Professional Documents
Culture Documents
CH 4 - End of Chapter Exercises Solutions
CH 4 - End of Chapter Exercises Solutions
ANSWERS TO QUESTIONS
1. (a) Under the periodicity assumption, an accountant is required to determine the effect of
each accounting transaction on a specific accounting period.
(b) An accounting time period that is one year in length is referred to as a fiscal year.
2. The two generally accepted accounting principles that pertain to adjusting the accounts are:
The revenue recognition principle, which states that revenue should be recognized in the
time period in which the performance obligation is satisfied.
The expense recognition principle, which states that expenses be matched with revenues
in the period when the company makes efforts to generate those revenues.
3. The law firm should recognize the revenue in April. The revenue recognition principle
states that revenue should be recognized in the accounting period in which the
performance obligation is satisfied.
4. Expenses of $4,700 should be deducted from the revenues in April. Under the expense
recognition principle efforts (expenses) should be matched with results (revenues).
5. No, adjusting entries are required by the revenue and expense recognition principles.
6. The financial information in a trial balance may not be up-to-date because:
(1) Some events are not journalized daily because it is not useful or efficient to do so.
(2) The expiration of some costs occurs with the passage of time rather than as a result
of recurring daily transactions.
(3) Some items may be unrecorded because the transaction data are not known.
7. The two categories of adjusting entries are deferrals and accruals. Deferrals consist of
revenues collected before services are provided and expenses paid before they are
incurred. Accruals consist of revenues for services performed prior to collection and
expenses incurred prior to payment.
8. In a prepaid expense adjusting entry, expenses are debited and assets are credited.
9. No. Depreciation is the process of allocating the cost of an asset to expense over its useful
life. Depreciation results in the presentation of the book value of the asset, not its fair
value.
10. Depreciation expense is an expense account whose normal balance is a debit. This
account shows the cost that has expired during the current accounting period.
Accumulated depreciation is a contra asset account whose normal balance is a credit. The
balance in this account is the depreciation that has been recognized from the date of
acquisition to the balance sheet date.
11. Equipment ............................................................................... $15,000
Less: Accumulated depreciation—equipment ......................... 7,000 $8,000
12. In an unearned revenue adjusting entry, liabilities are debited and revenues are credited.
13. The sale of a three-year maintenance contract on December 29, 2013 will have no effect
on the 2013 income statement but receipt of $100,000 on December 29, 2013, 2014, and
2015 will increase an asset, Cash, and a liability, Unearned Service Revenue. As Ace
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-1
Technologies provides service to its customer during 2014, 2015, and 2016, the liability will
decrease and revenue will be recognized. Accrual accounting rules require that revenue
be recognized as the performance obligation is satisfied rather than when cash is received.
4-2 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
Questions Chapter 4 (Continued)
14. This promotion plan sounds like a bad idea for two reasons:
(1) GAAP requires that the sale of a gift card be recorded as Unearned Sales Revenue (a
liability) rather than Sales Revenue. Revenue recognition is delayed until the gift card
is used or expires. Steve’s plan will not help the company meet its target revenue
unless customers use the cards by year-end.
(2) Selling a $50 card for $45 will probably not help the company meet its target net
income. Although this promotion may result in additional sales revenue as the cards
are used, the income resulting from the cards will be much less than usual since they
eliminate $5 of normal gross profit.
15. An asset is debited and a revenue is credited.
16. An expense is debited and a liability is credited.
17. Net income was understated $270 because prior to adjustment revenues are understated
by $780 and expenses are understated by $510. The difference in this case is $270 ($780
– $510).
18. The entry is:
Jan. 9 Salaries and Wages Expense ....................................... 5,100
Salaries and Wages Payable ........................................ 1,100
Cash .................................................................... 6,200
19. (a) Accrued revenues. (d) Accrued expenses or prepaid expenses.
(b) Unearned revenues. (e) Prepaid expenses.
(c) Accrued expenses. (f) Accrued revenues or unearned revenues.
20. (a) Salaries and Wages Payable. (d) Supplies Expense.
(b) Accumulated Depreciation. (e) Service Revenue.
(c) Interest Expense. (f) Service Revenue.
21. Disagree. An adjusting entry affects only one balance sheet account and one income
statement account.
22. Tootsie Roll reports Accounts Receivable. This suggests that it records revenue when it
has delivered goods, even though it hasn’t received payment. If it used a cash basis it
wouldn’t record revenue until cash was received, and it would therefore not establish
receivables.
23. Financial statements can be prepared from an adjusted trial balance because the balances
of all accounts have been adjusted to show the effects of all financial events that have
occurred during the accounting period.
24. (a) Information presented on an accrual basis is useful because it reveals important
information about the relationship between efforts and results. This information is
useful in predicting future results. Trends in revenues and expenses are thus more
meaningful.
(b) Information presented on a cash basis is useful for predicting the future availability of
cash. Cash basis financial statements provide useful information about a company’s
sources and uses of cash.
25. The amount shown in the adjusted trial balance column for an account equals the account
balance in the ledger after adjusting entries have been journalized and posted.
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-3
Questions Chapter 4 (Continued)
26. (1) (Dr) Individual revenue accounts and (Cr) Income Summary.
(2) (Dr) Income Summary and (Cr) Individual expense accounts.
(3) (Dr) Income Summary and (Cr) Retained Earnings (for net income).
(4) (Dr) Retained Earnings and (Cr) Dividends.
27. Financial information is used by managers to direct and evaluate a company’s
performance. The sooner such information is made available; the sooner changes can be
made to get a company “back on track”. A “virtual close” speeds up the reporting process
and allows managers to react much faster to changing economic conditions.
