HENZHO BUILDERS, INC.

General Construction & Engineering

Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020

4th June 2021

Subject : CONSTRUCTION PROPOSAL

Construction of Concrete Bridge - Carmen - Tagum City Coastal Road (Package D)
Davao Del Norte

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Other General Requirements

A.1 Craneway (Steel Components, Rental Basis) 72.00 ln.m 68,998.00 4,967,856.00

Part B. Bridge Construction

B.1 Concrete Piles Cast In Drilled Holes, 1.20m dia. 210.00 meter 48,075.00 10,095,750.00
B.2 Concrete Piles Cast In Drilled Holes, 1.80m dia. 180.00 meter 85,877.93 15,458,027.20
B.3 Permanent Casing, 1.20m dia., 12mm thk. 48.00 meter 33,137.50 1,590,600.00
B.4 Permanent Casing, 1.80m dia., 12mm thk. 32.00 meter 49,637.50 1,588,400.00
B.5 Pile Integrity Testing, Crosshole-Sonic 6.00 each 79,140.00 474,840.00
B.6 High Strain Dynamic Testing (P.D.A.) 4.00 each 172,630.00 690,520.00
B.7 Steel Casing (Temporary, 1.20m dia.) 162.00 ln.m 9,380.00 1,519,560.00
B.8 Steel Casing (Temporary, 1.80m dia.) 148.00 ln.m 14,350.00 2,123,800.00
Bored Piling Cost & Craneway 38,509,353.20

EXCLUSIONS:
5,776,402.98
* Permits and Licenses 32,732,950.22
* Bonds and Insurances
* Submittals, Drawings & As-Built Plans

TERMS OF PAYMENTS:

* 50% Downpayment
* 40% Progress Billing
* 10% upon completion

Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO
Authorized Managing Officer
41,398.80

27 162
3.375
813,375.00
37
4.625
1,669,625.00
2,483,000.00 temporary casing
2,890,000.00 permanent casing
3,500,000.00 concrete
1,000,000.00 testing
12,000,000.00 rebars
9,000,000.00 drilling
30,873,000.00
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020

6th June 2021

Subject : CONSTRUCTION PROPOSAL

Construction of Concrete Bridge - Carmen - Tagum City Coastal Road (Package D)
Davao Del Norte

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Other General Requirements

A.1 Craneway (Steel Components, Rental Basis) 72.00 ln.m 45,998.00 3,311,856.00

Part B. Bridge Construction

B.1 Concrete Piles Cast In Drilled Holes, 1.20m dia. 210.00 meter 45,273.87 9,507,511.80
B.2 Concrete Piles Cast In Drilled Holes, 1.80m dia. 180.00 meter 79,277.93 14,270,027.20
B.3 Permanent Casing, 1.20m dia., 12mm thk. 48.00 meter 33,137.50 1,590,600.00
B.4 Permanent Casing, 1.80m dia., 12mm thk. 32.00 meter 49,637.50 1,588,400.00
B.5 Pile Integrity Testing, Crosshole-Sonic 6.00 each 79,140.00 474,840.00
B.6 High Strain Dynamic Testing (P.D.A.) 4.00 each 122,630.00 490,520.00
B.7 Steel Casing (Temporary, 1.20m dia.) 162.00 ln.m 4,500.00 729,000.00
B.8 Steel Casing (Temporary, 1.80m dia.) 148.00 ln.m 5,500.00 814,000.00
Bored Piling Cost 29,464,899.00
Bored Piling Cost & Craneway 32,776,755.00

EXCLUSIONS:

* Permits and Licenses

* Bonds and Insurances
* Submittals, Drawings & As-Built Plans

TERMS OF PAYMENTS:

* 50% Downpayment
* 40% Progress Billing
* 10% upon completion

Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO
Authorized Managing Officer
Concrete Piles Cast In Drilled Holes, 1.20m dia.
steel grade 60 11970.88 52 622485.5
grade 40 3242.75 50 162137.5
784,623.00 4,707,738.00

concrete 0.6 35 3.1416 39.58416

40
220,000.00 1,320,000.00
6,027,738.00
drilling 35 12000 420,000.00

1,424,623.00
142,462.30
1,567,085.30
45,273.87

Concrete Piles Cast In Drilled Holes, 1.80m dia.

steel grade 60 34294 52 1783288
grade 40 5748 50 287400
40042 2,070,688.00 8,282,752.00

concrete 0.6 35 3.1416 39.58416 12,990,490.00

115
632,500.00 2,530,000.00
23,803,242.00
drilling 45 12000 540,000.00 4,680,000.00

3,243,188.00
324,318.80
3,567,506.80
79,277.93
 13681 40
11970.88 35

3706 40
240 3242.75 35

460
700
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020

11th June 2021

Subject : CONSTRUCTION PROPOSAL FOR EQUIPMENT & LABOR ONLY

Construction of Concrete Bridge - Carmen - Tagum City Coastal Road (Package D)
Davao Del Norte

