ESTIMATE FOR REPAIRING BATH ROOM XEN OFFICE BUILDING PASRUR LINK DIVISIONAL

OFFICE OF MR LINK CANAL SIALKOT

ABSTRACT OF COST

Sr.
Quantity Description Unit Rate Amount
No.
Dismantling cement concrete 1:2:4 plan Ch # 4
1 21 item # 19 c 100cft 6,888.30 1446.54
Chement Concrete plain including placing
Compacting , Finishing and Curing Completed
2 21 including Screening and Washing of Stone Aggregate 100cft 22497.8 4725
ratio 1:2:4 Ch # 5 item # 5f

Dismantling glazed or encaustic tiles , etc Ch # 4 item

3 179.27 100sft 1339 2400
#50

Laying floor of approved coloured glazed tiles ¼ "(6

mm) thick, laid in white cement and pigment on a bed
4 277.66 of ¾" (20 mm) thick cement mortar 1:2. Ch # 10 Item # 100 Sft 18000 49979
25

Providing, laying, cutting, jointing, testing and

disinfecting G.I. pipeline in trenches, with socket joints,
5 45 using G.I.pipes of B.S.S. 1387-1967 complete in all Per Rft 107.8 4851
respects, with plugs, etc. is included in the rates.
specials and valves. Medium Quality Ch # 23 Item 22 ii

Providing and fitting glazed earthen ware water closet

6 1 European type, excluding seat and cover:- white Ch # Each 2191.05 2191.05
19 Item # 1 i

Providing and fitting glazed earthen ware wash hand

basin56x40 cm (22"x16") including bracket set, waste
7 1 Each 2524.45 2524.45
pipe and waste coupling, etc. white with pedestal Ch #
19 Item # 6-i

Providing and fitting plastic made low down flushing

cistern13.63 litre (3 gallons) capacity, including bracket
8 1 Each 1208.5 1208.5
set, copper connection, etc. complete. coloured Ch #
19 Item # 12-ii

Providing and fixing looking glass 55x40 cm (22"x16")

9 1 Each 387.8 387.8
size, and 5 mm thick, first quality. Ch # 19 Item # 19-a

Providing and fitting:-

i) plastic soap dish
ii) plastic toilet paper holder
10 1 Per Set 1075.85 1075.85
iii) plastic towel rail
iv) plastic shelf 60x13 cm (24"x5") with bracket and
railing. Ch # 19 Item # (i-iv)

Providing and fixing chromium plated stop cock,

11 3 Each 185.7 557.1
heavy:- 1.5 cm (½") ch # 19 Item # 24-ii
 Providing and fixing, chromium plated mixing valve, for
12 3 Each 1561.15 4683.45
wash hand basin, sink or shower. Ch # 19 Item # 29

Providing and fitting, chromium plated or brass

13 1 oxidised, swan neck cock 15 mm (½") dia. two way Ch # Each 644.55 644.55
19 Item # 31-ii
Providing and fitting "P" trap:- (10 cm (4") glazed.) Ch #
14 3 Each 143.2 429.6
19 Item # 34-ii

Providing and fitting, cast iron soil pipe with:- cement

15 15 Per ft 149.4 2241
caulked joint:- 4'' dia Ch # 19 Item # 36-ii (a)

Providing and fixing, angle iron brackets for:- wash

16 2 Each 174.15 348.3
hand basin and cistern Ch # 19 Item # 6-i

Providing and fixing chromium plated shower rose:-

17 1 Each 335.7 335.7
1.5x10 cm (½"x4") Ch # 19 Item # 28-i

18 1 Providing and fixing chromium plated pillar-cock, Each 545.7 545.7

heavy:- (for muslim shower) Ch # 19 Item # 23-ii

Total 80574
Add PST 16% 12892

Grand Total 93466

Certified that the items, Rates & Quantities Certified that the data
provided in the estimate has been checked forming the basis of this
by me and found correct as per my entire estimate has been checked
satisfaction by me and found correct as
per my visual inspection

Sub Engineer,

Sub Divisional Officer, Executive Engineer,

Rawal Link Sub Division, Pasrur Link Division,
Sialkot. Sialkot.
ESTIMATE FOR REPAIRING BATH ROOM XEN OFFICE OF PASRUR LINK DIVISONAL OFFICE
SIALKOT

