SL No Description No L B D CF Quantity Remark: SOR Period:19/04/2022 - 24/04/2022 Created By:Buru. Simhachalam

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

4/27/22, 9:59 AM ESTIMATE NO : 2022/512354

SOR Period :19/04/2022 - 24/04/2022


Created By:Buru. Simhachalam

Detailed Estimate

0203006006/IF/GIS/131070 : constuction of level bench terrace for individuals

BLOCK : Ananthagiri ,
GRAMA PANCHAYAT : BHEEMAPOLU

Heading / Description : 1 - Bench Terrace for Earth Work


1 51.1.1
-- Unskilled Wage Rate
Sl No Description No L B D CF Quantity Remark
Earth Work Excavation
1 Earth Work Excavation1 1 40.000 15.000 0.300 1.0 180.0000 -
2 Earth Work Excavation2 1 30.000 12.000 0.400 1.0 144.0000 -
3 Earth Work Excavation3 1 20.000 10.000 0.800 1.0 160.0000 -
4 Earth Work Excavation4 3 12.000 12.000 0.900 1.0 388.8000 -
5 Earth Work Excavation5 3 12.000 12.000 1.000 1.0 432.0000 -
LIST
Code Description Unit Quantity Rate(Rs) Amount(Rs) Total Quantity Total Amount(Rs)
0115 Coolie Day 1.0000 257.00 257.00 1304.8000 335333.60
Total Quantity 1304.8000
Day
Total Deducted Quantity 0.0000 Day
Net Total Quantity 1304.80
Day
Say 1304.8000
Day @ Rs 257.0 / Day 335333.60
Unskilled wage 335333.60 Unskilled Person-days 1304.8

Heading / Description : 2 - work File


1 51.2.153
-- Work Wise File
Sl No Description No L B D CF Quantity Remark
Work File
1 Work File 1 1.0 1.0000 -
LIST
Code Description Unit Quantity Rate(Rs) Amount(Rs) Total Quantity Total Amount(Rs)
MR5322 Work Wise File each 1.0000 100.00 100.00 1.0000 100.00
Total Quantity 1.0000
no
Total Deducted Quantity 0.0000 no
Net Total Quantity 1.00
no
Say 1.0000
no @ Rs 100.0 / no 100.00

3 Lump sum Type : Material Display Board 3600.00


4 Lump sum Type : Material Miscellaneous /Contingencies charges 6020.00
5 Lump sum Type : Material BFT/TA/Mate 2633.00
6 Lump sum Type : Admin Worksite facilities/Creche/Drinking water/First aid 4300.00
Total Rs : 351986.60
Rounded Total Rs : 3,51,987.00
( Rupees Three Lakh Fifty One Thousand Nine Hundred and Eighty Seven Only)
Unskilled Manpower
wages 335333.60
Materials (Includes Extra Charges) 100.00
Carriage 0.00
Skilled 0.00
SemiSkilled 0.00
Lumpsum Admin 4300.00
Lumpsum Material 12253.00
No of Person days 1304.80

SECURE - Wed Apr 27 2022 09:59:23 GMT+0530 (India Standard Time)

1/1

You might also like