Exel

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

bep= breK EVEN POINTS

change in profit /profitx 100


break even point =fixed cosst /contibution per unit
mos=margin of safty=actual sales-break even sales
mos=sales-fixed cost/pv ratio
mos=salesx pv ratio- fixed cost
mos=contribution-fixed cost/ pv ratio
mos=profit/pv ratio

case 1
variable cost=
20500+75000+100000
contibution sales-vc
500000-380000
120000
pv ratio 24%
BEP sales= 60000/24%
BEP sales= 60000/24% 25000

revised bep when 10% increase in VC


direct material 205000
direct lavour 75000
variable expenses 10000
380000
add 10% 38000
418000
contribution =500000-418000
contribution 82000
pv ratio 16%
BEP SALES = FC/PV RATIO

TOTAL
CASE 2 SALES COST PROFIT
PERIOD 1 39000 34800 4200
PERIOD 2 43000 4300 5400

PROFIT VOLUME RATIO=INCREASE IN PROFIT/INCREASE IN SLAES


(5400-4200)/(43000-39000)
1200 4000
30%

CONTRIBUTION = sleas*PV ratio


period1 27300
period 2 30100

fixed cost=contribution -profit


period 1 7500
period 2 7500

CASE 3
PV RATIO=CNAGE IN PROFIT/CHANGE IN SALE
40000-20000/30000-20000 *1000
20%

CASE 4
SALES 5000000
PV RATIO 50%
MARGIN OF SAFTY 40%

TO FIND:BOP, PROFIT
PROFIT=MOS/PVRATIO 80%

BREAK EVEN SALES= ACTUAL-MOS


MARGIN OF SAFTY AMOUNT 2000000

PROFIT=MOS*PV RATIO 1000000


BOP 3000000
MATERAIL RS 50
LABOUR rs. 80
VARIABLE OVERHEAD 75%
FIXED OVERHEAD 240000
SALE PRICE 230/per unit
revised BEPwhen 10% increase in FC
current FC 60000
add 10% increase 6000
new FC 66000

prevised bep
BEP sales 275000
summary

period 1 period 2
contribution 11700 12900
variable cost 27300 30100
fc 7500 7500

You might also like