SET 14
light,with photosensitive control
1φ220V 60HZ 18Wx1 LED光源
嵌入式筒灯,⾃带人体红外感应 Recessed down
1B23-25 SET 18
light,With human body infrared sensing
1φ220V 60HZ 18Wx1 LED光源
1B23-26 吸顶式筒灯Ceiling downlight SET 22
1φ220V 60HZ 20Wx1 LED光源
1B23-27 工矿灯 Mining lamp SET
1φ220V 60HZ 100Wx1 LED光源
1B23-28 投射灯Projection light SET
1φ220V 60HZ 30Wx1 LED光源
双连插座 2 REC(暗装-IN WALL),2P 110V 10A
1B23-29 NOS 596
W/E,BOX COVER
地面插座 REC-Ground socket,(暗装-IN
1B23-30 NOS 30
WALL),2P 110V 10A W/E,BOX COVER
双连桌面插座 2 REC-desktop socket,(暗装-IN
1B23-31 NOS 156
WALL),2P 110V 10A W/E,BOX COVER
投影仪插座 Projector socket,(暗装-IN WALL),2P
1B23-32 NOS 7
110V 10A W/E,BOX COVER
投影电动幕布插座 Projector electric curtain
1B23-33 socket,(暗装-IN WALL),2P 110V 10A W/E,BOX NOS 7
COVER
饮水机专用 REC-Drinking fountain,(暗装-IN
1B23-34 NOS 19
WALL),2P 110V 16A W/E,BOX COVER
烘手机专用 REC-Drying machine(暗装-IN
1B23-35 NOS 16
WALL),2P 110V 16A W/E,BOX COVER
手扫感应单控开关 Hand sweep induction single
1B23-36 control switch (暗装-IN WALL) 10A 220V BOX NOS 74
COVER
⼀位双控开关 1SWITCH(暗装-IN WALL) 10A
1B23-37 NOS
220V BOX COVER
1B23-38 八键面板开关 8-Key panel switch NOS
1B23-39 四键面板开关 8-Key panel switch NOS
1B23-40 二键面板开关 2-Key panel switch NOS
1B23-41 ⻛机启停按钮 Blower Rev.Stop button NOS
1B23-42 感应器出线盒sensor-Junction Box NOS 99
1B23-43 刷卡机出线盒sensor-Junction Box NOS

1B23 第57页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
紧急信号报警装置Emergency signal alarm
1B23-44 NOS 8
device
1B23-45 紧急按钮Emergency button NOS 1
嵌顶灯(Lamp)具天花板内连接软管附固定头20φ
1B23-46 In-line lamp ceiling connection hose with fixed LOT 1
head
嵌顶灯(Lamp)具天花板分割Ceiling lamp ceiling
1B23-47 LOT 1
segmentation
1B23-48 接线盒Junction Box 2.0t LOT 1
1B23-49 工程消耗零料 Consumable material LOT 1 887.0 887 0.12 106.44 0.12 106.44 106.44 12.0%
1B23-50 运杂费(Freight) LOT 1 887.0 887 0.12 106.44 0.12 106.44 106.44 12.0%
1B23-51 工资Construction fee LOT 1 23,890.0 23,890 0.12 2866.8 0.12 2866.8 2866.8 12.0%
Sub Total
- 25,664 3079.68 3079.68 3079.68 12.0%
小计

1B23 第58页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico) Private
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B24 各系统接地设备工程 EARTH PNL

防雷设备工程(责任施工)LA Belonging to
1B24-1 -
contractor responsibility

1B24-1-1 40*4热镀锌扁钢 (Hot dip galvanized flat steel M 24 2.0 48 7.2 14.4 7.2 14.4 14.4 30.0%

1B24-1-2 25*4热镀锌扁钢 Hot dip galvanized flat steel M 3795 2.0 7,590 1,138.5 2,277.0 1,138.5 2,277.0 2,277.0 30.0%

1B24-1-3 Φ10圆钢 Round steel M 655 1.0 655 - 196.5 196.5 196.5 196.5 196.5 30.0%

1B24-1-4 电线 wire -

1B24-1-4-1 BV35° M 74 39.0 2,886 - - - - -

1B24-1-4-2 电线另料wire LOT 1 -

1B24-1-5 导线配管 pipe -

1B24-1-5-1 PC25 M 37 -

导线管接头,配管吊架及固定另件等
1B24-1-5-2 FITING,PAINTING, LOT 1 -
HANGERS/SUPPORTS,FOUNDATION, ETC.

1B24-1-6 MEB端子箱 (BOX) NOS 1 39.0 39

1B24-1-7 LEB端子箱 (BOX) NOS 4 39.0 156

1B24-1-8 E端子箱 (BOX) NOS 37 39.0 1,443

1B24-1-9 防雷接地测试组 Ground test group SET 4 77.0 308

1B24-1-10 箱子安装固定另料 BOX SUPPORT LOT 1 139.0 139

1B24-1-11 钢筋焊接,Steel welding LOT 1 3,692.0 3,692 0.6 2,215.2 0.6 2,215.2 2,215.2 60.0%

止水防水处理 Waterproof and waterproof


1B24-1-12 LOT 1 770.0 770
treatment

1B24-1-13 避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 1,846.0 1,846 0.3 553.8 0.3 553.8 553.8 30.0%

镀锌防蚀涂装处理材料,Etch coating
1B24-1-14 LOT 1 1,385.0 1,385 0.3 415.5 0.3 415.5 415.5 30.0%
processing conduit
测试调整费(施工时⼀次,完工时⼀次,并做成记
1B24-1-15 LOT 1 1,077.0 1,077 0.3 323.1 0.3 323.1 323.1 30.0%
录), Testing and adjustment

1B24-1-16 工程消耗零料 Consumable material LOT 1 308.0 308 0.3 92.4 0.3 92.4 92.4 30.0%

1B24-1-17 运杂费(Freight) LOT 1 462.0 462 0.3 138.6 0.3 138.6 138.6 30.0%

1B24-1-18 工资Construction fee LOT 1 3,754.0 3,754 0.3 1,126.2 0.3 1,126.2 1,126.2 30.0%

Sub Total
- 26,558 7,353 7,353 7,353 27.7%
小计

2B24-2 制程接地设备工程 rocess Grounding

2B24-2-1 等电位端子箱 (BOX) LOT 60 24.0 1,440

2B24-2-2 现场终端接地端子箱 300*150*75 LOT 8 40.0 320

2B24-2-3 静电接地铜棒组,铜包钢芯Φ50*4000mm, SET 42 162.0 6,804 42.0 6,804.0 42.0 6,804.0 6,804.0 100.0%

R≦1Ω,连接线铜排50*4,PC65 - - - -

2B24-2-4 电线wire - - - -

2B24-2-4-1 BV-1*95 M 1458 11.0 16,038 320.0 3,520.0 320.0 3,520.0 3,520.0 21.9%

2B24-2-4-2 BV-1*16 M 480 3.0 1,440 - - -

2B24-2-4-3 BV-1*6 M 2365 1.0 2,365 - - -

2B24-2-4-4 电线另料wire LOT - - - -

2B24-2-5 导线配管 pipe - - - -

2B24-2-5-1 PC40 M 1183 1.0 1,183 709.8 709.8 709.8 709.8 709.8 60.0%

2B24-2-5-2 PC32 M 480 1.0 480 288.0 288.0 288.0 288.0 288.0 60.0%

2B24-2-5-3 PC20 M 2305 1.0 2,305 1,383.0 1,383.0 1,383.0 1,383.0 1,383.0 60.0%

导线管接头,配管吊架及固定另件等
2B24-2-5-4 FITING,PAINTING, LOT 1 2,970.0 2,970 0.4 1,188.0 0.4 1,188.0 1,188.0 40.0%
HANGERS/SUPPORTS,FOUNDATION, ETC.
工程消耗零料ADDLES, M.S. JUNCTION/ PULL
BOXES/TAG, G.I. FISH WIRE, FIXING
HARDWARE ETC INCLUDING CHASING THE
2B24-2-6 WALL/FLOOR AND PLASTERING THE CHASED LOT 1 297.0 297 0.4 118.8 0.4 118.8 118.8 40.0%
PORTION AND FIRESTOP AND MAKING
GOOD THE DAMAGES ETC., COMPLETE AS
REQUIRED.P(INCLUDING FLUSHING &
2B24-2-7 运杂费Freight LOT 1 297.0 297 0.4 118.8 0.4 118.8 118.8 40.0%

2B24-2-8 工资NSTALLATION & CONNECTING LOT 1 7,424.0 7,424 0.4 2,969.6 0.4 2,969.6 2,969.6 40.0%

Sub Total
- 43,363 17,100 17,100.0 17,100 39.4%
小计
Total
- 69,921 24,453 35.0%
合计

1B24 第59页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B25 弱电配管工程 TELCOM

1B25-1 铝合金WIRE DUCT(wire DUCT)

1B25-1-1 verticalWIRE DUCT600*150,2.0mm(t) cover M 72

1B25-1-2 flat WIRE DUCT600*100,2.0mm(T) M 1414

弯头,三通,四通 THE CABLE TRAY SHALL BE


FACTORY BUILT. BIDDER SHALL INCLUDE IN
1B25-1-3 HIS PRICE, REQUIRED NUMBERS OF TEES, LOT 1 -
CROSSES, BENDS, ELBOWS ETC AS REQUIRED
AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板
1B25-1-4 Connecting piece, fixing piece, distribution LOT 1
board fixing piece, dividing board
镀 锌 吊 架 及 固 定 架 ( 间 距 1.5m)ERECTION &
1B25-1-5 INSTALLATION LOT 1
MACHINARY/DEVICES,PLATEFORMS,
SCAFFOLDS,CRANING/LIFTING, ETC
组 立 吊 装 FITING,PAINTING,
1B25-1-6 LOT 1 6,882.0 6,882 0.2 1,376.4 0.2 1,376.4 1,376.4 20.0%
HANGERS/SUPPORTS,FOUNDATION, ETC.

1B25-2 PVC管

1B25-2-1 PC100 M 112

1B25-2-2 PC50 M 125

导线管接头,配管吊架及固定另件等Conduit
1B25-2-3 LOT 1
fittings, pipe hangers and fixing parts, etc.
配 管 固 定 另 件 ( 镀 锌 ) FIXING HARDWARE
1B25-3 LOT 1
(Galvanized)

1B25-4 设备预留开口及套管 BOX LOT 1

工 程 消 耗 零 料 CABLE JOINTING INSULATED


1B25-5 ARMOURED CABLE INCLUDING ALL LOT 1
ACCESSORIES IE SOCKETS, LUGS, GLAND ETC
AS REQUIRED
1B25-6 运杂费Freight LOT 1 1,179.0 1,179 0.2 235.8 0.2 235.8 235.8 20.0%

工 资 ERECTION & INSTALLATION


1B25-7 LOT 1 23,565.0 23,565 0.2 4,713.0 0.2 4,713.0 4,713.0 20.0%
MACHINARY
Total
31,626 6,325 6,325 6,325 20.0%
合计

1B25 第60页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B3 S1

LS
1B31 动力,照明分电箱设备工程 POWER LIGHTING PNL 1 57

LS
1B32 干管线设备工程 POWER CABLE 1 500 297 297 297 59.4%

LS
1B33 照明、插座设备工程 LIGHTING-REC

1 140 84 84 84 60.0%

防雷设备工程(责任施工)LA Belonging to LS
1B34
contractor responsibility 式
1 87,001 - 362 361.5 361.5 0.4%

LS
1B35 弱电配管工程 TELCOM

1 10 3 3.0 3 30.0%

Sub Total
0.8%
小计 87,708 746

1B3 第61页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B31 动力,照明分电箱设备工程 POWER LIGHTING PNL

1B31-
动力,照明分电箱 POWER LIGHTING
1
1B31-
S1L1 ON WALL:1200*500*300mm NOS 1
1-1

分电箱安装及固定另料ERECTION &
1B31- INSTALLATION
2 MACHINARY/DEVICES,PLATEFORMS,
LOT 1 57.0 57 -
SCAFFOLDS,CRANING/LIFTING, ETC
1B31-
Freight运杂费 LOT 1
3
Sub Total
57
小计

1B31 第62页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B32 干管线设备工程 POWER CABLE

1B32
交联聚⼄烯绝缘电缆(YJV) XLPE CABLE
-1
1B32
YJV 5*10m2 M 130
-1-1
1B32 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-1-2 crimping joints, cable ties, wiring materials, etc.
1B32
-2
PVC电线(BV) CABLE -
1B32
0.5KV 4° M 150
-2-1
1B32
接线另料 Wiring wiring LOT 1
-2-2
1B32
JDG套接扣压式薄壁钢管 EMT PIPE
-3
1B32
JDG20 M 200
-3-1
1B32 导线管接头,配管吊架及固定另件等Conduit
式 1
-3-2 fittings, pipe hangers and fixing parts, etc.
1B32
PVC绝缘导线管 PIPE
-4
1B32
PC40 M 70
-4-1
1B32
PC20 M
-4-2
1B32 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-4-3 fittings, pipe hangers and fixing parts, etc.
1B32
管路标示带Pipeline marking tape LOT 1 5.0 5
-5
1B32 拉线箱2.0t镀锌及连接匣Cable box, junction box
LOT 1 47.0 47 0.6 28.2 0.6 28.2 28.2 60.0%
-6 (galvanized)
1B32 干管施工预留Reserved pipe for trunk
LOT 1 77.0 77 0.6 46.2 0.6 46.2 46.2 60.0%
-7 construction
1B32
工程消耗零料 Consumable material LOT 1 47.0 47 0.6 28.2 0.6 28.2 28.2 60.0%
-8
1B32
运杂费(Freight) LOT 1 16.0 16 0.6 9.6 0.6 9.6 9.6 60.0%
-9
1B32
工资Construction fee LOT 1 308.0 308 0.6 184.8 0.6 184.8 184.8 60.0%
-10
Sub Total
500 297 297 297 59.4%
小计

1B32 第63页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B33 照明、插座设备工程 LIGHT REC

1B33 单管LED灯(Lamp)附反射罩 Single tube lamp


SET 1
-1 with reflector

1φ220V 60HZ 18Wx1 LED光源

1B33 双管LED灯(Lamp)附反射罩 Double tube lamp


SET 6
-2 with reflector

1φ220V 60HZ 18Wx2 LED光源 -


嵌入式筒灯,卫生间采用防水防潮灯具
1B33
Embedded downlight, waterproof and SET 4
-3
moisture-proof lamps are used in toilet

1φ220V 60HZ 8Wx1 LED光源

1B33 圆形吸顶灯,防水防尘 Round ceiling lamp,


SET 12
-4 waterproof and dustproof

1φ220V 60HZ 12Wx1 LED光源

1B33 2 REC(暗装-IN WALL),2P 110V 10A W/E,BOX


NOS 7
-5 COVER

1B33 饮水机专用REC-Drinking fountain,(暗装-IN


NOS 2
-6 WALL),2P 110V 16A W/E,BOX COVER
手扫感应单控开关 Hand sweep induction single
1B33
control switch (暗装-IN WALL) 10A 220V BOX NOS 5
-7
COVER
1B33
感应器出线盒sensor-Junction Box NOS
-8
1B33
接线盒Junction Box LOT 1
-9
1B33
工程消耗零料 Consumable material LOT 1 31.0 31 0.6 18.6 0.6 18.6 18.6 60.0%
-10
1B33
运杂费(Freight) LOT 1 16.0 16 0.6 9.6 0.6 9.6 9.6 60.0%
-11
1B33
工资Construction fee LOT 1 93.0 93 0.6 55.8 0.6 55.8 55.8 60.0%
-12
Sub Total
140 84 84 60.0%
小计

1B33 第64页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

防雷设备工程(责任施工)LA Belonging to
1B34
contractor responsibility
1B34
25*4热镀锌扁钢 (Hot dip galvanized flat steel M 302 241.0 72,782 - - - -
-1
1B34
Φ10圆钢 Round steel M 48 241.0 11,568
-2
1B34
MEB端子箱 (BOX) NOS 1 241.0 241
-3
1B34
-4
防雷接地测试组 Ground test group SET 1 241.0 241 -
1B34
箱子安装固定另料 BOX SUPPORT LOT 1 241.0 241 - - - -
-5
1B34
钢筋焊接,Steel welding LOT 1 241.0 241 0.6 144.6 0.6 144.6 144.6 60.0%
-6
1B34 止水防水处理 Waterproof and waterproof
LOT 1 241.0 241 - - - -
-7 treatment
1B34
避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 241.0 241 - - - -
-8
1B34 镀锌防蚀涂装处理材料,Etch coating
LOT 1 241.0 241 - - - -
-9 processing conduit
1B34 测试调整费(施工时⼀次,完工时⼀次,并做成记
LOT 1 241.0 241 - - - -
-10 录), Testing and adjustment
1B34
工程消耗零料 Consumable material LOT 1 241.0 241 0.3 72.3 0.3 72.3 72.3 30.0%
-11
1B34
运杂费(Freight) LOT 1 241.0 241 0.3 72.3 0.3 72.3 72.3 30.0%
-12
1B34
工资Construction fee LOT 1 241.0 241 0.3 72.3 0.3 72.3 72.3 30.0%
-13
Total
87,001 362 362 362 0.4%
合计

1B34 第65页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B35 弱电配管工程 TELCOM

1B35
室内弱电配管PVC管(PC) IN SIDE PVC
-1
1B35
PC50 M 4
-1-1
PVC管配管接头另件 INSTALLATION &
CONNECTING ;INSTALLATION
CONDUIT&CABLE IN RECESS/ ON SURFACE
1B35
INCLUDING ALL ACCESSORIES, SADDLES, M.S. LOT
-1-2
JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING
THE WALL/FLOOR AND PLASTERING THE
CHASED PORTION FIXING
1B35 配管固定另件(镀锌) AND MAKING
HARDWAREGOOD THE
-2 (Galvanized)
LOT 1 -
1B35
设备预留开口及套管 LOT
-3
工 程 消 耗 零 料 CABLE JOINTING INSULATED
1B35 ARMOURED CABLE INCLUDING ALL LOT 1 2.0 2 0.3 0.6 0.3 0.6 0.6 30.0%
-4 ACCESSORIES IE SOCKETS, LUGS, GLAND ETC
AS REQUIRED
1B35
运杂费Freight LOT 1
-5
1B35 工 资 ERECTION & INSTALLATION
LOT 1 8.0 8 0.3 2.4 0.3 2.4 2.4 30.0%
-6 MACHINARY
Total
10 3 3 3 30.0%
合计

1B35 第66页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B4 S2

LS
1B41 动力,照明分电箱设备工程 POWER LIGHTING PNL 78

LS
1B42 干管线设备工程 POWER CABLE 623

LS
1B43 照明、插座设备工程 LIGHTING-REC 140

防雷设备工程(责任施工)LA Belonging to LS
1B44
contractor responsibility 式
1,158 -
LS
1B45 弱电配管工程 TELCOM 15

Sub Total
小计 2,014

1B4 第67页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B41 动力,照明分电箱设备工程 POWER LIGHTING PNL

1B41-
动力,照明分电箱 POWER LIGHTING
1
1B41-
S2L1 ON WALL:1200*500*300mm NOS 1
1-1

分电箱安装及固定另料ERECTION &
1B41- INSTALLATION
2 MACHINARY/DEVICES,PLATEFORMS,
LOT 1 47.0 47 -
SCAFFOLDS,CRANING/LIFTING, ETC
1B41-
Freight运杂费 LOT 1 31.0 31
3

Sub Total
78
小计

1B41 第68页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B42 干管线设备工程 POWER CABLE

1B42
交联聚⼄烯绝缘电缆(YJV) XLPE CABLE
-1
1B42
YJV 5*10m2 M 130
-1-1
1B42 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-1-2 crimping joints, cable ties, wiring materials, etc.
1B42
-2
PVC电线(BV) CABLE -
1B42
0.5KV 4° M 120
-2-1
1B42
接线另料 Wiring wiring LOT 1
-2-2
1B42
JDG套接扣压式薄壁钢管 EMT PIPE
-3
1B42
JDG20 M 150
-3-1
1B42 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-3-2 fittings, pipe hangers and fixing parts, etc.
1B42
PVC绝缘导线管 PIPE
-4
1B42
PC40 M 70
-4-1
1B42
PC20 M
-4-2
1B42 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-4-3 fittings, pipe hangers and fixing parts, etc.
1B42
管路标示带Pipeline marking tape LOT 1 5.0 5
-5
1B42 拉线箱2.0t镀锌及连接匣Cable box, junction box
LOT 47.0
-6 (galvanized)
1B42 干管施工预留Reserved pipe for trunk
LOT 1 93.0 93
-7 construction
1B42
工程消耗零料 Consumable material LOT 1 47.0 47
-8
1B42
运杂费(Freight) LOT 1 16.0 16
-9
1B42
工资Construction fee LOT 1 462.0 462
-10
Sub Total
623
小计

1B42 第69页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B43 照明、插座设备工程 LIGHT REC

1B43 双管LED灯(Lamp)附反射罩 Double tube lamp


SET 2
-1 with reflector

1φ220V 60HZ 18Wx2 LED光源

嵌入式筒灯,卫生间采用防水防潮灯具
1B43
Embedded downlight, waterproof and SET 1
-2
moisture-proof lamps are used in toilet

1φ220V 60HZ 8Wx1 LED光源 -


1B43 圆形吸顶灯,防水防尘 Round ceiling lamp,
SET 8
-3 waterproof and dustproof

1φ220V 60HZ 12Wx1 LED光源

1B43 2 REC(暗装-IN WALL),2P 110V 10A W/E,BOX


NOS 3
-4 COVER
手扫感应单控开关 Hand sweep induction single
1B43
control switch (暗装-IN WALL) 10A 220V BOX NOS 3
-5
COVER

1B43
感应器出线盒sensor-Junction Box NOS
-6

1B43
接线盒Junction Box LOT 1
-7
1B43
工程消耗零料 Consumable material LOT 1 31.0 31
-8
1B43
运杂费(Freight) LOT 1 16.0 16
-9
1B43
工资Construction fee LOT 1 93.0 93
-10
Sub Total
140
小计

1B43 第70页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
防雷设备工程(责任施工)LA Belonging to
1B44
contractor responsibility

1B44-1 25*4热镀锌扁钢 (Hot dip galvanized flat steel M 270 2.0 540

1B44-2 Φ10圆钢 Round steel M 36 1.0 36

1B44-3 MEB端子箱 (BOX) NOS 1 40.0 40

1B44-4 防雷接地测试组 Ground test group SET 1 77.0 77 -

1B44-5 箱子安装固定另料 BOX SUPPORT LOT 1 8.0 8

1B44-6 钢筋焊接,Steel welding LOT 1 77.0 77

止水防水处理 Waterproof and waterproof


1B44-7 LOT 1 31.0 31
treatment

1B44-8 避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 31.0 31

镀锌防蚀涂装处理材料,Etch coating
1B44-9 LOT 1 31.0 31
processing conduit
测试调整费(施工时⼀次,完工时⼀次,并做成记
1B44-10 LOT 1 24.0 24
录), Testing and adjustment