28. Income Summary is a temporary account that is used in the closing process. The account
is debited for expenses and credited for revenues. The difference, either net income or net
loss, is then closed to Retained Earnings.
29. The post-closing trial balance contains only balance sheet accounts. Its purpose is to prove the
equality of the permanent account balances that the company carries forward into the next
accounting period.
30. The accounts that will not appear in the post-closing trial balance are: Depreciation
Expense; Dividends; and Service Revenue.
31. The steps that involve journalizing are (1) journalize the transactions, (2) journalize the
adjusting entries, and (3) journalize the closing entries.
32. The three trial balances are the (1) trial balance, (2) adjusted trial balance, and (3) post-
closing trial balance.
33. Earnings management is the planned timing of revenues, expenses, gains, and losses to
smooth out bumps in net income. Such action is undertaken to help a company meet target
financial numbers.
Quality of earnings indicates the level of full and transparent information that a company
provides to users of financial statements.
34. Examples of ways a company can manage earnings include the following.
Use of “one-time” items to prop up earnings numbers. A company may decide to sell
property that has appreciated in value in order to record a gain on the sale. Such a gain
will increase the current year’s net income but future income will probably not include a
similar increase.
Inflating revenue in the short-run to the detriment of the long-run. A company may
implement changes in its promotion activities near the end of an accounting period to
boost year-end revenues. Offering a special rebate or a two–for–one package is likely to
increase sales for the time the promotion runs but usually results in lower sales in
subsequent periods. Savvy customers may even postpone purchases until special deals
are available.
Recording improper adjusting entries. Some adjusting entries require estimates and
judgment to properly recognize revenue and match expenses. By recognizing revenue
“sooner” and delaying the recognition of expenses, earnings can be overstated in early
periods and understated in subsequent periods. This type of management is most
prevalent with multi-year contracts and prepaid expenses.
*35. The worksheet is a working paper designed to make it easier to prepare adjusting entries
and financial statements.
*36. The columns of the worksheet from left to right are two columns each for the trial balance,
adjustments, adjusted trial balance, income statement, and balance sheet.
4-4 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
SOLUTIONS TO BRIEF EXERCISES
BRIEF EXERCISE 4-1
(1) (2)
Item Type of Adjustment Accounts Before Adjustment
(a) Prepaid Expenses Assets Overstated
Expenses Understated
(b) Accrued Revenues Assets Understated
Revenues Understated
(c) Accrued Expenses Expenses Understated
Liabilities Understated
(d) Unearned Revenues Liabilities Overstated
Revenues Understated
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-5
BRIEF EXERCISE 4-4
Accumulated Depreciation—
Depreciation Expense Equipment
12/31 2,750 12/31 2,750
Balance Sheet:
Equipment ................................................................... $22,000
Less: Accumulated depreciation—equipment ....... 2,750 $19,250
4-6 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
BRIEF EXERCISE 4-7
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-7
BRIEF EXERCISE 4-10
RAVINE CORPORATION
Income Statement
For the Year Ended December 31, 2014
Revenues
Service revenue ...................................................... $32,000
Expenses
Salaries and wages expense ................................. $14,000
Rent expense .......................................................... 3,900
Insurance expense ................................................. 1,800
Supplies expense ................................................... 1,500
Depreciation expense ............................................ 1,000
Total expenses ................................................ 22,200
Net income ...................................................................... $ 9,800
RAVINE CORPORATION
Retained Earnings Statement
For the Year Ended December 31, 2014
Account
(a) Accumulated Depreciation Balance Sheet
(b) Depreciation Expense Income Statement
(c) Retained Earnings (beginning) Retained Earnings Statement
(d) Dividends Retained Earnings Statement
(e) Service Revenue Income Statement
(f) Supplies Balance Sheet
(g) Accounts Payable Balance Sheet
4-8 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
BRIEF EXERCISE 4-13
The accounts that will appear in the post-closing trial balance are:
Accumulated Depreciation
Retained Earnings (ending)
Supplies
Accounts Payable
(b)
Retained Earnings
1,300 7/1 Bal. 20,000
4,100
7/31 Bal. 22,800
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-9
BRIEF EXERCISE 4-15
4-10 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
SOLUTIONS TO DO IT! REVIEW EXERCISES
DO IT! 4-1
DO IT! 4-2
DO IT! 4-3
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-11
DO IT! 4-4
4-12 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
SOLUTIONS TO EXERCISES
EXERCISE 4-1
(a) Since the sales effort is not complete until the flight actually
occurs, revenue should not be recognized until December.
Southwest Airlines should recognize the revenue in December
when the customer has been provided with the flight.
(b) Sales revenue should be recognized at the time of delivery.
(c) Revenue should be recognized on a per game basis over the
season from April through October.
(d) Interest revenue should be accrued and recognized by RBC evenly
over the term of the loan.
(e) Revenue should be recognized when the sweater is shipped to the
customer in September.
