Q1)

Initial amount 100000

Interest rate 6.50%
Years 5
Final Amount 137008.7 No

Q2)
Present Value -300000
PMT -100000
N 60
rate(annual) 6%
rate(monthly) 0.5%
Final Value ₹ 7,416,543.1 No
Q3)
Present value 50000000 Balance Principal paid Interest paid
Rate(annual) 8.20% 1 50000000 ₹ 82,798.29 ₹ 341,666.67
rate(monthly) 0.68% 2 ₹ 49,917,201.71 ₹ 83,364.08 ₹ 341,100.88
N 240 3 ₹ 49,833,837.64 ₹ 83,933.73 ₹ 340,531.22
FV 0 4 ₹ 49,749,903.91 ₹ 84,507.28 ₹ 339,957.68
EMI ₹ 424,464.95 5 ₹ 49,665,396.63 ₹ 85,084.74 ₹ 339,380.21
6 ₹ 49,580,311.88 ₹ 85,666.16 ₹ 338,798.80
7 ₹ 49,494,645.73 ₹ 86,251.54 ₹ 338,213.41
Principal due after 10 years 8 ₹ 49,408,394.19 ₹ 86,840.93 ₹ 337,624.03
₹ 34,682,199.95 9 ₹ 49,321,553.26 ₹ 87,434.34 ₹ 337,030.61
10 ₹ 49,234,118.92 ₹ 88,031.81 ₹ 336,433.15
Interest paid for 10 years 11 ₹ 49,146,087.11 ₹ 88,633.36 ₹ 335,831.60
₹ 35,276,327.82 12 ₹ 49,057,453.75 ₹ 89,239.02 ₹ 335,225.93
13 ₹ 48,968,214.73 ₹ 89,848.82 ₹ 334,616.13
14 ₹ 48,878,365.91 ₹ 90,462.79 ₹ 334,002.17
15 ₹ 48,787,903.12 ₹ 91,080.95 ₹ 333,384.00
16 ₹ 48,696,822.17 ₹ 91,703.34 ₹ 332,761.62
17 ₹ 48,605,118.83 ₹ 92,329.98 ₹ 332,134.98
18 ₹ 48,512,788.86 ₹ 92,960.90 ₹ 331,504.06
19 ₹ 48,419,827.96 ₹ 93,596.13 ₹ 330,868.82
20 ₹ 48,326,231.83 ₹ 94,235.70 ₹ 330,229.25
21 ₹ 48,231,996.13 ₹ 94,879.65 ₹ 329,585.31
22 ₹ 48,137,116.48 ₹ 95,527.99 ₹ 328,936.96
23 ₹ 48,041,588.49 ₹ 96,180.77 ₹ 328,284.19
24 ₹ 47,945,407.72 ₹ 96,838.00 ₹ 327,626.95
25 ₹ 47,848,569.72 ₹ 97,499.73 ₹ 326,965.23
26 ₹ 47,751,069.99 ₹ 98,165.98 ₹ 326,298.98
27 ₹ 47,652,904.02 ₹ 98,836.78 ₹ 325,628.18
28 ₹ 47,554,067.24 ₹ 99,512.16 ₹ 324,952.79
29 ₹ 47,454,555.08 ₹ 100,192.16 ₹ 324,272.79
30 ₹ 47,354,362.92 ₹ 100,876.81 ₹ 323,588.15
31 ₹ 47,253,486.11 ₹ 101,566.13 ₹ 322,898.82
32 ₹ 47,151,919.98 ₹ 102,260.17 ₹ 322,204.79
33 ₹ 47,049,659.81 ₹ 102,958.95 ₹ 321,506.01
34 ₹ 46,946,700.86 ₹ 103,662.50 ₹ 320,802.46
35 ₹ 46,843,038.36 ₹ 104,370.86 ₹ 320,094.10
36 ₹ 46,738,667.50 ₹ 105,084.06 ₹ 319,380.89
37 ₹ 46,633,583.44 ₹ 105,802.13 ₹ 318,662.82
38 ₹ 46,527,781.31 ₹ 106,525.12 ₹ 317,939.84
39 ₹ 46,421,256.19 ₹ 107,253.04 ₹ 317,211.92
40 ₹ 46,314,003.16 ₹ 107,985.93 ₹ 316,479.02
41 ₹ 46,206,017.22 ₹ 108,723.84 ₹ 315,741.12
42 ₹ 46,097,293.39 ₹ 109,466.78 ₹ 314,998.17
43 ₹ 45,987,826.61 ₹ 110,214.81 ₹ 314,250.15
