Professional Documents
Culture Documents
RehabilitatioSB Session Hall Tile Works
RehabilitatioSB Session Hall Tile Works
RehabilitatioSB Session Hall Tile Works
Province of Palawan
Municipality of Aborlan
PROGRAM OF WORK
Date : 7/28/2022
NAME OF PROJECT REHABILITATION of SB SESSION HALL (TILE WORKS) Implementation Schedule Admin
Description / Dimension
Location Municipal Compound, Brgy. Magsaysay, Aborlan, Palawan Length in mts
Appropriation/Amt.SAA P/ Php 15,217.35
Source of Fund FOR FUNDING Desirable Starting Date Upon Approval
Limits
Tile Works (Glazed)
SARO No./ Date
NCA No./ Date
Cal. Days to Complete Target Completion Date
Description of Work to be done % of Total Equipment Requirement
Construction 1.00
100.0% P 14,796.31
TOTAL ESTIMATED DIRECT COST
BREAKDOWN OF ESTIMATED COST
A. DIRECT COST
1. Labor for Work Php 6,375.58 0.42
2. Material Cost Php 8,420.73 0.55
3. Equipment Rental Php - -
4. Fuel & Oil
Total Estimated Direct Cost P/ Php 14,796.31
B. INDIRECT COST
7. VAT / EWT 5%(Material Cost) Php 421.04 0.03
Total Estimated Indirect Cost Php 421.04
C. APPROVE BUDGET FOR THE CONTRACT (Goods) Php 8,841.77
MER ANTHONY DELA ROSA ELBEN S. PATEÑO EFEGENIO V. SIOSE JR. HON. MARVIN C. MADEJA
Engineer I, Civil Engineer II, Civil Acting Municipal Engineer VICE-MAYOR
SUMMARY OF ITEMIZED COST
ITEM NUMBER DESCRIPTION QUANTITY UNIT LABOR COST EQUIPMENT COST MATERIAL COST TOTAL
801 Removal of Structures and Obstruction (Old Tiles/Concrete) 1.00 ls 2,400.00 - - 2,400.00
1018(1) Glazed Tiles (Floor) 6.25 sq. m. 3,975.58 - 8,420.73 12,396.31
NONE
Glazed Tiles and Trims (Floors), 40cm x 40cm 7.00 sq.m. 862.50 6,037.50
Cement 3.00 bags 375.19 1,125.56
Sand 0.25 cu.m. 1,656.58 414.14
Tile Grout 1.00 bags 96.03 96.03
Tile Adhesive (25kg) 1.00 bags 747.50 747.50
Prepared by:
Prepared by:
Ceiling
4.5mm thk. X 1.20m x 2.40m Fiber Cement Ceiling Board 650.00 8.75 658.75 sht
4.5mm thk. X 1.20m x 2.40m Fiber Cement Ceiling Board 425.00 8.75 433.75 sht
4.5mm thk. X 1.20m x 2.40m Gypsum Ceiling Board, Moisture resist 410.00 8.75 418.75 sht
4.5mm thk. X 1.20m x 2.40m Gypsum Ceiling Board 520.00 8.75 528.75 sht
12 x 38 x 5 x 0.80mm thk. Metal Carrying Channel 222.00 14.43 236.43 pcs.
12 x 38 x 5 x 0.80mm thk. Metal Carrying Channel, Double Furring x 5.0m 112.56 7.32 119.88 pcs.
12 x 38 x 5 x 0.80mm thk. Metal Double Furring Channel 340.00 22.10 362.10 pcs.
12 x 38 x 5 x 0.80mm thk. Metal Carrying Channel, Single Furring x 5.0m 102.56 6.67 109.23 pcs.
Suspension Rod w/ Adjustment Ring 50.00 3.25 53.25 pcs.
Suspension Rod w/ Adjustment Ring 65.00 4.23 69.23 set
Wall Angle, 0.20mm thk-20mm x 20mm x 2.44m 36.50 2.37 38.87 pcs.
1.20m(L) x 0.30m(W) Wooden Ceiling Vent 300.00 19.50 319.50 pcs.
1" x 1" x 10' Ceiling Vent s$s tanguile or its equivalent 65.00 pcs.
1" x 3" x 8' Ceiling Vent s$s tanguile or its equivalent 65.00 pcs.
Preformed wire clip 3.03 set
toks screw 0.70 pcs.
Insect Screen 140.00 sht
2mmØ x 10mm x 10mm Meshwire 50.00 3.25 53.25 pc.
Good Lumber 35.00 2.28 37.28 bd.ft.
Ficem Screw, 20mm 0.70 pc
38mmØ G.I. Pipe Handrail ( As Per Plan) 3,500.00 318.50 3,818.50 assy.
Concrete Nails 85.00 1.25 86.25 kgs.
4' x 8' x 1/4" thk. Lawanit Board 310.00 8.75 318.75 pcs.
120 x 150 x 70 Chalkdust Box 200.00 18.20 218.20 pc.