EXERCISE 4-2
EXERCISE 4-3
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-13
EXERCISE 4-4
EXERCISE 4-5
4-14 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
EXERCISE 4-6
Revenues
Service revenue ($32,150 + $540) .................... $32,690
Expenses
Income tax expense ........................................... $10,000
Salaries and wages expense ($2,600 + $420) . 3,020
Depreciation expense [($9,200 ÷ 4) X 6/12] ..... 1,150
Rent expense ($1,225 – $175) ........................... 1,050
Utilities expense................................................. 970
Advertising expense .......................................... 375
Total expenses ............................................ 16,565
Net income ................................................................. $16,125
Assets
Current Assets
Cash ................................................................. $27,780
Accounts receivable ...................................... 540
Prepaid rent .................................................... 175
Total current assets ................................ $28,495
Property, plant, and equipment
Equipment ....................................................... 9,200
Less: Accumulated
depreciation—equipment ........................... 1,150 8,050
Total assets ............................................. $36,545
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-15
EXERCISE 4-7
4-16 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
EXERCISE 4-7 (Continued)
VidGam has provided many services during the year and thus has
positive net income. Since VidGam allowed its largest customers
to take up to 180 days to pay, but was forced to pay cash for all
purchases, it is likely that the company has very little cash at year-
end. New companies frequently experience cash shortages
because they extend credit to attract customers but are unable to
receive credit from their suppliers. As time passes, the cash
supply should increase as payments on accounts receivable come
in and offset current purchases.
EXERCISE 4-8
(1) (2)
Item Type of Adjustment Accounts Before Adjustment
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-17
EXERCISE 4-9
EXERCISE 4-10
4-18 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
EXERCISE 4-11
6. 31 Interest Expense............................................. 70
Interest Payable ...................................... 70
EXERCISE 4-12
GARSKA CO.
Income Statement
For the Month Ended July 31, 2014
Revenues
Service revenue ($5,500 + $700) ............................... $6,200
Expenses
Salaries and wages expense ($2,100 + $360) ......... $2,460
Supplies expense ($900 – $200) ............................... 700
Utilities expense ......................................................... 500
Insurance expense ..................................................... 350
Depreciation expense ................................................ 150
Total expenses ................................................... 4,160
Net income .......................................................................... $2,040
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-19
EXERCISE 4-13
Answer Computation
4-20 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
EXERCISE 4-14
EXERCISE 4-15
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-21
EXERCISE 4-16
EXERCISE 4-17
BERE COMPANY
Income Statement
For the Year Ended August 31, 2014
Revenues
Service revenue ...................................................... $34,600
Rent revenue ........................................................... 13,100
Total revenues ................................................ $47,700
Expenses
Salaries and wages expense ................................. 18,100
Rent expense .......................................................... 10,800
Supplies expense ................................................... 2,000
Insurance expense ................................................. 1,500
Depreciation expense ............................................ 1,200
Total expenses ................................................ 33,600
Net income ...................................................................... $14,100
4-22 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
EXERCISE 4-17 (Continued)
BERE COMPANY
Retained Earnings Statement
For the Year Ended August 31, 2014
BERE COMPANY
Balance Sheet
August 31, 2014
Assets
Current Assets
Cash .......................................................................... $10,900
Accounts receivable ................................................ 9,400
Supplies .................................................................... 500
Prepaid insurance .................................................... 2,500
Total current assets ......................................... $23,300
Equipment................................................................. 16,000
Less: Accum. depreciation—equipment ................ 4,800 11,200
Total assets....................................................... $34,500
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-23
EXERCISE 4-18
4-24 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
SOLUTIONS TO PROBLEMS
PROBLEM 4-1A
(a)
1. Cash ........................................................................ 19,000
Accounts Receivable ...................................... 19,000
2. Unearned Sales Revenue ..................................... 23,000
Sales Revenue ................................................. 23,000
3. Cash ........................................................................ 44,000
Unearned Sales Revenue ............................... 44,000
Unearned Sales Revenue
($44,000 – $20,000) ............................................. 24,000
Sales Revenue ................................................. 24,000
4. Accounts Receivable ............................................ 151,000
Service Revenue ............................................. 151,000
5. Cash ........................................................................ 136,000
Accounts Receivable ($151,000 – $15,000) .... 136,000
(b) Cash received with respect to fees and dues
1. Collection of 2013 dues $ 19,000
3. Sale of tickets 44,000
5. Collection of 2014 dues 136,000
$199,000
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-25
PROBLEM 4-2A
(a)
Date Account Titles Debit Credit
2014
1. June 30 Supplies Expense ...................................... 1,280
Supplies ($2,000 – $720) .................... 1,280
(b)
Cash Supplies
6/30 Bal. 6,850 6/30 Bal. 2,000 6/30 1,280
6/30 Bal. 720
Accounts Receivable Prepaid Insurance
6/30 Bal. 7,000 6/30 Bal. 2,880 6/30 240
6/30 3,900 6/30 Bal. 2,640
6/30 Bal. 10,900
4-26 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-2A (Continued)
Insurance Expense
Salaries and Wages Payable 6/30 240
6/30 1,250 6/30 Bal. 240
6/30 Bal. 1,250
Utilities Expense
Unearned Service Revenue 6/30 180
6/30 4,100 6/30 Bal. 5,200 6/30 Bal. 180
6/30 Bal. 1,100
Supplies Expense
Common Stock 6/30 1,280
6/30 Bal. 22,000 6/30 Bal. 1,280
Service Revenue
6/30 Bal. 8,300
6/30 4,100
6/30 3,900
6/30 Bal. 16,300
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-27
PROBLEM 4-2A (Continued)
Debit Credit
Cash ...................................................................... $ 6,850
Accounts Receivable ........................................... 10,900
Supplies ................................................................ 720
Prepaid Insurance ................................................ 2,640
Equipment............................................................. 15,000
Accumulated Depreciation—Equipment ........... $ 250
Accounts Payable ................................................ 4,410
Salaries and Wages Payable .............................. 1,250
Unearned Service Revenue ................................ 1,100