1B44-11 工程消耗零料 Consumable material LOT 1 16.0 16

1B44-12 运杂费(Freight) LOT 1 16.0 16

1B44-13 工资Construction fee LOT 1 231.0 231

Total
1,158
合计

1B44 第71页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B45 弱电配管工程 TELCOM

1B45
室内弱电配管PVC管(PC) IN SIDE PVC
-1
1B45
PC50 M 4
-1-1
PVC管配管接头另件 INSTALLATION &
CONNECTING ;INSTALLATION
CONDUIT&CABLE IN RECESS/ ON SURFACE
1B45
INCLUDING ALL ACCESSORIES, SADDLES, M.S. LOT
-1-2
JUNCTION/ PULL BOXES/TAG, G.I. FISH WIRE,
FIXING HARDWARE ETC INCLUDING CHASING
THE WALL/FLOOR AND PLASTERING THE
CHASED PORTION FIXING
1B45 配管固定另件(镀锌) AND MAKING
HARDWAREGOOD THE
-2 (Galvanized)
LOT 1 5.0 5 -
1B45
设备预留开口及套管 LOT
-3
工 程 消 耗 零 料 CABLE JOINTING INSULATED
1B45 ARMOURED CABLE INCLUDING ALL LOT 1 2.0 2
-4 ACCESSORIES IE SOCKETS, LUGS, GLAND ETC
AS REQUIRED
1B45
运杂费Freight LOT 1
-5
1B45 工 资 ERECTION & INSTALLATION
LOT 1 8.0 8
-6 MACHINARY
Total
15
合计

1B45 第72页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B5 W1

LS
1B51 动力,照明分电箱设备工程 POWER LIGHTING PNL 1 57

LS
1B52 干管线设备工程 POWER CABLE 1 11,353

LS
1B53 照明、插座设备工程 LIGHTING-REC 1 502

防雷设备工程(责任施工)LA Belonging to LS
1B54
contractor responsibility 式
1 1,890 -
Sub Total
小计 13,802

1B5 第73页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B51 动力,照明分电箱设备工程 POWER LIGHTING PNL

1B51-
动力,照明分电箱 POWER、LIGHTING PNL
1
1B51-
W1P1 MWG TYPE 1800*600*500mm NOS 1
1-1

分电箱安装及固定另料ERECTION &
1B51- INSTALLATION
2 MACHINARY/DEVICES,PLATEFORMS,
LOT 1 57.0 57 -
SCAFFOLDS,CRANING/LIFTING, ETC
1B51-
Freight运杂费 LOT 1
3
Sub Total
57
小计

1B51 第74页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
1B52 干管线设备工程 POWER CABLE
钢制梯式电缆CABLE TRAY,粉体烤漆 CABLE
1B52-1
TRAYs powder baking paint
1B52-1-1 CABLE TRAY200*100 1.5mm(T) M 26
弯头,三通,四通 THE CABLE TRAY SHALL BE
FACTORY BUILT.CONTRACTOR SHALL
1B52-1-2 INCLUDE IN HIS PRICE, REQUIRED NUMBERS LOT 1
OF TEES, CROSSES, BENDS, ELBOWS ETC AS
REQUIRED AS PER ACTUAL SITE CONDITIONS.
连接片,固定片,配电柜固定片,分隔板 ,盖板
1B52-1-3 Connecting piece, fixing piece, distribution LOT 1
board fixing piece, dividing board, cover
镀锌吊架及固定架(间距1.5m)Galvanized
1B52-1-4 LOT 1
hangers and holders (pitch 1.5m)
1B52-1-5 组立吊装Group hoisting LOT 1 3,734 3,734
1B52-2 交联聚⼄烯绝缘电缆(YJV) XLPE CABLE
1B52-2-1 YJV-1KV-4*95+1*50 M 566
1B52-2-2 YJV-1KV-5*6 M
1B52-2-3 YJV-1KV-5*4 M 30
1B52-2-4 YJV-1KV-4*4 M 315
1B52-2-5 FSYJV-1KV-4*4 M 12
配线压着接头、扎带、接线另料等 Wiring
1B52-2-6 LOT 1
crimping joints, cable ties, wiring materials, etc.
1B52-3 PVC电线(BV) WIRE
1B52-3-1 0.5KV 2.5° M 40
1B52-3-2 0.5KV 4° M 121
1B52-3-3 接线另料Wiring wiring LOT 1
1B52-4 控制电线(RVS)
1B52-4-1 RVS-4*1.5mm2 M 30
1B52-4-2 接线另料 LOT 1
1B52-5 水煤气镀锌钢管 Water-gas steel pipe
1B52-5-1 DN25 M
1B52-5-2 DN20 M
导线管接头,配管吊架及固定另件等Conduit
1B52-5-3 LOT
fittings, pipe hangers and fixing parts, etc.
1B52-6 JDG套接扣压式薄壁钢管 EMT PIPE
1B52-6-1 JDG32 M 3
导线管接头,配管吊架及固定另件等Conduit
1B52-6-2 LOT
fittings, pipe hangers and fixing parts, etc. 1
1B52-7 PVC绝缘导线管 PIPE
1B52-7-1 PC50 M 6
导线管接头,配管吊架及固定另件等Conduit
1B52-7-2 LOT
fittings, pipe hangers and fixing parts, etc. 1
1B52-8 管路标示带Pipeline marking tape LOT 1 31.0 31
拉线箱,连接匣(镀锌)2.0t Cable box, junction
1B52-9 LOT
box (galvanized) 1
干管施工预留Reserved pipe for trunk
1B52-10 LOT 93.0 93
construction 1
1B52-11 工程消耗零料 Consumable material LOT 1 47.0 47
1B52-12 运杂费(Freight) LOT 1 16.0 16
1B52-13 工资Construction fee LOT 1 7,432.0 7,432
Sub Total
11,353
小计

1B52 第75页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

1B53 照明、插座设备工程 LIGHT REC

1B53
防爆双管吸顶灯(防爆等级IIBT4,IP等级IP65) SET 20
-1

1φ220V 60HZ 18Wx2 LED光源

1B53 双管吸顶(Double tube ceiling)LED灯(Lamp)(防


SET 9
-2 水防尘Waterproof and dustproof)

1φ220V 60HZ 18Wx2 LED光源(illuminator) -


1B53 单管壁挂(Single pipe wall hanging)LED灯
SET 5
-3 (Lamp)(防水防尘Waterproof and dustproof)

1φ220V 60HZ 9Wx1 LED光源(illuminator)

1B53 防爆型圆形吸顶灯Explosion proof round ceiling


SET 2
-4 lamp(防爆等级IIBT4,IP等级IP65)

1φ220V 60HZ 12W LED光源(illuminator)

1B53 手扫感应开关Hand sweeping induction


NOS 3
-5 switch(In wall)(暗装)(暗装-IN WALL) 10A
220V BOX COVER
1B53 防爆型⼀位单控1 SWITCH, EX(暗装-IN WALL)
NOS 2
-6 10A 220V BOX COVER
1B53 高位防溅2 REC-waterproof type
NOS 4
-7 (暗装-IN WALL),2P 110V 6A W/E,BOX COVER
1B53
防爆型⻛机启停按钮 EX-FAN-SWITCH NOS 2
-8
1B53
接线盒Junction Box 2.0t LOT 1
-9
1B53
工程消耗零料 Consumable material LOT 1 24.0 24
-10
1B53
运杂费(Freight) LOT 1 16.0 16
-11
1B53
工资Construction fee LOT 1 462.0 462
-12
1B53
运杂费(Freight) LOT 1
-13
1B53
工资Construction fee LOT 1
-14
Sub Total
502
小计

1B53 第76页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
防雷设备工程(责任施工)LA Belonging to
1B54
contractor responsibility
1B54
50*6热镀锌扁钢 Hot dip galvanized flat steel M 79 4.0 316
-1
1B54
25*4热镀锌扁钢 Hot dip galvanized flat steel M 150 2.0 300
-2
1B54
Φ10圆钢 Round steel M 92 1.0 92
-3
1B54
-4
MEB端子箱 (BOX) NOS 1 39.0 39 -
1B54
E端子箱 (BOX) NOS 1 39.0 39
-5
1B54
防雷接地测试组 Ground test group NOS 1 77.0 77
-6
1B54
箱子安装固定另料 BOX SUPPORT LOT 1 16.0 16
-7
1B54
钢筋焊接,Steel welding LOT 1 231.0 231
-8
1B54 止水防水处理 Waterproof and waterproof
LOT 1 77.0 77
-9 treatment
1B54
避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 77.0 77
-10
1B54 镀锌防蚀涂装处理材料,Etch coating
LOT 1 47.0 47
-11 processing conduit
1B54 测试调整费(施工时⼀次,完工时⼀次,并做成记
LOT 1 31.0 31
-12 录), Testing and adjustment
1B54
工程消耗零料 Consumable material LOT 1 39.0 39
-13
1B54
运杂费(Freight) LOT 1 124.0 124
-14
1B54
工资Construction fee LOT 1 385.0 385
-15
Total
1,890
合计

1B54 第77页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

LS
1B6 W2

1B61 动力,照明分电箱设备工程POWER、LIGHTING PNL


LOT 63

1B62 干管线设备工程 POWER CABLE LOT 2,234

1B63 照明、插座设备工程 LIGHT REC LOT 109

1B64 各系统接地设备工程 EARTH PNL LOT 1,174 -


Sub Total
小计 3,580

1B6 第78页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
动力,照明分电箱设备工程POWER、LIGHTING
1B61
PNL PROJECT

1B61-1 动力,照明分电箱 POWER、LIGHTING PNL

1B61-1-1 W2PF1 MWG TYPE 1800*600*500mm (IP55) NOS 1

1B61-1-2 W2PW1 MWG TYPE 1800*600*500mm (IP55) NOS 1

分电箱安装及固定另料ERECTION &
INSTALLATION
1B61-2
MACHINARY/DEVICES,PLATEFORMS,
LOT 1 47.0 47 -
SCAFFOLDS,CRANING/LIFTING, ETC

1B61-3 Freight运杂费 LOT 1 16.0 16

Sub Total
63
小计

1B61 第79页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B62 干管线设备工程 POWER CABLE PROJECT

1B62 矿物绝缘电缆(RTTZ-0.75KV) Mineral insulated


-1 cable(RTTZ-0.75KV)
1B62
RTTZ 4*25+1*16mm2 M 268
-1-1
1B62 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-1-2 crimping joints, cable ties, wiring materials, etc.
1B62
-2
交联聚⼄烯绝缘电缆(YJV) XLPE CABLE -
1B62
YJV-1KV-4*25+1*16 M 134
-2-1
1B62
YJV-1KV-4*10 M 119
-2-2
1B62 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-2-3 crimping joints, cable ties, wiring materials, etc.
1B62 耐火交联聚⼄烯绝缘电缆(NH-YJV)Refractory
-3 XLPE insulated cable (NH-YJV)
1B62
NH-YJV-1KV-4*6 M 11
-3-1
1B62
NH-YJV-1KV-4*4 M 13
-3-2
1B62 配线压着接头、扎带、接线另料等 Wiring
LOT 1
-3-3 crimping joints, cable ties, wiring materials, etc.
1B62
PVC电线(BV) WIRE
-4
1B62
0.5KV 2.5° M 12
-4-1
1B62
0.5KV 4° M 25
-4-2
1B62
接线另料Wiring wiring LOT 1
-4-3
1B62
耐火PVC电线(NH-BV)
-5
1B62
NH-BV-4mm2 M 35
-5-1
1B62
接线另料 LOT
-5-2
1B62
JDG套接扣压式薄壁钢管 EMT PIPE
-6
1B62
JDG32 M 9
-6-1
1B62
JDG25 M 11
-6-2
1B62
JDG20 M 50
-6-3
1B62 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-6-4 fittings, pipe hangers and fixing parts, etc.
1B62
电气用导线管 POWER PIPE
-7
1B62
SC50 M
-7-1
1B62 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-7-2 fittings, pipe hangers and fixing parts, etc.
1B62
PVC绝缘导线管 PIPE
-8
1B62
PC50 M
-8-1
1B62 导线管接头,配管吊架及固定另件等Conduit
LOT 1
-8-2 fittings, pipe hangers and fixing parts, etc.
1B62
管路标示带Pipeline marking tape LOT 47.0 47
-9 1
1B62 拉线箱,连接匣(镀锌)2.0t Cable box, junction
LOT 31.0 31
-10 box (galvanized) 1
1B62 干管施工预留Reserved pipe for trunk
LOT 93.0 93
-11 construction 1
1B62
工程消耗零料 Consumable material LOT 47.0 47
-12 1
1B62
运杂费(Freight) LOT 16.0 16
-13 1
1B62
工资Construction fee LOT 2,000.0 2,000
-14 1
Sub Total
2,234
小计

1B62 第80页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B63 照明、插座设备工程

1B63 双管吸顶(Double tube ceiling)LED灯(Lamp)(防


SET 4
-1 水防尘Waterproof and dustproof)

1φ220V 60HZ 18Wx2 LED光源(illuminator)

⾃带蓄电池,持续放电时间180min With battery,


continuous discharge time 180min
1B63 圆形吸顶灯,防水防尘 Round ceiling lamp,
-2 waterproof and dustproof
SET 1 -

1φ220V 60HZ 12Wx1 LED光源

1B63 手扫感应开关Hand sweeping induction


NOS 3
-3 switch(In wall)(暗装)(暗装-IN WALL) 10A
220V BOX COVER
1B63 高位防溅2 REC-waterproof type
NOS 4
-4 (暗装-IN WALL),2P 110V 6A W/E,BOX COVER
1B63
防爆型⻛机启停按钮 EX-FAN-SWITCH NOS 1
-5
1B63
接线盒Junction Box 2.0t LOT 1
-6
1B63
工程消耗零料 Consumable material LOT 1 16.0 16
-7
1B63
运杂费(Freight) LOT 1 16.0 16
-8
1B63
工资Construction fee LOT 1 77.0 77
-9
Sub Total
109
小计

1B63 第81页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
各系统接地设备工程 LIGHTNING&EARTH
1B64
SYSTEM
防雷设备工程(责任施工)LA Belonging to
contractor responsibility
1B64
50*6热镀锌扁钢 Hot dip galvanized flat steel M 36 4.0 144
-1
1B64
25*4热镀锌扁钢 Hot dip galvanized flat steel M 36 2.0 72
-2
1B64
-3
Φ10圆钢 Round steel M 46 1.0 46 -
1B64
MEB端子箱 (BOX) NOS 1 39.0 39
-4
1B64
防雷接地测试组 Ground test group NOS 1 77.0 77
-5
1B64
箱子安装固定另料 BOX SUPPORT LOT 1 16.0 16
-6
1B64
钢筋焊接,Steel welding LOT 1 77.0 77
-7
1B64 止水防水处理 Waterproof and waterproof
LOT 1 77.0 77
-8 treatment
1B64
避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 77.0 77
-9
1B64 镀锌防蚀涂装处理材料,Etch coating
LOT 1 47.0 47
-10 processing conduit
1B64 测试调整费(施工时⼀次,完工时⼀次,并做成记
LOT 1 31.0 31
-11 录), Testing and adjustment
1B64
工程消耗零料 Consumable material LOT 1 39.0 39
-12
1B64
运杂费(Freight) LOT 1 47.0 47
-13
1B64
工资Construction fee LOT 1 385.0 385
-14
Sub Total
1,174
小计

1B64 第82页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

LS
1B7 ALL

1B71 动力,照明分电箱设备工程POWER、LIGHTING PNL


LOT 124

1B72 干管线设备工程 POWER CABLE LOT 53,325 17,283 17,283 17,283 32.4%

1B73 照明、插座设备工程 LIGHT REC LOT 41,791 15,827 15,827 15,827 37.9%

1B74 弱电设备工程 TELCOM LOT 42,738 - 15,952 15,952 15,952 37.3%

1B75 接地设备工程 EARTH PNL LOT 1,511

Sub Total
35.6%
小计 137,978 49,062 49,062 49,062

1B7 第83页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

动力,照明分电箱设备工程POWER、LIGHTING
1B71
PNL PROJECT
1B71-
动力,照明分电箱 POWER、LIGHTING PNL
1
1B71-
LS1 MWG TYPE:1800*600*500mm SET 1
1-1
1B71-
LS2 MWG TYPE:1800*600*500mm SET 1
1-2

-
分电箱安装及固定另料ERECTION &
1B71- INSTALLATION
LOT 1 77.0 77
2 MACHINARY/DEVICES,PLATEFORMS,
SCAFFOLDS,CRANING/LIFTING, ETC
1B71-
Freight运杂费 LOT 1 47.0 47
3
Sub Total
124
小计

1B71 第84页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B72 干管线设备工程 POWER CABLE PROJECT

1B72-1 交联聚⼄烯绝缘电缆(YJV) XLPE CABLE

1B72-1-1 YJV-5*10mm2 M 272

1B72-1-2 YJV-5*6mm2 M 20

1B72-1-3 YJV-5*4mm2 M 152 -

1B72-1-4 YJV-3*6mm2 M 2280

1B72-1-5 接线另料Wiring wiring LOT 1

1B72-2 PVC电线(BV) WIRE

1B72-2-1 0.5KV 4° M

1B72-2-2 接线另料Wiring wiring LOT

1B72-3 PVC管

1B72-3-1 PC50 M

1B72-3-2 PC40 M

1B72-3-3 PC32 M

1B72-3-4 PC20 M

导线管接头,配管吊架及固定另件等Conduit
1B72-3-5 LOT 1
fittings, pipe hangers and fixing parts, etc.

1B72-4 U-PVC

1B72-4-1 DN200 M

1B72-4-2 配管零料Piping parts LOT 1

配管吊架及固定另件(镀锌) Piping hangers and


1B72-5 LOT 1
fixing parts (galvanized)

1B72-6 管路标示带Pipeline marking tape LOT 1 95.0 95

低压室外手孔井含铸铁盖,详制作图Low-
1B72-7 pressure outdoor hand hole well with cast iron NOS 1 1,882.0 1,882 0.2 376.4 0.2 376.4 376.4 20.0%
cover, detailed production drawing
高压室外手孔井含铸铁盖,详制作图High-
1B72-8 pressure outdoor hand hole well with cast iron NOS 1 678.0 678
cover, detailed production drawing

1B72-9 预埋混凝土管Pre-buried concrete pipe LOT 1 15,952.0 15,952 0.2 3190.4 0.2 3190.4 3190.4 20.0%

拉线箱,连接匣(镀锌)Cable box, connection box


1B72-10 LOT 1 2,822.0 2,822 0.2 564.4 0.2 564.4 564.4 20.0%
(galvanized)
Earthwork excavation and filling, leveling
1B72-11 (including waste soil removal and LOT 1 5,593.0 5,593
transportation)

1B72-12 回填川沙Backfilling Chuansha LOT 1 3,729.0 3,729 0.5 1864.5 0.5 1864.5 1864.5 50.0%

1B72-13 其它另料Other alternatives LOT 1 2,822.0 2,822 0.5 1411 0.5 1411 1411 50.0%

1B72-14 运杂费(Freight) LOT 1 941.0 941 0.5 470.5 0.5 470.5 470.5 50.0%

1B72-15 工资Construction fee LOT 1 18,811.0 18,811 0.5 9405.5 0.5 9405.5 9405.5 50.0%

Sub Total
53,325 17,283 17,283 17,283 32.4%
小计

1B72 第85页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价

1B73 照明、REC设备工程 LIGHTING REC

1B73- 单臂高杆路灯(H=8m)Single-arm high pole street


NOS 46
1 light (H=8m)

1φ220V 60HZ 100Wx1 LED光源

1B73-
高庭院灯 (H=3.6m)High garden light (H=3.6m) NOS 7
2

1φ220V 60HZ 80Wx1 80W LED光源 -


1B73-
矮柱灯(H=0.65m)Dwarf light (H=0.65m) NOS 43
3

1φ220V 60HZ 45Wx1 45W LED光源

1B73-
投射灯 (H=0.2m) Projection light (H=0.2m) NOS 6
4

1φ220V 60HZ 35Wx1 35W LED光源

灯具室外手孔井含铸铁盖,详制作图The outdoor
1B73-
hand hole of the lamp contains cast iron cover, NOS 3,838.0
5
detailed drawing
室 外 灯 具 接 地 铜 棒 ( φ 19*2500mm 铜 包 钢 芯 )
1B73-
Outdoor lighting grounding copper rod ( φ NOS 102
6
19*2500mm copper clad steel core)
1B73-
室外灯具RC基础 Outdoor lighting RC foundation LOT 1 10,138.0 10,138
7
1B73-
接线盒Junction Box 2.0t LOT 1 185.0 185 0.5 92.5 0.5 92.5 92.5 50.0%
8
土 方 挖 填 , 平 整 ( 含 废 土 清 运 夯 实 ) Earthwork
1B73-
excavation and filling, leveling (including waste soil LOT 1 4,574.0 4,574 0.5 2287 0.5 2287 2287 50.0%
9
removal and transportation)
1B73-
回填川沙Backfilling Chuansha LOT 1 3,049.0 3,049 0.5 1524.5 0.5 1524.5 1524.5 50.0%
10
1B73-
工程消耗零料 Consumable material LOT 1 3,846.0 3,846 0.5 1923 0.5 1923 1923 50.0%
11
1B73-
运杂费(Freight) LOT 1 770.0 770 0.5 385 0.5 385 385 50.0%
12
1B73-
工资Construction fee LOT 1 19,229.0 19,229 0.5 9614.5 0.5 9614.5 9614.5 50.0%
13
Sub Total
41,791 15,827 15,827 15,827 37.9%
小计

1B73 第86页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total ( 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B74 弱电配管工程 telcom

弱电手孔 井连铸铁盖 Weak electric hand hole


1B74-1 SET 34
well with cast iron cover

1B74-2 PVC管 pipe

1B74-2-1 PC100 M 952

1B74-2-2 PC50 M 1836 -

1B74-2-3 PVC管接头,另件 PVC pipe joints, parts SET 1

1B74-3 管路标示带Pipeline marking tape SET 1 102.0 102

1B74-4 预埋混凝土管Pre-buried concrete pipe SET 1 13,414.0 13,414 0.1 1341.4 0.1 1341.4 1341.4 10.0%

土方挖填,平整(含废土清运夯实)Earthwork
1B74-5 excavation and filling, leveling (including waste SET 1 2,308.0 2,308 0.5 1154 0.5 1154 1154 50.0%
soil removal and transportation)

1B74-6 回填川沙 Backfilling Chuansha SET 1 6,070.0 6,070 0.5 3035 0.5 3035 3035 50.0%