Flash Bolt 350.00 31.85 381.85 pcs.
Door Roller (100 kg Cap / Panel) 950.00 86.45 1,036.45 pcs.
Slide Track (4 m length) 3,400.00 309.40 3,709.40 pcs.
Sliding Door Lock Dummy 890.00 80.99 970.99 pcs.
Roofing Materials
Corrugated Roofing, Gauge 26 (0.551mm x 2.44m) 420.00 3.50 423.50 sq.m.
Pre-Painted Metal Roofing Sheet, GA. 26 Long Span 475.00 3.50 478.50 sq.m.
Pre-Painted Metal Roofing Sheet, GA. 26 x 2.44m 478.00 3.50 481.50 sq.m.
Pre-Painted Gutter, GA. 24 (0.701mm x 2.44m) 355.00 20.59 375.59 l.m.
Ordinary Gutter, GA. 24 (0.701mm x 2.44m) 312.00 18.10 330.10 l.m.
Pre-Painted Flashing, GA. 24 (0.701mm x 2.44m) 316.00 18.33 334.33 l.m.
Ordinary Flashing, GA. 24 (0.701mm x 2.44m) 310.00 17.98 327.98 l.m.
Pre-Painted Ridge Roll, GA. 24 (0.701mm x 2.44m) 255.00 14.79 269.79 l.m.
Ordinary Ridge Roll, GA. 24 (0.701mm x 2.44m) 200.00 11.60 211.60 l.m.
Roof Ventilators 1,560.00 90.48 1,650.48 set
Vulca Seal 445.00 25.81 470.81 Lit.
6mmØ J-Bolt 3.00 0.17 3.17 pcs.
Teck-screw 2.00 0.12 2.12 pcs.
Paints
Flat latex Primer 575.00 0.40 575.40 gals
Latex Paint 575.00 0.40 575.40 gals
Tinting Color (Latex) 182.22 1.50 183.72 Lit.
Paint Aluminum 661.27 1.50 662.77 gals
Paint Enamel 666.82 1.50 668.32 gals
Paint Latex Gloss 642.20 1.50 643.70 gals
Paint Latex Semi-Gloss 652.00 1.50 653.50 gals
Paint Red Lead 597.09 1.50 598.59 gals
Thinner Paint 317.89 1.50 319.39 gals
Thinner Lacquer 481.40 1.50 482.90 gals
Paint Metal Epoxy 776.00 1.50 777.50 gals
Paint Primer Solvent 735.60 1.50 737.10 gals
Brush Paint (101mm) 77.50 7.05 84.55 pcs.
Brush Roller (152mm) 94.45 8.59 103.04 pcs.
Brush Steel (101mm) 36.20 3.29 39.49 pcs.
Oil Paint 108.09 1.50 109.59 Lit.
Spar Varnish 1,286.91 1.50 1,288.41 Lit.
Lacquer Putty 655.70 1.50 657.20 kg
Concrete Neutralizer 150.00 1.50 151.50 Lit.
Concrete Neutralizer 429.45 1.50 430.95 gals
Patching Compound 50.00 0.40 50.40 gals
9" Wide Roller Brush w/ Tray 150.00 13.65 163.65 pcs.
2" Wide Paint Brush 35.00 3.19 38.19 pcs.
3" Wide Paint Brush 80.00 7.28 87.28 pcs.
Primer 605.00 0.40 605.40 gals
Putty 620.00 0.40 620.40 gals
Putty Knife 25.00 2.28 27.28 pcs.
Top Coat 605.00 0.40 605.40 gals
Paint Thinner 280.00 0.40 280.40 gals
Sand paper #120 120.00 dozen
Roughing-in 0.00
Utility Box, Plastic 40.00 3.65 43.65 pcs.
Utility box depth type, metal gauge 16 w/cover 25.00 2.28 27.28 pcs.
Junction Box, Plastic 35.00 3.19 38.19 pcs.
Junction box depth type,metal gauge 16 w/ cover 25.00 2.28 27.28 pcs.
Metal Pull Box (304mm x 304mm x 101mm) Gauge #16 1,995.00 181.55 2,176.55 pcs.
4×4 square box depth, metal gauge 16 w/cover 50.00 4.55 54.55 pcs.
uPVC Pipe 20mm 85.00 7.74 92.74 pcs.
uPVC Coupling 20mm 5.00 0.46 5.46 pcs.
PVC Pipe 20mm, orange (poly brand) 95.00 8.65 103.65 pcs.
PVC Pipe 32mm, orange (poly brand) 145.00 13.20 158.20 pcs.
PVC Pipe 50mm, orange (poly brand) 225.00 20.48 245.48 pcs.
RSC Conduit 20mm 216.00 19.66 235.66 pcs.
RSC Coupling 20mm 20.00 1.82 21.82 pcs.
RSC Pipe 32mm 728.00 66.25 794.25 pcs.
uPVC Adaptor 20mm 7.50 0.68 8.18 pcs.