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Preiminaries & General Requirements

1 Mobilization & Demobilization 1.00 lot 1,000,000.00 1,000,000.00
Part B. Bord Pile Construction -
1 Drilling of Pile, 0.80m dia. 32.00 each 225000 7,200,000.00
2 Drilling of Pile, 1.50m dia. 4.00 each 450000 1,800,000.00
3 Installation & Driving of Permanent Casing (0.8m dia.) 210.00 meter 1,000.00 210,000.00
4 Installation & Driving of Permanent Casing (1.5m dia.) 180.00 meter 1,500.00 270,000.00
Using Sluurry Method 614.18 cu.m 2,000.00 1,228,360.00
7 Splicing & Installation of Rebar Cages 10.00 each 25,000.00 250,000.00
8 Concrete Pouring using tremie pipe 614.18 cu.m 850.00 522,053.00
Grand Total 12,480,413.00
Note: This is lumpsum bid and the grand total price is fix.

EXCLUSIONS/ CLIENT RESPONSIBILITIES:

* All permits, bond, insurances, licenses and taxes.

* Security of Equipment on Site
* Supply of steel casing for 1.2m dia. & 1.80m dia. according to specs.
* 100% Rebar Cages Fabrication
* 100% Craneway completed
* Supply of Ready Mix Concrete

TERMS OF PAYMENTS:

* 50% Downpayment
* 50% Upon Completion

Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO

Authorized Managing Officer
 225000
450000
12.5664 53.0145
402.1248 212.058 614.1828
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020

4th June 2021

Subject : CONSTRUCTION PROPOSAL

Construction of Concrete Bridge - Carmen - Tagum City Coastal Road (Package D)
Davao Del Norte

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Other General Requirements

A.1 Craneway (Steel Components, Rental Basis) 72.00 ln.m 35,998.00 2,591,856.00

Part B. Bridge Construction

B.1 Concrete Piles Cast In Drilled Holes, 1.20m dia. 210.00 meter 45,273.87 9,507,511.80
B.2 Concrete Piles Cast In Drilled Holes, 1.80m dia. 180.00 meter 79,277.93 14,270,027.20
B.3 Permanent Casing, 1.20m dia., 12mm thk. 48.00 meter 33,137.50 1,590,600.00
B.4 Permanent Casing, 1.80m dia., 12mm thk. 32.00 meter 49,637.50 1,588,400.00
B.5 Pile Integrity Testing, Crosshole-Sonic 6.00 each 79,140.00 474,840.00
B.6 High Strain Dynamic Testing (P.D.A.) 4.00 each 122,630.00 490,520.00
B.7 Steel Casing (Temporary, 1.20m dia.) 162.00 ln.m 4,500.00 729,000.00
B.8 Steel Casing (Temporary, 1.80m dia.) 148.00 ln.m 5,500.00 814,000.00
Bored Piling Cost & Craneway 32,056,755.00

EXCLUSIONS:
4,808,513.25
* Permits and Licenses 27,248,241.75
* Bonds and Insurances
* Submittals, Drawings & As-Built Plans

TERMS OF PAYMENTS:

* 50% Downpayment
* 40% Progress Billing
* 10% upon completion

Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO
Authorized Managing Officer
79,277.93
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020

24th June 2021

Subject : CONSTRUCTION PROPOSAL FOR EQUIPMENT & LABOR ONLY

Construction of Concrete Bridge - Carmen - Tagum City Coastal Road (Package D)
Davao Del Norte

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Preiminaries & General Requirements

1 Mobilization & Demobilization 1.00 lot 1,000,000.00 1,000,000.00
Part B. Bord Pile Construction -
1 Drilling of Pile, 1.2m dia. 6.00 each 500,000.00 3,000,000.00
2 Drilling of Pile, 1.8m dia. 4.00 each 750,000.00 3,000,000.00
3 Installation & Driving of Permanent Casing (1.2m dia.) 210.00 meter 1,000.00 210,000.00
4 Installation & Driving of Permanent Casing (1.8m dia.) 180.00 meter 1,500.00 270,000.00
5 Using Slurry Method 700.00 cu.m 2,000.00 1,400,000.00
6 Splicing & Installation of Rebar Cages 10.00 each 25,000.00 250,000.00
7 Concrete Pouring using tremie pipe 700.00 cu.m 850.00 595,000.00
Grand Total 9,725,000.00
Note: This is lumpsum bid and the grand total price is fix.

EXCLUSIONS/ CLIENT RESPONSIBILITIES:

* All permits, bond, insurances, licenses and taxes.

