Professional Documents
Culture Documents
Stock Verdict Home First Finan 2022-08-01
Stock Verdict Home First Finan 2022-08-01
VERY EXPENSIVE
VALUATION
Healthy Growth in Home First
Long Term Net Sales
Finan
4 Consecutive
Positive Results Hold
High (50.67%)
BSE – 543259/ NSE – HOMEFIRST
Market Cap - Mid Cap (Rs. 7,319 cr)
Sector – Finance - Housing
Institutional Holding 52 w H/L (Rs.) – 921.3/535.3
Dividend Yield: 0%
Debt Equity: 2.2%
Return on Equity: 12.85%
Price to Book: 4.63
www.marketsmojo.com
Home First Finan
CMP: 838.50 Hold 57
Report as on 1 August 2022 at 09:40 PM
Strong Sell Sell Hold Buy Strong Buy
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
D -2 1
Ja 2 1
A u -2 1
2
Ju 2 1
Ju 1
Ju 2
M -2 1
M -2 2
M -2 1
N -2 1
M -2 2
Fe 2 2
Ap 21
Ju 2 1
Ap 22
O 21
M -2 2
Ju 2 2
l- 2
2
2
-
n-
n-
n-
n-
-
-
p-
-
g
ov
l
ec
b
b
r
ct
r
ar
ay
ar
ay
ay
Period 6M 1Y 2Y 3Y
Stock (%) 9.81% 39.72% - -
Sector (%) -7.64% -7.64% - -
Sensex (%) -1.27% 10.51% - -
MOJO PROFESSIONAL 1
Home First Finan HOLD | Report as on 1 August 2022 at 09:40 PM
Click Here
MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
GROWTH
of 31.8% CAGR
31.8% Net Sales has seen a high growth of
600Cr
595
400Cr
200Cr
0Cr
Jun 2021 Jun 2022
period 134
100Cr
0Cr
Jun 2021 Jun 2022
CAGR
100
100Cr
50Cr
0Cr
Jun 2021 Jun 2022
MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Positive
Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Rs 66.3 cr positive
59.13
56.31
47.62
PBT less Other Income (Rs Cr)
PBT - Quarterly Highest at Rs 66.30 cr. and Grown
each quarter in the last five quarters
Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
TECHNICALS
39.72%
19.38%
8.72%
0.42%
MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
SHAREHOLDING
retail investors.
40%
20%
0%
Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22
Non Institution
15.74% Other DIIs
Shareholding Snapshot : Jun 22
36.5% Majority shareholders : Promoters
Other
0.01%
Pledged Promoter Holdings : None
FIIs
9.49% Mutual Funds : Held in 10.00 Schemes (4.68%)
Mutual Funds FIIs : Held by 45 FIIs (9.49%)
4.68%
Promoters Promoter with highest holding : True North Fund V Llp (20.19%)
33.58%
Highest Public shareholder : Orange Clove Investments B.v. (28.73%)
Individual Investors Holdings : 9.14%
FII
15%
12.68%
12.07%
holding has decreased by - 11.61%
10.90%
0%
Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RETURNS
UP -50%
Se -2 1
D -2 1
Ja 2 1
Au 1
2
Ju 2 1
Ju 1
Ju 2
M 21
M 21
N 21
M 22
M 22
Fe 2 2
Ap 21
Ju 1
O 21
Ap 22
M -2 2
Ju 2
l- 2
l- 2
2
2
-2
-2
-
n-
n-
n-
b-
r-
b-
r-
n-
-
p-
-
g
ov
ec
ct
ar
ay
ar
ay
ay
Fe
Home First Finance Company India Ltd BSE500
MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FACTORS
NOT WORKING
FOR THE COMPANY
MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
VALUATION
valuation Valuation
Attractive
Weak Fundamental Strong
qualify
Fundamental
Valuation
8 4
as compared to its
past valuations
0 3.2
Jun-2021 Dec-2021 Jul-2022
MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RESULT
ANALYSIS
MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
QUARTERLY VARIANCE
Margins
Jun'22 Mar'22 Dec'21 Sep'21 Jun'21 Avg. (4 Comments
Qtrs)
OPM 76.7% 76.4% 76.4% 79.8% 73.5% 76.5% In line with average (4 Qtrs)
GPM 40.6% 41.8% 40.3% 40.5% 35.5% 39.5% Higher than average (4 Qtrs) – Promising
NPM 30.5% 38.7% 30.3% 31.2% 25.1% 31.4% In line with average (4 Qtrs)
MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2022 is 21.90% vs Standaloned Net Profit-YoY Growth in year ended Mar 2022