20mm dia. Locknut& bushing 8.00 0.73 8.73 pcs.
20mm dia. RSC Locknut& bushing 14.30 1.30 15.60 pcs.
PVC Adapter w/ Locknut (20mm) 15.00 1.37 16.37 pcs.
Long Elbow (20mm) 13.00 1.18 14.18 pcs.
Entrance Cap (32mm) 300.00 27.30 327.30 pcs.
Entrance cap 35.00 3.19 38.19 pcs.
Terminal Lugs 600.00 lot
Red Led Paint 429.00 pcs.
Cable Tie 1.00 pcs.
Secondary Rack 540.00 pcs.
Black Paint 610.00 gals
Grounding Rod, 2.4 x 16mmØ 1,000.00 91.00 1,091.00 pcs.
RCP Pipes
RCP 1500mm x 1m 7,131.10 648.93 7,780.03 pc.
RCP 1370mm x 1m 5,872.61 534.41 6,407.02 pc.
RCP 1200mm x 1m 4,725.21 429.99 5,155.20 pc.
RCP 1050mm x 1m 3,729.37 339.37 4,068.74 pc.
RCP 910mm x 1m 2,876.10 261.73 3,137.83 pc.
RCP 750mm x 1m 2,209.46 201.06 2,410.52 pc.
RCP 600mm x 1m 1,467.63 133.55 1,601.18 pc.
RCP 450mm x 1m 1,009.93 91.90 1,101.83 pc.
RCP 375mm x 1m 758.23 69.00 827.23 pc.
RCP 300mm x 1m 639.50 58.19 697.69 pc.
Concrete Drain Pipe - 150mmØ x 1.00m 350.00 31.85 381.85 pc.
Concrete Drain Pipe - 300mmØ x 1.00m 639.50 58.19 697.69 pc.
Concrete Drain Pipe - 375mmØ x 1.00m 758.23 69.00 827.23 pc.
Concrete Drain Pipe - 450mmØ x 1.00m 1,009.93 91.90 1,101.83 pc.
Concrete Drain Pipe - 600mmØ x 1.00m 1,467.63 133.55 1,601.18 pc.
Concrete Drain Pipe - 750mmØ x 1.00m 2,209.46 201.06 2,410.52 pc.
Concrete Drain Pipe - 900mmØ x 1.00m 2,876.10 261.73 3,137.83 pc.
Tiles
200mm x 200mm Ceramic Tiles (Glazed) 740.00 67.34 807.34 pcs.
200mm x 200mm Ceramic Tiles (Unglazed) 850.00 77.35 927.35 pcs.
Tile Trims 10.00 0.91 10.91 pcs.
Tile Adhesive (25kgs/bag) 335.00 30.49 365.49 bags
White Cement 40.00 3.64 43.64 kgs.
Mirror 600.00 54.60 654.60 sq.ft.
38mmØ Stainless Steel Pipe Grab Bar 950.00 86.45 1,036.45 pc.
Sanitary Pipes
200mmØ x 10' PVC Pipe 1,900.00 172.90 2,072.90 pc.
100mmØ x 10' PVC Pipe 758.88 69.06 827.94 pc.
75mmØ x 10' PVC Pipe 487.70 44.38 532.08 pc.
50mmØ x 10' PVC Pipe 333.00 30.30 363.30 pc.
75mmØ PVC 87.5° Bend 95.00 8.65 103.65 pc.
50mmØ PVC 87.5° Bend 66.00 6.01 72.01 pc.
100mmØ PVC 45° Bend 96.00 8.74 104.74 pc.
75mmØ PVC 45° Bend 84.00 7.64 91.64 pc.
50mmØ PVC 45° Bend 68.00 6.19 74.19 pc.
100mmØ PVC Coupling 97.00 8.83 105.83 pc.
75mmØ PVC Coupling 60.00 5.46 65.46 pc.
50mmØ PVC Coupling 38.00 3.46 41.46 pc.
100mmØ PVC Elbow 95.00 8.65 103.65 pc.
75mmØ PVC Elbow 85.00 7.74 92.74 pc.
100mmØ PVC Elbow, 90° 96.00 8.74 104.74 pc.
75mmØ PVC Elbow, 90° 87.00 7.92 94.92 pc.
50mmØ PVC Elbow, 90° 64.00 5.82 69.82 pc.
150mmØ PVC Clean-Out w/ Plug & Sealing Ring 118.23 10.76 128.99 pc.
100mmØ PVC Clean-Out w/ Plug & Sealing Ring 99.40 9.05 108.45 pc.
75mmØ PVC Clean-Out w/ Plug & Sealing Ring 48.00 4.37 52.37 pc.
50mmØ PVC Clean-Out w/ Plug & Sealing Ring 21.00 1.91 22.91 pc.
100mmØ PVC Wye (Double Branch) 270.00 24.57 294.57 pc.
100mmØ x 50mmØ PVC Wye (Reducer) 84.00 7.64 91.64 pc.
100mmØ x 75mmØ PVC Wye (Reducer) 94.00 8.55 102.55 pc.