工 程 消 耗 零 料 CABLE JOINTING INSULATED


1B74-7 ARMOURED CABLE INCLUDING ALL SET 1
ACCESSORIES IE SOCKETS, LUGS, GLAND ETC
AS REQUIRED
1B74-8 运杂费Freight SET 1 77.0 77 0.5 38.5 0.5 38.5 38.5 50.0%

工 资 ERECTION & INSTALLATION


1B74-9 SET 1 20,767.0 20,767 0.5 10383.5 0.5 10383.5 10383.5 50.0%
MACHINARY
Sub Total
42,738 15,952 15,952 15,952 37.3%
小计

1B74 第87页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价

1B75 接地设备工程 EARTH PNL

1B75- 防雷设备工程(责任施工)LA Belonging to


2.0
1 contractor responsibility
1B75-
25*4热镀锌扁钢 Hot dip galvanized flat steel M 530 2.0 1,060
2
1B75-
防雷接地测试组 Ground test group NOS 1
3
1B75-
4
钢筋焊接,Steel welding LOT 1 77.0 77 -
1B75- 止水防水处理 Waterproof and waterproof
LOT 1 24.0 24
5 treatment
1B75-
避雷带固定及支持材料 (支墩) LA SUPPORT LOT 1 47.0 47
6
1B75- 镀锌防蚀涂装处理材料,Etch coating
LOT 1 24.0 24
7 processing conduit
1B75- 测试调整费(施工时⼀次,完工时⼀次,并做成记
LOT 1 16.0 16
8 录), Testing and adjustment
1B75-
工程消耗零料 Consumable material LOT 1 16.0 16
9
1B75-
运杂费(Freight) LOT 1 16.0 16
10
1B75-
工资Construction fee LOT 1 231.0 231
11
Sub Total
1,511
小计

1B75 第88页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total (
Completion
備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost
usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Add or Subtract Items LS
1C 1
增減項目 式

Sub Total
小计

1C 第89页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Remark pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost 备注 Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价
HVAC WORKS LS
三 1
空调工程 式
General ventilation and air conditioning LS
2A 1 1,622,620.00 58,688.6 58,688.6 58,688.6 3.6%
⼀般通⻛空调 式
Technological process LS
2B
工艺制程 式
1 278,122.00 27,190 27,190.0 27,190.0 9.8%

Add or Subtract Items LS


2C 1
增減項目 式

Sub Total
1,900,742 85,879 85,879 4.5%
小计

2 第90页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
Pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
General ventilation and air conditioning LS
2A 1
⼀般通⻛空调 式
LS
2A1 KD1 1 466,570.0 19,379.7 19,379.7 19,379.7 4.2%

LS
2A2 F1 1 1,147,841.0 39,308.9 - 39,308.9 39,308.9 3.4%

LS
2A3 S1 1 3,631.0 - - -

LS
2A4 S2

1 2,576.0 - - - - -

LS
2A5 W1 1 1,408.0 - - - -

LS
2A6 W2 1 594.0 - - - -

Sub Total
- 1,622,620.0 58,688.6 58,688.6 58,688.6 3.6%
小计

2A 第91页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
LS
2A1 KD1 1

MECHANICAL EQUIPMENT
2A11 式 1 11,798.00
机器设备
Machine equipment foundation, suspension,
lifting, installation, commissioning adjustment
2A12 project 式 1 66,213.00 19379.7 19379.7 19379.7 29.3%
机器设备基础、避震、吊运、安装、试⻋调整工

HVAC DUCTING WORKS 空
2A13 式 1 165,302.00
调通⻛⻛管工程
HVAC PIPING WORKS
2A14
空调水管工程
式 1 194,164.00 -
HVAC BMS ⾃动
2A15 式 1 29,093.00
控制工程
Sum
466,570.00 19,379.70 19,379.70 19,379.70 4.2%
合计

2A1 第92页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

MECHANICAL EQUIPMENT
2A11
机器设备
Air cooled heat pump unit
2A111 specification table
⻛冷热泵机组规格表
Air cooled heat pump unit FH-1 (single
2A111-1 cooled type) 台 1
⻛冷热泵机组FH-1(单冷型)
Cooling capacity;761.8KW
制冷量:761.8KW
water flow;131.1m3/h
水流量:131.1m /h
3 -
water inlet/outlet temperature:
0 0
17 C/22 C 进水/
0 0
出水温度:17
Power supply:C/22 C
3φ-380V-60HZ
电源:3φ-380V-60HZ
With starter cabinet and controller
带启动柜及控制器
With monitoring communication
interface
附监控通讯界面
Need to provide various capabilities
and instructions compatible with
automatic control
需提供与⾃动控制兼容的各项能力及说
Air cooled heat pump unit FH-2~14
2A111-2 台 5 FH-2,3,7,8,9
⻛冷热泵机组FH-2~14
Cooling capacity: 839.3KW
制冷量:839.3KW
hoting capacity: 720.6KW
制热量:720.6KW
water flow: 144.4m3/h
3
水流量:144.4m /h
water inlet/outlet temperature:
0 0
9 C/14 C 进水/
0 0
出水温度:9
Power supply:C/14 C
3φ-380V-60HZ
电源:3φ-380V-60HZ
With starter cabinet and controller
带启动柜及控制器
With monitoring communication
interface附监控通讯界面
Need to provide various capabilities
and instructions compatible with
automatic control
需提供与⾃动控制兼容的各项能力及说
Pump
2A112
泵浦

2A112-1 FHP-1~2 台 2

(Q=180m3/h, H=46M, Ns=45Kw,


horizontal coupling centrifugal pump)
(Q=180m3/h,H=46M,Ns=45Kw,卧
式联轴离心泵)
2A112-2 FHP-3~8 台 2 FHP-3,4

(Q=360m3/h, H=46M, Ns=75Kw,


horizontal coupling centrifugal pump)
(Q=360m3/h,H=46M,Ns=75Kw,卧
式联轴离心泵)
SFP-1, S frequency conversion water
2A112-3 supply unit, with start-up and control 套 1
cabinet and pressure control
SFP-1,S变频供水机组,附启动及控制柜及
(Q=10m3/h, H=40M, Ns=4.0Kw,
vertical centrifugal pump)
(Q=10m3/h,H=40M,Ns=4.0Kw,立式
离心泵)
Open water tank with liquid level
2A113 controller
开式水箱 附带液位控制器
2A113-1 SFT-1 台 1

(Material: 3mm stainless steel 304,


effective capacity: 2000L, maximum
operating temperature35 °C)
(材质:3mm不锈钢304,有效容
Closed water tank with safety relief
2A114 valve 闭
式水箱 附带安全泄压阀
2A114-1 EXP-1 台 1

(Material: carbon steel, effective


capacity: 300L, maximum operating
temperature 30 ° C)
(材质:碳钢,有效容量:500L,最大操作
2A114-2 EXP-2 台 1

(Material: carbon steel, effective


capacity: 500L, maximum operating
temperature 45 ° C)
(材质:碳钢,有效容量:600L,最大操作
2A114-3 EXP-3 台 1

(Material: carbon steel, effective


capacity: 50L, maximum operating
temperature 30 ° C)
(材质:碳钢,有效容量:100,最大操作
Full-filter integrated water processor
2A115 (smart type, with water quality
monitoring and sound and light alarm
function; sterilization and algae
WD1-500 treatment water volume:
2A115-1 1500-2000CMH 套 2
WD1-500 处理水量:160-300CMH
WD1-200 处理水量:1500-2000CMH
2A115-2 WD1-200 treatment water volume: 套 1
160-300CMH
2A116 软水器Softner specification sheet

SF-1(流量flow:10m3/h,双桶连续出水
2A116-1 台 1
Double barrel continuous water)
Hanging air conditioner
2A117
吊挂式空调箱
AHURF-01~03(air volume 6000m3/h,
2A117-1 external static pressure 250Pa) 台 2 AHURF-01,02
AHURF-01~03(⻛量6000m3/h,机外静压
250Pa)

2A11 第93页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

Floor-standing air conditioner


2A118
落地式空调箱
AHU2F-01/02(air volume 36000m3/h,
2A118-1 external static pressure 400Pa) 台 2
AHU2F-01/02(⻛量36000m3/h,机外静
压400Pa)
MAU2F-01(air volume 5000m3/h,
2A118-2 external static pressure 300Pa) 台 1
MAU2F-01(⻛量5000m3/h,机外静压
300Pa)
MAUMF-01/02(air volume 7500m3/h,
2A118-3 external static pressure 300Pa) 台 1 MAUMF-01
MAUMF-01(⻛量7500m3/h,机外静压
300Pa)
MAUMF-02(air volume 2500m3/h,
2A118-4 external static pressure 300Pa) 台 1 MAUMF-02
MAUMF-02⻛量2500m3/h,机外静压
300Pa)
MAU1F-01/02(air volume 3500m3/h,
2A118-5 external static pressure 300Pa) 台 2
MAU1F-01/02(⻛量3500m3/h,机外静压
300Pa)
Two tube fan coils (water tray is
2A119 stainless steel lengthened not less than
40cm)
两管制⻛机盘管(水盘为不锈钢加⻓型
A02 (air volume 360m3/h, cold volume
2A119-1 1.75KW, hanging hidden type) 台 7 7 7
A-02(⻛量360m3/h,冷量1.75KW,吊挂隐
藏式)
M02 (air volume 360m3/h, cold
2A119-2 volume 1.75KW, hanging hidden type) 台
M-02(⻛量360m3/h,冷量1.75KW,吊挂明
装式)
A03 (air volume 520m3 / h, cooling
2A119-3 2.61KW, hanging hidden) 台 42 42 42
A03(⻛量520m3/h,冷量2.61KW,吊挂隐
藏式)
M03 (air volume 520m3 / h, cooling
2A119-4 2.61KW, hanging hidden) 台 2 2 2
M03(⻛量520m3/h,冷量2.61KW,吊挂明
装式)
A04 (air volume 720m3 / h, cooling
2A119-5 3.52KW, hanging hidden) 台 2 2 2
A04(⻛量720m3/h,冷量3.52KW,吊挂隐
藏式)
M04 (air volume 720m3 / h, cooling
2A119-6 3.52KW, hanging hidden) 台
M04(⻛量720m3/h,冷量3.52KW,吊挂明
装式)
A05 (air volume 850m3 / h, cooling
2A119-7 4.26KW, hanging hidden) 台 5 5 5
A05(⻛量850m3/h,冷量4.26KW,吊挂隐
藏式)
M05 (air volume 850m3 / h, cooling
2A119-8 4.26KW, hanging hidden) 台 6 6 6
M05(⻛量850m3/h,冷量4.26KW,吊挂明
装式)
A06 (air volume 1020m3 / h, cooling
2A119-9 5.08KW, hanging hidden) 台 71 71 71
A06(⻛量1020m3/h,冷量5.08KW,吊挂隐
藏式)
M06 (air volume 1020m3 / h, cooling
2A119-10 5.08KW, hanging hidden) 台 5 5 5
M06(⻛量1020m3/h,冷量5.08KW,吊挂明
装式)
A08 (air volume 1360m3 / h, cooling
2A119-11 6.41KW, hanging hidden) 台
A08(⻛量1360m3/h,冷量6.41KW,吊挂隐
藏式)
A10 (air volume 1700m3 / h, cooling
2A119-12 7.97KW, hanging hidden) 台
A10(⻛量1700m3/h,冷量7.97KW,吊挂隐
藏式)
A12 (air volume 2040m3 / h, cooling
2A119-13 10.03KW, hanging hidden) 台
A12(⻛量2040m3/h,冷量10.03KW,吊挂
隐藏式)
A14 (air volume 2380m3 / h, cooling
2A119- 11.63KW, hanging hidden)

14 A14(⻛量2380m3/h,冷量11.63KW,吊挂隐
藏式)
Floor-mounted box centrifugal fan
2A1110
吊挂式箱型离心⻛机

PF-1F-01 (wind volume 5000m3/h,


2A1110-1 external static pressure 200Pa) 台 1
PF-1F-01(⻛量5000m3/h,机外静压
200Pa)
Floor-mounted box centrifugal fan
2A1111
落地式箱型离心⻛机

PF-R1-01 (wind volume 3500m3/h,


2A1111-1 external static pressure 250Pa) 台 1
PF-R1-01(⻛量3500m3/h,机外静压
250Pa)
PF-R1-02~03 (wind volume 3000m3/h,
2A1111-2 external static pressure 250Pa) 台 2
PF-R1-02~03(⻛量3000m3/h,机外静压
250Pa)
PF-R1-04 (wind volume 6000m3/h,
2A1111-3 external static pressure 250Pa) 台 1
PF-R1-04(⻛量6000m3/h,机外静压
250Pa)
PF-R1-05 (wind volume 37000m3/h,
2A1111-4 external static pressure 350Pa) 台 1
PF-R1-05(⻛量37000m3/h,机外静压
350Pa)
PF-R2-01 (wind volume 5000m3/h,
2A1111-5 external static pressure 250Pa) 台 1
PF-R2-01(⻛量5000m3/h,机外静压
250Pa)
PF-R2-02 (wind volume 7000m3/h,
2A1111-6 external static pressure 300Pa) 台 1
PF-R2-02(⻛量7000m3/h,机外静压
300Pa)
PF-R2-03 (wind volume 11000m3/h,
2A1111-7 external static pressure 300Pa) 台 1
PF-R2-03(⻛量11000m3/h,机外静压
300Pa)
PF-R2-04 (wind volume 1500m3/h,
2A1111-8 external static pressure 200Pa) 台 1
PF-R2-04(⻛量1500m3/h,机外静压
200Pa)
PF-R2-05 (wind volume 12000m3/h,
2A1111-9 external static pressure 300Pa) 台 1
PF-R2-05(⻛量12000m3/h,机外静压
300Pa)
PF-R2-06 (wind volume 24000m3/h,
2A1111- external static pressure 300Pa)
台 1
10 PF-R2-06(⻛量24000m3/h,机外静压
300Pa)

2A11 第94页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
PF-R2-08~09 (wind volume
2A1111- 37000m3/h, external static pressure
台 2
11 350Pa)
PF-R2-08(⻛量37000m3/h,机外静压
Floor-mounted box centrifugal fan
2A1112-1
轴流壁扇

PW-R2-01 (wind volume 1500m3/h)


2A1112-1 台 1
PW-R2-01(⻛量1500m3/h)

Top suction ventilator (with check


2A1113 valve)
顶吸换气扇( 附止回阀)
PQ400 (air volume: 400m3/h, power:
2A1113-1 0.05kw) 台 1 156.0 156
PQ400(⻛量:400m3/h,功率:
Split type air conditioner
2A1114
分体式空调器
KFR-120L cooling capacity 12.0KW
2A1114-1 (ceiling machine) 套 5 1,474.0 7,370
KFR-120L制冷量12.0KW(柜机)

FN50 cooling capacity 5.0KW (ceiling


2A1114-
machine) 套 6 712.0 4,272
2
FN50 制冷量5.0KW(壁挂机)

2A1115 ⻛幕机 The wind curtain machine

FM900(⻛量798m3/h),安装高度:
1A1115-1 2.5m FM900(air volume 台 4
798m3/h), installation height: 2.5m

FM1500G(⻛量1700m3/h),安装高度:
2A1115-2 3.0m FM1500g (air volume 台 4
1700m3/h), installation height: 3.0m
Sub Total
11,798.0
小计

2A11 第95页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Remark Sub-total ( 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
备注 usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 数量 复价 数量 复价 数量 复价 ratio
Machine equipment foundation,
suspension, lifting, installation,
2A12 commissioning adjustment project
机器设备基础、避震、吊运、安装、试
⻋调整工程
Air cooled heat pump unit
2A121
⻛冷热泵机组
RC base, powder, paint material (ditch
2A121-1 with cover) 台 6 1,693.0 10,158
RC基座、粉光、油漆工料(水沟带盖
板)
Spring damping
2A121-2 组 6
弹簧阻尼避振
Installation and calibration adjustment
2A121-3 台 6 1,539.0 9,234
安装及校正调整
Pump
2A122
泵浦
RC base powder paint material (ditch
2A122-1 with cover) 台 4 385.0 1,540
RC基座粉光油漆工料(水沟带盖板)
Hot dip galvanized balance base and
2A122-2 spring shock absorber 组 4
热浸镀锌平衡基座及弹簧避振器
Installation and calibration adjustment
2A122-3 台 4 124.0 496
安装及校正调整
2A123 开式膨胀水箱
RC base powder paint material (ditch
2A123-1 with cover) 台 1 154.0 154
RC基座粉光油漆工料(水沟带盖板)
Installation and adjustment
2A123-2 台 1 185.0 185
安装及调整
Closed expansion tank
2A124
密闭式膨胀水箱
RC base powder paint material (ditch
2A124-1 with cover) 台 3 77.0 231
RC基座粉光油漆工料(水沟带盖板)
Installation and adjustment
2A124-2 台 3 77.0 231
安装及调整
Full filter integrated water processor
2A125
全滤式综合水处理器
RC base powder paint material (ditch
2A125-1 with cover) 台 3 193.0 579
RC基座粉光油漆工料(水沟带盖板)
Installation and adjustment
2A125-2 台 3 308.0 924
安装及调整
2A126 软水器 Softner specification sheet
RC base powder paint material
2A126-1 台 1 231.0 231
RC基座粉光油漆工料
Installation and adjustment
2A126-2 台 1 185.0 185
安装及调整
Hanging air conditioner
2A127
吊挂式空调箱
Galvanized hanger
2A127-1 台 2 124.0 248
镀锌吊架
Anti-rust paint spring shock absorber
2A127-2 组 2
防锈漆弹簧避震器
Installation and adjustment
2A127-3 台 2 154.0 308
安装及调整
Floor-standing air conditioner
2A128
落地式空调箱
RC base powder paint material
2A128-1 台 7 923.0 6,461
RC基座粉光油漆工料
Synthetic rubber shock pad
2A128-2 组 7
合成橡胶防震垫
Installation adjustment
2A128-3 台 7 308.0 2,156
安装调整
Fan coil
2A129
⻛机盘管
Galvanized hanger
2A129-1 台 143 47.0 6,721 121.55 5712.85 121.55 5712.85 5712.85 85.0%
镀锌吊架
Installation adjustment
2A129-2 台 143 77.0 11,011 121.55 9359.35 121.55 9359.35 9359.35 85.0%
安装调整
Floor fan 落
2A1210 -
地式⻛机
RC base powder paint material
2A1210-1 台 14 116.0 1,624
RC基座粉光油漆工料
Synthetic rubber shock pad
2A1210-2 组 14
合成橡胶防震垫
Installation adjustment
2A1210-3 台 14 47.0 658
安装调整
Wall axial fan 壁
2A1211 -
式轴流⻛机
Device installation and positioning
2A1211-1 台 1 31.0 31
设备安装定位
Ceiling fan 吸
2A1212 -
顶换气扇
Device installation and positioning
2A1212-1 台 1 24.0 24
设备安装定位
Split air conditioner indoor unit
2A1213 -
分体空调器室内机
Galvanized hanger
2A1213-1 台 5 31.0 155
镀锌支吊架
Installation adjustment
2A1213-2 台 5 47.0 235
安装调整
Split air conditioner outdoor unit 分体
2A1214 -
空调器室外机
RC base, powder, paint
2A1214-1 台 5 31.0 155
RC基座、粉光、油漆工料
Synthetic rubber shock pad
2A1214-2 组 5
合成橡胶防震垫
Installation and calibration adjustment
2A1214-3 台 5 24.0 120
安装及校正调整
2A1215 ⻛幕机 The wind curtain machine -
Device installation and positioning
2A1215-1 台 6 39.0 234
设备安装定位
steel structure maintenance platform
2A1216 式 1
钢构检修平台
Equipment cleaning rust and touch up
2A1217 materials 设备 式 1 1,385.0 1,385
清理去锈及补漆工料
Lifting and lifting measures
2A1218 式 1 7,692.0 7,692 0.5 3846 0.5 3846 3846 50.0%
起重吊运及安全措施防护工料
Construction equipment, equipment,
2A1219 PVC cloth, protective equipment, 式 1 923.0 923
construction materials
施工期设备器材PVC布防护设备施工料
Pre-embedded equipment anchor,
2A1220 casing waterproofing material 式 1 770.0 770
预埋设备吊锚、套管防水工料
Equipment test adjustment and
2A1221 cleaning of marking materials 式 1 154.0 154
设备试⻋调整及清理标示工料
Transport fees 运杂
2A1222 式 1 923.0 923 0.5 461.5 0.5 461.5 461.5 50.0%

Education and training materials
2A1223 式 1 77.0 77
教育训练工料费
Sub Total
66,213 19,380 19,380 19,380 29.3%
小计

2A12 第96页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total (
Completion
備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
HVAC DUCTING WORKS 空
2A13
调通⻛⻛管工程
galvanized iron 镀锌铁
2A131

2
2A131-1 δ=0.6mm(t) M 1,664 10.0 16,640.0

2
2A131-2 δ=0.8mm(t) M 2,303 12.0 27,636.0

2A131-3 δ=1.0mm(t) M
2
362 14.0 5,068.0 -
2
2A131-4 δ=1.2mm(t) M 1,257 17.0 21,369.0

Duct flange (indoor galvanized material,


2A131-5 outdoor stainless steel) ⻛管法兰 式 1 -
(室内镀锌材质,室外不锈钢材质)

Duct hanging bracket (indoor galvanized


2A131-6 material, outdoor stainless steel) 式 1 -
⻛管吊支架(室内镀锌材质,室外不锈钢材质)

2A132 Duct insulation ⻛管保温 -

Rubber and plastic insulation board (thickness


2
2A132-1 30mm, B1 level requires FM/UL certification) M 5,722 -
橡塑保温板材(厚度30mm,B1级需FM/UL认证)
Glue and insulation 胶水及保
2A132-2 式 1 -
温另料
Metal insulation hose 金属不
2A133 -
保温软管

2A133-1 φ150 M - -

2A133-2 φ200 M 4 -

2A133-3 φ250 M 96 -

Metal insulation hose 金属保


2A134 - -
温软管

2A134-1 φ200 M 810 -

2A134-2 φ250 M 30 -

2A134-3 φ300 M - -

ABS Single layer louver tuyere(with regulating


2A135 valve) -
ABS单层百叶⻛口(附调节阀)

2A135-1 600x150 个 14 -

2A135-2 400x200 个 1 -

2A135-3 400x400 个 - -

2A135-4 600x600 个 47 -

2A135-5 800x400 个 - -

2A135-6 1500x400 个 4 -

2A135-7 1000x800 个 4 -

Egg exhaust vent (with regulating valve)


2A136 -
蛋格排气⻛口(附调节阀)