44 ₹ 45,877,611.80 ₹ 110,967.94 ₹ 313,497.01
45 ₹ 45,766,643.86 ₹ 111,726.22 ₹ 312,738.73
46 ₹ 45,654,917.64 ₹ 112,489.68 ₹ 311,975.27
47 ₹ 45,542,427.95 ₹ 113,258.36 ₹ 311,206.59
48 ₹ 45,429,169.59 ₹ 114,032.30 ₹ 310,432.66
49 ₹ 45,315,137.29 ₹ 114,811.52 ₹ 309,653.44
50 ₹ 45,200,325.78 ₹ 115,596.06 ₹ 308,868.89
51 ₹ 45,084,729.72 ₹ 116,385.97 ₹ 308,078.99
52 ₹ 44,968,343.75 ₹ 117,181.27 ₹ 307,283.68
53 ₹ 44,851,162.48 ₹ 117,982.01 ₹ 306,482.94
54 ₹ 44,733,180.47 ₹ 118,788.22 ₹ 305,676.73
55 ₹ 44,614,392.24 ₹ 119,599.94 ₹ 304,865.01
56 ₹ 44,494,792.30 ₹ 120,417.21 ₹ 304,047.75
57 ₹ 44,374,375.10 ₹ 121,240.06 ₹ 303,224.90
58 ₹ 44,253,135.04 ₹ 122,068.53 ₹ 302,396.42
59 ₹ 44,131,066.51 ₹ 122,902.67 ₹ 301,562.29
60 ₹ 44,008,163.84 ₹ 123,742.50 ₹ 300,722.45
61 ₹ 43,884,421.34 ₹ 124,588.08 ₹ 299,876.88
62 ₹ 43,759,833.26 ₹ 125,439.43 ₹ 299,025.53
63 ₹ 43,634,393.84 ₹ 126,296.60 ₹ 298,168.36
64 ₹ 43,508,097.24 ₹ 127,159.62 ₹ 297,305.33
65 ₹ 43,380,937.62 ₹ 128,028.55 ₹ 296,436.41
66 ₹ 43,252,909.07 ₹ 128,903.41 ₹ 295,561.55
67 ₹ 43,124,005.66 ₹ 129,784.25 ₹ 294,680.71
68 ₹ 42,994,221.41 ₹ 130,671.11 ₹ 293,793.85
69 ₹ 42,863,550.30 ₹ 131,564.03 ₹ 292,900.93
70 ₹ 42,731,986.27 ₹ 132,463.05 ₹ 292,001.91
71 ₹ 42,599,523.23 ₹ 133,368.21 ₹ 291,096.74
72 ₹ 42,466,155.01 ₹ 134,279.56 ₹ 290,185.39
73 ₹ 42,331,875.45 ₹ 135,197.14 ₹ 289,267.82
74 ₹ 42,196,678.31 ₹ 136,120.99 ₹ 288,343.97
75 ₹ 42,060,557.33 ₹ 137,051.15 ₹ 287,413.81
76 ₹ 41,923,506.18 ₹ 137,987.66 ₹ 286,477.29
77 ₹ 41,785,518.52 ₹ 138,930.58 ₹ 285,534.38
78 ₹ 41,646,587.94 ₹ 139,879.94 ₹ 284,585.02
79 ₹ 41,506,708.00 ₹ 140,835.78 ₹ 283,629.17
80 ₹ 41,365,872.22 ₹ 141,798.16 ₹ 282,666.79
81 ₹ 41,224,074.06 ₹ 142,767.12 ₹ 281,697.84
82 ₹ 41,081,306.95 ₹ 143,742.69 ₹ 280,722.26
83 ₹ 40,937,564.26 ₹ 144,724.93 ₹ 279,740.02
84 ₹ 40,792,839.32 ₹ 145,713.89 ₹ 278,751.07
85 ₹ 40,647,125.44 ₹ 146,709.60 ₹ 277,755.36
86 ₹ 40,500,415.84 ₹ 147,712.11 ₹ 276,752.84
87 ₹ 40,352,703.73 ₹ 148,721.48 ₹ 275,743.48
88 ₹ 40,203,982.25 ₹ 149,737.74 ₹ 274,727.21
89 ₹ 40,054,244.51 ₹ 150,760.95 ₹ 273,704.00
90 ₹ 39,903,483.56 ₹ 151,791.15 ₹ 272,673.80
91 ₹ 39,751,692.41 ₹ 152,828.39 ₹ 271,636.56
92 ₹ 39,598,864.02 ₹ 153,872.72 ₹ 270,592.24
 93 ₹ 39,444,991.30 ₹ 154,924.18 ₹ 269,540.77