100mmØ PVC Wye 140.00 12.74 152.74 pc.
100mmØ PVC Wye 97.00 8.83 105.83 pc.
75mmØ PVC Wye 95.00 8.65 103.65 pc.
50mmØ PVC Wye 95.00 8.65 103.65 pc.
100mmØ - 75mmØ PVC Reducing Wye 130.00 11.83 141.83 pc.
100mmØ - 50mmØ PVC Reducing Wye 110.00 10.01 120.01 pc.
75mmØ - 50mmØ PVC Reducing Wye 100.00 9.10 109.10 pc.
75mmØ - 50mmØ PVC Reducing Tee 95.00 8.65 103.65 pc.
100mmØ PVC Tee 95.00 8.65 103.65 pc.
100mmØ PVC Tee 92.00 8.37 100.37 pc.
150mmØ PVC Tee 107.00 9.74 116.74 pc.
100mmØ PVC Trap w/ Plug & Sealing Ring 277.00 25.21 302.21 pc.
50mmØ PVC Trap w/ Plug & Sealing Ring 107.00 9.74 116.74 pc.
50mmØ PVC P-Trap w/ Plug & Sealing Ring 67.45 6.14 73.59 pc.
Fixtures
Water Closet Including Fittings & Acc. (Round) 11,010.00 1,001.91 12,011.91 set
American Standard or Equivalent
Lavatory Including Fittings & Accessories 3,150.00 286.65 3,436.65 set
American Standard or Equivalent
Urinal Including Fittings & Accessories 5,187.00 472.02 5,659.02 set
American Standard or Equivalent
Floor Drain 320.00 29.12 349.12 pc.
Sink Drain 320.00 29.12 349.12 pc.
Sink Couter Top Accs. 360.00 32.76 392.76 set
Faucet 175.00 15.93 190.93 pc.
Water Pipes
38mmØ G.I. Pipe (Schd. 40) 1,675.00 152.43 1,827.43 pc.
32mmØ G.I. Pipe (Schd. 40) 1,389.00 126.40 1,515.40 pc.
25mmØ G.I. Pipe (Schd. 40) 1,100.00 100.10 1,200.10 pc.
20mmØ G.I. Pipe (Schd. 40) 415.00 37.77 452.77 pc.
38mmØ Check Valve 450.00 40.95 490.95 pc.
25mmØ Check Valve 350.00 31.85 381.85 pc.
38mmØ Union 90.00 8.19 98.19 pc.
32mmØ Union 78.00 7.10 85.10 pc.
32mmØ G.I. Tee 70.00 6.37 76.37 pc.
25mmØ G.I. Tee 65.00 5.92 70.92 pc.
20mmØ G.I. Tee 35.00 3.19 38.19 pc.
38mmØ Gate Valve 550.00 50.05 600.05 pc.
32mmØ Gate Valve 500.00 45.50 545.50 pc.
25mmØ Gate Valve 450.00 40.95 490.95 pc.
38mmØ G.I. Elbow 55.00 5.01 60.01 pc.
32mmØ G.I. Elbow 43.00 3.91 46.91 pc.
25mmØ G.I. Elbow 30.00 2.73 32.73 pc.
20mmØ G.I. Elbow 22.00 2.00 24.00 pc.
38mmØ G.I. Coupling 55.00 5.01 60.01 pc.
32mmØ G.I. Coupling 43.00 3.91 46.91 pc.
25mmØ G.I. Coupling 30.00 2.73 32.73 pc.
38mmØ - 32mmØ G.I. Reducer 40.00 3.64 43.64 pc.
32mmØ - 25mmØ G.I. Reducer 36.00 3.28 39.28 pc.
25mmØ - 25mmØ G.I. Reducer 33.00 3.00 36.00 pc.
20mmØ - 25mmØ G.I. Reducer 30.00 2.73 32.73 pc.
12mmØ G.I. Nipple 30.00 2.73 32.73 pc.
Stainless Water Tank (400 gal. Capacity) 17000 17,000.00 1,547.00 18,547.00 set
Stainless Pressure Tank (64 gal. Capacity) 11,000.00 1,001.00 12,001.00 set
1.5 Hp Booster Pump 16,500.00 1,501.50 18,001.50 set
Waterproofing (Bitumen Sheet) 320.00 29.12 349.12 sq.m.
Waterproofing Cement (Sahara) 50.00 4.55 54.55 sq.m.