2A136-1 400x400(颈部尺寸:∅250) 个 53 -

2A136-2 200x200(颈部尺寸:∅150) 个 2 -

2A137 方形散流器 - -

2A137-1 400x400(颈部尺寸:∅200) 个 120 -

2A137-2 600x600(颈部尺寸:∅200) 个 205 -

2A137-3 600x600(颈部尺寸:∅250) 个 - -

2A137-4 600x600(颈部尺寸:∅300) 个 - -

2A137 圆形散流器 - -

2A137-1 ∅300颈部尺寸:∅200) 个 172 -

2A138 回⻛花板 -

2A138-1 600x600 个 130 -

Manual air volume control valve


2A139 -
手动⻛量调节阀

2A139-1 200x120 只 9 -

2A139-2 250x160 只 8 -

2A139-3 250x200 只 4 -

2A139-4 250x250 只 13 -

2A139-5 320x200 只 4 -

2A139-6 320x250 只 3 -

2A139-7 400x200 只 2 -

2A139-8 400x250 只 10 -

2A139-9 500x250 只 14 -

2A139-
500x320 只 2 -
10

2A13 第97页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total (
Completion
備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost
usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

2A139-11 630x250 只 6 -

2A139-
800x500 只 - -
12
2A139-
1200x400 只 -
13
2A139-
1200x500 只 2 -
14

2A1310 电动多⻚⻛量调节阀 -

2A1310-1 400x250 只 -

2A1310-
500x250 只 2 -
2
2A1310-
630x250 只 2 -
3
2A1310-
800x320 只 4 -
4
2A1310-
800x500 只 - -
5
2A1310-
900x320 只 -
6
2A1310-
1000x630 只 2 -
7
2A1310-
1400x500 只 2 -
8
2A1310-
1800x500 只 2 -
9
70°C normally open fire control valve (70°C
2A1311 automatic shutdown, manual reset) -
70℃常开防火调节阀(70℃⾃动关闭,手动复
位)
2A1311-1 400x200 只 2 -

2A1311-2 400x250 只 14 -

2A1311-3 400x320 只 2 -

2A1311-4 500x250 只 4 -

2A1311-5 600x250 只 2 -

2A1311-6 630x250 只 2 -

2A1311-7 630x400 只 1 -

2A1311-8 800x320 只 1 -

2A1311-9 800x400 只 1 -

2A1311-
800x500 只 - -
10
2A1311-
900x320 只 -
11
2A1311-
1000x630 只 2 -
12
2A1311-
1400x500 只 -
13
2A1311-
1500x400 只 4 -
14
2A1311-
1800x500 只 2 -
15
2A1311-
2000x500 只 1 -
16
2A1311-
∅150 只 -
17

2A1312 蝶阀 -

2A1312-1 ∅200 只 62 -

2A1313 Connection box 连接箱 式 1 -

Canvas connector, downwind sheet, deflector


2A1314 式 1 -
帆布接头、顺⻛片、导流片
Duct production, installation, cleaning wages
2A1315 式 1 60,149.0 60,149.0
⻛管制作、安装、清洁工资
Duct insulation wage ⻛管
2A1316 式 1 25,779.0 25,779.0
保温工资
Tuyere, damper, detection hole installation
2A1317 salary ⻛口、⻛阀、 式 1 5,652.0 5,652.0
检测孔安装工资
Hole repair, fireproof packing 打
2A1318 式 1 1,289.0 1,289.0
洞修补、防火填塞
Air balance adjustment ⻛量
2A1319 式 1 860.0 860.0
平衡调整

2A1320 Transport fees 运杂费 式 1 860.0 860.0

Sub Total
小计 165,302.0

2A13 第98页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
HVAC PIPING WORKS
2A14
空调水管工程
Carbon steel pipe
2A141
碳钢管
Hot-dip galvanized spiral welded
pipe
热镀锌螺旋焊管
2A141-1 DN500 9mm(t) 米 583.0 -
2A141-2 DN400 9mm(t) 米 - - -
2A141-3 DN350 8mm(t) 米 - -
2A141-4 DN300 8mm(t) 米 294.0 -
Hot galvanized seamless steel pipe
- -
热镀锌无缝钢管
2A141-5 DN250 8mm(t) 米 259.0 -
2A141-6 DN200 6mm(t) 米 428.0 -
2A141-7 DN150 4.5mm(t) 米 174.0 -
2A141-8 DN125 4.5mm(t) 米 476.0 -
Hot dip galvanized steel
- -
热镀锌钢管
2A141-9 DN100 4.0mm(t) 米 179.0 -
2A141-
DN80 4.0mm(t) 米 132.0 -
10
2A141-11 DN65 4.0mm(t) 米 192.0 -
2A141-
DN50 3.8mm(t) 米 266.0 -
12
2A141-
DN40 3.5mm(t) 米 190.0 -
13
2A141-
DN32 3.5mm(t) 米 437.0 -
14
2A141-
DN25 3.2mm(t) 米 31.0 -
15
2A141-
DN20 2.8mm(t) 米 1,477.0 -
16
2A141-
DN15 2.8mm(t) 米 - -
17
Steel pipe material. Elbow. Size
2A141- head. Three-way flange. by order.
Screws, etc. 式 1.0 -
18
钢管另料.弯头.大小头.三通法兰.由令.
螺丝等
2A141- Pipe hanger bracket and fixing
式 1.0 -
19 frame 管路吊支架及固定架
Stainless steel tube (Sch10S)
2A142 -
不锈钢管(Sch10S)
2A142-1 DN65 米 105.0 -
2A142-2 DN50 米 88.0 -
2A142-3 DN40 米 - -
2A142-4 DN32 米 - -
2A142-5 DN25 米 - -
2A142-6 DN20 米 12.0 -
2A142-7 DN15 米 243.0 -
Steel pipe material. Elbow. Size
head. Three-way flange. by order.
2A142-8 Screws, etc. 式 1.0 -
钢管另料.弯头.大小头.三通法兰.由令.
螺丝等
Pipe hanger bracket and fixing
2A142-9 式 1.0 -
frame 管路吊支架及固定架
Water pipe insulation (using B1
grade closed-type rubber and
2A143 plastic insulation requires FM/UL -
certification)水管保温(采用B1级闭
泡型橡塑保温需FM/UL认证)
2A143-1 DN500 57mm(t) 米 583.0 -
2A143-2 DN400 57mm(t) 米 - -
2A143-3 DN350 57mm(t) 米 - -
2A143-4 DN300 50mm(t) 米 294.0 -
2A143-5 DN250 50mm(t) 米 259.0 -
2A143-6 DN200 50mm(t) 米 428.0 -
2A143-7 DN150 50mm(t) 米 174.0 -
2A143-8 DN125 50mm(t) 米 476.0 -
2A143-9 DN100 50mm(t) 米 179.0 -
2A143-
DN80 42mm(t) 米 132.0 -
10
2A143-
DN65 42mm(t) 米 192.0 -
11
2A143-
DN50 38mm(t) 米 266.0 -
12
2A143-
DN40 38mm(t) 米 190.0 -
13
2A143-
DN32 38mm(t) 米 437.0 -
14
2A143-
DN25 38mm(t) 米 31.0 -
15
2A143-
DN20 38mm(t) 米 1,477.0 -
16
2A143-
DN15 38mm(t) 米 - -
17
2A143- Glue and insulation
式 1.0 -
18 胶水及保温另料
2A143- Insulation tube mat
式 1.0 -
19 保温管垫
Main room, boiler room and
2A143- outdoor 0.5mmt aluminum plate
protection layer 式 1.0 -
20
主机房,锅炉房及室外0.5mmt铝板
保护层
PVC condensation pipe
2A144 -
PVC凝结水管
2A144-1 De110 米 135.0 -
2A144-2 De75 米 96.0 -
2A144-3 De63 米 - -
2A144-4 De50 米 23.0 -
2A144-5 De40 米 180.0 -
2A144-6 De32 米 378.0 -
2A144-7 De25 米 506.0 -
Piping waste
2A144-8 式 1.0 -
配管零料
Pipe hanger bracket and fixing
2A144-9 frame 式 1.0 -
管路吊支架及固定架
Condensate water pipe insulation
(B1 grade closed-type rubber plastic
2A145 requires FM/UL certification) -
冷凝水管保温(B1级闭泡型橡胶塑需
FM/UL认证)
2A145-1 De110 13mm(t) 米 135.0 -
2A145-2 De75 13mm(t) 米 96.0 -
2A145-3 De63 13mm(t) 米 - -

2A14 第99页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
2A145-4 De50 13mm(t) 米 23.0 -
2A145-5 De40 13mm(t) 米 180.0 -
2A145-6 De32 13mm(t) 米 378.0 -
2A145-7 De25 13mm(t) 米 506.0 -
Glue and insulation
2A145-8 式 1.0 -
胶水及保温另料
Insulation tube mat
2A145-9 式 1.0 -
保温管垫
Outdoor butterfly valve (stainless
2A146 steel outdoor type, withstand -
voltage 1MPa)
室外蝶阀(不锈钢户外型,耐压1MPa)
2A146-1 DN200(⻮轮式)(gear type) 只 42.0 -
2A146-2 DN150(⻮轮式)(gear type) 只 - -
2A146-3 DN125(把手式)(gear type) 只 - -
Butterfly valve (valve body cast iron,
valve stem stem stainless steel,
2A147 pressure 1MPa) - -
蝶阀(阀体铸铁,阀芯阀杆不锈钢,耐
压1MPa)
2A147-1 DN500(⻮轮式)(gear type) 只 6.0 -
2A147-2 DN400(⻮轮式)(gear type) 只 - -
2A147-3 DN350(⻮轮式)(gear type) 只 - -
2A147-4 DN300(⻮轮式)(gear type) 只 27.0 -
2A147-5 DN250(⻮轮式)(gear type) 只 27.0 -
2A147-6 DN200(⻮轮式)(gear type) 只 7.0 -
2A147-7 DN150(⻮轮式)(gear type) 只 13.0 -
2A147-8 DN125(把手式)(handle type) 只 10.0 -
2A147-9 DN100(把手式)(handle type) 只 8.0 -
2A147-
DN80(把手式)(handle type) 只 3.0 -
10
2A147-
DN65(把手式)(handle type) 只 19.0 -
11
Ball valve (bronze, pressure 1MPa)
2A148 -
球阀(青铜,耐压1MPa)
2A148-1 DN50 只 23.0 -
2A148-2 DN40 只 34.0 -
2A148-3 DN32 只 6.0 -
2A148-4 DN25 只 10.0 -
2A148-5 DN20 只 280.0 -
2A148-6 DN15 只 - -
Stainless steel ball valve (stainless
2A149 steel 304, pressure 1MPa) -
不锈钢球阀(不锈钢304,耐压1MPa)
2A149-1 DN65 只 -
2A149-2 DN50 只 -
2A149-3 DN40 只 -
2A149-4 DN32 只 -
2A149-5 DN25 只 -
2A149-6 DN20 只 -
2A149-7 DN15 只 7.0 -
Static balancing valve
3A2410 -
静态平衡阀
3A2410-
DN300 只 2.0 -
1
3A2410-
DN250 只 -
2
3A2410-
DN200 只 -
3
3A2410-
DN150 只 2.0 -
4
3A2410-
DN125 只 5.0 -
5
3A2410-
DN100 只 3.0 -
6
3A2410-
DN80 只 1.0 -
7
3A2410-
DN65 只 3.0 -
8
3A2410-
DN50 只 6.0 -
9
3A2410-
DN40 只 16.0 -
10
3A2410-
DN32 只 3.0 -
11
3A2410-
DN25 只 - -
12
3A2410-
DN20 只 -
13
Three-function valve
2A1411 -
三功能阀
2A1411-1 DN250 只 3.0 -
2A1411-
DN200 只 2.0 -
2
Suction diffuser
2A1412 -
端吸过滤器
2A1412- DN250(铸铁,耐压1MPa)(cast iron,
只 2.0 -
1 withstand voltage 1MPa)
2A1412- DN200(铸铁,耐压1MPa)(cast iron,
只 2.0 -
2 withstand voltage 1MPa)
Y strainer
2A1413 -
Y型过滤器
DN150(铸铁,滤网不锈钢,耐压
2A1413-
1MPa) (cast iron, stainless 只 3.0 -
1
steel mesh, pressure 1MPa)
DN125(铸铁,滤网不锈钢,耐压
2A1413-
1MPa) (cast iron, stainless 只 - -
2
steel mesh, pressure 1MPa)
DN100(铸铁,滤网不锈钢,耐压
2A1413-
1MPa) (cast iron, stainless 只 2.0 -
3
steel mesh, pressure 1MPa)
DN80(铸铁,滤网不锈钢,耐压
2A1413-
1MPa) (cast iron, 只 - -
4
stainless steel mesh, pressure 1MPa)
DN65(铸铁,滤网不锈钢,耐压
2A1413-
1MPa) (cast iron, 只 5.0 -
5
stainless steel mesh, pressure 1MPa)
DN50(青铜,滤网不锈钢,耐压
2A1413-
1MPa) (bronze, stainless 只 3.0 -
6
steel mesh, pressure 1MPa)
DN40(青铜,滤网不锈钢,耐压
2A1413-
1MPa) (bronze, stainless 只 2.0 -
7
steel mesh, pressure 1MPa)
DN32(青铜,滤网不锈钢,耐压
2A1413-
1MPa) (bronze, stainless 只 - -
8
steel mesh, pressure 1MPa)
DN25(青铜,滤网不锈钢,耐压
2A1413-
1MPa) (bronze, stainless 只 - -
9
steel mesh, pressure 1MPa)
DN20(青铜,滤网不锈钢,耐压
2A1413-
1MPa) (bronze, stainless 只 140.0 -
10
steel mesh, pressure 1MPa)
DN15(青铜,滤网不锈钢,耐压
2A1413-
1MPa) (bronze, stainless 只 10.0 -
11
steel mesh, pressure 1MPa)
Check valve
2A1414 -
止回阀
2A1414-
DN65 只 2.0 -
1

2A14 第100页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Stainless steel shockproof soft
2A1415 connection (pressure 1MPa) -
不锈钢防震软接(耐压1MPa)
2A1415-
DN250 只 4.0 -
1
2A1415-
DN200 只 40.0 -
2
2A1415-
DN150 只 - -
3
2A1415-
DN125 只 - -
4
2A1415-
DN100 只 5.0 -
5
2A1415-
DN80 只 - -
6
2A1415-
DN65 只 6.0 -
7
2A1415-
DN50 只 6.0 -
8
2A1415-
DN40 只 4.0 -
9
2A1415-
DN32 只 - -
10
2A1415-
DN25 只 - -
11
2A1415-
DN20 只 280.0 -
12
Expansion joint (stainless steel,
2A1416 pressure 1MPa) -
伸缩节(不锈钢,耐压1MPa)
2A1416-
DN300 只 -
1
2A1416-
DN250 只 - -
2
2A1416-
DN125 只 - -
3
2A1416-
DN65 只 - -
4
2A1416-
DN50 只 - -
5
2A1416-
DN15 只 1.0 -
6
Corrugated compensator
2A1417 (compensation amount: 25mm) -
波纹补偿器(补偿量:25mm)
2A1417-
DN200 只 - -
1
2A1417-
DN125 只 6.0 -
2
2A1417-
DN100 只 5.0 -
3
2A1417-
DN65 只 3.0 -
4
2A1417-
DN40 只 2.0 -
5
Automatic exhaust valve
2A1418 -
⾃动排气阀组
2A1418-
DN25 套 48.0 -
3
Room drain drain (stainless steel,
2A1419 with water bend) -
机房排水地漏(不锈钢,附存水弯)
2A1419-
De75 只 -
1
Thermometer with casing
2A1420 组 30.0 -
温度计附套管
Pressure gauge with coke
2A1421 组 43.0 -
压力计附考克
冷媒铜管连工带料工程
2A1422 Refrigerant copper pipe continuous 式 1.0 2,339.0 2,339.0
work belt project
室内冷媒铜管外包铝合金线槽连工带
料工程Indoor refrigerant copper
2A1423 tube outsourcing aluminum alloy 式 1.0 770.0 770.0
wire trough continuous work belt
project
Pipe piping, pressure test, insulation
2A1424 wage 式 1.0 177,592.0 177,592.0
管道配管、试压、保温工资
Condensate pipe, test water, heat
2A1425 preservation wage 式 1.0 3,846.0 3,846.0
冷凝水管配管、试水、保温工资
Water balance adjustment
2A1426 式 1.0 154.0 154.0
水量平衡调整
Support hanger paint, water pipe
2A1427 paint salary 式 1.0 2,308.0 2,308.0
支吊架油漆、水管油漆工资
Hole repair, fireproof packing
2A1428 式 1.0 1,385.0 1,385.0
打洞修补、防火填塞
Excavation and backfilling,
backfilling of Sichuan sand,
2A1429 including waste soil removal and 式 1.0 3,077.0 3,077.0
transportation
挖土回填,回填川砂,含废土清运夯实
Water pipe and valve parts
2A1430 marking, cleaning 式 1.0 1,923.0 1,923.0
水管及阀件标示、清洁
Transport fees
2A1431 式 1.0 770.0 770.0
运杂费
Sub Total
小计 194,164.0

2A14 第101页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
HVAC BMS
2A15
⾃动控制工程
Central monitoring system engineering
2A151
中央監控系統工程
Central monitoring station
2A151-1 台 1
中央监控站
(i7 processor, 8G memory, 2G or more discrete
graphics) 22" or more display
(i7处理器、8G内存、2G以上独立显卡)22"以
上显示器
A4 color inkjet printer A4彩色喷
2A151-2
墨打印机
台 1 -
A4 needle alarm printer
2A151-3 台 1
A4针式报警打印机
Color dynamic image control software, WEB
LINK unlimited point, support 5 users at the
2A151-4 same time 式 1
彩色动态图控软件,WEB LINK无限点,支持5用
户同时
Online browsing and access with IO SERVER
在线浏览及访问,带IO SERVER
SMS alarm device 短信报
2A151-5 套 1
警设备
声光报警设备 Sound
2A151-6 套 1
and light alarm equipment
65"智能电视机 65"
2A151-7 套 1 1,882.0 1,882
smart TV
System energy saving analysis software,
2A151-8 including 系统节能分析 式 1
软件,内含

a.a. Ice water host energy-saving group


control function
冰水主机节能群控功能
b.b. Real-time recording and analysis of the
operation of major equipment (such as ice
machines, air compressors, etc.)
实时记录及分析各主要设备运⾏情况(如冰机,空
c. Monitoring and recording of energy
consumption (energy meter) of each system,
generating reports according to the
requirements of the owner
c.各系统耗能情况(能量计)监测及记录,按业主要
求生成报表
d: Intelligent power meter monitoring and
recording, generate reports according to the
owner's requirements
d:智能电力电表监测及记录,按业主要求生成报表

system software 系统
2A151-9 式 1
软件

MS SQL Server

OPC Server/OPC Client Protocol Driver

Network cabinet with partitions, PDUs, cable


2A151-10 management racks, 24-port optical racks, etc. 式 1
网络机柜 含隔板、PDU、理线架、24口光配架

Industrial Ethernet Switch (16 ports)
2A151-11 式 1
工业级以太网交换机(16口)
Device communication gateway
2A151-12 式 1
设备通讯网关
(For third-party subsystem integration, support
multiple workstations to access links at the
same time)
(第三方子系统整合用,支持多工作站同时访问
链接)
Photoelectric converter 光电转换
2A151-13 式 1

Uninterrupted UPS power supply 3KVA
2A151-14 台 1
不间断UPS 电源3KVA

Four computer-operated cabinets, computer


embedded installation, switch rack installation
2A151-15 式 1
四电脑位操作柜,电脑嵌入式安装、交换机机架安

1600*1300*1200

Controller
2A152 1
控制器
7" touch operation display
2A152-1 式 1
7寸 触摸式操作 显示屏
Direct digital controller with CE and UL
2A152-2 certification 式 1 內含
直接数位控制器 通过CE及UL认证
Baud rate: up to 19,200 baud
波特率: 高达19,200波特
Digital output: 12 points
数位输出:12点
Digital/analog input: 16 points
数位/类比输入:16点
Analog output: 4 points / 8 points
类比输出:4点/8点
EPROM Operating System (OS)
EPROM作业系统(OS)
MODBUS interface FOR RTU
MODBUS接口FOR RTU
Connection / online modification and upload /
download procedures
连线/在线修改及上/下载程序
TCP/IP network interface
TCP/IP 网络接口
Hardware 10-year instant clock system
硬体10年即时时钟系统
Digital output status indication
具数位输出状况指示
Direct digital controller enclosure
2A152-3 式 1 內含
直接数字式控制器箱体

2A15 第102页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

(including terminals, transformers, switching


power supply lights and internal wiring)
(含端子、变压器、开关电源灯及内部配线)
Input and output module
2A153 式 1 內含
输入输出模块
sensor
2A154
传感器
Filter differential pressure switch
2A154-1 只 17
滤网差压开关
Fan differential pressure switch ⻛机
2A154-2 只 23
差压开关
Duct temperature sensor (4~20mA, 0-50°C)
2A154-3 只 20
⻛管温度传感器(4~20mA,0-50℃)
(4~20mA, 0-50°C)
2A154-4 只 17
⻛管湿度传感器(4~20mA,0-50℃)
室内温度传感
2A154-5 只 3
器(4~20mA,0-50℃)

2A154-6 室内湿度传感器(4~20mA,0-50℃) 只 2

Water pressure switch 水压


2A154-7 只 5
开关
Level switch (link float, two-stage)
2A154-8 只
液位开关(连杆浮球,两段式)
Conductivity detector 电导
2A154-9 只
率检测器
Water pipe temperature sensor (4~20mA, 0-
2A154-10 50°C) 水管温度传 只 7
感器(4~20mA,0-50℃)
Water pressure sensor (4~20mA, 0-10BAR)
2A154-11 只
水压力传感器(4~20mA,0-10BAR)
Water pressure difference sensor (4~20mA, 0-
2A154-12 6BAR) 只 3
水压差传感器(4~20mA,0-6BAR)

2A154-13 CO2浓度探测器 只 10

Water flow meter (with RS-485 communication


2A155 interface)
水流量计(带RS-485通讯接口)

2A155-1 DN300 只 2

2A155-2 DN250 只 2

2A155-3 DN200 只

2A155-4 DN125 只 2

2A155-5 DN50 只 3

2A155-6 DN20 只 2

Control valve block and damper


2A156
控制阀组及⻛⻔
Proportional electric two-way valve
2A156-1 (including actuator)
比例式电动二通阀(含执⾏器)

2A156-1-1 DN250 组

2A156-1-2 DN200 组 24

2A156-1-3 DN150 组 8

2A156-1-4 DN125 组

2A156-1-5 DN100 组 2

2A156-1-6 DN65 组 2

2A156-1-7 DN50 组 3

2A156-1-8 DN40 组 2

Switch type electric two-way valve


2A156-2
开关式电动二通阀

2A156-2-1 DN300 组 8

2A156-2-2 DN250 组 12

2A156-2-3 DN15 组 140

Proportional damper driver (with position


2A156-3 feedback output) 比例式⻛
⻔驱动器 (⾃带位置反馈输出)

