Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

UMIYA ANP

Earth Work Mobilization works 4,880,000


Soil stabilization works 22,736,856 15,000,000
Earth work Excavation 9,719,140 16,187,620
Backfilling works 1,127,103 3,490,185
Concrete works
PCC 4,221,660
RCC 39,007,271
Columns 30,953,472
Shear wall 12,597,305
299,435,499
Slabs 111,950,070
Stairacse 14,534,213
Screeding 1,997,812
Floor screed works(office area) 57,087,800
Shuttering
Shuttering 2,666,749
Columns 2,912,162
Shear wall 1,979,654 60,657,450
Slab & Capitals 17,108,952
Stairacse 536,500
Steel
Steel 44,605,510
Columns 31,072,184
Shear wall 8,604,739 3,227,100,000
Slab & Capitals 148,412,656
Stairacse 14,731,200

Block works 22,142,165 32,000,000


Lintels 650,000
Internal Plastering( Gyproc) 3,748,295
White Wash 2,063,227
30,000,000
Rough Plastering 3,062,312
External plastering 1,159,009
Water proofing 8,649,417 7,222,450
Flooring 24,788,788
53,000,000
Dadoing 4,452,000
Internal painting 1,842,408 10,000,000

Fire Doors 8,479,374


NORMAL DOORS 1,845,130
20,000,000
Windows 507,529
Sliding Doors 1,125,006
Structural Glzing 57,275,100
CLAY TILES CLADDING 50,000,000 90,000,000
Spider Glazing 5,529,278
False Ceiling 8,004,114 2,000,000
External Develpment works 8,452,349 10,000,000
Lifts
8nos Passenger lifts( capacity -24
persons )Lower basement to Terrace 40,000,000
1nos Passenger lifts-( capacity -24
persons)Lower basement to 2ND Floor
level 3,500,000 48,800,000
2nos Service Lifts - Lower basement to
Terrace 10,000,000
1nos Service Lifts- Lower basement to
Second floor level 3,500,000
Escalator(Ground to 2nd floor) 10,000,000 8,800,000

FIRE PROTCETION SYSTEM 39,000,000 40,088,245


ELECTRICAL WORKS 61,100,000
ELECTRICAL PANEL 1,700,000
ELECTRICAL FITTINGS 2,000,000
SWITCH BOARDS 32,000,000
PHE PANEL 350,000
HVAC 63,500,000 225,000,000
CHILLERS 26,500,000
FIRE ALARM SYSTEM(SECUTRON) 8,300,000 11,500,000
CLADDING 9,300,000
DG 40,000,000 164,416,610
PHE 16,700,000
MECHNICAL CAR PARKING 155,000,000 23,400,000
STP ELECTROMECHANICAL WORKS 5,850,000 3,500,000
WTP & HYDRONEUMATIC PUMPS 5,000,000 1,050,000
CANOPY WORKS 3,400,000
SYNC PANEL 6,600,000
BASEMENT VENTILATION 4,000,000 19,424,000
BMS SYSTEM 20,000,000 5,500,000
OWC 2,500,000
AHU WALL ACCOUSTICS 1,500,000
SIGNAGES 1,200,000 1,276,800
Indirect Expenses(consultant) 42,545,000
NMR LABOUR DETAILS 9,250,000
SHUTTERING MATERIAL COST 47,849,065
TOWER CRANE 6,500,000
TOWER CRANE OPERATOR+ELECTRICITY 1,200,000
DG-65&125 KVA 1,500,000
TOUGH RIDER 700,000
OPERATOR FOR TOUGH RIDER 400,000
CUTTING & BENDING MACHINE 300,000
PASSENGER/GOODS HOIST 1,500,000
MINI TANDON ROLLER 600,000
EXPENSES (petty) 19,947,000
Antitermite Treatment 221,000
1,502,230,574 4,428,848,859

You might also like