Electrical Pipes
IMC PIPE 1/2″ (15mm) x 3M w/ COUPLING 227.70 pc
IMC PIPE 3/4″ (20mm) x 3M w/ COUPLING 294.19 pc
IMC PIPE 1″ (25mm) x 3M w/ COUPLING 515.53 pc
IMC PIPE 1 1/4″ (32mm) x 3M w/ COUPLING 613.88 pc
IMC PIPE 1 1/2″ (40mm) x 3M w/ COUPLING 777.52 pc
IMC PIPE 2″ (50mm) x 3M w/ COUPLING 999.72 pc
IMC PIPE 2 1/2″ (65mm) x 3M w/ COUPLING 1,685.50 pc
IMC PIPE 3″ (80mm) x 3M w/ COUPLING 2,060.26 pc
IMC PIPE 3 1/2″ (90mm) x 3M w/ COUPLING 3,091.29 pc
IMC PIPE 4″ (100mm) x 3M w/ COUPLING 3,583.05 pc
FMC LT 4″ (100mm) 1,841.44 pc
FMC LT 30″ (80mm) 1,095.94 pc
FMC LT 2-1/2″ (65mm) 924.46 pc
PVC CONDUIT 20MM (1/2″) x 3m 58.14 pc
PVC CONDUIT 25MM (3/4″) x 3m 76.04 pc
PVC CONDUIT 32MM (1″) x 3m 108.09 pc
PVC CONDUIT 40MM (1 1/4″) x 3m 137.92 pc
PVC CONDUIT 63MM (2″) x 3m 222.17 pc
PVC CONDUIT 110MM (4″) x 3m 673.96 pc
WATER SYSTEM
uPVC Pipe 12" C100 x 6.0m 25,533.00 2,553.30 28,086.30 pcs.
uPVC Pipe 10" C100 x 6.0m 19,935.00 1,993.50 21,928.50 pcs.
uPVC Pipe 8" C100 x 6.0m 10,035.00 1,003.50 11,038.50 pcs.
uPVC Pipe 6" C100 x 6.0m 5,052.00 505.20 5,557.20 pcs.
uPVC Pipe 4" C100 x 6.0m 2,377.50 237.75 2,615.25 pcs.
uPVC Pipe 3" C100 x 6.0m 1,582.50 158.25 1,740.75 pcs.
uPVC Pipe 2 1/2" C100 x 6.0m 1,092.00 109.20 1,201.20 pcs.
uPVC Pipe 2" C100 x 6.0m 768.00 76.80 844.80 pcs.
uPVC Pipe 12" C150 x 6.0m 30,240.00 3,024.00 33,264.00 pcs.
uPVC Pipe 10" C150 x 6.0m 22,500.00 2,250.00 24,750.00 pcs.
uPVC Pipe 8" C150 x 6.0m 11,782.50 1,178.25 12,960.75 pcs.
uPVC Pipe 6" C150 x 6.0m 5,970.00 597.00 6,567.00 pcs.
uPVC Pipe 4" C150 x 6.0m 2,805.00 280.50 3,085.50 pcs.
uPVC Pipe 3" C150 x 6.0m 1,860.00 186.00 2,046.00 pcs.
uPVC Pipe 2 1/2" C150 x 6.0m 1,291.50 129.15 1,420.65 pcs.
uPVC Pipe 2" C150 x 6.0m 910.50 91.05 1,001.55 pcs.
HDPE Pipe 2.5" SDR11 138.00 13.80 151.80 per meter
HDPE Pipe 2.0" SDR12 220.00 22.00 242.00 per meter
Earthmoving Equipment
Bulldozer (165 Hp) per hour 3,379.00
Bulldozer w/ Ripper (165 Hp) per hour 3,885.85
Payloader (LX80-2C, 1.50 cu.m., 110 Hp) per hour 1,733.00
Motorized Road Grader (G710A, 140 Hp) per hour 2,173.00
Road Grader w/ Scarifier (G710A, 140 Hp) per hour 2,824.00
Wheel Loader per hour 1,966.00
Compaction Equipment
Pneumatic Tire Roller (10 mT, 107 Hp) per hour 561.00
Vibratory Roller (SD100C, 10mT, 125 Hp) per hour 1,846.00
Tandem Steel Roller (CC421, 10,10 mT, 123.40 Hp) per hour 1,652.00
Plate Compactor (5 Hp) per hour 123.00
Excavating Equipment
Backhoe (0.80 cu.m., 99 Hp) per hour 1,537.00
Backhoe with Breaker (0.80 cu.m., 99 Hp) per hour 1,998.10
Backhoe, Wheel Mounted (0.28 cu.m., 50 Hp) per hour 922.00
Lifting Equipment
Crawler Crane (41-45 mT, 190 Hp) per hour 2,151.00
Crawler Crane (36-40 mT, 190 Hp) per hour 1,902.00
Crawler Crane (20 T) per hour 1,306.00
Crane w/ Bucket per hour 1,861.00
Service Crane (25 T, 145 Hp) per hour 1,522.00
Truck Mounted Crane (41-45 mT, 246 Hp) per hour 2,606.00
Truck Mounted Crane (31-35 mT, 238 Hp) per hour 1,861.00
Truck Mounted Crane (20-25 mT) per hour 1,427.00
Truck Mounted Crane w/ Bucket (45 T) per hour 2,606.00
Foundation Equipment
Vibro Hammer w/ Hydraulic Power Pack per hour 4,118.00
Vibro Hammer w/ Hydraulic Pile Driver (60 ton, 201 Hp) per hour 2,123.00
Diesel Hammer (K25) per hour 1,286.00