2A156-3-1 800x320 组 6

2A156-3-2 1400x500 组 2

2A156-3-3 1800x500 组 2

Switched damper driver (with position


2A156-4 feedback output) 开
关式⻛⻔驱动器 (⾃带位置反馈输出)

2A156-4-1 400x200 组

2A156-4-2 400x250 组

2A156-4-3 500x250 组 2

2A156-4-4 630x250 组 2

2A156-4-5 900x320 组 1

2A156-4-6 1000x630 组 2

Air conditioning / electricity / water supply and


2A157 drainage equipment integration 式 1
空调/电力/给排水设备通讯整合

2A15 第103页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Monitoring pipeline material costs 监
2A158 式 1
控管线材料费
Pipeline construction installation salary
2A159 式 1 25,282.0 25,282
管线施工安装工资

Self-controlled components installation salary


2A1510 式 1 1,897.0 1,897
⾃控元器件安装工资

Construction drawing, programming, software


2A1511 dynamic graphics production fee 式 1
施工制图,程序编写,软件动态图形制作费
Data collection data integration analysis,
2A1512 energy reporting and power energy 式 1
integration
数据采集数据整合分析,能源报表及电力能源整合
Hole repair, fireproof packing 打洞
2A1513 式
修补、防火填塞
Commissioning adjustment fee
2A1514 式 1
试⻋调整费
Educational training fee 教育训
2A1515 式 1 19.0 19
练费
Engineering consumption is different 工
2A1516 式
程消耗另料

2A1517 Transport fees 运杂费 式 1 13.0 13

Sub Total
小计 29,093

2A15 第104页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
2A2 F1
MECHANICAL EQUIPMENT
2A21 式 1 9,407.0
机器设备
Machine equipment foundation, suspension,
2A22 lifting, installation, commissioning adjustment 式 1 80,013.0 29750.0 29750.0 29750.0 37.2%
project
机器设备基础、避震、吊运、安装、试⻋调整工程
HVAC DUCTING WORKS
2A23 式 1 710,964.0
空调通⻛⻛管工程
HVAC PIPING WORKS
2A24
空调水管工程
式 1 190,241.0 - 9559.0 9559.0 9559.0 5.0%
HVAC BMS
2A25 式 1 157,216.0
⾃动控制工程
Sum
1,147,841.0 39,308.9 39,308.9 39,308.9 3.4%
合计

2A2 第105页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
MECHANICAL EQUIPMENT
机器设备
2A21 Hanging air conditioner 吊
1 挂式空调箱
AHUMF-01~12(air volume 11250m3/h, external
2A21
static pressure 350Pa) 台 12 8 8
1-1
AHUMF-01~12(⻛量11250m3/h,机外静压350Pa)

AHUMF-13~16(air volume 6500m3/h, external


2A21
static pressure 300Pa) 台 4
1-2
AHUMF-13~16(⻛量6500m3/h,机外静压300Pa)

MAUMF-07~16(air volume 11250m3/h, external


2A21
1-3
static pressure 350Pa) 台 10 - 6 6
MAUMF-07~16(⻛量11250m3/h,机外静压350Pa)
2A21 Floor-standing air conditioner 落地
2 式空调箱
AHU2F-01~02(air volume 52000m3/h, external
2A21
static pressure 450Pa) 台 2
2-1
AHU2F-01~02(⻛量52000m3/h,机外静压450Pa)

AHU2F-03~07(air volume 78000m3/h, external


2A21
static pressure 550Pa) 台 5
2-2
AHU2F-03~07(⻛量78000m3/h,机外静压550Pa)

AHU2F-08(air volume 26000m3/h, external


2A21
static pressure 350Pa) 台 1
2-3
AHU2F-08(⻛量26000m3/h,机外静压350Pa)

AHU2F-09~10(air volume 78000m3/h, external


2A21
static pressure 550Pa) 台 2
2-4
AHU2F-09~10(⻛量78000m3/h,机外静压550Pa)

AHU2F-11(air volume 52000m3/h, external


2A21
static pressure 450Pa) 台 1
2-5
AHU2F-11(⻛量52000m3/h,机外静压450Pa)

AHUMF-17(air volume 18000m3/h, external


2A21
static pressure 300Pa) 台 1
2-6
AHUMF-17(⻛量18000m3/h,机外静压300Pa)

MAU1F-02(air volume 1000m3/h, external static


2A21
pressure 250Pa) MAU1F-02(⻛ 台 1
2-7
量1000m3/h,机外静压250Pa)
MAUMF-01~03(air volume 27000m3/h,
2A21 external static pressure 350Pa)
台 3
2-8 MAUMF-01~03(⻛量27000m3/h,机外静压
350Pa)
MAUMF-04/05(air volume 2500m3/h, external
2A21
static pressure 300Pa) 台 2
2-9
MAUMF-04/05(⻛量2500m3/h,机外静压300Pa)

MAUMF-06(air volume 1000m3/h, external


2A21
static pressure 250Pa) 台 1
2-10
MAUMF-06(⻛量1000m3/h,机外静压250Pa)

MAU2F-01(air volume 2500m3/h, external


2A21
static pressure 300Pa) 台 1
2-11
MAU2F-01(⻛量2500m3/h,机外静压300Pa)

MAU2F-02(air volume 4000m3/h, external


2A21
static pressure 400Pa) 台 1
2-12
MAU2F-02(⻛量4000m3/h,机外静压400Pa)

MAU2F-03(air volume 2500m3/h, external


2A21
static pressure 300Pa) 台 1
2-13
MAU2F-03(⻛量2500m3/h,机外静压300Pa)
Two tube fan coils (water tray is stainless steel
2A21 lengthened not less than 40cm)

3 两管制⻛机盘管(水盘为不锈钢加⻓型不小于
40cm)
A02 (air volume 360m3/h, cold volume
2A21
1.75KW, hanging hidden type) 台 18
3-1
A02(⻛量360m3/h,冷量1.75KW,吊挂隐藏式)

M02 (air volume 360m3/h, cold volume


2A21
1.75KW, hanging hidden type) 台
3-2
M02(⻛量360m3/h,冷量1.75KW,吊挂明装式)

A03 (air volume 520m3 / h, cooling 2.61KW,


2A21
hanging hidden) 台 10
3-3
A03(⻛量520m3/h,冷量2.61KW,吊挂隐藏式)

M03 (air volume 520m3 / h, cooling 2.61KW,


2A21
hanging hidden) 台
3-4
M03(⻛量520m3/h,冷量2.61KW,吊挂明装式)

A04 (air volume 720m3 / h, cooling 3.52KW,


2A21
hanging hidden) 台
3-5
A04(⻛量720m3/h,冷量3.52KW,吊挂隐藏式)

M04 (air volume 720m3 / h, cooling 3.52KW,


2A21
hanging hidden) 台
3-6
M04(⻛量720m3/h,冷量3.52KW,吊挂明装式)

A05 (air volume 850m3 / h, cooling 4.26KW,


2A21
hanging hidden) 台 56
3-7
A05(⻛量850m3/h,冷量4.26KW,吊挂隐藏式)

M05 (air volume 850m3 / h, cooling 4.26KW,


2A21
hanging hidden) 台 29
3-8
M05(⻛量850m3/h,冷量4.26KW,吊挂明装式)

A06 (air volume 1020m3 / h, cooling 5.08KW,


2A21
hanging hidden) 台 3
3-9
A06(⻛量1020m3/h,冷量5.08KW,吊挂隐藏式)

M06 (air volume 1020m3 / h, cooling 5.08KW,


2A21
hanging hidden) 台 46
3-10
M06(⻛量1020m3/h,冷量5.08KW,吊挂明装式)

A08 (air volume 1360m3 / h, cooling 6.41KW,


2A21
hanging hidden) 台
3-11
A08(⻛量1360m3/h,冷量6.41KW,吊挂隐藏式)

M08 (air volume 1360m3 / h, cooling 6.41KW,


2A21
hanging hidden) 台
3-12
M08(⻛量1360m3/h,冷量6.41KW,吊挂明装式)

A10 (air volume 1700m3 / h, cooling 7.97KW,


2A21
hanging hidden) 台
3-13
A10(⻛量1700m3/h,冷量7.97KW,吊挂隐藏式)

M10 (air volume 1700m3 / h, cooling 7.97KW,


2A21
hanging hidden) 台
3-14
M10(⻛量1700m3/h,冷量7.97KW,吊挂明装式)

2A21 第106页/共134页
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
A12 (air volume 2040m3 / h, cooling 10.03KW,
2A21
hanging hidden) 台 1
3-15
A12(⻛量2040m3/h,冷量10.03KW,吊挂隐藏式)

A14 (air volume 2380m3 / h, cooling 11.63KW,


2A21
hanging hidden) 台
3-16
A14(⻛量2380m3/h,冷量11.63KW,吊挂隐藏式)
2A21 Floor-mounted box centrifugal fan
4 落地式箱型离心⻛机
PF-R1-01/02(wind volume 30000m3/h, external
2A21
static pressure 400Pa) 台 2
4-1
PF-R1-01/02(⻛量30000m3/h,机外静压400Pa)

PF-R1-03(wind volume 11000m3/h, external


2A21
static pressure 300Pa) 台 1
4-2
PF-R1-03(⻛量11000m3/h,机外静压300Pa)

PF-R1-04(wind volume 7500m3/h, external


2A21
static pressure 300Pa) 台 1
4-3
PF-R1-04(⻛量7500m3/h,机外静压300Pa)

PF-R1-05(wind volume 1100m3/h, external


2A21
static pressure 300Pa) 台 1
4-4
PF-R1-05(⻛量11000m3/h,机外静压300Pa)

PF-R1-06 (wind volume 5500m3/h, external


2A21
static pressure 250Pa) 台 1
4-5
PF-R1-06(⻛量5500m3/h,机外静压250Pa)

PF-R1-07 (wind volume 7500m3/h, external


2A21
static pressure 300Pa) 台 1
4-6
PF-R1-07(⻛量7500m3/h,机外静压300Pa)

PF-R1-08 (wind volume 11000m3/h, external


2A21
static pressure 300Pa) 台 1
4-7
PF-R1-08(⻛量11000m3/h,机外静压300Pa)

PF-R1-09 (wind volume 7500m3/h, external


2A21
static pressure 300Pa) 台 1
4-8
PF-R1-09(⻛量7500m3/h,机外静压300Pa)

ZPFR1-01/02 (wind volume 27000m3/h,


2A21
external static pressure 350Pa) 台 2
4-9
ZPFR1-01/02(⻛量27000m3/h,机外静压350Pa)

2A21 Floor-mounted box centrifugal fan


5 轴流壁扇

PW-1F-01/PW-1F-02 (wind volume 3400m3/h


2A21 power: 0.12kw)
台 2
5-1 PW-1F-01/PW-1F-02(⻛量3400m3/h 功率:
0.12kw)
PW-1F-03~17 (wind volume 9000m3/h power:
2A21
0.37kw) 台 15
5-2
PW-1F-03~17(⻛量9000m3/h 功率:0.37kw)
2A21 Top suction ventilator (with check valve)
6 顶吸换气扇( 附止回阀)
2A21 PQ400 (air volume: 400m3/h, power: 0.05kw)
台 1 151.0 151
6-1 PQ400(⻛量:400m3/h,功率:0.05kw)
2A21
诱导⻛机
7
YDF-3#(air volume: 985~1350m3/h, power:
2A21
0.12kw) YDF- 台 45
7-1
3#(⻛量:985~1350m3/h,功率:0.12Kw)
2A21 Split type air conditioner 分体式
8 空调器
KFR-120L cooling capacity 12.0KW (ceiling
2A21
machine) KFR- 套 1,474.0
8-1
120L制冷量12.0KW(柜机)

2A21 FN50 cooling capacity 5.0KW (ceiling machine)


套 13 712.0 9,256
8-2 FN50 制冷量5.0KW(壁挂机)

2A21 屋顶式⻛冷空调机组规格表
9 Rooftop Air Conditioning Units
附原厂成套温湿度控制组件
Attached with the original factory set of
temperature and humidity control components

KRA-01/W(⻛量2500m3/h,机外静压300Pa)
KRA-01/W(air volume 2500m3/h, external static 套 5
pressure 300Pa)
Sub Total
小计 9,407

2A21 第107页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
Machine equipment foundation, suspension,
lifting, installation, commissioning adjustment
2A22 project
机器设备基础、避震、吊运、安装、试⻋调整工

Hanging air conditioner
2A221
吊挂式空调箱
2A221- Galvanized hanger
台 26 151.0 3,926 2 302 2 302 302 7.7%
1 镀锌吊架
2A221- Anti-rust paint spring shock absorber
组 26 151.0 3,926
2 防锈漆弹簧避震器
2A221- Installation and adjustment
台 26 189.0 4,914 2 378 2 378 378 7.7%
3 安装及调整
Floor-standing air conditioner
2A222 -
落地式空调箱
2A222- RC base powder paint material
台 22 1,129.0 24,838 11 12419 11 12419 12419 50.0%
1 RC基座粉光油漆工料
2A222- Synthetic rubber shock pad
组 22
2 合成橡胶防震垫
2A222- Installation adjustment
台 22 377.0 8,294 4 1508 4 1508 1508 18.2%
3 安装调整
Fan coil
2A223 -
⻛机盘管
2A223-
Galvanized hanger 镀锌吊架 台 163 57.0 9,291 87 4959 87 4959 4959 53.4%
1
2A223- Installation adjustment
台 163 95.0 15,485 87 8265 87 8265 8265 53.4%
2 安装调整

2A224 Floor fan 落地式⻛机

2A224- RC base powder paint material RC


台 11 142.0 1,562
1 基座粉光油漆工料
2A224- Synthetic rubber shock pad 合
组 11 16.0 176
2 成橡胶防震垫
2A224- Installation adjustment
台 11 57.0 627
3 安装调整
Wall axial fan
2A225
壁式轴流⻛机
2A225- Device installation and positioning
台 17 38.0 646
1 设备安装定位
Ceiling fan
2A226
吸顶换气扇
2A226- Device installation and positioning
台 1 29.0 29
1 设备安装定位

2A227 诱导⻛机

2A227- Device installation and positioning


台 45 38.0 1,710 45 1710 45 1710 1710 100.0%
1 设备安装定位
2A227- Galvanized hanger
组 45 45 45
2 镀锌吊架
Split air conditioner indoor unit
2A228
分体空调器室内机
2A228- Galvanized hanger
台 13 38.0 494
1 镀锌支吊架
2A228- Installation adjustment
台 13 57.0 741
2 安装调整
Split air conditioner outdoor unit
2A229 -
分体空调器室外机
2A229- RC base, powder, paint
台 13 38.0 494
1 RC基座、粉光、油漆工料
2A229- Synthetic rubber shock pad
组 13
2 合成橡胶防震垫
2A229- Installation and calibration adjustment
台 13 29.0 377
3 安装及校正调整
落地式直膨机组
2A2210
Floor type direct expansion unit
2A2210 RC base powder paint material
台 5 377.0 1,885
-1 RC基座粉光油漆工料
2A2210 Synthetic rubber shock pad
组 5 16.0 80
-2 合成橡胶防震垫
2A2210 Installation adjustment
台 5
-3 安装调整
Equipment cleaning rust and touch up
2A2211 materials 设备清理去锈 式 1 19.0 19 0.4 7.8 0.4 7.8 7.8 40.9%
及补漆工料
Lifting and lifting measures 起重吊
2A2212 式 1 314.0 314 0.4 128.4 0.4 128.4 128.4 40.9%
运及安全措施防护工料
Construction equipment, equipment, PVC
2A2213 cloth, protective equipment, construction 式 1 38.0 38 0.4 15.5 0.4 15.5 15.5 40.9%
materials 施工期设备器
材PVC布防护设备施工料
Pre-embedded equipment anchor, casing
2A2214 waterproofing material 预埋 式 1 32.0 32 0.4 13.1 0.4 13.1 13.1 40.9%
设备吊锚、套管防水工料

Equipment test adjustment and cleaning of


2A2215 marking materials 设 式 1 76.0 76 0.4 31.1 0.4 31.1 31.1 40.9%
备试⻋调整及清理标示工料

2A2216 Transport fees 运杂费 式 1 32.0 32 0.4 13.1 0.4 13.1 13.1 40.9%

Education and training materials


2A2217 式 1 7.0 7
教育训练工料费
Sub Total
29750.0 29750.0 29750.0 37.2%
小计 80,013

2A22 第108页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
HVAC DUCTING WORKS 空
2A23
调通⻛⻛管工程
galvanized iron 镀锌铁
2A231

2
2A231-1 δ=0.6mm(t) M 2764 10.0 27,640.0
2
2A231-2 δ=0.8mm(t) M 12270 12.0 147,240.0
2A231-3 δ=1.0mm(t) M
2
2946 14.0 41,244.0 -
2
2A231-4 δ=1.2mm(t) M 4906 17.0 83,402.0
Duct flange (indoor galvanized material,
2A231-5 outdoor stainless steel) 式 1 38,746.0 38,746.0
⻛管法兰(室内镀锌材质,室外不锈钢材质)
Duct hanging bracket (indoor galvanized
2A231-6 material, outdoor stainless steel) 式 1 -
⻛管吊支架(室内镀锌材质,室外不锈钢材质)
2A232 Duct insulation ⻛管保温 -
Rubber and plastic insulation board (thickness
2
2A232-1 30mm, B1 level requires FM/UL certification) M 24648 -
橡塑保温板材(厚度30mm,B1级需FM/UL认证)
Glue and insulation
2A232-2 式 -
胶水及保温另料
Metal insulation hose
2A233 -
金属不保温软管
2A233-1 φ150 M -
2A233-2 φ200 M -
2A233-3 φ250 M 372 -
Metal insulation hose 金属保
2A234 -
温软管
2A234-1 φ200 M 259 -
2A234-2 φ250 M -
2A234-3 φ300 M -
ABS Single layer louver tuyere(with regulating
2A235 valve) -
ABS单层百叶⻛口(附调节阀)
2A235-1 600x150 个 -
2A235-2 600x400 个 5 -
2A235-3 600x300 个 -
2A235-4 600x600 个 4 -
2A235-5 800x500 个 98 -
2A235-6 800x600 个 -
2A235-7 1000x600 个 48 -
2A235-8 1500x1000 个 -
2A235-9 2500x1000 个 -
2A235-10 2500x600 个 -
2A235-11 7500x1000 个 4 -
Egg exhaust vent (with regulating valve)
2A236 -
蛋格排气⻛口(附调节阀)
2A236-1 400x400(颈部尺寸:∅250) 个 124 -
Double grille tuyere (with regulating valve)
2A237 -
双层格栅⻛口(附调节阀)
2A237-1 300x150 个 -
2A237-2 400x200 个 -
2A237-3 500x200 个 1525 -
2A237-4 1000x75 个 -
2A237-5 1000x600 个 -
2A238 方形散流器Square diffuser -
2A238-1 400x400(颈部尺寸:∅200) 个 55 -
2A238-2 600x600(颈部尺寸:∅200) 个 36 -
2A238-3 600x600(颈部尺寸:∅250) 个 -
2A238-4 600x600(颈部尺寸:∅300) 个 -
2A239 球型喷口 -
3A139-1 ∅300 个 25 -
2A2310 回⻛花板 -
2A2310-1 600x600 个 163 -
Manual air volume control valve
2A2311 -
手动⻛量调节阀
2A2311-1 200X200 只 1 -
2A2311-2 200X250 只 -
2A2311-3 200X120 只 -
2A2311-4 250X160 只 -
2A2311-5 250X250 只 6 -
2A2311-6 320X320 只 -
2A2311-7 320X200 只 -
2A2311-8 320X160 只 -
2A2311-9 320X250 只 60 -
2A2311-10 400X250 只 3 -
2A2311-11 400x320 只 3 -
2A2311-12 500x320 只 5 -
2A2311-13 500x400 只 2 -
2A2311-14 630X250 只 1 -
2A2311-15 630X320 只 5 -
2A2311-16 800x320 只 34 -
2A2311-17 800x400 只 3 -
2A2311-18 800X250 只 -
2A2311-19 1000X320 只 9 -
2A2311-20 1120X400 只 3 -
2A2311-21 1250X400 只 1 -
2A2311-22 1400X630 只 2 -
70°C normally open fire control valve (70°C
2A2312 automatic shutdown, manual reset) -
70℃常开防火调节阀(70℃⾃动关闭,手动复
2A2312-1 200X200 只 2 -
2A2312-2 250X250 只 -
2A2312-3 320X250 只 2 -
2A2312-4 320X320 只 3 -
2A2312-5 400X1400 只 -
2A2312-6 400X400 只 6 -
2A2312-7 400x630 只 -
2A2312-8 400X250 只 -
2A2312-9 500x400 只 1 -
2A2312-10 500X1250 只 -
2A2312-11 600X250 只 -
2A2312-12 630x400 只 -

2A23 第109页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
2A2312-13 630x630 只 -
2A2312-14 800x400 只 -
2A2312-15 1000x400 只 1 -
2A2312-16 1250X400 只 -
2A2312-17 1250X500 只 1 -
2A2312-18 1250x630 只 2 -
2A2312-19 1600X600 只 4 -
2A2312-
2000X500 只 1 -
20
2A2312-21 2000X1000 只 -
2A2312-
2000X630 只 -
22
2A2312-
2400X800 只 24 -
23
3A1313 电动多⻚⻛量调节阀 -
2A2313-1 200X200 只 1 -
2A2313-2 400X250 只 5 -
2A2313-3 500X320 只 1 -
2A2313-4 200X200 只 -
2A2313-5 250X250 只 -
2A2313-6 320X250 只 -
2A2313-7 400X1400 只 -
2A2313-8 500X320 只 -
2A2313-9 800X250 只 -
2A2313-10 800x400 只 2 -
2A2313-11 1000X500 只 1 -
2A2313-12 1000X400 只 -
2A2313-13 1250X500 只 1 -
2A2313-14 1600X630 只 5 -
2A2313-15 1800X800 只 7 -
2A2313-16 2000X500 只 -
2A2313-17 2000X630 只 4 -
2A2313-18 2400X800 只 -
Stainless steel rain cap 不锈
2A2314 -
钢防雨帽
φ200 个 1 -
2A2315 Connection box 连接箱 式 1 -
Canvas connector, downwind sheet, deflector
2A2316 式 1 -
帆布接头、顺⻛片、导流片
Duct production, installation, cleaning wages
2A2317 式 1 246,432.0 246,432.0
⻛管制作、安装、清洁工资
Duct insulation wage ⻛管
2A2318 式 1 105,614.0 105,614.0
保温工资
Tuyere, damper, detection hole installation
2A2319 salary ⻛口、⻛阀、 式 1 14,816.0 14,816.0
检测孔安装工资
Hole repair, fireproof packing 打
2A2320 式 1 1,539.0 1,539.0
洞修补、防火填塞
Air balance adjustment ⻛量
2A2321 式 1 770.0 770.0
平衡调整
2A2322 Transport fees 运杂费 式 1 3,521.0 3,521.0
Sub Total
小计 710,964.0

2A23 第110页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
HVAC PIPING WORKS
2A24
空调水管工程
Carbon steel pipe
2A241
碳钢管
Hot-dip galvanized spiral welded
pipe
热镀锌螺旋焊管
2A241-1 DN300 8mm(t) 米 140 - 46

Hot galvanized seamless steel pipe


热镀锌无缝钢管
- - 103

2A241-2 DN250 8mm(t) 米 514 - 103

2A241-3 DN200 6mm(t) 米 920 - 264

2A241-4 DN150 4.5mm(t) 米 638 - 328

2A241-5 DN125 4.5mm(t) 米 620 - 96

Hot dip galvanized steel


-
热镀锌钢管

2A241-6 DN100 4.0mm(t) 米 837 - 72

2A241-7 DN80 4.0mm(t) 米 328 - 142.8

2A241-8 DN65 4.0mm(t) 米 772 - 173

2A241-9 DN50 3.8mm(t) 米 1331 - 68.85

2A241-10 DN40 3.5mm(t) 米 764 -

2A241-11 DN32 3.5mm(t) 米 493 -

2A241-12 DN25 3.2mm(t) 米 109 -

2A241-13 DN20 2.8mm(t) 米 1767 -

2A241-14 DN15 2.8mm(t) 米 -

Steel pipe material. Elbow. Size head.