Common Stock..................................................... 22,000
Service Revenue .................................................. 16,300
Salaries and Wages Expense ............................. 5,250
Rent Expense ....................................................... 2,000
Depreciation Expense ......................................... 250
Insurance Expense .............................................. 240
Utilities Expense .................................................. 180
Supplies Expense ................................................ 1,280
$45,310 $45,310
4-28 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-3A
3. 31 Depreciation Expense
($3,600 X 1/12)....................................... 300
Accumulated Depreciation—
Building ......................................... 300
31 Depreciation Expense
($3,000 X 1/12)....................................... 250
Accumulated Depreciation—
Equipment ..................................... 250
(b)
Supplies Land
5/31 Bal. 2,600 5/31 1,550 5/31 Bal. 15,000
5/31 Bal. 1,050
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-29
PROBLEM 4-3A (Continued)
Interest Expense
Salaries and Wages Payable 5/31 180
5/31 900 5/31 Bal. 180
5/31 Bal. 900
Insurance Expense
Interest Payable 5/31 450
5/31 180 5/31 Bal. 450
5/31 Bal. 180
4-30 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-3A (Continued)
Supplies Expense
5/31 1,550
5/31 Bal. 1,550
Depreciation Expense
5/31 300
5/31 250
5/31 Bal. 550
Debit Credit
Cash ....................................................................... $ 2,500
Supplies ................................................................ 1,050
Prepaid Insurance ................................................ 1,350
Land ....................................................................... 15,000
Building ................................................................. 70,000
Accumulated Depreciation—Building ............... $ 300
Equipment ............................................................. 16,800
Accumulated Depreciation—Equipment ........... 250
Accounts Payable ................................................ 4,700
Unearned Rent Revenue ..................................... 800
Salaries and Wages Payable............................... 900
Interest Payable .................................................... 180
Mortgage Payable ................................................ 36,000
Common Stock ..................................................... 60,000
Rent Revenue ....................................................... 11,500
Salaries and Wages Expense ............................. 3,900
Utilities Expense .................................................. 800
Advertising Expense............................................ 500
Interest Expense .................................................. 180
Insurance Expense .............................................. 450
Supplies Expense ................................................ 1,550
Depreciation Expense.......................................... 550
$114,630 $114,630
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-31
PROBLEM 4-3A (Continued)
Revenues
Rent revenue .................................................... $11,500
Expenses
Salaries and wages expense .......................... $3,900
Supplies expense............................................. 1,550
Utilities expense............................................... 800
Depreciation expense ...................................... 550
Advertising expense ........................................ 500
Insurance expense........................................... 450
Interest expense............................................... 180
Total expenses ......................................... 7,930
Net income................................................................ $ 3,570
SOLO HOTEL
Retained Earnings Statement
For the Month Ended May 31, 2014
4-32 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-3A (Continued)
SOLO HOTEL
Balance Sheet
May 31, 2014
Assets
Current Assets
Cash .................................................... $ 2,500
Supplies .............................................. 1,050
Prepaid insurance.............................. 1,350
Total current assets .................. $ 4,900
Property, plant, and equipment
Land .................................................... 15,000
Building............................................... $70,000
Less: Accumulated
deprec.—Building ........................... 300 69,700
Equipment .......................................... 16,800
Less: Accumulated
deprec.—equipment ....................... 250 16,550 101,250
Total assets ................................ $106,150
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable............................................. $ 4,700
Salaries and wages payable............................ 900
Unearned rent revenue .................................... 800
Interest payable ................................................ 180
Total current liabilities ............................. $ 6,580
Long-term Liabilities
Mortgage payable ............................................. 36,000
Total liabilities ........................................... 42,580
Stockholders’ equity
Common stock ................................................. 60,000
Retained earnings ............................................ 3,570
Total stockholders’ equity ................ 63,570
Total liabilities and stockholders’
equity ..................................................... $106,150
(e) The following accounts would be closed:
Rent Revenue, Salaries and Wages Expense, Utilities Expense, Advertising
Expense, Interest Expense, Insurance Expense, Supplies Expense, Depre-
ciation Expense.
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-33
PROBLEM 4-4A
Revenues
Service revenue ............................................... $14,700
Rent revenue .................................................... 900
Total revenues .......................................... $15,600
Expenses
Salaries and wages expense .......................... 9,400
Rent expense .................................................... 1,800
Supplies expense............................................. 1,020
Utilities expense............................................... 470
Depreciation expense ...................................... 350
Interest expense............................................... 50
Total expenses ......................................... 13,090
Net income................................................................ $ 2,510
4-34 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-4A (Continued)
Assets
Current Assets
Cash ................................................................. $ 6,700
Accounts receivable ...................................... 1,000
Supplies .......................................................... 180
Prepaid rent .................................................... 900
Total current assets ............................... $ 8,780
Property, Plant and Equipment
Equipment ....................................................... 15,000
Less: Accumulated depreciation—
equipment ........................................... 350 14,650
Total assets ............................................. $23,430
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-35
PROBLEM 4-4A (Continued)
(c) The following accounts would be closed: Service Revenue, Rent Revenue,
Salaries and Wages Expense, Rent Expense, Utilities Expense,
Depreciation Expense, Supplies Expense, Interest Expense, Dividends.
(d) Interest of 12% per year equals a monthly rate of 1%; monthly interest
is $50 ($5,000 X 1%). Since total interest expense is $50, the note has
been outstanding one month.