Drilling Rig per hour
Drop Hammer w/ accessories (20T) per hour 5,000.00
Grinding Machine and accessories per hour 75.38
SPT & Desanding Machine per hour 559.00
Tremie Pipe Set per hour 320.00
Bentonite Bin per hour 280.00
Bentonite Mixer per hour 173.00
Concreting Equipment
Concrete Screeder (5.50 Hp) per hour 545.00
Concrete Paver per hour 6,765.00
One Bagger Mixer per hour 172.00
Transit Mixer (5 cu.m., 175 Hp) per hour 1,318.00
Hauling Equipment
Boom Truck (2-5 mT, 160 Hp) per hour 1,017.90
Cargo Truck (10 T, 270 Hp) per hour 1,212.00
Cargo Truck / Delivery Truck (2-5 mT, 160 Hp) per hour 783.00
Dump Truck (10 cu.m.) per hour 1,420.00
Dump Truck (3.5 cu.m.) 780.00
Deck Barge, Non Propelled (1000 Tons DWT) per hour 825.00
High Bed Trailer per hour 1,800.00
Tugboat (2,100 Flywheel Horse Power) per hour 5,874.00
Water Truck (1600 gal.) per hour 2,450.00
Air Equipment
Air Compressor, Portable per hour 502.00
Air Compressor (356 - 450 Cfm, 130 Hp) per hour 965.00
Air Compressor (331 - 350 Cfm, 103 Hp) per hour 731.00
Air Compressor (161 - 185 Cfm, 69 Hp) per hour 502.00
Air Compressor (15 - 35 Cfm, 20 Hp) per hour 205.00
Diamond Drill per hour 201.25
Jack Hammer per hour 150.00
Pneumatic Drilling Machine per hour 170.00
Pneumatic Diamond Drill CP8 per hour 201.25
Compressor w/ Jack Hammer per hour 1,300.82
Stressing (Jack) Machine per hour 10,000.00
Asphalting Equipment
Asphalt Distributor (100 Hp) per hour 936.00
Asphalt Paver (80 Hp) per hour 1,833.00
Pumping Equipment
Water Pump, 100 mm suction Ø per hour 266.25
Shop Equipment
Welding Machine - Electric Driven (500 Amp) per hour 391.00
Welding Machine - Gas/Diesel Driven (300 Amp) per hour 371.00
Welding Machine - Gas/Diesel Driven (150 Amp) per hour 145.00
Welding Machine 61.25
Plants
Asphalt Concrete Plant per hour 4,286.63
Concrete Batching Plant per hour 1,759.50
Lighting Equipment
Tower Lights (28 ft. High, 4 x 1000 watts) - 6.00 kW Generator per hour 603.875
Tower Lights (12 ft. High, 4 x 400 watts) - 2.70 kW Generator per hour 328.125
Portable Breaker per hour 84.13
Miscellaneous Equipment
Chainsaw (9 inch Standard Blade) per hour 75.36
Bar Cutter per hour 219.75
Bar Bender per hour 351.50
Concrete Vibrator per hour 91.25
Concrete Saw (14" Blade Ø with 4 3/4" Cutting Depth, 75 Hp) per hour 32.63
Cutting Outfit per hour 45.45
Wood / Steel Ladder per hour 100.00
Others
Power Broom, Towed Type per hour 130.54
Hydroseeding Machine per hour 952.00
Applicator Machine per hour 93.75
Kneading Machine per hour 187.50
Drop Hammer per hour 200.00
BACK-UP COMPUTATION
NGL width
variable
0.40 m
depth
0.40 m
length
thickenss
0.10 m
Gravel Bed F1
Width
Typical Footing Details
(Concrete Works)
Length Width Length/ Height Number
C1F1 = 1.20 m x 1.20 m x 0.30 m x 6 pcs = 2.59 cu.m
FTB = 26.20 m x 0.20 m x 0.25 m x 1 pcs = 1.31 cu.m
WF-1 = 16.80 m x 0.20 m x 0.25 m x 1 pcs = 0.84 cu.m
4.74 cu.m
(Backfill)
INNER = 8.00 m x 6.00 m x 0.300 m x 1 pcs = 14.40 cu.m
QTY. = 14.40 cu.m
Volume Cut
= 18.11 cu.m / 1.25 =
Backfill = 80% Volume Cut = 14.49 cu.m say 14.50 cu.m Note : Embankment fr
FillSTRUCT = 14.49 cu.m say 14.50 cu.m
Materials :
Soil Poisoning Solution = 2.00 liter
Length
width
SOF-1
Width
11 - 20mmØ
length
Bothways
F1
0.10 m SLAB