DETAIL OF QUANTITY

Sr.
No. Description Quantity Unit

Dismantling cement concrete 1:2:4 plain

1 Bathroom Floor = 9.25 x 6.83 x 0.33 = 21 cft
21cft 100 Cft

Cement concrete plain including placing, compacting, finishing and curing complete
2 (including screening and washing of stone aggregate): Ratio 1:2:4 21cft 100 Cft
Bathroom Floor = 9.25 x 6.83 x 0.33 = 21cft

Dismantling of tiles.
Bathroom floor = 9.25 x 6.83 = 63.17 Sft
Wall(A,B) of Bathroom = 1 (7.66+8.5) x3.16 = 51 Sft
Wall (C,D) = 1 ( 7.16+5.83 ) x 3.083 = 40 Sft
3 Jambs of Door (2) = 2 (3.083 +3.083 ) x .75 = 9.25Sft 179.27 100 Sft
Window Jambs = 3 x 0.75 = 2.25Sft
W.seat = 3.16 x 3 = 9.48 Sft
Door down side = 1 (2.5+3) x0 .75 = 4.12 Sft
Total =179.27 Sft

Laying floor of approved coloured glazed tiles ¼ "(6 mm) thick, laid in white cement
and pigment on a bed of ¾" (20 mm) thick cement mortar 1:2.
Bathroom floor = 9.25 x6.83 =63.17 Sft
Wall of Bathroom = 2(6.83+9.25) x 7 = 225.12 Sft
Jambs of door (1) = 2 (3+7)0.75 = 15 Sft
Jambs of Door (2) = 2 (2.5+7 )0.75 = 14.25 Sft
Window Jambs = 2(3+3.75) 0.75 = 10.125 Sft
3 277.66 100 Sft
Total =327.67 Sft
Deduction
Window = 3x 3.75 = 11 Sft
Door (1) = 3 x 7 = 21 Sft
door (2) = 2.5 x 7 = 18 Sft
Total Deduction = 50 Sft
Net Quantity = 327.66 -50 = 277.66 Sft
 Providing, laying, cutting, jointing, testing and disinfecting G.I. pipeline in trenches,
with socket joints, using G.I.pipes of B.S.S. 1387-1967 complete in all respects, with
plugs, etc. is included in the rates. specials and valves. Medium Quality.
Main Supply outer = 5+ 2 = 7
4 Internal main supply = 3+3+2+2 = 10 45 Per Rft
For Wall shower = 3+3+3+3 = 12
For wash Hand basin = 2+2+2+2 = 8
for Comode = 2+3+3 = 8
Total = 45'

Providing and fitting glazed earthen ware water closet European type, excluding seat
5 and cover:- white 1 No.

Providing and fitting glazed earthen ware wash hand basin56x40 cm (22"x16")
6 1 No.
including bracket set, waste pipe and waste coupling, etc. (white with pedestal)

Providing and fitting plastic made low down flushing cistern13.63 litre (3 gallons)
7 capacity, including bracket set, copper connection, etc. complete. Coloured. 1 No.
Bath = Set No.2

Providing and fixing looking glass 55x40 cm (22"x16") size, and 5 mm thick, first
8 1 No.
quality.

Providing and fitting:-

i) plastic soap dish
9 ii) plastic toilet paper holder 1 Per Set
iii) plastic towel rail
iv) plastic shelf 60x13 cm (24"x5") with bracket and railing.

Providing and fixing chromium plated stop cock, heavy:- 1.5 cm (½").
With wash hand basin = 2
10 With Comode 3 No.
=1
Total 3 No.

Providing and fixing, chromium plated mixing valve, for wash hand basin, sink or
11 shower. 2 No.
Wash hand basin + shower = 1+1 = 2 No.
Providing and fitting, chromium plated or brass oxidised, swan neck cock 15 mm (½")
12 dia. two way. 1 No.

13 Providing and fitting "P" trap:- (10 cm (4") glazed). 3 Each

Basin + floor + with comode = 3 No.

14 Providing and fitting, cast iron soil pipe with:- cement caulked joint:- 4'' dia. 7 Per ft

15 Providing and fixing, angle iron brackets for:- wash hand basin and cistern = 2 No. 2 Each

16 Providing and fixing chromium plated shower rose:- 1.5x10 cm (½"x4"). 1 Each

17 Providing and fixing chromium plated pillar-cock, heavy:- (for muslim shower). 1 Each
Sub Divisional Officer,
Rawal Link Sub Division,
Sialkot.