4-36 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-5A
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-37
PROBLEM 4-6A
3. 30 Insurance Expense
($14,400 X 3/12) .............................. 3,600
Prepaid Insurance .................. 3,600
4. 30 Maintenance and
Repairs Expense............................ 4,450
Utilities Expense ............................... 215
Advertising Expense ........................ 110
Accounts Payable ................... 4,775
6. 30 Interest Expense
($14,000 X 6% X 2/12) .................... 140
Interest Payable ..................... 140
4-38 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-6A (Continued)
Revenues
Rent revenue ($212,000 – $57,000)........................ $155,000
Expenses
Salaries and wages expense
($80,500 + $1,200)................................................. $ 81,700
Income tax expense ................................................ 13,400
Maintenance and repairs expense
($4,300 + $4,450)................................................... 8,750
Supplies expense .................................................... 6,400
Advertising expense ($3,800 + $110) .................... 3,910
Insurance expense .................................................. 3,600
Depreciation expense ............................................. 2,700
Utilities expense ($900 + $215) .............................. 1,115
Interest expense ...................................................... 140
Total expenses ........................................................ 121,715
Net income ............................................................... $ 33,285
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-39
PROBLEM 4-7A
Unearned
Accounts Receivable Service Revenue
11/1 Bal. 2,910 11/10 1,800 11/30 500 11/1 Bal. 400
11/27 900 11/29 750
11/30 Bal. 2,010 11/30 Bal. 650
Retained Earnings
Accumulated Depreciation— 11/1 Bal. 3,000
Equipment 11/30 Bal. 3,000
11/1 Bal. 500
11/30 250
11/30 Bal. 750
4-40 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-7A (Continued)
Supplies Expense
11/30 1,320
11/30 Bal. 1,320
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-41
PROBLEM 4-7A (Continued)
(b)
General Journal
Date Account Titles Debit Credit
Nov. 8 Salaries and Wages Payable ........................... 620
Salaries and Wages Expense .......................... 600
Cash ........................................................... 1,220
4-42 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-7A (Continued)
Before After
Adjustment Adjustment
Dr. Cr. Dr. Cr.
Cash............................................. $ 3,840 $ 3,840
Accounts Receivable ................. 2,010 2,010
Supplies ...................................... 2,420 1,100
Equipment ................................... 13,600 13,600
Accumulated Depreciation—
Equipment $ 500 $ 750
Accounts Payable ...................... 4,700 4,700
Unearned Service Revenue....... 1,150 650
Salaries and Wages Payable .... 480
Common Stock ........................... 10,000 10,000
Retained Earnings...................... 3,000 3,000
Service Revenue ........................ 4,600 5,100
Depreciation Expense ............... 250
Supplies Expense ..................... 1,320
Salaries and Wages Expense .. 1,600 2,080
Rent Expense ............................. 480 480
$23,950 $23,950 $24,680 $24,680
(e) 1.
Nov. 30 Supplies Expense ........................................... 1,320
Supplies ($2,420 – $1,100)...................... 1,320
2.
30 Salaries and Wages Expense ........................ 480
Salaries and Wages Payable.................. 480
3.
30 Depreciation Expense .................................... 250
Accum. Depr.—Equipment..................... 250
4.
30 Unearned Service Revenue ........................... 500
Service Revenue ..................................... 500
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-43
PROBLEM 4-7A (Continued)
Revenues
Service revenue ............................................... ( $5,100)
Expenses
Salaries and wages expense .......................... $2,080
Supplies expense............................................. 1,320
Rent expense .................................................... 480
Depreciation expense ...................................... 250
Total expenses ......................................... 4,130)
Net income................................................................ $ 970
4-44 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-7A (Continued)
Assets
Current assets
Cash ...................................................................... $ 3,840
Accounts receivable ........................................... 2,010
Supplies ............................................................... 1,100
Total current assets .................................... $ 6,950
Property, plant and equipment
Equipment ............................................................ 13,600
Less: Accumulated depreciation—
equipment ................................................ 750 12,850
Total assets .................................................. $19,800
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-45
PROBLEM 4-8A
(a)
General Journal
Date Account Titles Debit Credit
July 1 Cash ..................................................................... 12,000
Common Stock ........................................... 12,000
3 Supplies............................................................... 900
Accounts Payable....................................... 900
4-46 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-8A (Continued)
Accounts Receivable
7/12 3,700 7/21 1,600 Common Stock
7/25 2,500 7/1 12,000
7/31 1,700 7/31 Bal. 12,000
7/31 Bal. 6,300
Retained Earnings
Supplies 7/31 600 7/31 4,300
7/3 900 7/31 580 7/31 Bal. 3,700
7/31 Bal. 320
Dividends
Prepaid Insurance 7/31 600 7/31 600
7/5 1,800 7/31 150 7/31 Bal. 0
7/31 Bal. 1,650
Income Summary
Equipment 7/31 3,600 7/31 7,900
7/1 8,000 7/31 4,300
7/31 Bal. 8,000 7/31 Bal. 0
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-47
PROBLEM 4-8A (Continued)
Depreciation Expense
7/31 180 7/31 180
7/31 Bal. 0
4-48 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-8A (Continued)
Before After
Adjustment Adjustment
Debit Credit Debit Credit
Cash .................................................... $ 5,410 $ 5,410
Accounts Receivable ........................ 4,600 6,300
Supplies .............................................. 900 320
Prepaid Insurance ............................. 1,800 1,650
Equipment .......................................... 8,000 8,000
Accumulated Depreciation—
Equipment ...................................... $ 180
Accounts Payable .............................. $ 5,400 5,400
Salaries and Wages Payable ............ 400
Common Stock .................................. 12,000 12,000
Dividends ............................................ 600 600
Service Revenue ................................ 6,200
7,900
Maintenance and Repairs Expense . 290 290
Supplies Expense .............................. 580
Depreciation Expense ....................... 180
Insurance Expense ............................ 150
Salaries and Wages Expense ........... 2,000 2,400
$23,600 $23,600 $25,880 $25,880
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-49
PROBLEM 4-8A (Continued)
(d)
General Journal
Date Account Titles Debit Credit
1. July 31 Accounts Receivable ........................................ 1,700