94 ₹ 39,290,067.12 ₹ 155,982.83 ₹ 268,482.13
95 ₹ 39,134,084.29 ₹ 157,048.71 ₹ 267,416.24
96 ₹ 38,977,035.58 ₹ 158,121.88 ₹ 266,343.08
97 ₹ 38,818,913.70 ₹ 159,202.38 ₹ 265,262.58
98 ₹ 38,659,711.32 ₹ 160,290.26 ₹ 264,174.69
99 ₹ 38,499,421.06 ₹ 161,385.58 ₹ 263,079.38
100 ₹ 38,338,035.48 ₹ 162,488.38 ₹ 261,976.58
101 ₹ 38,175,547.11 ₹ 163,598.72 ₹ 260,866.24
102 ₹ 38,011,948.39 ₹ 164,716.64 ₹ 259,748.31
103 ₹ 37,847,231.75 ₹ 165,842.20 ₹ 258,622.75
104 ₹ 37,681,389.54 ₹ 166,975.46 ₹ 257,489.50
105 ₹ 37,514,414.09 ₹ 168,116.46 ₹ 256,348.50
106 ₹ 37,346,297.63 ₹ 169,265.25 ₹ 255,199.70
107 ₹ 37,177,032.37 ₹ 170,421.90 ₹ 254,043.05
108 ₹ 37,006,610.47 ₹ 171,586.45 ₹ 252,878.50
109 ₹ 36,835,024.02 ₹ 172,758.96 ₹ 251,706.00
110 ₹ 36,662,265.07 ₹ 173,939.48 ₹ 250,525.48
111 ₹ 36,488,325.59 ₹ 175,128.06 ₹ 249,336.89
112 ₹ 36,313,197.53 ₹ 176,324.77 ₹ 248,140.18
113 ₹ 36,136,872.76 ₹ 177,529.66 ₹ 246,935.30
114 ₹ 35,959,343.10 ₹ 178,742.78 ₹ 245,722.18
115 ₹ 35,780,600.32 ₹ 179,964.19 ₹ 244,500.77
116 ₹ 35,600,636.14 ₹ 181,193.94 ₹ 243,271.01
117 ₹ 35,419,442.20 ₹ 182,432.10 ₹ 242,032.86
118 ₹ 35,237,010.10 ₹ 183,678.72 ₹ 240,786.24
119 ₹ 35,053,331.38 ₹ 184,933.86 ₹ 239,531.10
120 ₹ 34,868,397.52 ₹ 186,197.57 ₹ 238,267.38
121 ₹ 34,682,199.95 ₹ 187,469.92 ₹ 236,995.03
122 ₹ 34,494,730.03 ₹ 188,750.97 ₹ 235,713.99
123 ₹ 34,305,979.06 ₹ 190,040.76 ₹ 234,424.19
124 ₹ 34,115,938.30 ₹ 191,339.38 ₹ 233,125.58
125 ₹ 33,924,598.92 ₹ 192,646.86 ₹ 231,818.09
126 ₹ 33,731,952.06 ₹ 193,963.28 ₹ 230,501.67
127 ₹ 33,537,988.78 ₹ 195,288.70 ₹ 229,176.26
128 ₹ 33,342,700.08 ₹ 196,623.17 ₹ 227,841.78
129 ₹ 33,146,076.91 ₹ 197,966.76 ₹ 226,498.19
130 ₹ 32,948,110.15 ₹ 199,319.54 ₹ 225,145.42
131 ₹ 32,748,790.61 ₹ 200,681.55 ₹ 223,783.40
132 ₹ 32,548,109.06 ₹ 202,052.88 ₹ 222,412.08
133 ₹ 32,346,056.18 ₹ 203,433.57 ₹ 221,031.38
134 ₹ 32,142,622.61 ₹ 204,823.70 ₹ 219,641.25
135 ₹ 31,937,798.91 ₹ 206,223.33 ₹ 218,241.63
136 ₹ 31,731,575.59 ₹ 207,632.52 ₹ 216,832.43
137 ₹ 31,523,943.06 ₹ 209,051.34 ₹ 215,413.61
138 ₹ 31,314,891.72 ₹ 210,479.86 ₹ 213,985.09
139 ₹ 31,104,411.86 ₹ 211,918.14 ₹ 212,546.81
140 ₹ 30,892,493.72 ₹ 213,366.25 ₹ 211,098.71
141 ₹ 30,679,127.47 ₹ 214,824.25 ₹ 209,640.70
142 ₹ 30,464,303.22 ₹ 216,292.22 ₹ 208,172.74
143 ₹ 30,248,011.01 ₹ 217,770.21 ₹ 206,694.74