2A241-15 Three-way flange. by order. Screws, 式 1 -
etc.
钢管另料.弯头.大小头.三通法兰.由令.
Pipe hanger bracket and fixing frame
2A241-16 式 1 -
管路吊支架及固定架
Stainless steel tube (Sch10S)
2A242 -
不锈钢管(Sch10S)

2A242-1 DN50 米 36 -

2A242-2 DN40 米 112 -

2A242-3 DN32 米 97 -

2A242-4 DN25 米 463 -

2A242-5 DN20 米 189 -

2A242-6 DN15 米 596 -

Steel pipe material. Elbow. Size head.


2A242-7 Three-way flange. by order. Screws, 式 1 -
etc.
钢管另料.弯头.大小头.三通法兰.由令.
Pipe hanger bracket and fixing frame
2A242-8 式 1 -
管路吊支架及固定架
Water pipe insulation (using B1 grade
closed-type rubber and plastic
2A243 insulation requires FM/UL -
certification)水管保温(采用B1级闭泡
型橡塑保温需FM/UL认证)
2A243-1 DN300 50mm(t) 米 140 -

2A243-2 DN250 50mm(t) 米 514 -

2A243-3 DN200 50mm(t) 米 920 -

2A243-4 DN150 50mm(t) 米 638 -

2A243-5 DN125 50mm(t) 米 620 -

2A243-6 DN100 50mm(t) 米 837 -

2A243-7 DN80 42mm(t) 米 328 -

2A243-8 DN65 42mm(t) 米 772 -

2A243-9 DN50 38mm(t) 米 1331.4 -

2A243-10 DN40 38mm(t) 米 764 -

2A243-11 DN32 38mm(t) 米 493 -

2A243-12 DN25 38mm(t) 米 109 -

2A243-13 DN20 38mm(t) 米 1767 -

2A243-14 DN15 38mm(t) 米 -

Glue and insulation


2A243-15 式 1 -
胶水及保温另料
Insulation tube mat
2A243-16 式 1 -
保温管垫
PVC condensation pipe
2A244 -
PVC凝结水管

2A244-1 De110 米 535 -

2A24 第111页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

2A244-2 De75 米 72 -

2A244-3 De63 米 -

2A244-4 De50 米 235 -

2A244-5 De40 米 214 -

2A244-6 De32 米 97 -

2A244-7 De25 米 370 -

Piping waste
2A244-8 式 1 -
配管零料
Pipe hanger bracket and fixing frame
2A244-9 式 1 -
管路吊支架及固定架
Condensate water pipe insulation (B1
grade closed-type rubber plastic
2A245 requires FM/UL certification) -
冷凝水管保温(B1级闭泡型橡胶塑需
FM/UL认证)
2A245-1 De110 13mm(t) 米 535 -

2A245-2 De75 13mm(t) 米 72 -

2A245-3 De63 13mm(t) 米 -

2A245-4 De50 13mm(t) 米 235 -

2A245-5 De40 13mm(t) 米 214 -

2A245-6 De32 13mm(t) 米 97 -

2A245-7 De25 13mm(t) 米 370 -

Glue and insulation


2A245-8 式 1 -
胶水及保温另料
Insulation tube mat
2A245-9 式 1 -
保温管垫
Butterfly valve (valve body cast iron,
2A246 valve stem stem stainless steel, -
pressure 1MPa)
蝶阀(阀体铸铁,阀芯阀杆不锈钢,耐
2A246-1 DN300(⻮轮式)(gear type) 只 2 -

2A246-2 DN250(⻮轮式)(gear type) 只 6 -

2A246-3 DN200(⻮轮式)(gear type) 只 12 -

2A246-4 DN150(⻮轮式)(gear type) 只 8 - 2

2A246-5 DN125(把手式)(handle type) 只 74 -

2A246-6 DN100(把手式)(handle type) 只 68 -

2A246-7 DN80(把手式)(handle type) 只 18 -

2A246-8 DN65(把手式)(handle type) 只 10 -

Ball valve (bronze, pressure 1MPa)


2A247 -
球阀(青铜,耐压1MPa)

2A247-1 DN50 只 206 -

2A247-2 DN40 只 52 -

2A247-3 DN32 只 24 -

2A247-4 DN25 只 58 -

2A247-5 DN20 只 326 -

2A247-6 DN15 只 -

Stainless steel ball valve (stainless


2A248 steel 304, pressure 1MPa) -
不锈钢球阀(不锈钢304,耐压1MPa)

2A248-1 DN50 只 -

2A248-2 DN40 只 1 -

2A248-3 DN32 只 -

2A248-4 DN25 只 4 -

2A248-5 DN20 只 -

2A248-6 DN15 只 67 -

Y strainer Y
2A249 -
型过滤器
DN125(铸铁,滤网不锈钢,耐压
2A249-1 1MPa) (cast iron, stainless 只 17 -
steel mesh, pressure 1MPa)

DN100(铸铁,滤网不锈钢,耐压
2A249-2 1MPa) (cast iron, stainless 只 16 -
steel mesh, pressure 1MPa)

DN80(铸铁,滤网不锈钢,耐压1MPa)
2A249-3 (cast iron, stainless steel mesh, 只 4 -
pressure 1MPa)

DN65(铸铁,滤网不锈钢,耐压1MPa)
2A249-4 (cast iron, stainless steel mesh, 只 2 -
pressure 1MPa)
DN50(青铜,滤网不锈钢,耐压1MPa)
2A249-5 (bronze, stainless steel mesh, 只 5 -
pressure 1MPa)
DN40(青铜,滤网不锈钢,耐压1MPa)
2A249-6 (bronze, stainless steel mesh, 只 5 -
pressure 1MPa)
DN32(青铜,滤网不锈钢,耐压1MPa)
2A249-7 (bronze, stainless steel mesh, 只 6 -
pressure 1MPa)

2A24 第112页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
DN25(青铜,滤网不锈钢,耐压1MPa)
2A249-8 (bronze, stainless steel mesh, 只 2 -
pressure 1MPa)
DN20(青铜,滤网不锈钢,耐压1MPa)
2A249-9 (bronze, stainless steel mesh, 只 326 -
pressure 1MPa)
DN15(青铜,滤网不锈钢,耐压1MPa)
2A249-10 (bronze, stainless steel mesh, 只 66 -
pressure 1MPa)
Stainless steel shockproof soft
2A2410 connection (pressure 1MPa) -
不锈钢防震软接(耐压1MPa)

2A2410-1 DN125 只 34 - 1

2A2410-2 DN100 只 32 -

2A2410-3 DN80 只 8 - 2

2A2410-4 DN65 只 4 - 2

2A2410-5 DN50 只 10 - 2

2A2410-6 DN40 只 10 -

2A2410-7 DN32 只 12 -

2A2410-8 DN25 只 4 -

2A2410-9 DN20 只 326 -

2A2410-10 DN15 只 66 -

Expansion joint (stainless steel,


2A2411 pressure 1MPa) -
伸缩节(不锈钢,耐压1MPa)

2A2411-1 DN300 只 4 -

2A2411-2 DN250 只 -

2A2411-3 DN125 只 -

2A2411-4 DN50 只 -

Static balancing valve


2A2412 -
静态平衡阀

2A2412-1 DN300 只 1 -

2A2412-2 DN250 只 3 -

2A2412-3 DN200 只 5 -

2A2412-4 DN150 只 4 - 1

2A2412-5 DN125 只 19 -

2A2412-6 DN100 只 16 -

2A2412-7 DN80 只 7 -

2A2412-8 DN65 只 3 -

2A2412-9 DN50 只 8 -

2A2412-10 DN40 只 21 -

2A2412-11 DN32 只 6 -

2A2412-12 DN25 只 2 -

2A2412-13 DN20 只 -

Corrugated compensator
2A2413 (compensation amount: 16mm) -
波纹补偿器(补偿量:16mm)

2A2413-1 DN250 只 6 -

2A2413-2 DN200 只 6 -

2A2413-3 DN150 只 12 -

2A2413-4 DN125 只 12 -

2A2413-5 DN100 只 10 -

2A2413-6 DN65 只 14 -

2A2413-7 DN50 只 8 -

2A2413-8 DN40 只 2 -

2A2413-9 DN32 只 -

Corrugated compensator
2A2414 (compensation amount: 12mm) -
波纹补偿器(补偿量:12mm)

2A2414-1 DN80 只 2 -

2A2414-2 DN50 只 -

2A2414-3 DN65 只 -

Automatic exhaust valve


2A2415-1 -
⾃动排气阀组

2A2415-1 DN50 套 -

2A2415-2 DN25 套 303 -

Room drain drain (stainless steel,


2A2416 with water bend) -
机房排水地漏(不锈钢,附存水弯)

2A24 第113页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

2A2416-1 De75 只 -

Thermometer with casing


2A2417 组 114 -
温度计附套管
Pressure gauge with coke
2A2418 组 114 -
压力计附考克
冷媒铜管连工带料工程
2A2419 Refrigerant copper pipe continuous 式 1 8,769.0 8,769.0
work belt project

室内冷媒铜管外包铝合金线槽连工带
料工程Indoor refrigerant copper tube
2A2420 式 1 2,631.0 2,631.0
outsourcing aluminum alloy wire
trough continuous work belt project
Pipe piping, pressure test, insulation
2A2421 wage 式 1 168,516.0 168,516.0 0.1 9246.5 0.1 9246.5 9246.5 5.5%
管道配管、试压、保温工资
Condensate pipe, test water, heat
2A2422 preservation wage 式 1 4,538.0 4,538.0
冷凝水管配管、试水、保温工资
Water balance adjustment
2A2423 式 1 93.0 93.0
水量平衡调整
Support hanger paint, water pipe
2A2424 paint salary 式 1 1,385.0 1,385.0 0.05 76.0 0.05 76.0 76.0 5.5%
支吊架油漆、水管油漆工资
Hole repair, fireproof packing
2A2425 式 1 923.0 923.0 0.05 50.6 0.05 50.6 50.6 5.5%
打洞修补、防火填塞

Excavation and backfilling, backfilling


of Sichuan sand, including waste soil
2A2426 式 1 1,846.0 1,846.0 0.05 101.3 0.05 101.3 101.3 5.5%
removal and transportation
挖土回填,回填川砂,含废土清运夯实
Water pipe and valve parts marking,
2A2427 cleaning 式 1 770.0 770.0 0.05 42.3 0.05 42.3 42.3 5.5%
水管及阀件标示、清洁
Transport fees
2A2428 式 1 770.0 770.0 0.05 42.3 0.05 42.3 42.3 5.5%
运杂费
Sub Total
5.0%
小计 190,241.0 9,559.0 9,559.0 9,559.0

2A24 第114页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

HVAC BMS ⾃动
2A25
控制工程
2A25 Controller
1 控制器
2A25 7" touch operation display
式 1
1-1 7寸 触摸式操作 显示屏
Direct digital controller with CE and UL
2A25
certification 式 內含
1-2
直接数位控制器 通过CE及UL认证
Baud rate: up to 19,200 baud
波特率: 高达19,200波特
-
Digital output: 12 points
数位输出:12点
Digital/analog input: 16 points
数位/类比输入:16点
Analog output: 4 points / 8 points
类比输出:4点/8点
EPROM Operating System (OS)
EPROM作业系统(OS)
MODBUS interface FOR RTU
MODBUS接口FOR RTU
Connection / online modification and upload /
download procedures
连线/在线修改及上/下载程序
TCP/IP network interface
TCP/IP 网络接口
Hardware 10-year instant clock system
硬体10年即时时钟系统
Digital output status indication
具数位输出状况指示
2A25 Direct digital controller enclosure
式 1 內含
1-3 直接数字式控制器箱体
(including terminals, transformers, switching
power supply lights and internal wiring)
(含端子、变压器、开关电源灯及内部配线)
2A25 Input and output module
式 1 內含
2 输入输出模块
2A25 sensor
3 传感器
2A25 Filter differential pressure switch
只 95
3-1 滤网差压开关
2A25 Fan differential pressure switch ⻛机差
只 82
3-2 压开关
2A25 Duct temperature sensor (4~20mA, 0-50°C)
只 144
3-3 ⻛管温度传感器(4~20mA,0-50℃)
2A25 ⻛管湿度传感器
只 95
3-4 (4~20mA,0-50℃)
2A25 室内温度传感
只 4
3-5 器(4~20mA,0-50℃)
2A25 Water pressure switch 水压
只 2
3-6 开关
2A25 Level switch (link float, two-stage)
只 8
3-7 液位开关(连杆浮球,两段式)

2A25
CO2浓度探测器 只 23
3-8

2A25 Control valve block and damper


4 控制阀组及⻛⻔
Proportional electric two-way valve
2A25
(including actuator)
4-1
比例式电动二通阀(含执⾏器)
2A25
DN125 组 17
4-1-1
2A25
DN100 组 16
4-1-2
2A25
DN80 组
4-1-3
2A25
DN65 组 2
4-1-4
2A25
DN50 组 6
4-1-5
2A25
DN40 组 5
4-1-6
2A25
DN32 组 6
4-1-7
2A25
DN25 组 2
4-1-8
2A25
DN20 组 65
4-1-9
3A15 Switch type electric two-way valve
4-2 开关式电动二通阀
2A25
DN15 组 163
4-2-1
Switched damper driver (with position
2A25
feedback output) 开
4-3
关式⻛⻔驱动器 (⾃带位置反馈输出)
2A25
200x200 组 1
4-3-1
2A25
4-3- 400x250 组 5
2
2A25
4-3- 500x320 组 1
3
2A25
4-3- 800x400 组 2
4
2A25
4-3- 1000x400 组 1
5
Proportional damper driver (with position
2A25
feedback output) 比例式⻛
4-4
⻔驱动器 (⾃带位置反馈输出)

2A25 第115页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

2A25
1000x500 组 1
4-4-1
2A25
4-4- 1600x630 组 5
2
2A25
4-4- 1800x800 组 7
3
2A25
4-4- 2000x500 组 4
4
Air conditioning / electricity / water supply and
2A25
drainage equipment integration 式 1
5
空调/电力/给排水设备通讯整合
2A25 Monitoring pipeline material costs 监
式 1 105,494.0 105,494
6 控管线材料费
2A25 Pipeline construction installation salary
式 1 46,886.0 46,886
7 管线施工安装工资

2A25 Self-controlled components installation salary


式 1 3,517.0 3,517
8 ⾃控元器件安装工资

Construction drawing, programming, software


2A25
dynamic graphics production fee 式 1
9
施工制图,程序编写,软件动态图形制作费
Data collection data integration analysis,
2A25 energy reporting and power energy
式 1
10 integration
数据采集数据整合分析,能源报表及电力能源整合
2A25 Hole repair, fireproof packing 打洞
式 1 941.0 941
11 修补、防火填塞
2A25 Commissioning adjustment fee
式 1
12 试⻋调整费
2A25 Educational training fee 教育训
式 1 189.0 189
13 练费
2A25 Engineering consumption is different 工

14 程消耗另料
2A25
Transport fees 运杂费 式 1 189.0 189
15
Sub Total
小计 157,216

2A25 第116页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

S1

HVAC DUCTING WORKS 空


2A3
调通⻛⻛管工程
Ceiling fan 吸顶换气
2A31

PQ-400 (air volume 400m3/h)
2A31-1 台 1 151.0 151
PQ-400(⻛量400m3/h)
Split type air conditioner 分体式
2A32
空调器
- -
KF-50TN cooling capacity 5.2KW (ceiling
2A32-1machine) KF- 套 1 1,244.0 1,244
50TN 制冷量5.2KW(天花机)

KF-35GN cooling capacity 3.5KW (ceiling


2A32-2machine) KF- 套 1 398.0 398
35GN 制冷量3.5KW(壁挂机)
Ceiling fan 吸顶换
2A33 -
气扇
Device installation and positioning 设
2A33-1 台 1 29.0 29
备安装定位
Split air conditioner indoor unit 分体空
2A34
调器室内机
Galvanized hanger 镀锌
2A34-1 台 1
支吊架
Installation adjustment 安
2A34-2 台 1 29.0 29
装调整
Split air conditioner outdoor unit 分体空
2A35
调器室外机
RC base, powder, paint RC
2A35-1 台 1 57.0 57
基座、粉光、油漆工料
Synthetic rubber shock pad
2A35-2 组 1
合成橡胶防震垫
Installation and calibration adjustment
2A35-3 台 1 29.0 29
安装及校正调整
Metal insulation hose
2A36
金属不保温软管

2A36-1φ150 M 3

Stainless steel rain cap 不锈


2A37
钢防雨帽

2A37-1φ150 个 1

PVC condensation pipe


2A38
PVC凝结水管

2A38-1De40 米 4

2A38-2De50 米 8

Piping waste 配管零


2A38-3 式 1

Pipe hanger bracket and fixing frame
2A38-4 式 1
管路吊支架及固定架

Condensate water pipe insulation (B1 grade


closed-type rubber plastic requires FM/UL
2A39
certification) 冷凝水管
保温(B1级闭泡型橡胶塑需FM/UL认证)

2A39-1De40 13mm(t) 米 4

2A39-2De50 13mm(t) 米 8

Glue and insulation 胶水


2A39-3 式 1
及保温另料
Insulation tube mat 保温管
2A39-4 式 1

Refrigerant copper pipe continuous work belt
2A310 project 冷媒铜管连工带 式 1 462.0 462
料工程

Condensate pipe, test water, heat preservation


2A311 wage 冷凝水管配管、试水 式 1 308.0 308
、保温工资

Pre-embedded equipment anchor, casing


2A312 waterproofing material 预 式 1
埋设备吊锚、套管防水工料
Hole repair, fireproof packing 打
2A313 式 1
洞修补、防火填塞
Equipment test adjustment and cleaning of
2A314 marking materials 设备 式 1 154.0 154
试⻋调整及清理标示工料
Education and training materials 教
2A315 式 1
育训练工料费

2A316 Transport fees 运杂费 式 1 770.0 770

Sub Total
小计 3,631

2A3 第117页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total (
Completion
備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost
usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

S2

HVAC DUCTING WORKS 空


2A4
调通⻛⻛管工程
Ceiling fan 吸顶换气
2A41

PQ-400 (air volume 400m3/h)
2A41-1 台 1 151.0 151
PQ-400(⻛量400m3/h)
Split type air conditioner 分体式
2A42
空调器
-
KF-35GN cooling capacity 3.5KW (ceiling
2A42-1machine) KF- 套 1 1,244.0 1,244
35GN 制冷量3.5KW(壁挂机)
Ceiling fan 吸顶换
2A43
气扇
Device installation and positioning 设
2A43-1 台 1 29.0 29
备安装定位
Split air conditioner indoor unit 分体空
2A44
调器室内机
Galvanized hanger 镀锌
2A44-1 台 1
支吊架
Installation adjustment 安
2A44-2 台 1 29.0 29
装调整
Split air conditioner outdoor unit 分体空
2A45
调器室外机
RC base, powder, paint RC
2A45-1 台 1 57.0 57
基座、粉光、油漆工料
Synthetic rubber shock pad
2A45-2 组 1
合成橡胶防震垫
Installation and calibration adjustment
2A45-3 台 1 29.0 29
安装及校正调整
Metal insulation hose
2A46
金属不保温软管

2A46-1φ150 M 2

Stainless steel rain cap 不锈


2A47
钢防雨帽

2A47-1φ150 个 1

PVC condensation pipe


2A48
PVC凝结水管

2A48-1De40 米 2

Piping waste 配管零


2A48-2 式 1

Pipe hanger bracket and fixing frame
2A48-3 式 1
管路吊支架及固定架

Condensate water pipe insulation (B1 grade


closed-type rubber plastic requires FM/UL
2A49
certification) 冷凝水管
保温(B1级闭泡型橡胶塑需FM/UL认证)

2A49-1De40 13mm(t) 米 2

Glue and insulation 胶水


2A49-2 式 1
及保温另料
Insulation tube mat 保温管
2A49-3 式 1

Refrigerant copper pipe continuous work belt
2A410 project 冷媒铜管连工带 式 1 565.0 565
料工程

Condensate pipe, test water, heat preservation


2A411 wage 冷凝水管配管、试水 式 1 189.0 189
、保温工资

Pre-embedded equipment anchor, casing


2A412 waterproofing material 预 式 1
埋设备吊锚、套管防水工料
Hole repair, fireproof packing 打
2A413 式 1
洞修补、防火填塞
Equipment test adjustment and cleaning of
2A414 marking materials 设备 式 1 113.0 113
试⻋调整及清理标示工料
Education and training materials 教
2A415 式 1
育训练工料费

2A416 Transport fees 运杂费 式 1 170.0 170

Sub Total
小计 2,576

2A4 第118页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
W1
DUCTING WORKS
2A51
通⻛工程
Axial flow wall fan (attached from drape
2A51-1 and protective net)
轴流壁扇(附⾃垂百叶及防护网)
PW-1F-01~02 (air volume 5000m3/h,
power: 0.37kW, explosion-proof type) 台 2
PW-1F-01~02(⻛量5000m3/h,功
Floor-mounted box centrifugal fan
2A51-2
落地式箱型离心⻛机
-
EF-RF-01 (wind volume 9000m3/h,
external static pressure 150Pa) 台 1
EF-RF-01(⻛量9000m3/h,机外静压150Pa)

