Logo Company

Extend LV Line
Location : Manumera 2
No Drawing :

No Material/Item Qty Unit Unit Price Total price Remarks

1 Pole 9 m 156 daN 41 un $ - $ -
2 Cable ABC 4 x 50 mm² 3450 m $ - $ -
3 Fixed Dead End Assembly 3 set $ - $ -
4 Large Angle Assembly 12 set $ - $ -
5 Suspension Assembly 50 set $ - $ -
6 Stainless steel buckle 126 un $ - $ -
7 Stainless steel strip 63 m $ - $ -
8 LV Tap Connector 25 -95mm 20 un $ - $ -
9 Join slevee AL - Cu 50 mm² 24 un $ - $ -
10 Treckschoor ( Assembly ) 7 set $ - $ -
11 Druckschoor ( Assembly ) 2 set $ - $ -
12 Earthing 3 set $ - $ -
Construction material 43 un $ - $ -
13 (Stone,sand,cement,iron,wire)
14 Painting 43 un $ - $ -
Total Material $ -

Date : ……………………………………………………….
Directur Sign
Directur Name
 Logo Company

Extend LV Line
Location : Manumera 1
No Drawing :

No Material/Item Qty Unit Unit Price Total price Remarks

1 Pole 9 m 156 daN 58 un $ - $ -
2 Cable ABC 4 x 50 mm² 4450 m $ - $ -
3 Fixed Dead End Assembly 16 set $ - $ -
4 Large Angle Assembly 18 set $ - $ -
5 Suspension Assembly 50 set $ - $ -
6 Stainless steel buckle 164 un $ - $ -
7 Stainless steel strip 82 m $ - $ -
8 LV Tap Connector 25 -95mm 16 un $ - $ -
9 Join slevee AL - Cu 50 mm² 20 un $ - $ -
10 Treckschoor ( Assembly ) 22 set $ - $ -
11 Druckschoor ( Assembly ) 3 set $ - $ -
12 Earthing 10 set $ - $ -
Construction material 61 un $ - $ -
13 (Stone,sand,cement,iron,wire)
14 Painting 61 un $ - $ -
15 Total Material $ -

Date : ……………………………………………………….
Directur Sign
Directur Name
 Logo Company

Install New Transformers

Location : Manumera 2
No Drawing :

No Material/Item Unit Unit Price Qty Total Price Remarks

Part 1
1 Steel Pole 12 M 200 dAN Un $ - 2 $ -
2 Ligthing Arrester 24 KVA set $ - 1 $ -
3 Fuse Cut outs set $ - 1 $ -
4 Pin post Insulator 24 KVA un $ - 9 $ -
5 Cross arm For Pin Insulator ( 100 x 50 X 4 x 1800 mm ) un $ - 2 $ -
6 Performed Wire 16 mm2 ( filaca ) un $ - 6 $ -
7 Termination for Clamp AL Wire 150 mm un $ - 6 $ -
8 Termination for Clamp AL Wire 35 - 50 mm un $ - 9 $ -
Part 2 $ - $ -
Based Transformer $ -
9 Dist.Transformer 50 KVA D Y z n 5 - 3 phase 20kv - 400 v ( Starlite ) un $ - 1 $ -
10 Iselrwerek/Base Transformador complit Accecoris set $ - 1 $ -
$ - $ -
Part 3 $ -
Low Voltage Material $ -
11 Dist. Panel with circuit breaker 300 A & 4 outgoing breaker 100A set $ - 1 $ -
12 ( Panel should be Equiped with CTs, Ampere, Volt & energy meter) $ -
13 Galvanized pipe 3" ( 6M ) un $ - 3 $ -
14 L curva galvanized Pipe .3 " un $ - 6 $ -
15 Galvanized Pipe 1/5" ( 6 M ) un $ - 3 $ -
16 NYY 1 x 95 mm² m $ - 40 $ -
17 NYY 1 x 70 mm² m $ - 80 $ -
18 Cooper Wire 1 x 35 mm² m $ - 60 $ -
19 Cable Lugs AL - CU 95 mm² un $ - 16 $ -
20 Cable Lugs AL - CU 70 mm² un $ - 8 $ -
21 Pole protection ( penghalang panjat ) un $ - 2 $ -
22 Warning sign ( Tanda bahaya ) un $ - 1 $ -
23 Clamp pararel groveConector ( AL ) 35 - 150mm un $ - 6 $ -
24 Construction material ( Stone,sand,cement,iron,wire ) un $ - 2 $ -
25 Painting un $ - 2 $ -
26 $ -
Total Material $ -