144 ₹ 30,030,240.79 ₹ 219,258.31 ₹ 205,206.65
145 ₹ 29,810,982.48 ₹ 220,756.57 ₹ 203,708.38
146 ₹ 29,590,225.91 ₹ 222,265.08 ₹ 202,199.88
147 ₹ 29,367,960.83 ₹ 223,783.89 ₹ 200,681.07
148 ₹ 29,144,176.94 ₹ 225,313.08 ₹ 199,151.88
149 ₹ 28,918,863.87 ₹ 226,852.72 ₹ 197,612.24
150 ₹ 28,692,011.15 ₹ 228,402.88 ₹ 196,062.08
151 ₹ 28,463,608.27 ₹ 229,963.63 ₹ 194,501.32
152 ₹ 28,233,644.64 ₹ 231,535.05 ₹ 192,929.91
153 ₹ 28,002,109.59 ₹ 233,117.21 ₹ 191,347.75
154 ₹ 27,768,992.38 ₹ 234,710.17 ₹ 189,754.78
155 ₹ 27,534,282.21 ₹ 236,314.03 ₹ 188,150.93
156 ₹ 27,297,968.18 ₹ 237,928.84 ₹ 186,536.12
157 ₹ 27,060,039.35 ₹ 239,554.69 ₹ 184,910.27
158 ₹ 26,820,484.66 ₹ 241,191.64 ₹ 183,273.31
159 ₹ 26,579,293.02 ₹ 242,839.79 ₹ 181,625.17
160 ₹ 26,336,453.23 ₹ 244,499.19 ₹ 179,965.76
161 ₹ 26,091,954.04 ₹ 246,169.94 ₹ 178,295.02
162 ₹ 25,845,784.11 ₹ 247,852.10 ₹ 176,612.86
163 ₹ 25,597,932.01 ₹ 249,545.75 ₹ 174,919.20
164 ₹ 25,348,386.26 ₹ 251,250.98 ₹ 173,213.97
165 ₹ 25,097,135.28 ₹ 252,967.86 ₹ 171,497.09
166 ₹ 24,844,167.41 ₹ 254,696.48 ₹ 169,768.48
167 ₹ 24,589,470.93 ₹ 256,436.90 ₹ 168,028.05
168 ₹ 24,333,034.03 ₹ 258,189.22 ₹ 166,275.73
169 ₹ 24,074,844.81 ₹ 259,953.51 ₹ 164,511.44
170 ₹ 23,814,891.30 ₹ 261,729.86 ₹ 162,735.09
171 ₹ 23,553,161.43 ₹ 263,518.35 ₹ 160,946.60
172 ₹ 23,289,643.08 ₹ 265,319.06 ₹ 159,145.89
173 ₹ 23,024,324.02 ₹ 267,132.07 ₹ 157,332.88
174 ₹ 22,757,191.95 ₹ 268,957.48 ₹ 155,507.48
175 ₹ 22,488,234.47 ₹ 270,795.35 ₹ 153,669.60
176 ₹ 22,217,439.12 ₹ 272,645.79 ₹ 151,819.17
177 ₹ 21,944,793.33 ₹ 274,508.87 ₹ 149,956.09
178 ₹ 21,670,284.46 ₹ 276,384.68 ₹ 148,080.28
179 ₹ 21,393,899.79 ₹ 278,273.31 ₹ 146,191.65
180 ₹ 21,115,626.48 ₹ 280,174.84 ₹ 144,290.11
181 ₹ 20,835,451.64 ₹ 282,089.37 ₹ 142,375.59
182 ₹ 20,553,362.27 ₹ 284,016.98 ₹ 140,447.98
183 ₹ 20,269,345.29 ₹ 285,957.76 ₹ 138,507.19
184 ₹ 19,983,387.53 ₹ 287,911.81 ₹ 136,553.15
185 ₹ 19,695,475.73 ₹ 289,879.20 ₹ 134,585.75
186 ₹ 19,405,596.52 ₹ 291,860.04 ₹ 132,604.91
187 ₹ 19,113,736.48 ₹ 293,854.42 ₹ 130,610.53
188 ₹ 18,819,882.06 ₹ 295,862.43 ₹ 128,602.53
189 ₹ 18,524,019.63 ₹ 297,884.15 ₹ 126,580.80
190 ₹ 18,226,135.47 ₹ 299,919.70 ₹ 124,545.26
191 ₹ 17,926,215.78 ₹ 301,969.15 ₹ 122,495.81
192 ₹ 17,624,246.63 ₹ 304,032.60 ₹ 120,432.35