Machine equipment foundation,


suspension, lifting, installation,
2A52 commissioning adjustment project
机器设备基础、避震、吊运、安装、试⻋
调整工程
Wall axial fan 壁
2A52-1
式轴流⻛机
2A52 Device installation and positioning
台 1 95.0 95
-1-1 设备安装定位
Floor fan 落
2A52-2
地式⻛机
2A52 RC base powder paint material
台 1 151.0 151
-2-1 RC基座粉光油漆工料
2A52 Synthetic rubber shock pad
组 1
-2-2 合成橡胶防震垫
2A52 Installation adjustment
台 1 38.0 38
-2-3 安装调整
Pre-embedded equipment anchor,
2A52-3casing waterproofing material 式 1 226.0 226
预埋设备吊锚、套管防水工料
Hole repair, fireproof packing
2A52-4 式 1
打洞修补、防火填塞
Equipment test adjustment and cleaning
2A52-5of marking materials 式 1 57.0 57
设备试⻋调整及清理标示工料
Education and training materials
2A52-6 式 1 57.0 57
教育训练工料费
2A52-7Transport fees 运 式 1 170.0 170
杂费

HVAC BMS
2A53
⾃动控制工程
2A53 sensor
-1 传感器
2A53 Fan differential pressure switch
只 1
-1-1 ⻛机差压开关
2A53 室内温度
只 1
-1-2 传感器(4~20mA,0-50℃)
Air conditioning / electricity / water
2A53
supply and drainage equipment 式 1
-2
integration 空
2A53 Monitoring pipeline material costs
式 1 301.0 301
-3 监控管线材料费
2A53 Pipeline construction installation salary
式 1 151.0 151
-4 管线施工安装工资
2A53 Self-controlled components installation
式 1 10.0 10
-5 salary
Construction drawing, programming,
2A53
software dynamic graphics production 式 1
-6
fee
Data collection data integration analysis,
2A53
energy reporting and power energy 式 1
-7
integration
2A53 Hole repair, fireproof packing
式 1
-8 打洞修补、防火填塞
2A53 Commissioning adjustment fee
式 1
-9 试⻋调整费
2A53 Educational training fee
式 1 38.0 38
-10 教育训练费
2A53 Engineering consumption is different
式 1 19.0 19
-11 工程消耗另料
2A53 Transport fees
式 1 95.0 95
-12 运杂费
Sub Total
小计 1,408

2A5 第119页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

W2

DUCTING WORKS 通⻛工


2A6

Axial flow wall fan (attached from drape and
2A61 protective net) 轴流
壁扇(附⾃垂百叶及防护网)

PW(w2)-1F-01 (air volume 2500m3/h,


2A61
power: 0.09kW) PW(w2)- 台 1
-1
1F-01 (⻛量2500m3/h,功率:0.09kW)

PW(w3)-1F-01 (air volume 2500m3/h,


2A61
-2
power: 0.09kW ) PW(w3)- 台 -
1F-01(⻛量2500m3/h,功率:0.09kW)
Wall axial fan 壁式轴流
2A62
⻛机
2A62 Device installation and positioning 设备
台 1 95.0 95
-1 安装定位
Pre-embedded equipment anchor, casing
2A63 waterproofing material 预 式 1
埋设备吊锚、套管防水工料
Hole repair, fireproof packing 打
2A64 式 1
洞修补、防火填塞
Equipment test adjustment and cleaning of
2A65 marking materials 设备 式 1 29.0 29
试⻋调整及清理标示工料
Education and training materials 教
2A66 式 1
育训练工料费

2A67 Transport fees 运杂费 式 1 95.0 95

HVAC BMS ⾃动
2A68
控制工程
2A68 sensor
-1 传感器
室内温度传感
只 1
器(4~20mA,0-50℃)
Air conditioning / electricity / water supply and
2A68
drainage equipment integration 式 1
-2
空调/电力/给排水设备通讯整合
2A68 Monitoring pipeline material costs 监
式 1 151.0 151
-3 控管线材料费
2A68 Pipeline construction installation salary
式 1 76.0 76
-4 管线施工安装工资

2A68 Self-controlled components installation salary


式 1 5.0 5
-5 ⾃控元器件安装工资

Construction drawing, programming, software


2A68
dynamic graphics production fee 式 1
-6
施工制图,程序编写,软件动态图形制作费
Data collection data integration analysis,
2A68 energy reporting and power energy
式 1
-7 integration
数据采集数据整合分析,能源报表及电力能源整合
2A68 Hole repair, fireproof packing 打洞
式 1
-8 修补、防火填塞
2A68 Commissioning adjustment fee
式 1 57.0 57
-9 试⻋调整费
2A68 Educational training fee 教育训
式 1
-10 练费
2A68 Engineering consumption is different 工
式 1 29.0 29
-11 程消耗另料
2A68
Transport fees 运杂费 式 1 57.0 57
-12
Sub Total
小计 594

2A6 第120页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Technological process LS
2B
工艺制程 式
MECHANICAL EQUIPMENT LS
2B1 -
机器设备 式
Machine equipment foundation, suspension,
lifting, installation, commissioning adjustment LS
2B2 project 30,140.0 6334.3 6334.3 6334.3 21.0%

机器设备基础、避震、吊运、安装、试⻋调整工

Compressor piping LS
2B3 112,295.0 20440.2 20440.2 20440.2 18.2%
空压管道工程 式
Nitrogen vacuum pipe engineering LS
2B4
氮气真空管道工程 式
15,168.0 - 415.5 415.5 415.5 2.7%

Compressor heat recovery pipeline LS


2B5 engineering 27,268.0

空压热回收管道工程
Process hot exhaust pipe engineering LS
2B6 79,712.0
制程热排气管道工程 式
HVAC BMS LS
2B7 13,539.0
⾃动控制工程 式
Sum
278,122.0 27,190.0 27,190.0 27,190.0 9.8%
合计

2B 第121页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
MECHANICAL EQUIPMENT
2B1
机器设备
Compressor system
2B11
空压系统
Air-cooled micro-oil screw air compressor
2B11-1 台 1
AC-01 ⻛冷变频微油螺杆式空压机
3φ380V 60HZ 160KW, displacement
10.35~34.5m3/min,
3φ 380V 60HZ 160KW, 排气量
10.35~34.5m3/min,
Exhaust pressure 7.0kg/cm2,
排气压力7.0kg/cm2,
-
The whole set, with special frequency
converter & Heat-recovery , including
automatic control activation disk, and other
accessories 整套型,附专用变频器,带热回
收功能,含⾃动控制激活盘,另配件全
With automatic water heater and manual
drain valve
附⾃动却水器及手动排水阀
Air-cooled micro-oil screw air compressor
2B11-2 台 2
AC-02~03 ⻛冷变频微油螺杆式空压机
3φ 380V 60HZ 250KW, displacement
15.15~50.5m3/min,
3φ 380V 60HZ 250KW, 排气量
Exhaust pressure 8.0kg/cm2,
排气压力8.0kg/cm2,
The whole set, with special frequency
converter & Heat-recovery, including
automatic control activation disk, and other
accessories 整套型,附专用变频器,带热回
收功能,含⾃动控制激活盘,另配件全
With automatic water heater and manual
drain valve
附⾃动却水器及手动排水阀

Air-cooled micro-oil screw air compressor


2B11-3 AC-04 台 1
⻛冷变频微油螺杆式空压机
3φ 380V 60HZ 160KW, displacement
9.60~32.0m3/min,
3φ 380V 60HZ 160KW, 排气量
9.60~32.0m3/min,
Exhaust pressure 8.0kg/cm2,
排气压力8.0kg/cm2,
Complete set, including automatic control
activation disk, and other accessories
整套型,含⾃动控制激活盘,另配件全

With automatic water heater and manual


drain valve 附⾃动却
水器及手动排水阀

Air-cooled micro-oil screw air compressor AC-


2B11-4 05~06 ⻛冷微油 台 不屬於本工程
螺杆式空压机AC-05~06

3φ 380V 60HZ 250KW, displacement


53m3/min, 3φ 380V
60HZ 250KW, 排气量 53m3/min,
Exhaust pressure 8.0kg/cm2, 排气
压力8.0kg/cm2,
Complete set, with Heat-recovery, including
automatic control activation disk, and other
accessories 整套型,带
热回收,含⾃动控制激活盘,另配件全
With automatic water heater and manual
drain valve 附⾃动却
水器及手动排水阀
Air-cooled zero-loss adsorption dryer RD-01
2B11-5 台 1
零损耗⿎⻛热吸附式干燥机RD-01
3φ380V 60HZ, air handling capacity Q≧≥
66.6m3/min, 3φ380V
60HZ, 空气处理量Q≧≥66.6m3/min,

Complete set, including automatic control


activation disk, and other accessories
整套型,含⾃动控制激活盘,另配件全

With automatic water heater and manual


drain valve 附⾃动却
水器及手动排水阀

Air-cooled zero-loss adsorption dryer RD-


2B11-6 02~03 ⻛冷式零 台 2
损耗吸附式干燥机RD-02~03

3φ 380V 60HZ, air handling capacity Q≧


80.3m3/min, 3φ 380V
60HZ, 空气处理量Q≧80.3m3/min,

Complete set, including automatic control


activation disk, and other accessories
整套型,含⾃动控制激活盘,另配件全

With automatic water heater and manual


drain valve 附⾃动却
水器及手动排水阀

Air-cooled freeze dryer AD-01


2B11-6 台 1
冷冻式干燥机(⻛冷式)AD-01

3φ 380V 60HZ, air handling capacity Q≥


40m3/min, 3φ 380V
60HZ, 空气处理量Q≥40m3/min,

Complete set, including automatic control


activation disk, and other accessories
整套型,含⾃动控制激活盘,另配件全

With automatic water heater and manual


drain valve 附⾃动却
水器及手动排水阀

Air-cooled freeze dryer AD-02~03


2B11-7 台 2
冷冻式干燥机(⻛冷式)AD-02~03

3φ 380V 60HZ, air handling capacity Q≥


80m3/min, 3φ 380V
60HZ, 空气处理量Q≥80m3/min,

2B1 第122页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

Complete set, including automatic control


activation disk, and other accessories
整套型,含⾃动控制激活盘,另配件全

With automatic water heater and manual


drain valve 附⾃动却
水器及手动排水阀

Air-cooled freeze dryer AD-06


2B11-8 台 1
冷冻式干燥机(⻛冷式)AD-06

3φ 380V 60HZ, air handling capacity Q≥


60m3/min, 3φ 380V
60HZ, 空气处理量Q≥60m3/min,

Complete set, including automatic control


activation disk, and other accessories
整套型,含⾃动控制激活盘,另配件全

With automatic water heater and manual


drain valve 附⾃动却
水器及手动排水阀

Stainless steel compressed air storage tank


2B11-9
不锈钢压缩空气储存桶

ATK-80 (withstand voltage 200PSI, Q=8M3)


只 4
ATK-80(耐压200PSI, Q=8M3)
With safety valve, pressure gauge, automatic
water heater and manual drain valve
附安全阀,压力表,零耗气
⾃动却水器及手动排水阀
Stainless steel compressed air storage tank
2B11-10
不锈钢压缩空气储存桶

ATK-50 (withstand voltage 200PSI, Q=5M3)


只 1
ATK-50(耐压200PSI, Q=5M3)
With safety valve, pressure gauge, automatic
water heater and manual drain valve
附安全阀,压力表,零耗气⾃动却水器及手动排水

Filter (with automatic water heater and manual
2B11-11 drain valve) 过滤器 (附⾃
动却水器及手动排水阀)

2B11-11-1 DP-80 0.1μm, 0.5ppm. 管径DN80 只 3

2B11-11-2 DP-125 0.1μm, 0.5ppm. 管径DN125 只 2

2B11-11-3 DPP-150 0.1μm, 0.5ppm. 管径DN150 只 7

2B11-11-4 DPP-125 0.1μm, 0.1ppm. 管径DN125 只 1

2B11-11-5 DPP-150 0.1μm, 0.1ppm. 管径DN150 只 2

2B11-11-6 DDPP-125 0.01μm, 0.01ppm. 管径DN125 只 1

2B11-11-7 DDPP-150 0.01μm, 0.01ppm. 管径DN150 只 2

Compressor heat recovery system


2B12
空压热回收系统

2B12-1 Pump 泵浦

RHP-1,2,S (Q=120m3/h, H=28M, variable


2B12-1-1 frequency control, Ns=15Kw, 台 3
RHP-1,S(Q=105m3/h,H=28M,变频控
制,Ns=15Kw,
Horizontal coupling centrifugal pump) 卧
式联结离心泵)
HWP-1,2,S(Q=210m3/h, H=46M, variable
2B12-1-2 frequency control, Ns=55Kw, HWP- 台 3
1,2,S(Q=210m3/h,H=46M,变频控制,Ns=55Kw,
Horizontal coupling centrifugal pump) 卧
式联结离心泵)
SRHP -1,S(Q=50m3/h, H=28M, variable
2B12-1-3 frequency control, Ns=11Kw, 台 2
SRHP -1,S(Q=50m3/h,H=28M,变频控
制,Ns=11Kw,
Horizontal coupling centrifugal pump) 卧
式联结离心泵)
Closed expansion tank 密闭
2B12-2
式膨胀水箱
RXP-1 (carbon steel) RXP-1(碳
台 1
钢)
Effective capacity: 0.06m³ 有效容
量:0.06m³

2B12-3 开式水箱

2B12-3-1 HT-1(不锈钢sus304) 台 1

Effective capacity: 24m³ 有效容


量:24m³
配进排水口、联通口、溢流口、透气孔及液位
计,参考尺寸5.0m*3.0m*2.0m(H)

2B12-3-2 HT-2(不锈钢sus304) 台 2

Effective capacity: 24m³ 有效容


量:24m³
配进排水口(带DN50浮球液位控制)、联通口、
溢流口、透气孔及液位计,参考尺寸
5.0m*3.0m*2.0m(H)
Full-filter integrated water processor
(automatic networked type with water quality
monitoring and sound and light alarm
2B12-4
function, with 3 groups of dosing devices)
全滤式综合水处理器(⾃动型联网型,具水质监
测和声光报警功能,附3组加药装置)
WD1-200 treatment water volume: 160-
300CMH WD1-200 台 1
处理水量:160-300CMH
Water-water plate heat exchanger 水-
2B12-5
水板式换热器

2B12-5-1 REX-1 台 1

Heat exchange capacity: 1200KW 热


交换量: 1200KW
Heat exchanger material: SUS304 热
交换器材质: SUS304

2B1 第123页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

Primary side inlet/outlet water temperature:


55°C-----50°C Pressure loss: 8m or less
⼀次侧进/出水温: 55℃-----50℃ 压损:8m以下

Secondary side inlet/outlet water temperature:


40°C-----45°C Pressure loss: 8m or less
二次侧进/出水温: 40℃-----45℃ 压损:8m以下

2B12-5-2 REX-2 台 1

Heat exchange capacity: 1200KW 热


交换量: 1200KW
Heat exchanger material: SUS304 热
交换器材质: SUS304
Primary side inlet/outlet water temperature:
75°C-----50°C Pressure loss: 8m or less
⼀次侧进/出水温: 75℃-----50℃ 压损:8m以下

Secondary side inlet/outlet water temperature:


40°C-----45°C Pressure loss: 8m or less
二次侧进/出水温: 40℃-----45℃ 压损:8m以下

2B12-6 隔油池 Separation tank

GCO-01~02 (treated water 3.6CMH, stainless


steel) GCO-01~02 个 2
(处理水量3.6CMH,不锈钢材质)
制氮机 Nitrogen making
2B12-7
machine

PS-01~03,制氮量:100m³/h,工作压力:
0.7MPa,纯度:99.999%,功率:0.2KW。
PS-01~03, nitrogen production capacity: 台 3
100m³/h, working pressure: 0.7MPa, purity:
99.999%, power: 0.2KW.

附空气缓冲罐及氮气储存罐
Attached air buffer tank and nitrogen storage
tank
变频真空泵 Frequency
2B12-8
conversion vacuum pump

VP-01,02,⻛量:784CMH,真空度:-
0.098MPa,⻛⻋⻢达:11KW。
台 2
VP-01,02, air volume: 750CMH, vacuum
degree: -0.098MPa, windmill motor: 11kW.

2B12-9 真空罐 Vacuum tank

VAT-1,容量:3m³,材质不锈钢
只 1
VAT-1, capacity: 3m³, stainless steel
配负压表 With
negative pressure table
Process exhaust system 制程排
2B13
气系统
High-efficiency coal-based activated carbon
2B13-1 adsorption tower (with detection platform)
高效煤质活性炭吸附塔(带检测平台)

WCR160 (air volume 16000m3/h, pressure loss:


2B13-1-1 ≤700Pa) WCR160(⻛量 台 1
16000m3/h,压损:≤700Pa)

WCR250 (air volume 25000m3/h, pressure


2B13-1-2 loss: ≤700Pa) WCR250(⻛ 台 4
量25000m3/h,压损:≤700Pa)
Floor-mounted box exhaust fan (frequency
2B13-2 static pressure control, stainless steel housing)
落地式箱型排⻛机(变频静压控制,外壳不锈钢
材质)
YFR1(G1)-1,1S(air volume 16000m3/h, external
2B13-2-1 static pressure 1600Pa) YFR1(G1)- 台 2
1,1S(⻛量16000m3/h,机外静压1600Pa)

YFR1(G1)-2,2S (air volume 25000m3/h, external


2B13-2-2 static pressure 1600Pa) YFR1(G1)- 台 2
2,2S(⻛量25000m3/h,机外静压1600Pa)

YFR1(G1)-3,S (air volume 25000m3/h, external


2B13-2-3 static pressure 1600Pa) YFR1(G1)- 台 2
3,3S(⻛量25000m3/h,机外静压1600Pa)

YFR1(G1)-4,4S (air volume 25000m3/h, external


2B13-2-4 static pressure 1600Pa) YFR1(G1)- 台 2
4,4S(⻛量25000m3/h,机外静压1600Pa)

YFR1(G1)-5,5S (air volume 25000m3/h, external


2B13-2-5 static pressure 1600Pa) YFR1(G1)- 台 2
5,5S(⻛量25000m3/h,机外静压1600Pa)
Sub Total
小计

2B1 第124页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total ( 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

Machine equipment foundation, suspension,


lifting, installation, commissioning adjustment
2B2
project 机器设备基础、避震
、吊运、安装、试⻋调整工程

Compressor system
2B21
空压系统
Compressor
2B21-1
空气压缩机
RC base, powder, paint material (ditch with
2B21-1-1 cover) RC基座、粉光、油漆工料(水沟带盖 组 4 493.0 1,972 4 1972 4 1972 1972 100.0%
板)
Synthetic rubber shock pad
2B21-1-2
合成橡胶防震垫
组 4 -
Installation and calibration adjustment
2B21-1-3 台 4 770.0 3,080
安装及校正调整
Drying machine
2B21-2
干燥机
Galvanized channel steel base
2B21-2-1 组 7
镀锌槽钢基座
Synthetic rubber shock pad
2B21-2-2 组 7
合成橡胶防震垫
Installation and calibration adjustment
2B21-2-3 台 7 770.0 5,390
安装及校正调整
gas tank
2B21-3
储气罐
RC base, powder, paint material (ditch with
2B21-3-1 cover) RC基座、 组 7 77.0 539 5.95 458.15 5.95 458.15 458.15 85.0%
粉光、油漆工料(水沟带盖板)
Installation and calibration adjustment
2B21-3-2 只 7 124.0 868
安装及校正调整
Precision filter
2B21-4
精密过滤器
Galvanized hanger 镀锌
2B21-4-1 台 18
支吊架
Installation and calibration adjustment
2B21-4-2 只 18 77.0 1,386
安装及校正调整
Comperssor heat recovery system
2B22
空压热回收系统

2B22-1 Pump 泵浦

RC base, powder, paint material (ditch with


2B22-1-1 cover) RC基座、 台 8 154.0 1,232 4 616 4 616 616 50.0%
粉光、油漆工料(水沟带盖板)

Hot dip galvanized balance base and spring


2B22-1-2 shock absorber 热浸镀锌 组 8
平衡基座及弹簧避振器
Installation and calibration adjustment
2B22-1-3 台 8 124.0 992
安装及校正调整
Closed expansion tank
2B22-2 -
闭式膨胀水箱
RC base powder paint material
2B22-2-1 台 1 77.0 77 0.85 65.45 0.85 65.45 65.45 85.0%
RC基座粉光油漆工料
2B22-2- Installation and adjustment 安
台 1 77.0 77
2 装及调整

2B22-3 开式水箱 -

RC base powder paint material


2B22-3-1 台 2 154.0 308
RC基座粉光油漆工料
2B22-3- Installation and adjustment 安
台 2 185.0 370
2 装及调整
Water treatment equipment
2B22-4 -
水处理设备
RC base powder paint material
2B22-4-1 台 1 185.0 185 0.85 157.25 0.85 157.25 157.25 85.0%
RC基座粉光油漆工料
2B22-4- Installation and adjustment 安
台 1 139.0 139
2 装及调整
Plate heat exchanger 板式
2B22-5 -
换热器
RC base powder paint material
2B22-5-1 台 2 124.0 248 1.7 210.8 1.7 210.8 210.8 85.0%
RC基座粉光油漆工料
2B22-5- Installation and adjustment 安
台 2 77.0 154
2 装及调整
隔油池 Separation
2B22-6 -
tank
RC base powder paint material
2B22-6-1 个 2 185.0 370
RC基座粉光油漆工料
2B22-6- Installation and adjustment 安
个 2 77.0 154
2 装及调整
制氮机 Nitrogen
2B22-7 -
making machine
RC base powder paint material
2B22-7-1 台 3 462.0 1,386 2.55 1178.1 2.55 1178.1 1178.1 85.0%
RC基座粉光油漆工料
2B22-7- Installation and adjustment 安
台 3 154.0 462
2 装及调整
变频真空泵 Frequency
2B22-8 -
conversion vacuum pump
RC base, powder, paint material (ditch with
2B22-8-1 cover) RC基座、 台 2 185.0 370 1.7 314.5 1.7 314.5 314.5 85.0%
粉光、油漆工料(水沟带盖板)

Hot dip galvanized balance base and spring


2B22-8-
shock absorber 热浸镀锌 台 2 308.0 616
2
平衡基座及弹簧避振器
2B22-8- Installation and calibration adjustment
台 2 77.0 154
3 安装及校正调整

2B22-9 真空罐 Vacuum tank -

RC base, powder, paint material (ditch with


2B22-9-1 cover) RC基座、 只 1 154.0 154 0.85 130.9 0.85 130.9 130.9 85.0%
粉光、油漆工料(水沟带盖板)
2B22-9- Installation and calibration adjustment
只 1 462.0 462
2 安装及校正调整
Process exhaust system 制程
2B23 -
排气系统

2B2 第125页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total ( 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

High-efficiency coal-based activated carbon


2B23-1 adsorption tower installation 高效 -
煤质活性炭吸附塔安装
RC base powder paint material
2B23-1-1 台 5 308.0 1,540
RC基座粉光油漆工料
Installation and adjustment 安
2B23-1-2 台 5 154.0 770
装及调整
Floor fan
2B23-2 -
落地式⻛机
RC base powder paint material
2B23-2-1 台 10 116.0 1,160
RC基座粉光油漆工料
2B23-2- Spring shock absorber
组 10 13.0 130
2 弹簧避振器
2B23-2- Installation and adjustment
台 10 47.0 470
3 安装及调整
Equipment cleaning rust and touch up
2B24 materials 设 式 1 1,231.0 1,231
备清理去锈及补漆工料
Lifting and lifting measures
2B25 式 1 1,539.0 1,539 0.6 923.4 0.6 923.4 923.4 60.0%
起重吊运及安全措施防护工料
Construction equipment, equipment, PVC
2B26 cloth, protective equipment, construction 式 1 462.0 462
materials
施工期设备器材PVC布防护设备施工料
Pre-embedded equipment anchor, casing
2B27 waterproofing material 式 1 -
预埋设备吊锚、套管防水工料

Equipment test adjustment and cleaning of


2B28 marking materials 式 1 308.0 308
设备试⻋调整及清理标示工料
Transport fees 运
2B29 式 1 1,231.0 1,231 0.25 307.75 0.25 307.75 307.75 25.0%
杂费
Education and training materials
2B210 式 1 154.0 154
教育训练工料费
Sub Total
6334.3 6334.3 6334.3 21.0%
小计 30,140

2B2 第126页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
Compressor piping 空
压管道工程

2B31 Steel Pipe 钢管

Hot galvanized seamless steel pipe


热镀锌无缝钢管

2B31-1 DN300 8.0mm(t) 米 183.00 -

2B31-2 DN250 8.0mm(t) 米 42.00 -

2B31-3 DN200 6.0mm(t) 米 928.00 -

2B31-4 DN150 4.5mm(t) 米 893.00 - 410

2B31-5 DN125 4.5mm(t) 米 546.00 - 405

Hot dip galvanized steel


- -
热镀锌钢管

2B31-6 DN100 4.0mm(t) 米 - -

2B31-7 DN80 4.0mm(t) 米 740.00 - 61

2B31-8 DN65 4.0mm(t) 米 40.00 -

2B31-9 DN50 3.8mm(t) 米 16.00 -

2B31-10 DN40 3.5mm(t) 米 - -

2B31-11 DN32 3.5mm(t) 米 10.00 -

2B31-12 DN25 3.2mm(t) 米 65.00 -

2B31-13 DN20 2.8mm(t) 米 23.00 -

2B31-14 DN15 2.8mm(t) 米 812.00 -

Steel pipe material. Elbow. Size head.