Date : ……………………………………………………….
Directur Sign
Directur Name
 Logo Company

Install New Transformers

Location : Manumera 1
No Drawing :

No Material/Item Unit Unit Price Qty Total Price Remarks

Part 1
1 Steel Pole 12 M 200 dAN Un $ - 2 $ -
2 Ligthing Arrester 24 KVA set $ - 1 $ -
3 Fuse Cut outs set $ - 1 $ -
4 Pin post Insulator 24 KVA un $ - 9 $ -
5 Cross arm For Pin Insulator ( 100 x 50 X 4 x 1800 mm ) un $ - 2 $ -
6 Performed Wire 16 mm2 ( filaca ) un $ - 6 $ -
7 Termination for Clamp AL Wire 150 mm un $ - 6 $ -
8 Termination for Clamp AL Wire 35 - 50 mm un $ - 9 $ -
Part 2 $ - $ -
Based Transformer $ -
9 Dist.Transformer 50 KVA D Y z n 5 - 3 phase 20kv - 400 v ( Starlite )un $ - 1 $ -
10 Iselrwerek/Base Transformador complit Accecoris set $ - 1 $ -
$ - $ -
Part 3 $ -
Low Voltage Material $ -
11 Dist. Panel with circuit breaker 300 A & 4 outgoing breaker 100 set $ - 1 $ -
12 ( Panel should be Equiped with CTs, Ampere, Volt & energy meter) $ -
13 Galvanized pipe 3" ( 6M ) un $ - 3 $ -
14 L curva galvanized Pipe .3 " un $ - 6 $ -
15 Galvanized Pipe 1/5" ( 6 M ) un $ - 3 $ -
16 NYY 1 x 95 mm² m $ - 40 $ -
17 NYY 1 x 70 mm² m $ - 80 $ -
18 Cooper Wire 1 x 35 mm² m $ - 60 $ -
19 Cable Lugs AL - CU 95 mm² un $ - 16 $ -
20 Cable Lugs AL - CU 70 mm² un $ - 8 $ -
21 Pole protection ( penghalang panjat ) un $ - 2 $ -
22 Warning sign ( Tanda bahaya ) un $ - 1 $ -
23 Clamp pararel groveConector ( AL ) 35 - 150mm un $ - 6 $ -
24 Construction material ( Stone,sand,cement,iron,wire ) un $ - 2 $ -
25 Painting un $ - 2 $ -
26 $ -
Total Material $ -

Date : ……………………………………………………….
Directur Sign
Directur Name
 Logo Company

Installation Medium Voltage Line

Location : Mulo - Manumera
No Drawing :
No Description Unit Price Unit Qty Total Price Remarks
1 Steel Pole 12 m 200 daN $ - un 112 $ -
2 AAAC - S 1 x 70 mm² $ - m 18300 $ -
3 Pin post Insulator $ - un 415 $ -
4 Hang Insulator ( Complit with Accecories ) $ - set 40 $ -
5 Fuse Cut outs $ - set 1 $ -
6 Ligthing Arrester 24 KV $ - set 1 $ -
7 Cross arm A1 Channnel UNP 1.8 Meter ( Galvanized )( Begel ) $ - set 82 $ -
8 Cross arm A2 channnel UNP 2 Meter ( Galvanized )( Begel ) $ - set 48 $ -
9 Cross arm A3 channnel UNP 2.5 Meter ( Galvanized )( Begel ) $ - set 36 $ -
10 Braco for Support cross arm ( 127 ) ( Begel ) $ - set 156 $ -
11 Helical / Filaca $ - un 415 $ -
12 Climber Protection $ - un 112 $ -
13 Warning Sign $ - un 112 $ -
14 Treckschoor ( Assembly ) $ - set 38 $ -
15 Druckschoor ( Assembly ) $ - set 7 $ -
16 Contramust ( Assembly ) $ - set 0 $ -
17 Parallel Groove Connector ( AL ) 35 - 150mm² $ - un 21 $ -
18 Join sleeve AL - Cu 70 mm² $ - un 24 $ -
19 Construction material ( Stone,sand,cement,iron,wire ) $ - un 119 $ -
20 Painting $ - un 119 $ -
Total Material $ -