0.10 m Bedding
Varies Borrow NGL Typical Footing Details
Typical Slab Details
Item No. 900(1)c2 - Structural Concrete (Footings and Slab on Fill), 28 days
R.C. Column Footing (Class A)
Length Width Thickness Number
C1F1 = 1.20 m x 1.20 m x 0.25 m x 6 pcs = 2.27 cu.m
FTB = 26.20 m x 0.20 m x 0.25 m x 1 pcs = 1.38 cu.m
Wall Footing
Length Width Thickness Number
WF-1 = 16.80 m x 0.20 m x 0.10 m x 1 pcs = 0.36 cu.m
Sub-total = 0.36 cu.m
Short Direction :
slab @ 10 mmØ : 8.00 m : 6.00 m : 0.30 m : 1 pcs =
Summary :
32 pcs - 12 mmØ @ 0.888 kgs/m
13 pcs - 10 mmØ @ 0.616 kgs/m
Summary :
47 pcs - 12 mmØ @ 0.888 kgs/m
16 pcs - 10 mmØ @ 0.616 kgs/m
STIRRUPS
Stirrups/Ties : Length Number Spans
1 B-1 @ 10 mmØ : 0.90 m : 26 cuts : 0 spans =
2 B-1 @ 10 mmØ : 0.90 m : 29 cuts : 0 spans =
3 B-1 @ 10 mmØ : 0.90 m : 22 cuts : 0 spans =
4 B-1 @ 10 mmØ : 0.90 m : 35 cuts : 0 spans =
5 B-2 @ 10 mmØ : 0.80 m : 23 cuts : 0 spans =
6 B-2 @ 10 mmØ : 0.80 m : 29 cuts : 0 spans =
7 B-2 @ 10 mmØ : 0.80 m : 35 cuts : 0 spans =
CB @ 10 mmØ : 0.50 m : 20 cuts : 0 spans =
1 RB-1 @ 10 mmØ : 0.70 m : 26 cuts : 0 spans =
2 RB-1 @ 10 mmØ : 0.70 m : 29 cuts : 0 spans =
3 RB-1 @ 10 mmØ : 0.70 m : 22 cuts : 0 spans =
4 RB-1 @ 10 mmØ : 0.70 m : 35 cuts : 0 spans =
5 RB-2 @ 10 mmØ : 0.70 m : 23 cuts : 0 spans =
1 LB @ 10 mmØ : 0.60 m : 27 cuts : 0 spans =
2 LB @ 10 mmØ : 0.60 m : 31 cuts : 0 spans =
3 LB @ 10 mmØ : 0.60 m : 22 cuts : 0 spans =
4 LB @ 10 mmØ : 0.60 m : 39 cuts : 0 spans =
5 LB @ 10 mmØ : 0.60 m : 22 cuts : 0 spans =
6 LB @ 10 mmØ : 0.60 m : 20 cuts : 0 spans =
SB @ 10 mmØ : 0.50 m : 22 cuts : 0 spans =
conc.gutter @ 12 mmØ : 0.34 m : 180 cuts : 0 spans =
GRAND TOTAL :
0 pcs - 20 mmØ @ 2.466 kgs/m 0.00 kgs
16,684 pcs - 12 mmØ @ 0.888 kgs/m 88,892.35 kgs
12 pcs - 12 mmØ @ 0.888 kgs/m 63.94 kgs
7 pcs - 10 mmØ @ 0.616 kgs/m 25.87 kgs
88,982.16 kgs
Number Along
Flatform Materials Length Longitudinal
2'' x 4'' x 10' Girt Good Lumber 3.00 m 8
2'' x 4'' x 10' Girt Good Lumber 3.00 m 18
2'' x 4'' x 10' Girt Good Lumber 3.00 m 18
Item No. 1046(2)a2 - CHB Non Load Bearing (Including Reinforcing Steel),150 mm
Height Length No.
WF1 : 0.400 m x 16.50 l.m x 1 sets = 6.60 sq.m
Front : 3.000 m x 8.00 l.m x 1 sets = 24.00 sq.m
Rightside : 3.000 m x 6.00 l.m x 1 sets = 18.00 sq.m
Leftside : 3.000 m x 6.00 l.m x 1 sets = 18.00 sq.m
Rear : 3.000 m x 8.00 l.m x 1 sets = 24.00 sq.m
Triangle : 1.666 m x 3.00 l.m x 1 sets = 5.00 sq.m
Windows : 1.200 m x 1.25 l.m x 3 sets = 4.50 sq.m
Windows : 1.200 m x 2.55 l.m x 1 sets = 3.06 sq.m
Windows : 0.500 m x 0.50 l.m x 2 sets = 0.50 sq.m
Doors : 2.100 m x 0.90 l.m x 2 sets = 3.78 sq.m
QTY. = 83.76 sq.m
Summary of Materials :
1,100 pcs - 6" thk. CHB (Ordinary)
85 bags - Portland Cement 221.76 kgs
7.25 cu.m - Fine Aggregate (Deliver On Site) 33.26 kgs
60 pcs - 6m - 10mmØ x 6m RSB (Grade 40) 2.372
4.00 kgs - # 16 G.I. Tie Wire 2.25
62.94
Materials :
Angle Bars : 9 pcs - 1 1/2" x 1 1/2" x 3/16" thk. Angle Bar
: 3 pcs - 1 1/4" x 1 1/4" x 3/16" thk. Angle Bar
0 pcs - 0.00 kgs
: 17.00 kgs - Welding Rod
: 5.40 kgs - Oxygen (Content only)
: 9.00 kgs - Acetylene (Content only)
Total = 0 pcs
Item No. 1014(1)b2 - Prepainted Metal Sheets, above 0.427mm, Rib-Type , Long span
Area No.