Service Revenue.......................................... 1,700
Revenues
Service revenue ................................................. $7,900
Expenses
Salaries and wages expense ............................ $2,400
Supplies expense............................................... 580
Maintenance and repairs expense ................... 290
Depreciation expense ........................................ 180
Insurance expense............................................. 150
Total expenses ........................................... 3,600
Net income.................................................................. $4,300
4-50 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-8A (Continued)
Assets
Current assets
Cash ................................................................... $ 5,410
Accounts receivable ........................................ 6,300
Supplies ............................................................ 320
Prepaid insurance ............................................ 1,650
Total current assets ................................. $13,680
Property, plant, and equipment
Equipment ......................................................... 8,000
Less: Accumulated depreciation .................. 180 7,820
Total assets ............................................... $21,500
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-51
PROBLEM 4-8A (Continued)
(h)
General Journal
Date Account Titles and Explanation Debit Credit
July 31 Service Revenue............................................... 7,900
Income Summary...................................... 7,900
Debit Credit
Cash ...................................................................... $ 5,410
Accounts Receivable ........................................... 6,300
Supplies ................................................................ 320
Prepaid Insurance ................................................ 1,650
Equipment............................................................. 8,000
Accumulated Depreciation—Equipment ........... $ 180
Accounts Payable ................................................ 5,400
Salaries and Wages Payable .............................. 400
Common Stock..................................................... 12,000
Retained Earnings ............................................... 3,700
$21,680 $21,680
4-52 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-1B
(a)
1. Cash ................................................................... 20,000
Accounts Receivable ............................... 20,000
2. Unearned Service Revenue ............................. 10,000
Service Revenue ....................................... 10,000
3. Cash ................................................................... 40,000
Unearned Service Revenue ..................... 40,000
Unearned Service Revenue
($40,000 – $17,000) ......................................... 23,000
Service Revenue ....................................... 23,000
4. Accounts Receivable ....................................... 157,000
Service Revenue
($190,000 – $10,000 – $23,000) ............. 157,000
5. Cash ................................................................... 139,000
Accounts Receivable
($157,000 – $18,000) .............................. 139,000
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-53
PROBLEM 4-2B
(a)
Date Account Titles Debit Credit
2014
1. May 31 Supplies Expense ........................................ 1,000
Supplies ................................................ 1,000
(b)
Cash Supplies
5/31 Bal. 7,500 5/31 Bal. 2,500 5/31 1,000
5/31 Bal. 1,500
Accounts Receivable
5/31 Bal. 3,000 Prepaid Insurance
5/31 1,500 5/31 Bal. 3,600 5/31 100
5/31 Bal. 4,500 5/31 Bal. 3,500
4-54 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-2B (Continued)
Insurance Expense
Salaries and Wages Payable
5/31 100
5/31 480
5/31 Bal. 100
5/31 Bal. 480
Utilities Expense
Unearned Service Revenue
5/31 300
5/31 2,500 5/31 Bal. 4,000
5/31 Bal. 300
5/31 Bal. 1,500
Supplies Expense
Common Stock
5/31 1,000
5/31 Bal. 19,100
5/31 Bal. 1,000
Service Revenue
5/31 Bal. 7,500
5/31 2,500
5/31 1,500
5/31 Bal. 11,500
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-55
PROBLEM 4-2B (Continued)
Debit Credit
Cash ...................................................................... $ 7,500
Accounts Receivable ........................................... 4,500
Supplies ................................................................ 1,500
Prepaid Insurance ................................................ 3,500
Equipment............................................................. 12,000
Accumulated Depreciation—
Equipment ......................................................... $ 200
Accounts Payable ................................................ 3,800
Salaries and Wages Payable .............................. 480
Unearned Service Revenue ................................ 1,500
Common Stock..................................................... 19,100
Service Revenue .................................................. 11,500
Salaries and Wages Expense ............................. 4,480
Rent Expense ....................................................... 1,500
Depreciation Expense ......................................... 200
Insurance Expense .............................................. 100
Utilities Expense .................................................. 300
Supplies Expense ................................................ 1,000
$36,580 $36,580
4-56 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-3B
(b)
Cash Supplies
8/31 Bal. 24,600 8/31 Bal. 4,300 8/31 3,400
8/31 Bal. 900
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-57
PROBLEM 4-3B (Continued)
Buildings
8/31 Bal. 132,000 Mortgage Payable
8/31 Bal. 120,000
Accumulated Depreciation—
Buildings Common Stock
8/31 1,650 8/31 Bal. 100,000
8/31 Bal. 1,650
Equipment Dividends
8/31 Bal. 36,000 8/31 Bal. 5,000
Rent Revenue
Accumulated Depreciation— 8/31 Bal. 80,000
Equipment 8/31 4,000
8/31 1,600
8/31 1,000
8/31 Bal. 85,600
8/31 Bal. 1,000
4-58 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-3B (Continued)
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-59
PROBLEM 4-3B (Continued)
Debit Credit
Cash ...................................................................... $ 24,600
Accounts Receivable ........................................... 1,600
Supplies ................................................................ 900
Prepaid Insurance ................................................ 3,900
Land ....................................................................... 40,000
Buildings ............................................................... 132,000
Accumulated Depreciation—Buildings ............. $ 1,650
Equipment............................................................. 36,000
Accumulated Depreciation—Equipment ........... 1,000
Accounts Payable ................................................ 6,500
Unearned Rent Revenue ..................................... 2,800
Salaries and Wages Payable .............................. 600
Interest Payable ................................................... 600
Mortgage Payable ................................................ 120,000
Common Stock..................................................... 100,000
Dividends .............................................................. 5,000