Date : ……………………………………………………….
Directur Sign
Directur Name
 Logo Company

Project Name : New Installation Medium Voltage Line and Transformers

Work : Medium Voltage Line and Transformers
Location : Mulo - Manumera, P.A. Hatubuilico, Municipio Ainaro
No. contract :
Owner : EDTL

No. Description Amount Price Sub Total (US$)

(US$)
I Preparation work
1.1 Site clean $ -
1.2 Electricity and water for work $ -
1.3 Office temporary and sign project $ -
1.4 Photo and report $ -
1.5 Security, health and welfare warranty $ -
1.6 Earth digging $ -
1.7 Mobilisation and demobilisation $ -
Sub Total $ -
II Installation MV Line
2.1 Installation MV Line in "Mulo-Manumera" $ -
Sub Total $ -
III Installation New Transformers
Installation Transformers 50 KVA in "
3.1 $ -
Manumera 1 "
Installation Transformers 50 KVA in "
3.2 $ -
Manumera 2 "
Sub Total $ -
IV Installation LV Line
4.1 Installation LV Line in " Manumera 1 " $ -
4.2 Installation LV Line in " Manumera 2 " $ -
Sub Total $ -
V New connection
5.1 New connection 50 unit in " Manumera 1 " $ -

5.2 New connection 60 unit in " Manumera 2 " $ -

Sub Total $ -
VI Grand Total $ -
VII Profit 10 % (VI) $ -
VIII Tax 2 % (VI + VII) $ -
IX Amount total $ -

Date : ……………………………………………
Directur Sign
Directur Name
 Logo Company

CÁLCULO ESTIMATIVA MATERIAL BAIXADA MONOFASICA

Fatin servisu : Manumera
Municipio : Ainaro
Material A
Item Nome de Material Quant. Unidade Preço Unit. Preço Total
1 MCB 2 Amp (Merlin Gerin) 1 Un $ - $ -
2 Cable NYA 1 X 2,5 mm² 1.5 m $ - $ -
3 Cabo torcada Al. Isolado 2x16 mm2 30 m $ - $ -
4 Ligador torcada Isolada 10 - 16 mm 2 Un $ - $ -
5 Pinca de Amarracao 6 - 25 mm 2 Un $ - $ -
6 Tubo para baixada 1 1/2 " 1.5 m $ - $ -
7 Abracadeira para tubo baixada 1 1/2 " 2 Un $ - $ -
8 Tampa para tubo baixada 1 Un $ - $ -
9 Gancho para amarrar baixada 1 Un $ - $ -
Total Material $ -

CÁLCULO ESTIMATIVA MATERIAL PARA INSTALAÇÃO DE MORADIA

Fatin servisu : Manumera
Municipio : Ainaro
Material B
Item Nome de Material Quant. Unidade Preço Unit. Preço Total
1 Kabel NYM 3 x 2,5 mm2 10 m $ - $ -
2 Kabel NYM 2 x 1,5 mm2 20 m $ - $ -
3 Stop kontak tempel (Broco) 1 Un $ - $ -
4 Sakelar tempel ganda (Broco) 1 Un $ - $ -
5 Fitting gantung 2 Un $ - $ -
6 Lampu Espiral (Philips 13-23 Watt) 2 Un $ - $ -
7 Klem kabel No; 10 1 pak $ - $ -
9 T'Dos Besar 1 Un $ - $ -
Total Material $ -

Date : ……………………………………………………….
Directur Sign
Directur Name
 Logo Company

CÁLCULO ESTIMATIVA DOS MATERIAIS PARA INSTALAÇÃO DE MORADIA

Fatin servisu : Manumera
Municipio : Ainaro
Material C

Total Povo/ Material Instalasaun Material Instalasaun

Item Suco Aldeia Preço Total
Cliente ba Uma Kain Baixadas (SR)
1 Mulo Manumera 1 50 $ - $ - $ -
2 Manumera 2 60 $ - $ - $ -
3 $ -
4 $ -
Total Material 110 $ -

Date : ……………………………………………………….
Directur Sign
Directur Name