193 ₹ 17,320,214.03 ₹ 306,110.16 ₹ 118,354.80
194 ₹ 17,014,103.87 ₹ 308,201.91 ₹ 116,263.04
195 ₹ 16,705,901.96 ₹ 310,307.96 ₹ 114,157.00
196 ₹ 16,395,594.00 ₹ 312,428.40 ₹ 112,036.56
197 ₹ 16,083,165.61 ₹ 314,563.32 ₹ 109,901.63
198 ₹ 15,768,602.28 ₹ 316,712.84 ₹ 107,752.12
199 ₹ 15,451,889.45 ₹ 318,877.04 ₹ 105,587.91
200 ₹ 15,133,012.40 ₹ 321,056.04 ₹ 103,408.92
201 ₹ 14,811,956.37 ₹ 323,249.92 ₹ 101,215.04
202 ₹ 14,488,706.45 ₹ 325,458.79 ₹ 99,006.16
203 ₹ 14,163,247.65 ₹ 327,682.76 ₹ 96,782.19
204 ₹ 13,835,564.89 ₹ 329,921.93 ₹ 94,543.03
205 ₹ 13,505,642.96 ₹ 332,176.39 ₹ 92,288.56
206 ₹ 13,173,466.57 ₹ 334,446.27 ₹ 90,018.69
207 ₹ 12,839,020.30 ₹ 336,731.65 ₹ 87,733.31
208 ₹ 12,502,288.65 ₹ 339,032.65 ₹ 85,432.31
209 ₹ 12,163,256.00 ₹ 341,349.37 ₹ 83,115.58
210 ₹ 11,821,906.63 ₹ 343,681.93 ₹ 80,783.03
211 ₹ 11,478,224.71 ₹ 346,030.42 ₹ 78,434.54
212 ₹ 11,132,194.29 ₹ 348,394.96 ₹ 76,069.99
213 ₹ 10,783,799.33 ₹ 350,775.66 ₹ 73,689.30
214 ₹ 10,433,023.67 ₹ 353,172.63 ₹ 71,292.33
215 ₹ 10,079,851.04 ₹ 355,585.97 ₹ 68,878.98
216 ₹ 9,724,265.07 ₹ 358,015.81 ₹ 66,449.14
217 ₹ 9,366,249.26 ₹ 360,462.25 ₹ 64,002.70
218 ₹ 9,005,787.01 ₹ 362,925.41 ₹ 61,539.54
219 ₹ 8,642,861.60 ₹ 365,405.40 ₹ 59,059.55
220 ₹ 8,277,456.20 ₹ 367,902.34 ₹ 56,562.62
221 ₹ 7,909,553.86 ₹ 370,416.34 ₹ 54,048.62
222 ₹ 7,539,137.53 ₹ 372,947.51 ₹ 51,517.44
223 ₹ 7,166,190.01 ₹ 375,495.99 ₹ 48,968.97
224 ₹ 6,790,694.02 ₹ 378,061.88 ₹ 46,403.08
225 ₹ 6,412,632.14 ₹ 380,645.30 ₹ 43,819.65
226 ₹ 6,031,986.84 ₹ 383,246.38 ₹ 41,218.58
227 ₹ 5,648,740.46 ₹ 385,865.23 ₹ 38,599.73
228 ₹ 5,262,875.24 ₹ 388,501.97 ₹ 35,962.98
229 ₹ 4,874,373.26 ₹ 391,156.74 ₹ 33,308.22
230 ₹ 4,483,216.53 ₹ 393,829.64 ₹ 30,635.31
231 ₹ 4,089,386.88 ₹ 396,520.81 ₹ 27,944.14
232 ₹ 3,692,866.07 ₹ 399,230.37 ₹ 25,234.58
233 ₹ 3,293,635.70 ₹ 401,958.44 ₹ 22,506.51
234 ₹ 2,891,677.26 ₹ 404,705.16 ₹ 19,759.79
235 ₹ 2,486,972.10 ₹ 407,470.65 ₹ 16,994.31
236 ₹ 2,079,501.45 ₹ 410,255.03 ₹ 14,209.93
237 ₹ 1,669,246.43 ₹ 413,058.44 ₹ 11,406.52
238 ₹ 1,256,187.99 ₹ 415,881.00 ₹ 8,583.95
239 ₹ 840,306.99 ₹ 418,722.86 ₹ 5,742.10
240 ₹ 421,584.13 ₹ 421,584.13 ₹ 2,880.82
₹ 0.00
Q4

Rate(annual) 8.10%
Rate(monthly) 0.675%
N 180
Ferrari today 50000000
Rate(ferrari) 2.30%
Ferrari after 15 70324152.98
Monthly Deposit ₹ 200,081.74