BILL OF MATERIALS AND ESTIMATE

PROJECT TITLE: PROPOSED HOUSE RENOVATION

LOCATION :PENGUE, TUGUEGARAO CITY, CAGAYAN
OWNER :

ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT

MOBILIZATION
Demolition 32.6 sqm ₱ 400.00 ₱ 13,040.00

EARTH WORKS
Excavation 7.2 cu.m ₱ 600.00 ₱ 4,320.00

CONCRETE WORKS
Column Footing
Portland Cement 4.00 bags ₱ 230.00 ₱ 920.00
Fine Aggregates 0.30 cu.m ₱ 500.00 ₱ 150.00
CRS Aggregates 0.50 cu.m ₱ 500.00 ₱ 250.00
Column
Portland Cement 8.00 bags ₱ 230.00 ₱ 1,840.00
Fine Aggregates 0.50 cu.m ₱ 500.00 ₱ 250.00
CRS Aggregates 1.00 cu.m ₱ 500.00 ₱ 500.00
Tie Beam
Portland Cement 4.00 bags ₱ 230.00 ₱ 920.00
Fine Aggregates 0.40 cu.m ₱ 500.00 ₱ 200.00
CRS Aggregates 0.80 cu.m ₱ 500.00 ₱ 400.00
Beam
Portland Cement 20.00 bags ₱ 230.00 ₱ 4,600.00
Fine Aggregates 1.60 cu.m ₱ 500.00 ₱ 800.00
CRS Aggregates 3.20 cu.m ₱ 500.00 ₱ 1,600.00
Slab on fill
Portland Cement 36.00 bags ₱ 230.00 ₱ 8,280.00
Fine Aggregates 2.50 cu.m ₱ 500.00 ₱ 1,250.00
CRS Aggregates 4.90 cu.m ₱ 500.00 ₱ 2,450.00

MATERIAL COST ₱ 24,410.00

LABOR COST ₱ 13,425.50

REINFORCEMENT
Column Footing
12mm Ø RSB x 6m 8.00 pcs ₱ 254.00 ₱ 2,032.00
Tie Wire #16 1.50 kgs ₱ 80.00 ₱ 120.00
Column
12mm Ø RSB x 6m 12.00 pcs ₱ 254.00 ₱ 3,048.00
10mm Ø RSB x 6m 24.00 pcs ₱ 160.00 ₱ 3,840.00
 Tie Wire #16 4.60 kgs ₱ 80.00 ₱ 368.00
Tie Beam
12mm Ø RSB x 6m 3.00 pcs ₱ 254.00 ₱ 762.00
10mm Ø RSB x 6m 12.00 pcs ₱ 160.00 ₱ 1,920.00
Tie Wire #16 2.00 kgs ₱ 80.00 ₱ 160.00
Beam
12mm Ø RSB x 6m 10.00 pcs ₱ 254.00 ₱ 2,540.00
10mm Ø RSB x 6m 32.00 pcs ₱ 160.00 ₱ 5,120.00
Tie Wire #16 5.20 kgs ₱ 80.00 ₱ 416.00
Slab on fill
10mm Ø RSB x 6m 36.00 pcs ₱ 160.00 ₱ 5,760.00
Tie Wire #16 2.40 kgs ₱ 70.00 ₱ 168.00

MATERIAL COST ₱ 26,254.00

LABOR COST ₱ 14,439.70

MASONRY WORKS
CHB 4" - Interior Wall 389.00 pcs ₱ 13.00 ₱ 5,057.00
Portland Cement(Mortar and
38.00 bags ₱ 230.00 ₱ 8,740.00
Plastering)
Screened Sand (Mortar) 1.30 cu.m ₱ 500.00 ₱ 650.00
Fine Sand (Plastering) 2.00 cu.m ₱ 500.00 ₱ 1,000.00
10mm x 6.00m Rsb 18.00 pcs ₱ 160.00 ₱ 2,880.00
Tie Wire 2.40 kgs ₱ 80.00 ₱ 192.00

MATERIAL COST ₱ 18,519.00

LABOR COST ₱ 14,815.20

FORMS AND SCAFFOLDINGS

Good Lumber 50.00 pcs ₱ 180.00 ₱ 9,000.00
Phenolic Board(1/2") 8.00 pcs ₱ 1,050.00 ₱ 8,400.00
4" CWN 5.00 kgs ₱ 65.00 ₱ 325.00
2 1/2" CWN 5.00 kgs ₱ 60.00 ₱ 300.00
1 1/2" Finishing Nail 5.00 kgs ₱ 75.00 ₱ 375.00

MATERIAL COST ₱ 18,400.00

LABOR COST ₱ 7,360.00

TOTAL MATERIAL COST ₱ 87,583.00

TOTAL LABOR COST ₱ 67,400.40
CONTINGENCY ₱ 3,503.32
TOTAL PROJECT COST ₱ 158,486.72

Prepared by: Approved by:

MARLON C. DUMLAO, UAP

ARCHITECT OWNER