Rent Revenue ....................................................... 85,600
Salaries and Wages Expense ............................. 53,600
Utilities Expense .................................................. 9,400
Maintenance and Repairs Expense ................... 3,600
Insurance Expense .............................................. 1,500
Supplies Expense ................................................ 3,400
Depreciation Expense ......................................... 2,650
Interest Expense .................................................. 600
$318,750 $318,750
4-60 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-3B (Continued)
Revenues
Rent revenue .................................................. $85,600
Expenses
Salaries and wages expense ........................ $53,600
Utilities expense ............................................. 9,400
Maintenance and repairs expense ............... 3,600
Supplies expense ........................................... 3,400
Depreciation expense .................................... 2,650
Insurance expense ......................................... 1,500
Interest expense ............................................. 600
Total expenses ....................................... 74,750
Net income .............................................................. $10,850
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-61
PROBLEM 4-3B (Continued)
Assets
Current assets
Cash ........................................... $ 24,600
Accounts receivable ................. 1,600
Supplies ..................................... 900
Prepaid insurance..................... 3,900
Total current assets ........... $ 31,000
Property, plant, and equipment
Land............................................ 40,000
Buildings ................................... $132,000
Less: Accum. depr.—bldgs. ... 1,650 130,350
Equipment ................................. 36,000
Less: Accum. depr.—equip. .. 1,000 35,000 205,350
Total assets ........................ $236,350
4-62 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-4B
Revenues
Service revenue ................................................ $62,500
Expenses
Salaries and wages expense .......................... $9,820
Depreciation expense ...................................... 5,000
Rent expense .................................................... 4,350
Supplies expense ............................................. 2,400
Insurance expense ........................................... 1,560
Interest expense ............................................... 560
Total expenses ......................................... 23,690
Net income ................................................................ $38,810
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-63
PROBLEM 4-4B (Continued)
ABDULLA ADVERTISING AGENCY
Retained Earnings Statement
For the Year Ended December 31, 2014
Assets
Current assets
Cash ................................................................... $11,000
Accounts receivable ........................................ 19,000
Supplies ............................................................. 7,000
Prepaid insurance ............................................ 1,790
Total current assets ............................ $38,790
Property, plant, and equipment
Equipment ......................................................... $60,000
Less: Accumulated depreciation—
equipment.............................................. 30,000 30,000
Total assets ......................................... $68,790
Liabilities and Stockholders’ Equity
Current liabilities
Notes payable ................................................... $ 8,000
Accounts payable............................................. 2,000
Unearned service revenue .............................. 3,100
Salaries and wages payable............................ 820
Interest payable ................................................ 560
Total current liabilities ........................ $14,480
Stockholders’ equity
Common stock ................................................. 20,000
Retained earnings ............................................ 34,310
Total stockholders’ equity .............. 54,310
Total liabilities and stockholders’
equity ................................................... $68,790
4-64 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-4B (Continued)
(d) Interest is $56 per month or .7% of the note payable ($56 ÷ $8,000).
.7% X 12 = 8.4% interest per year.
(e) Salaries and Wages Expense, $9,820, less Salaries and Wages Payable
12/31/14, $820 = $9,000. Total payments, $10,000 – $9,000 = $1,000
Salaries Payable 12/31/13.
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-65
PROBLEM 4-5B
4-66 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-6B
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-67
PROBLEM 4-6B (Continued)
Revenues
Service revenue ($240,000 – $75,000) .................. $165,000
Expenses
Salaries and wages expense
($92,000 + $4,140) ................................................ $96,140
Income tax expense................................................ 15,200
Supplies expense ................................................... 7,200
Advertising expense ($6,400 + $80) ...................... 6,480
Maintenance and repairs expense
($1,700 + $2,560) .................................................. 4,260
Insurance expense ................................................. 3,000
Depreciation expense............................................. 2,400
Utilities expense ($1,300 + $530)........................... 1,830
Interest expense ..................................................... 300
Total expenses ........................................................ 136,810
Net income ............................................................... $ 28,190
4-68 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-7B
Unearned
Accounts Receivable Service Revenue
8/1 Bal. 2,910 8/5 1,200 8/31 800 8/1 Bal. 1,260
8/27 3,130 8/29 780
8/31 Bal. 4,840 8/31 Bal. 1,240
Retained Earnings
Accumulated Depreciation— 8/1 Bal. 4,400
Equipment 8/31 Bal. 4,400
8/1 Bal. 600
8/31 320
8/31 Bal. 920
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-69
PROBLEM 4-7B (Continued)
Supplies Expense
8/31 930
8/31 Bal. 930
4-70 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-7B (Continued)
15 Equipment.......................................................... 2,000
Accounts Payable ..................................... 2,000
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-71
PROBLEM 4-7B (Continued)
Before After
Adjustment Adjustment
Dr. Cr. Dr. Cr.
Cash ............................................. $ 2,420 $ 2,420
Accounts Receivable ................. 4,840 4,840
Supplies ....................................... 1,890 960
Equipment ................................... 12,000 12,000
Accumulated Depr.—
Equipment ................................ $ 600 $ 920
Accounts Payable ....................... 3,160 3,160
Unearned Service Revenue ....... 2,040 1,240
Salaries and Wages Payable ..... 1,540
Common Stock ........................... 10,000 10,000
Retained Earnings ...................... 4,400 4,400
Service Revenue ......................... 5,930 6,730
Salaries and Wages Expense .... 4,600 6,140
Rent Expense .............................. 380 380
Supplies Expense ....................... 930
Depreciation Expense ................ 320
$26,130 $26,130 $27,990 $27,990
(e) 1.
