BILL OF MATERIALS AND ESTIMATE

PROJECT TITLE: PROPOSED HOUSE RENOVATION

LOCATION :PENGUE, TUGUEGARAO CITY, CAGAYAN
OWNER :

ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT

MOBILIZATION
Demolition 32.6 sqm ₱ 400.00 ₱ 13,040.00

EARTH WORKS
Excavation 7.2 cu.m ₱ 600.00 ₱ 4,320.00

CONCRETE WORKS
Column Footing
Portland Cement 4.00 bags ₱ 230.00 ₱ 920.00
Fine Aggregates 0.30 cu.m ₱ 500.00 ₱ 150.00
CRS Aggregates 0.50 cu.m ₱ 500.00 ₱ 250.00
Column
Portland Cement 8.00 bags ₱ 230.00 ₱ 1,840.00
Fine Aggregates 0.50 cu.m ₱ 500.00 ₱ 250.00
CRS Aggregates 1.00 cu.m ₱ 500.00 ₱ 500.00
Tie Beam
Portland Cement 4.00 bags ₱ 230.00 ₱ 920.00
Fine Aggregates 0.40 cu.m ₱ 500.00 ₱ 200.00
CRS Aggregates 0.80 cu.m ₱ 500.00 ₱ 400.00
Beam
Portland Cement 20.00 bags ₱ 230.00 ₱ 4,600.00
Fine Aggregates 1.60 cu.m ₱ 500.00 ₱ 800.00
CRS Aggregates 3.20 cu.m ₱ 500.00 ₱ 1,600.00
Slab on fill
Portland Cement 36.00 bags ₱ 230.00 ₱ 8,280.00
Fine Aggregates 2.50 cu.m ₱ 500.00 ₱ 1,250.00
CRS Aggregates 4.90 cu.m ₱ 500.00 ₱ 2,450.00

MATERIAL COST ₱ 24,410.00

LABOR COST ₱ 13,425.50

REINFORCEMENT
Column Footing
12mm Ø RSB x 6m 8.00 pcs ₱ 254.00 ₱ 2,032.00
Tie Wire #16 1.50 kgs ₱ 80.00 ₱ 120.00
Column
12mm Ø RSB x 6m 12.00 pcs ₱ 254.00 ₱ 3,048.00
10mm Ø RSB x 6m 24.00 pcs ₱ 160.00 ₱ 3,840.00
Tie Wire #16 4.60 kgs ₱ 80.00 ₱ 368.00
Tie Beam
12mm Ø RSB x 6m 3.00 pcs ₱ 254.00 ₱ 762.00
10mm Ø RSB x 6m 12.00 pcs ₱ 160.00 ₱ 1,920.00
Tie Wire #16 2.00 kgs ₱ 80.00 ₱ 160.00
Beam
 12mm Ø RSB x 6m 10.00 pcs ₱ 254.00 ₱ 2,540.00
10mm Ø RSB x 6m 32.00 pcs ₱ 160.00 ₱ 5,120.00
Tie Wire #16 5.20 kgs ₱ 80.00 ₱ 416.00
Slab on fill
10mm Ø RSB x 6m 36.00 pcs ₱ 160.00 ₱ 5,760.00
Tie Wire #16 2.40 kgs ₱ 70.00 ₱ 168.00

MATERIAL COST ₱ 26,254.00

LABOR COST ₱ 14,439.70

MASONRY WORKS
CHB 4" - Interior Wall 289.00 pcs ₱ 13.00 ₱ 3,757.00
Portland Cement(Mortar and
28.00 bags ₱ 230.00 ₱ 6,440.00
Plastering)
Screened Sand (Mortar) 1.30 cu.m ₱ 500.00 ₱ 650.00
Fine Sand (Plastering) 2.00 cu.m ₱ 500.00 ₱ 1,000.00
10mm x 6.00m Rsb 18.00 pcs ₱ 160.00 ₱ 2,880.00
Tie Wire 2.40 kgs ₱ 80.00 ₱ 192.00

MATERIAL COST ₱ 14,919.00

LABOR COST ₱ 9,697.35

FORMS AND SCAFFOLDINGS

Good Lumber 40.00 pcs ₱ 180.00 ₱ 7,200.00
Phenolic Board(1/2") 5.00 pcs ₱ 1,050.00 ₱ 5,250.00
4" CWN 5.00 kgs ₱ 65.00 ₱ 325.00
2 1/2" CWN 5.00 kgs ₱ 60.00 ₱ 300.00
1 1/2" Finishing Nail 5.00 kgs ₱ 75.00 ₱ 375.00