Roof : 56.93 sq.m x 2 set = 113.85 sq.m
QTY. = 142.35 sq.m
Other Accessories:
Roofing Sheets : 178 l.m Pre-Painted Rib-Type Metal Roofing S
6mmØ J-Bolt : 827 pcs 6mmØ J-Bolt
Vulca Seal : 5 lit. Vulca Seal
:
Item No. 1013(2)a - Fabricated Metal Roofing Accessory, Gauge26, Ridge/Hip Rolls
length No.
Ridge Roll 11.50 m x 1 set = 11.50 m
QTY. = 11.50 l.m
Materials :
Ridge Roll : 5 pcs Preformed Pre-Painted G.I. Ridge Rol
Prepared:
Date:
11.66 cu.m
3.93 cu.m
2.52 cu.m
18.11 cu.m say 18.50 cu.m
NGL
variable
depth
thickness
0.10 m
Gravel Bed
+
width
Typical Wall Footing / Tie Beam Details
2.59 cu.m
1.31 cu.m ~ Spiral Column
0.84 cu.m
4.74 cu.m
14.40 cu.m
14.40 cu.m
0.86 cu.m
0.34 cu.m
1.20 cu.m say 1.25 cu.m 320.8333333333
RB - 1
clearance
.m
7
Column Height
Column
FGL
wallfooting
slab
NGL
variable
footing
Footing
0.10 m
Gravel Bed
2.27 cu.m
1.38 cu.m
0.36 cu.m
0.36 cu.m say 0.40 cu.m
FOS
2.88
Summary :
770
770
0.00 kgs -
88,892.35 kgs 3,511,247.90 114,138.00
63.94 kgs 2,525.47
25.87 kgs 1,021.94
88,982.16 kgs
Remarks
6.60 sq.m INNER - Ground Floor
24.00 sq.m INNER - Ground Floor
18.00 sq.m INNER - Ground Floor
18.00 sq.m INNER - Ground Floor
24.00 sq.m INNER - Ground Floor
5.00 sq.m INNER - Ground Floor
4.50 sq.m INNER - Ground Floor
3.06 sq.m INNER - Ground Floor
0.50 sq.m INNER - Ground Floor
3.78 sq.m INNER - Ground Floor
83.76 sq.m say 83.80 sq.m
221.76 kgs
33.26 kgs
2.372 vertical
2.25 kgs per ln.m. 1.132 kgs per sq. m.
62.94 94.8616
225.88 sq.m
225.88 sq.m say 226.00 sq.m
Length of project divide by the
Total weight
102455.89 kgs
16.56 kgs 49.68 kgs 1 1/2" x 1 1/2" x 3/16" thk. Angle Bar
13.61 kgs 13.61 kgs 1 1/4" x 1 1/4" x 3/16" thk. Angle Bar
TRUSS-1
16.56 kgs 49.68 kgs 1 1/2" x 1 1/2" x 3/16" thk. Angle Bar
13.61 kgs 13.61 kgs 1 1/4" x 1 1/4" x 3/16" thk. Angle Bar
TRUSS-2
TRUSS-2
SWAY BRACE 2
16mm rebar
OVERALL WEIGHT
1,415.28
#REF!
0.05 sq.m
0.06 sq.m
0.04 sq.m
TRUSS-1
0.09 sq.m
0.04 sq.m TRUSS-2
0.28 sq.m
1.666 1.391
3 0.6
2.775556 1.934881
9 0.36
11.775556 2.294881
nted Rib-Type Metal Roofing Sheets G.A. 26 Long Span 3.431553 1.5148864643926
3.5 2
4.95
1,834.88 cu.m
th of project divide by the length of span multiply by the quantity per span
th of project divide by the length of span multiply by the quantity per span
th of project divide by the length of span multiply by the quantity per span
= 5%
Length of project divide by the length of span multiply by the quantity per span
th of project divide by the length of span multiply by the quantity per span computed
-
9 11 3.3541
2.25
1.44 1.69 1.3
0.25
15.38
#REF!
#REF!
0.00 kgs
ok!
840.00 cu.m
273.00 cu.m
657.02 cu.m
13.57 cu.m
32.48 cu.m
8.70 cu.m
3.36 cu.m
1,834.88 cu.m
No. of Ties Length Spacing
0 - : 150mm =
53.2 227.600
32 219.000
53.2 227.600
32 219.000
No. of Ties Length Spacing
0 26,100.00 m : 200mm