Aug. 31 Supplies Expense ............................................ 930
Supplies ($1,890 – $960) ......................... 930
2.
31 Salaries and Wages Expense ......................... 1,540
Salaries and Wages Payable .................. 1,540
3.
31 Depreciation Expense ..................................... 320
Accum. Depr.—Equipment ..................... 320
4.
31 Unearned Service Revenue ............................ 800
Service Revenue ...................................... 800
4-72 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-7B (Continued)
Revenues
Service revenue ................................................ ($6,730)
Expenses
Salaries and wages expense .......................... $6,140
Supplies expense ............................................. 930
Rent expense .................................................... 380
Depreciation expense ...................................... 320
Total expenses ......................................... 7,770)
Net loss ..................................................................... ($1,040)
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-73
PROBLEM 4-7B (Continued)
Assets
Current assets
Cash ................................................................. $ 2,420
Accounts receivable ....................................... 4,840
Supplies ........................................................... 960
Total current assets ................................ $ 8,220
Property, plant and equipment
Equipment........................................................ 12,000
Less: Accumulated depreciation—
equipment ............................................ 920 11,080
Total assets ............................................. $19,300
4-74 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-8B
(a)
General Journal
Date Account Titles Debit Credit
Mar. 1 Cash ..................................................................... 15,000
Common Stock ........................................... 15,000
31 Dividends.............................................................
Cash ............................................................. 900
900
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-75
PROBLEM 4-8B (Continued)
Accounts Receivable
Common Stock
3/14 3,700 3/21 1,600
3/28 4,200 3/1 15,000
3/31 200 3/31 Bal. 15,000
3/31 Bal. 6,500
Retained Earnings
3/31 900 3/31 2,550
Supplies
3/31 Bal. 1,650
3/3 2,000 3/31 1,720
3/31 Bal. 280
Dividends
3/31 900 3/31 900
3/31 Bal. 0
Prepaid Insurance
3/5 2,400 3/31 400
3/31 Bal. 2,000
Income Summary
3/31 5,550 3/31 8,100
Equipment 3/31 2,550
3/1 8,000 3/31 Bal. 0
3/31 Bal. 8,000
Service Revenue
Accumulated Depreciation— 3/31 8,100 3/14 3,700
Equipment 3/28 4,200
3/31 250 3/31 200
3/31 Bal. 250 3/31 Bal. 0
4-76 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-8B (Continued)
Insurance Expense
Maintenance and Repairs 3/31 400 3/31 400
Expense 3/31 Bal. 0
3/31 350 3/31 350
3/31 Bal. 0
Salaries and Wages Expense
Supplies Expense 3/20 1,750 3/31 2,830
3/31 1,720 3/31 1,720 3/31 1,080
3/31 Bal. 0 3/31 Bal. 0
Depreciation Expense
3/31 250 3/31 250
3/31 Bal. 0
Before After
Adjustment Adjustment
Debit Credit Debit Credit
Cash ....................................................... $ 6,200 $ 6,200
Accounts Receivable ........................... 6,300 6,500
Supplies ................................................. 2,000 280
Prepaid Insurance ................................ 2,400 2,000
Equipment ............................................. 8,000 8,000
Accumulated Depreciation—
Equipment .......................................... $ 250
Accounts Payable ................................. $ 5,000 5,000
Salaries and Wages Payable ............... 1,080
Common Stock ..................................... 15,000 15,000
Dividends ............................................... 900 900
Service Revenue ................................... 7,900 8,100
Maintenance and Repairs Expense .... 350 350
Salaries and Wages Expense .............. 1,750 2,830
Depreciation Expense .......................... 250
Insurance Expense ............................... 400
Supplies Expense ................................. 1,720
$27,900 $27,900 $29,430 $29,430
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-77
PROBLEM 4-8B (Continued)
(d)
General Journal
Date Account Titles Debit Credit
1. March 31 Accounts Receivable .............................. 200
Service Revenue.............................. 200
Revenues
Service revenue ................................................. $8,100
Expenses
Salaries and wages expense ............................ $2,830
Supplies expense............................................... 1,720
Insurance expense............................................. 400
Maintenance and repairs expense ................... 350
Depreciation expense ........................................ 250
Total expenses ........................................... 5,550
Net income.................................................................. $2,550
4-78 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)
PROBLEM 4-8B (Continued)
GEOG CLEANERS
Retained Earnings Statement
For the Month Ended March 31, 2014
GEOG CLEANERS
Balance Sheet
March 31, 2014
Assets
Current assets
Cash ................................................................... $6,200
Accounts receivable ........................................ 6,500
Supplies ............................................................ 280
Prepaid insurance ............................................ 2,000
Total current assets ................................. $14,980
Property, plant, and equipment
Equipment ......................................................... 8,000
Less: Accumulated depreciation—
equipment ......................................... 250 7,750
Total assets ............................................... $22,730
Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 4-79
PROBLEM 4-8B (Continued)
(h)
General Journal
Date Account Titles and Explanation Debit Credit
Mar. 31 Service Revenue................................................. 8,100
Income Summary........................................ 8,100
Debit Credit
Cash ...................................................................... $ 6,200
Accounts Receivable .......................................... 6,500
Supplies ................................................................ 280
Prepaid Insurance ............................................... 2,000
Equipment ............................................................ 8,000
Accumulated Depreciation—Equipment........... $ 250
Accounts Payable ................................................ 5,000
Salaries and Wages Payable .............................. 1,080
Common Stock .................................................... 15,000
Retained Earnings ............................................... 1,650
$22,980 $22,980
4-80 Copyright © 2013 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only)