2B31-15 Three-way flange. by order. Screws, etc. 式 1.00 -
钢管另料.弯头.大小头.三通法兰.由令.螺丝等
Pipe hanger bracket and fixing frame
2B31-16 式 1.00 -
管路吊支架及固定架
Copper ball valve, withstand voltage
2B32 16KG/CM2 铜 -
2
球阀,耐压 16KG/CM
2B32-1 DN80 只 8.00 -

2B32-2 DN65 只 - -

2B32-3 DN50 只 54.00 -

2B32-4 DN40 只 9.00 -

2B32-5 DN32 只 - -

2B32-6 DN25 只 106.00 -

2B32-7 DN20 只 1.00 -

2B32-8 DN15 只 42.00 -

Cast steel ball valve (spool stainless steel),


2B33 withstand voltage 16KG/CM2 铸钢 -
2
球阀 (阀芯不锈钢),耐压 16KG/CM

2B33-1 DN100(把手式)(handle type) 只 - -

2B33-2 DN125(把手式)(handle type) 只 38.00 -

2B33-3 DN150(手轮式)(handwheel type) 只 94.00 -

2B33-4 DN200(手轮式)(handwheel type) 只 11.00 -

2B33-5 DN250(手轮式)(handwheel type) 只 - -

2B33-6 DN300(手轮式)(handwheel type) 只 - -

DN15快速接头(2口)(铜制,耐压
2B34 1.6MPa)DN15 quick connector (2 ports) 只 13.00 -
(copper, withstand voltage 1.6MPa)

Shockproof soft joint (stainless steel,


2B35 withstand voltage 1.6MPa) -
防震软接(不锈钢,耐压1.6MPa)

2B35-1 DN100 只 2.00 -

2B35-2 DN80 只 2.00 -

Expansion joint (stainless steel, withstand


2B36 voltage 1.6MPa) 伸缩节 -
(不锈钢,耐压1.6MPa)

2B36-1 DN200 只 -

2B36-2 DN150 只 -

2B36-3 DN80 只 -

Mechanical trap 机械式


2B37 -
疏水阀组

2B37-1 DN15 只 4.00 -

Pressure gauge with coke


2B38 组 41.00 -
压力计附考克
Connecting plastic hose for air pressure
2B39 式 1.00 -
空压用连接塑料软管

2B3 第127页/共134页
前期完成 本期完成 累計完成
當地MEX(USD)合約 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Completion
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost ( usd) Remark
ratio
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价
Pipeline piping, pressure test wages
2B310 式 1.00 107,678.0 107,678.0 0.2 19958.9 0.2 19958.9 19958.9 18.5%
管道配管、试压工资
Support hanger paint, water pipe paint
2B311 salary 式 1.00 1,539.0 1,539.0 0.2 338.6 0.2 338.6 338.6 22.0%
支吊架油漆、水管油漆工资
Hole repair, fireproof packing
2B312 式 1.00 462.0 462.0 0.2 85.6 0.2 85.6 85.6 18.5%
打洞修补、防火填塞
Pipe and valve parts marking, cleaning
2B313 式 1.00 462.0 462.0
管道及阀件标示、清洁
Pressure pipeline inspection fee (including
2B314 delivery approval chart) 压力 式 1.00 1,846.0 1,846.0
管道报验费(含送审签图)
Transport fees 运
2B315 式 1.00 308.0 308.0 0.2 57.1 0.2 57.1 57.1 18.5%
杂费
Sub Total
112295.00 20440.24 20440.24 20440.24 18.2%
小计

2B3 第128页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total (
Completion
備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost
usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
氮气真空管道工程 Nitrogen
vacuum pipe engineering
不锈钢304无缝管 Stainless
2B41
steel 304 seamless tube

2B41-1 DN150 7.1mm(t) 米 56 -

2B41-2 DN100 5.9mm(t) 米 16 -

2B41-3 DN80 4.0mm(t) 米 549 - -

2B41-4 DN50 4.0mm(t) 米 8 -

2B41-5 DN32 3.2mm(t) 米 -

2B41-6 DN25 3.2mm(t) 米 -

2B41-7 DN15 2.9mm(t) 米 -

不锈钢配管另件,接头,弯头,变径
2B41-8 Stainless steel pipe fittings, joints, elbows, 式 1 -
reducers

管路吊架及固定架(室内镀锌材质,室外不锈钢材
质) Pipeline hanger and
2B41-9 式 1 -
fixing frame (indoor galvanized material,
outdoor stainless steel material)
2 Ball valve,
球阀,不锈钢制,耐压 10KG/CM
2B42 stainless steel, pressure 10KG/CM2
-

2B42-1 DN150 只 -

2B42-2 DN100 只 2 -

2B42-3 DN80 25 -

2B42-4 DN50 只 11 -

2B42-5 DN32 只 -

2B42-6 DN25 只 -
2 Stainless
不锈钢横向伸缩接头,耐压16KG/CM
2B43 steel transverse expansion joint, pressure resistance 16KG/CM2
-

2B43-1 DN80 只 -

空压用连接塑料软管 Connecting
2B44 式 1 -
plastic hoses for air pressure
管道配管、试压工资 Pipeline
2B45 式 1 11,751.0 11,751.0
distribution, pressure test wages

支吊架油漆、管道油漆工资 Support
2B46 式 1 1,385.0 1,385.0 0.3 415.5 0.3 415.5 415.5 30.0%
and hanger paint, pipeline paint salary

打洞修补、防火填塞 Hole
2B47 式 1 308.0 308.0
repair, fire prevention filling

管道及阀件标示、清洁 Labeling
2B48 式 1 185.0 185.0
and cleaning of piping and valve parts

压力管道报验费(含送审签图)
2B49 Application fee for inspection of pressure 式 1 1,231.0 1,231.0
pipeline (including approval and signature
drawing)
2B410 运杂费 The freight 式 1 308.0 308.0

Sub Total
15,168.0 415.5 415.5 415.5 2.7%
小计

2B4 第129页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Compressor heat recovery pipeline
2B5 engineering 空压热回
收管道工程
Carbon steel pipe 碳钢
2B51

Hot galvanized seamless steel pipe 热
镀锌无缝钢管

2B51-1 DN250 8mm(t) 米 15

2B51-2DN200 6mm(t) 米 166 -

2B51-3DN150 4.5mm(t) 米 18

2B51-4DN125 4.5mm(t) 米 41

Hot dip galvanized steel 热镀锌钢


2B51-5DN100 4.0mm(t) 米 18

2B51-6DN80 4.0mm(t) 米 10

2B51-7DN65 4.0mm(t) 米

2B51-8DN50 3.8mm(t) 米

Steel pipe material. Elbow. Size head. Three-


2B51-9way flange. by order. Screws, etc. 式 1
钢管另料.弯头.大小头.三通法兰.由令.螺丝等
Pipe hanger bracket and fixing frame 管
2B51-10 式 1
路吊支架及固定架
304 stainless steel (SCH10S) 304
2B52 1
不锈钢(SCH10S)

2B52-1DN50 米 33

Steel pipe material. Elbow. Size head. Three-


2B52-2way flange. by order. Screws, etc. 式 1
钢管另料.弯头.大小头.三通法兰.由令.螺丝等
Pipe hanger bracket and fixing frame 管
2B52-3 式 1
路吊支架及固定架

Water pipe insulation (using B1 grade closed-


type rubber and plastic insulation requires
2B53 1
FM/UL certification)水管保温(采用B1级闭泡型
橡塑保温需FM/UL认证)

2B53-1DN200 50mm(t) 米 166

2B53-2DN150 50mm(t) 米 18

2B53-3DN125 50mm(t) 米 41

2B53-4DN100 50mm(t) 米 18

2B53-5DN80 42mm(t) 米 10

2B53-6DN65 42mm(t) 米

2B53-7DN50 42mm(t) 米

Glue and insulation 胶水及


2B53-8 式 1
保温另料
Insulation tube mat 保温管
2B53-9 式 1

Outdoor and machine room insulation pipe
2B53-10aluminum skin (0.5mm) protection material 式 1 521.0 521
室外及机房内保温管道铝皮(0.5mm)保护工料
Copper ball valve (withstand voltage 1MPa)
2B54
铜球阀(耐压1MPa)

2B54-1DN25 只 16

Ball valve (stainless steel, withstand voltage


2B55 1MPa) 球阀(不锈钢,耐压
1MPa)

2B55-1DN50 只 4

Indoor butterfly valve (valve body cast iron,


valve stem stem stainless steel, pressure 1MPa)
2B56
室内蝶阀(阀体铸铁,阀芯阀杆不锈钢,耐压
1MPa)

2B56-1DN250(蜗轮式)(worm wheel type) 只 2

2B56-2DN200(蜗轮式)(worm wheel type) 只 24

2B56-3DN150(蜗轮式)(worm wheel type) 只 8

2B56-4DN125(把手式)(handle type) 只 8

2B56-5DN100(把手式)(handle type) 只 8

2B56-6DN80(把手式)(handle type) 只 4

2B56-7DN65(把手式)(handle type) 只

2B57 Three-function valve 三功能阀

2B57-1DN200 只 3

2B57-2DN150 只 3

2B57-3DN125 只 2

2B58 Y strainer Y型过滤器

DN100(铸铁,滤网不锈钢,耐压1MPa)
2B58-1 只 2
(cast iron, stainless steel mesh, pressure 1MPa)

2B5 第130页/共134页
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio

DN80(铸铁,滤网不锈钢,耐压1MPa)
2B58-2 只 2
(cast iron, stainless steel mesh, pressure 1MPa)

DN65(铸铁,滤网不锈钢,耐压1MPa)
2B58-3 只
(cast iron, stainless steel mesh, pressure 1MPa)

Stainless steel shockproof soft connection


2B59 (pressure 1MPa) 不锈钢防震
软接(耐压1MPa)

2B59-1DN200 只 12

2B59-2DN150 只 6

2B59-3DN125 只 6

2B59-4DN100 只 4

2B59-5DN80 只 4

Suction diffuser 端吸
2B510
过滤器
DN200(铸铁,耐压1MPa)(cast iron, withstand
2B510-1 只 3
voltage 1MPa)
DN150(铸铁,耐压1MPa)(cast iron, withstand
2B510-2 只 3
voltage 1MPa)
DN125(铸铁,耐压1MPa)(cast iron, withstand
2B510-3 只 2
voltage 1MPa)
Stainless steel check valve 不锈钢
2B511
逆止阀

DN50 只 1

Automatic exhaust valve ⾃动


2B512
排气阀组

2B512-1DN25 套 4

Thermometer with casing 温度


2B513 组 16
计附套管
Pressure gauge with coke 压力计附
2B514 组 40
考克
Water pipe, test pressure test, heat
2B515 preservation wage 水管配 式 1 25,530.0 25,530
管、试压试水、保温工资
Water balance adjustment 水
2B516 式 1 462.0 462
量平衡调整
Support hanger paint, water pipe paint salary
2B517 式 1 462.0 462
支吊架油漆、水管油漆工资
Hole repair, fireproof packing 打洞
2B518 式 1 77.0 77
修补、防火填塞
Water pipe and valve parts marking, cleaning
2B519 式 1 77.0 77
水管及阀件标示、清洁

2B520 Transport fees 运杂费 式 1 139.0 139

Sub Total
小计 27,268

2B5 第131页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Process hot exhaust pipe engineering 制
2B6
程热排气管道工程
Galvanized steel 镀锌钢
2B61

2B61-1 δ=1.2mm(t) M2 1801 17.0 30,617

2B61-2δ=1.5mm(t) M2 56 21.0 1,176

Duct flange (made of indoor galvanized angle


2B61-3iron, made of outdoor stainless steel) 式 1 936.0 936 -
⻛管法兰(室内镀锌角铁制作,室外不锈钢制作)
Duct galvanized hanging bracket ⻛管
2B61-4 式 1
镀锌吊支架
不锈钢钢板 Stainless steel
2B62
plate

2B62-1δ=1.2mm(t) M2 475 49.0 23,275

2B62-2δ=1.5mm(t) M2 -

Duct flange (made of indoor galvanized angle


2B62-3iron, made of outdoor stainless steel) 式 1 718.0 718
⻛管法兰(室内镀锌角铁制作,室外不锈钢制作)
⻛管不锈钢吊支架 Duct
2B62-4 式 1
hanging bracket with SUS304

2B63 Duct insulation ⻛管保温

Rubber and plastic insulation board (thickness


2
2B63-1 30mm, B1 level requires FM/UL certification) M 1857
橡塑保温板材(厚度30mm,B1级需FM/UL认证)

Glue and insulation 胶水及保


2B63-2 式 1
温另料
Manually split multi-leaf control valve 手动
2B64
对开多叶调节阀

2B64-1800X630 个 2

2B64-2800X400 个 8

2B64-31000X800 个 8

Check valve 止回⻛


2B65

2B65-1630X630 个 2

2B65-2800X800 个 8

2B66 Connection box 连接箱 式 1 1,231.0 1,231

Canvas connector, downwind sheet, deflector


2B67 式 1
帆布接头、顺⻛片、导流片
Duct production, installation, cleaning wages
2B68 式 1 10,139.0 10,139
⻛管制作、安装、清洁工资
Duct insulation wage ⻛管
2B69 式 1 10,665.0 10,665
保温工资
Tuyere, damper, detection hole installation
2B610 salary ⻛口、⻛阀、 式 1 154.0 154
检测孔安装工资
Hole repair, fireproof packing 打
2B611 式 1 308.0 308
洞修补、防火填塞
Air balance adjustment ⻛量
2B612 式 1 185.0 185
平衡调整

2B613 Transport fees 运杂费 式 1 308.0 308

Sub Total
小计 79,712.0

2B6 第132页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
HVAC BMS ⾃动
2B7
控制工程
Controller
2B71
控制器
7" touch operation display
2B71-1 式 1 內含
7寸 触摸式操作 显示屏
Direct digital controller with CE and UL
2B71-2 certification 式 1
直接数位控制器 通过CE及UL认证
Baud rate: up to 19,200 baud
波特率: 高达19,200波特
-
Digital output: 12 points
数位输出:12点
Digital/analog input: 16 points
数位/类比输入:16点
Analog output: 4 points / 8 points
类比输出:4点/8点
EPROM Operating System (OS)
EPROM作业系统(OS)
MODBUS interface FOR RTU
MODBUS接口FOR RTU
Connection / online modification and upload /
download procedures
连线/在线修改及上/下载程序
TCP/IP network interface
TCP/IP 网络接口
Hardware 10-year instant clock system
硬体10年即时时钟系统
Digital output status indication
具数位输出状况指示
Direct digital controller enclosure
2B71-3 式 1 內含
直接数字式控制器箱体
(including terminals, transformers, switching
power supply lights and internal wiring)
(含端子、变压器、开关电源灯及内部配线)
Input and output module
2B72 式 1 內含
输入输出模块
sensor
2B73
传感器
Filter differential pressure switch
2B73-1 只 5
滤网差压开关
Fan differential pressure switch ⻛机差
2B73-2 只
压开关
2B73-3 气体流量感测器 个 23
2B73-4 气体压力传感器 只 5
2B73-5 ⻛管静压传感器 只 5
露点温度传感
2B73-6 只 2

Water pipe temperature sensor (4~20mA, 0-
2B73-7 50°C) 水管温度传 只 8
感器(4~20mA,0-50℃)
Water pressure switch 水压
2B73-8 只 8
开关
Water flow meter (with RS-485 communication
2B73-9 interface)
水流量计(带RS-485通讯接口)
DN250 只 1
Control valve block and damper
2B74
控制阀组及⻛⻔
Proportional electric two-way valve
2B74-1 (including actuator)
比例式电动二通阀(含执⾏器)
2B74-1-1 DN200 组 3
Switch type electric two-way valve
2B74-2-1
开关式电动二通阀
2B74-2-1 DN200 组
2B74-2-
DN150 组
2
2B74-2-
DN125 组
3
Air conditioning / electricity / water supply and
2B75 drainage equipment integration 式 1
空调/电力/给排水设备通讯整合
Monitoring pipeline material costs 监
2B76 式 1 8,307.0 8,307
控管线材料费
Pipeline construction installation salary
2B77 式 1 3,692.0 3,692
管线施工安装工资
Self-controlled components installation salary
2B78 式 1 462.0 462
⾃控元器件安装工资
Construction drawing, programming, software
2B79 dynamic graphics production fee 式 1
施工制图,程序编写,软件动态图形制作费
Data collection data integration analysis,
2B710 energy reporting and power energy 式 1
integration
Hole repair, fireproof packing 打洞
2B711 式 1
修补、防火填塞
Commissioning adjustment fee
2B712 式 1 462.0 462
试⻋调整费
Educational training fee 教育训
2B713 式 1 154.0 154
练费
Engineering consumption is different 工
2B714 式 1 154.0 154
程消耗另料
2B715 Transport fees 运杂费 式 1 308.0 308
Sub Total
小计 13,539

2B7 第133页/共134页
工程估验请款总表(厂商) (第 1 次计价)
Summary of project evaluation and inspection request(Contractor)(First Evaluation)
Proprietorship:Wistron Infocomm Manufacturing (Mexico)
Project Name:WMX Factory Construction --Fire electromechanical air conditioning engineering机电空调工程 DATE:2022-07-01
當地MEX(USD)合約 前期完成 本期完成 累計完成 累计完成比例
pre-finished Completed this period Cumulative completion Sub-total 備註
Item Name of Item & Specification Unit Quantity Unit Price Item Cost Remark Quantity Item Cost Quantity Item Cost Quantity Item Cost Completion
( usd) Remark
项次 项目名称及规格说明 单位 数量 单价 复价(MXN) 备注 数量 复价 数量 复价 数量 复价 ratio
Temporary Work

假设工程
Party A and Party A (Design / Supervision) LS
1 Works Office 1

甲方及甲方代表(设计/监理)工务所
Party B's work station, work shed, material
LS
2 warehouse, and processing work site, etc. 1 24,827.0 24,827 1 24827.0 1.0 24827.0 24827.0 100.0%

⼄方工务所、工棚、材料仓、及加工作业场地等

Temporary Sewage Tank and Toilet LS


3 1 9,621.0 9,621 1 9621.0 1.0 9621.0 9621.0 100.0%
临时厕所及化粪池 式

Temporary Electric Equipment and Electric Fee LS


4
临时用电设备及电费 式
1 15,517.0 15,517 - 1 15517.0 1.0 15517.0 15517.0 100.0%

Temporary Water Equipment and Water Fee LS


5 1 5,431.0 5,431 1 5431.0 1.0 5431.0 5431.0 100.0%
临时用水设备及水费 式
Temporary Telephohe Equipment and
LS
6 Telephone Fee 1 9,621.0 9,621 1 9621.0 1.0 9621.0 9621.0 100.0%

临时用电话设备及电话费
Inspction Fee of Material LS
7 1 1,552.0 1,552 0.3 465.6 0.3 465.6 465.6 30.0%
材料品质鉴定及工程试验费 式
Fee of Video, Report and Drawing LS
8 1 15,517.0 15,517 0.6 9310.2 0.6 9310.2 9310.2 60.0%
工程摄影、报表及图面绘制费 式

Licensing and license application and handling LS


9 1 15,517.0 15,517 0.6 9310.2 0.6 9310.2 9310.2 60.0%
fee许可及证照申请与手续费 式

Safety protection, warning measures and


LS
10 equipment costs during construction 1 38,791.0 38,791 0.45 17456.0 0.5 17456.0 17456.0 45.0%

施工中安全防护、警示措施及设备费
Fire detection fee LS
11 1 -
消防检测费 式
Various project cooperation fees LS
12 1 31,033.0 31,033 0.4 12413.2 0.4 12413.2 12413.2 40.0%
各项工程配合费 式
Recovry for Exsiting Public Equipments LS
13 公共设施复原(施工及申请,含与前期厂房衔接部 1 46,550.0 46,550 0.4 18620.0 0.4 18620.0 18620.0 40.0%

分)
Construction work frame, lifting equipment
LS
14 and construction equipment 1 54,308.0 54,308 0.4 21723.2 0.4 21723.2 21723.2 40.0%

施工工作架、吊装机具及施工机具
Engineering waste removal LS
15 1 15,517.0 15,517 0.4 6206.8 0.4 6206.8 6206.8 40.0%
工程废弃物清运 式
Sub Total
160522.2 160522.2 160522.2 56.6%
小计 283,802

3 第134页/共134页

You might also like