* Security of Equipment on Site
* Supply of steel casing for 1.2m dia. & 1.80m dia. according to specs.
* 100% Rebar Cages Fabrication
* 100% Craneway completed
* Supply of Ready Mix Concrete

TERMS OF PAYMENTS:

* 50% Downpayment
* 50% Upon Completion

Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO

Authorized Managing Officer
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020
6th July 2021

Subject : CONSTRUCTION PROPOSAL FOR EQUIPMENT & LABOR ONLY

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Preiminaries & General Requirements

1 Mobilization & Demobilization 1.00 lot 300.00 300.00
Part B. Bord Pile Construction -
1 Drilling of Pile, 0.80m dia. 32.00 each 225,000.00 7,200,000.00
2 Drilling of Pile, 1.50m dia. 4.00 each 450,000.00 1,800,000.00
3 Installation & Driving of Permanent Casing (0.80m dia.) 240.00 meter 1,000.00 240,000.00
4 Installation & Driving of Permanent Casing (1.50m dia.) 30.00 meter 1,500.00 45,000.00
5 Using Slurry Method 614.18 cu.m 2,000.00 1,228,360.00
6 Fabrication,Splicing & Installation of Rebar Cages 282,272.00 each 4.00 1,129,088.00
7 Concrete Pouring using tremie pipe 614.18 cu.m 850.00 522,053.00
Bored Pile Cost 12,164,801.00
Part C. Supply of Girder
1 Construction of Girder labor Only (Fabrication fo Rebars, 20.00 each 70,000.00 1,400,000.00
Installation of formworks & Pouring of concrete)
Part D. Bord Pile Testing & Rebar Fabrication -
1 Pile Integrity Testing, Crosshole-Sonic 6.00 each 81,097.38 486,584.28
2 High Strain Dynamic Testing (P.D.A.) 6.00 each 182,100.56 1,092,603.33
Testing Cost 1,579,187.61
Part E. Substruction & Superstructure -
1 Structural Concrete Class "A" labor Only 1,417.00 cu.m 850.00 1,204,450.00
2 Reinforcing Steel Bars Grade 40 12,136.00 kg 6.00 72,816.00
3 Reinforcing Steel Bars Grade 60 198,865.00 kg 6.00 1,193,190.00
Labor Cost 2,470,456.00
Part F. Concrete Railing -
1 Concrete Railing Labor only 300.00 ln.m 500.00 150,000.00
Grand Total 17,764,444.61
Note: This is lumpsum bid and the grand total price is fix.

EXCLUSIONS/ CLIENT RESPONSIBILITIES:

* All permits, bond, insurances, licenses and taxes.
* Crane, Craneway, supply of ready mix Concrete, Supply rebars, formworks & etc.
* Supply of steel casing for 0.80m dia. & 1.50m dia. according to specs.
INCLUSIONS:
* Drilling Rig, Vibro Hammer, Slurry, Testing & Manpower
TERMS OF PAYMENTS:
* 30% Downpayment
* Progress Billing per accomplishment
* 10% retention & will be release upon completion of work
Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO
Authorized Managing Officer
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020
9th July 2021

Subject : CONSTRUCTION PROPOSAL FOR EQUIPMENT & LABOR ONLY

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Preiminaries & General Requirements

1 Mobilization & Demobilization 1.00 lot 500,000.00 500,000.00
Part B. Bord Pile Construction -
1 Drilling of Pile, 0.80m dia. 800.00 meter 11,000.00 8,800,000.00
2 Drilling of Pile, 1.50m dia. 120.00 each 16,000.00 1,920,000.00
3 Installation & Driving of Permanent Casing (0.80m dia.) 240.00 meter 1,500.00 360,000.00
4 Installation & Driving of Permanent Casing (1.50m dia.) 30.00 meter 2,000.00 60,000.00
6 Fabrication,Splicing & Installation of Rebar Cages 282,272.00 each 6.00 1,693,632.00
7 Concrete Pouring using tremie pipe 614.18 cu.m 950.00 583,471.00

Grand Total 13,917,103.00

Note: This is lumpsum bid and the grand total price is fix.

EXCLUSIONS/ CLIENT RESPONSIBILITIES:

* All permits, bond, insurances, licenses and taxes.
* Craneway, supply of ready mix Concrete, Supply rebars, formworks & etc.
* Supply of steel casing for 0.80m dia. & 1.50m dia. according to specs.
* Staging area, for equipment and manpower.
INCLUSIONS:
* Crawler Crane 50T, Drilling Rig, Vibro Hammer, Tremie pipe & Manpower
* 20KVA Genset, Spiral Bending Machine, Welding Machine, Cutting outfit, cut off , welding rod, & etc.
TERMS OF PAYMENTS:
* 30% Downpayment
* Progress Billing per accomplishment
* 10% retention & will be release upon completion of work
Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO

Authorized Managing Officer
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020
12th July 2021

Subject : CONSTRUCTION PROPOSAL FOR EQUIPMENT & LABOR ONLY

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part A. Preiminaries & General Requirements

1 Mobilization & Demobilization By Client
Part B. Bord Pile Construction
1 Drilling of Pile, 0.80m dia. 800.00 meter 8,000.00 6,400,000.00
2 Drilling of Pile, 1.50m dia. 120.00 meter 14,000.00 1,680,000.00
3 Installation & Driving of Permanent Casing (0.80m dia.) 240.00 meter 875.00 210,000.00
4 Installation & Driving of Permanent Casing (1.50m dia.) 30.00 meter 1,400.00 42,000.00
6 Fabrication,Splicing & Installation of Rebar Cages (labor only) 282,272.00 kg 4.00 1,129,088.00
7 Concrete Pouring using tremie pipe 614.18 cu.m 775.00 475,989.50

Grand Total 9,937,077.50

Note: This is lumpsum bid and the grand total price is fix.

EXCLUSIONS/ CLIENT RESPONSIBILITIES:

* All permits, bond, insurances, licenses and taxes.
*Crawler Crane, Craneway, supply of ready mix Concrete, Supply rebars, formworks & etc.
* Supply of steel casing for 0.80m dia. & 1.50m dia. according to specs.
* Staging area, for equipment and manpower.
INCLUSIONS:
* Drilling Rig, Vibro Hammer, Tremie pipe & Manpower
* 20KVA Genset, Spiral Bending Machine, Welding Machine, Cutting outfit, cut off , welding rod, & etc.
TERMS OF PAYMENTS:
* 30% Downpayment
* Progress Billing per accomplishment
* 10% retention & will be release upon completion of work

Sincerely, Approved by:

HENZHO BUILDERS, INC. JARGON CONSTRUCTION & SUPPLY

ENGR. BOLJACK T. ENTERO ENGR. JOSELITO G. MERCADO

Authorized Managing Officer PROPRIETOR
 rate unit qty no. of days total cost
drilling rig rent 6,000,000.00 lot 1 1 6,000,000.00
manpower
foreman 750 each 1 90 135,000.00
operator 700 1 90 126,000.00
rigger 600 2 90 216,000.00
drilling crew 550 2 90 198,000.00
welder 650 2 90 234,000.00
labor 500 2 90 180,000.00
diesel 50 400 36 720,000.00
fabrication&manpower 3 282,272.00 1 846,816.00
8,655,816.00
1,281,261.50
1,089,000.00
 rate unit qty no. of daystotal cost
drilling rig rent 6,000,000.00 lot 1 3 months 6,000,000.00
mob & demob 120,000.00 lumpsum 1 1 120,000.00
manpower
Bored Pile Engineer 50,000.00 month 1 3 150,000.00
foreman 750 each 1 90 135,000.00
operator 700 day 1 90 126,000.00
rigger 600 day 2 90 216,000.00
drilling crew 550 day 2 90 198,000.00
welder 650 day 2 90 234,000.00
labor 500 day 2 90 180,000.00
diesel 50 liters 400 36 720,000.00
fabrication&manpower 3 kg 282,272.00 1 846,816.00
direct cost 8,925,816.00
contract cost 9,937,077.50
net profit 1,011,261.50
 HENZHO BUILDERS, INC.
General Construction & Engineering
Entero Res. Santan St. Sto.Nino Purok 5b Tibungco Davao City 8000 Philippines
Landline : (082) 228-2616 / Mobile No. (0906) 3301020
9th September 2021

Subject : CONSTRUCTION PROPOSAL FOR BORED PILE TESTING

Dear Sir,

We are please to submit our proposal for the aboved mentioned project with details as follows:

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

Part D. Bord Pile Testing & Rebar Fabrication

1 Pile Integrity Testing, -Sonic 6.00 each 81,097.38 486,584.28
2 High Strain Dynamic Testing (P.D.A.) 6.00 each 182,100.56 1,092,603.33

Testing Cost 1,579,187.61

Note: This is lumpsum bid and the grand total price is fix.

EXCLUSIONS/ CLIENT RESPONSIBILITIES:

* All permits, bond, insurances, licenses and taxes.
*Craneway, Crane
INCLUSIONS:
* DPWH Accredited testing Company, Pile Dynamic Analyzer Equipment & Crew team
* Sonic test equipment, pipes and welding of pipe & installation
* 25 tons hammer with hammer guide, 15 tons hammer with hammer guide

TERMS OF PAYMENTS:
* 30% Downpayment
* Progress Billing per accomplishment
* 10% retention & will be release upon completion of work
Sincerely,

HENZHO BUILDERS, INC.

ENGR. BOLJACK T. ENTERO

Authorized Managing Officer