1.

500% Capital: $500,000

Valor $640,000.00 Gasto Cierre($): $60,340
Inicial $140,000.00 Capital Total: $560,340
60 Seguro Annual $0
Gasto Cierre(%): 9.00% Inicial Seguro: $0
Seguro Inicial(%) 0.00% Seguro Restante: $0
Seguro Total: $0.00 Cuota Seguro Mensual: $0.00

Periodos Saldo Inicial Interés Abono a Capital Seguro Cuota sin Seguro Cuota Mensual Monto Restante
1 $560,340.09 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $551,001.09
2 $551,001.09 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $541,662.09
3 $541,662.09 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $532,323.09
4 $532,323.09 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $522,984.08
5 $522,984.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $513,645.08
6 $513,645.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $504,306.08
7 $504,306.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $494,967.08
8 $494,967.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $485,628.08
9 $485,628.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $476,289.08
10 $476,289.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $466,950.08
11 $466,950.08 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $457,611.07
12 $457,611.07 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $448,272.07
13 $448,272.07 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $438,933.07
14 $438,933.07 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $429,594.07
15 $429,594.07 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $420,255.07
16 $420,255.07 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $410,916.07

Carretera Mella, KM 7 1/2, Plaza Fantasia. Tels:809-364-2533 / 809-592-0913

Página 1 de 2
17 $410,916.07 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $401,577.06
18 $401,577.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $392,238.06
19 $392,238.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $382,899.06
20 $382,899.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $373,560.06
21 $373,560.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $364,221.06
22 $364,221.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $354,882.06
23 $354,882.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $345,543.06
24 $345,543.06 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $336,204.05
25 $336,204.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $326,865.05
26 $326,865.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $317,526.05
27 $317,526.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $308,187.05
28 $308,187.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $298,848.05
29 $298,848.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $289,509.05
30 $289,509.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $280,170.05
31 $280,170.05 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $270,831.04
32 $270,831.04 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $261,492.04
33 $261,492.04 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $252,153.04
34 $252,153.04 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $242,814.04
35 $242,814.04 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $233,475.04
36 $233,475.04 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $224,136.04
37 $224,136.04 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $214,797.03
38 $214,797.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $205,458.03
39 $205,458.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $196,119.03
40 $196,119.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $186,780.03
41 $186,780.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $177,441.03
42 $177,441.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $168,102.03
43 $168,102.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $158,763.03
44 $158,763.03 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $149,424.02
45 $149,424.02 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $140,085.02
46 $140,085.02 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $130,746.02
47 $130,746.02 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $121,407.02
48 $121,407.02 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $112,068.02
49 $112,068.02 $8,405.10 $9,339.00 $0.00 $17,744.10 $17,744.10 $102,729.02

Carretera Mella, KM 7 1/2, Plaza Fantasia. Tels:809-364-2533 / 809-592-0913

Página 2 de 2