23.23% in Mar 2021 is 85.84% vs 25.88% in Mar 2021
1000 200 186.10
594.52
487.73 100.14
500 395.80 100 79.55
256.74 45.20
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2022 is 65.08% vs 51.37% in Mar 2021 Mar 2022 has improved from Mar 2021
400 50
39.32
233.78 29.04
22.88 23.64
200 141.62 25
93.56
58.73
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Figures in Rs Crore
MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
13.49% Borrowings
Mar'22
6,931.05
Mar'21
6,107.38
Change%
13.49%
Increase
Other Long Term Liabilities 7.02 6.40 9.69%
Fixed Assets 9.33 16.67 -44.03%
Investments 0.00 0.00
in Borrowings in quarter Current Assets 791.77 791.97 -0.03%
ended Mar 2022 vs in
Figures in Rs Cr
Mar 2021
Other Long Term Liabilities: YoY Growth in year ended Mar 2022 is 9.69% vs NA in Mar 2021
Fixed Assets: YoY Growth in year ended Mar 2022 is -44.03% vs NA in Mar 2021
Investments: YoY Growth in year ended Mar 2022 is vs NA in Mar 2021
Current Assets: YoY Growth in year ended Mar 2022 is -0.03% vs NA in Mar 2021
-250
-222.93
-500 -438.25
-750
-790.57 -807.03
-823.19
-1000
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
MOJO PROFESSIONAL 14
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
PEER COMPARISION
PEER COMPARISON
Home First Can Fin Homes HUDCO PNB Housing Indiabulls Hous.
Finan
Size
Market Cap (Cr.) 7,342 8,096 7,387 5,925 5,499
Annual Sales (TTM) (Cr.) 623 2,148 6,954 5,915 9,017
Annual Net Profit (TTM) (Cr.) 202 524 1,716 828 1,178
Growth Factors (TTM)
Net Sales Growth 1 year 0.2% 10.4% -3.9% -20.4% -9.8%
Operating Profit Growth 1 year 69% 9.3% -1.6% -17.6% -8.3%
Net Profit Growth 1 year 86% 11.2% 8.7% -9.6% -1.9%
Net Sales Growth 5 year 31.8% 8.8% 7.4% -0.3% -2.8%
Operating Profit Growth 5 year 51.4% 8.3% 11.7% -1.4% -5.2%
Net Profit Growth 5 year 60.3% 15.5% 13.3% -2.8% -16.5%
Capital Structure Factors
EBIT to Interest 2.1 1.6 1.5 1.3 1.2
Debt to EBITDA 14.8 13.7 9 10.2 7.8
Net Debt to Equity 1.8 7.9 4.2 4.8 3.1
Sales to Capital Employed 0.1 0.1 0.1 0.1 0.1
Management Quality Factors
ROCE (latest) 10.2% 6.5% 9.1% 8.9% 11.4%
ROE(latest) 12.9% 17.1% 11.9% 8.5% 7.1%
Tax Ratio 17.4% 25.9% 26.8% 23.3% 24.3%
Operating CF to Net Profit -433.6% -186.6% 136.9% 747.9% 590%
Dividend Payout Ratio - 5.8% 27.7% - 33.4%
Valuation Factors
PE Ratio 36.3 15.4 4.3 7.2 4.7
Price to Book 4.7 2.6 0.5 0.6 0.3
PEG Ratio 0.4 1.4 0.5 - -
Dividend Yield - 0.6% 5.7% - -
EV to EBITDA 21.2 16.6 10 10.7 7.3
EV to Capital Employed 2.3 1.2 0.9 0.9 0.8
Shareholding
Promoter Holdings 33.6% 30% 81.8% 32.6% 9.6%
Promoter Pledged Holdings - - - - -
Total Institutional Holding 50.7% 24.8% 8% 26.3% 34.8%
FII Holdings 9.5% 0% 0.2% 24% 25%
Returns
1 Month 13.7% 38.6% 6.2% 7.1% 22.4%
3 Months 18.6% 2.7% 5% -7.1% -23.6%
YTD 7.6% 10% -5% -29.1% -46.2%
1 Year 39.4% 12.8% -18.2% -47.7% -57.4%
3 Years - 62.5% 11.1% -50.9% -77.5%
MOJO PROFESSIONAL 15
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
Company Coordinates
MOJO PROFESSIONAL 16
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
Get Buy/Sell/Hold calls on all 4000 listed stocks with detailed rationale and research reports
2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7
5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.
6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula
7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
MOJO PROFESSIONAL 17
This research report has been created by www.marketsmojo.com exclusively for akauri1987@gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 18