MATERIAL COST ₱ 13,450.00

LABOR COST ₱ 5,380.00

12 TILEWORKS
.60 x .60 Ceramic Tile 60.00 pcs ₱ 195.00 ₱ 11,700.00
.30 x .60 Wall Tiles(Comfort Room) 18.00 pcs ₱ 105.00 ₱ 1,890.00
.30 x .30 Ceramic Tiles 42.00 pcs ₱ 42.00 ₱ 1,764.00
.60 x .60 Ceramic Tile (Kitchen Counter) 10.00 pcs ₱ 190.00 ₱ 1,900.00
Portland Cement 18.00 bags ₱ 240.00 ₱ 4,320.00
Pure Sand 2.10 cu.m ₱ 500.00 ₱ 1,050.00
Tile Adhesive 6.00 bags ₱ 250.00 ₱ 1,500.00
Tile Grout 2kg 4.00 bags ₱ 50.00 ₱ 200.00
Diamond Cutter 1.00 pcs ₱ 50.00 ₱ 50.00

MATERIAL COST ₱ 24,374.00

LABOR COST ₱ 14,624.40

11 PAINTING WORKS
Walls
a. Penetrating Sealer 1.00 pail ₱ 2,100.00 ₱ 2,100.00
b. Primer 1.00 pail ₱ 2,300.00 ₱ 2,300.00
c. SkimCoat 1.00 bag ₱ 320.00 ₱ 320.00
d. Wall Putty 4.00 gal ₱ 400.00 ₱ 1,600.00
e. Topcoat (Semi-gloss)-Ready
2.00 pail ₱ 2,800.00 ₱ 5,600.00
Mixed
f. AcryColor 4.00 ltr ₱ 300.00 ₱ 1,200.00
g. Water Proofing 6.00 gal ₱ 650.00 ₱ 3,900.00

OTHERS
 Painting Materials 1.00 lumpsum ₱ 5,000.00 ₱ 5,000.00

MATERIAL COST ₱ 19,920.00

LABOR COST ₱ 11,952.00

13 CEILING WORKS
1/4" thk Hardiflex 14.00 pcs ₱ 300.00 ₱ 4,200.00
Wall Angle (3.0 m L) 14.00 pcs ₱ 55.00 ₱ 770.00
Metal Furring 24.00 pcs ₱ 95.00 ₱ 2,280.00
Carrying Channel 20.00 pcs ₱ 110.00 ₱ 2,200.00
W-Clip 200.00 pcs ₱ 7.00 ₱ 1,400.00
1/8" Drill Bit (concrete) 5.00 pcs ₱ 90.00 ₱ 450.00
1/8" Drill Bit (steel) 5.00 pcs ₱ 80.00 ₱ 400.00
Blind Rivets 1/8 x 3/4 3.00 box ₱ 320.00 ₱ 960.00

MATERIAL COST ₱ 12,660.00

LABOR COST ₱ 7,596.00

14 ROOFING WORKS
Tile Span Roofing Sheet 22.20 lm ₱ 280.00 ₱ 6,216.00
Channel Bar (2"x4"x6m) 5.00 pcs ₱ 1,290.00 ₱ 6,450.00
C-Purlins (2"x4"x6m) 10.00 pcs ₱ 415.00 ₱ 4,150.00
Angle Bar (2''x2''x20') 4.00 pcs ₱ 970.00 ₱ 3,880.00
Wall Flashing (8ft) 4.00 pcs ₱ 550.00 ₱ 2,200.00
Fascia Cover (8ft) 4.00 pcs ₱ 550.00 ₱ 2,200.00
Box Type Gutter (8ft) 6.00 pcs ₱ 450.00 ₱ 2,700.00
Laquer thinner 2.00 gal ₱ 410.00 ₱ 820.00
Epoxy Primer 2.00 gal ₱ 715.00 ₱ 1,430.00
Welding Rod 2.00 box ₱ 450.00 ₱ 900.00
Tekscrew 200.00 pcs ₱ 2.00 ₱ 400.00
Sealant 5.00 tubes ₱ 300.00 ₱ 1,500.00
Vulca Seal 2.00 litr ₱ 550.00 ₱ 1,100.00

MATERIAL COST ₱ 33,946.00

LABOR COST ₱ 13,578.40

15 FENESTRATIONS
PVC Door 1.00 set/s ₱ 6,000.00 ₱ 6,000.00
W-2 (1.80 x1.20m) - 1 set 2.16 sqm ₱ 4,000.00 ₱ 8,640.00

MATERIAL COST ₱ 14,640.00

LABOR COST ₱ 4,392.00

TOTAL MATERIAL COST ₱ 184,573.00

TOTAL LABOR COST ₱ 112,445.35
DESIGN FEE ₱ 11,880.73
CONTINGENCY ₱ 7,382.92
TOTAL PROJECT COST ₱ 316,282.00

Prepared by: Approved by:

MARLON C. DUMLAO, UAP

ARCHITECT OWNER