RENCANA ANGGARAN BIAYA UNIT LISTRIK

KEGIATAN : LAYANAN PERENCANAAN DAN PENGANGGARAN INTERNAL

OUTPUT : LAYANAN PNBP DAN PENGEDALI INTERNAL
KOMPONEN : PEMBINAAN PNBP DAN PENGEDALI INTERNAL
PEKERJAAN : BELANJA BARANG PERSEDIAAN UNIT LISTRIK
SATKER : KANTOR UPBU KELAS III RAMPI
TAHUN : 2022
SUMBER DANA : PNBP

NO URAIAN KEGIATAN Volume Harga Satuan Jumlah

Belanja Barang kebutuhan Listrik
- Kabel NYFGbY Suprame 4x16mm 110 Meter 175,000 19,250,000
- Kabel NYYHY Suprame 2x1,5mm 150 Meter 14,000 2,100,000
- Kabel NYY Suprame 2x2,5mm 100 Meter 22,250 2,225,000
- Kabel NYY Suprame 2x1,5mm 100 Meter 19,000 1,900,000
- Kabel NYA Suprame 1x2,5mm 450 Meter 5,800 2,610,000
- Kabel NYA Suprame 1x1,5mm 300 Meter 5,500 1,650,000
- Kabel NYAF Suprame 1x6mm 200 Meter 15,000 3,000,000
- Kabel NYAF Suprame 1x1,5mm 100 Meter 6,000 600,000
- Kabel NYM Suprame 2x2,5mm 200 Meter 15,500 3,100,000
- Electronic Contact Cleaner 3 Unit 100,000 300,000
- Flaring and swaging AC tool 1 Unit 680,000 680,000
- Grounding Earth Tester Kyoritsu 4105 1 Unit 4,200,000 4,200,000
- Hand Talky Baofeng BF-888S 2 Unit 550,000 1,100,000
- Kunci L set tekiro 1 Unit 200,000 200,000
- Jigsaw Blade Set Black+Decker 3 Unit 100,000 300,000
- Battery Bor Black+Decker 20V 1 Unit 600,000 600,000
- Lampu Philips 11W 2 Dus 670,000 1,340,000
- Lampu Philips 8W 2 Dus 550,000 1,100,000
- Lampu TL Tube 9W In-Lite 10 Unit 50,000 500,000
- Lampu Sorot LED 30W Philips 11 Unit 300,000 3,300,000
- Lampu Downlight LED 12W INPS628s 60 Unit 80,000 4,800,000
- Lampu Downlight LED 12W INPS628r 60 Unit 80,000 4,800,000
- Lampu Downlight LED 6W INSS628S In-Lite 50 Unit 65,000 3,250,000
- MCCB 100A 1 Unit 850,000 850,000
- MCB 32A/1 Phase Schneider 10 Unit 100,000 1,000,000
- MCB 10A/1 Phase Schneider 10 Unit 75,000 750,000
- MCB 6A/1 Phase Schneider 10 Unit 50,000 500,000
- Panel Indoor 20x30x12 cm 2 Unit 620,000 1,240,000
- AVR Genset SX460 1 Unit 7,200,000 7,200,000
- panel Outdoor 30x30x12cm 1 Unit 800,000 800,000
- Panel indoor 40x50x18 cm 1 Unit 1,000,000 1,000,000
- Timer CHINT KG316T 1 Unit 310,000 310,000
- Stop kontak Din Rail 2 Unit 100,000 200,000
- stop kontak Uticon 4 lubang 5 Unit 30,000 150,000
- Stop kontak uticon 3 lubang 5 Unit 25,000 125,000
- pipa Pvc 3/4 20 Meter 20,000 400,000
- scotchcast 82 A2 3M Resin 20 Unit 300,000 6,000,000
- 3M Rubber Scoth 3 Rol 100,000 300,000
- Nitto isolasi Hitam 10 Rol 20,000 200,000
- Double Tape Outdor 3M Scotch 10 Rol 50,000 500,000
- Din rail panel aluminium 20 Meter 15,000 300,000
- Copper ROD Tembaga 1/2 inch 4 Meter 225,000 900,000
- Motor sirine MS-290 12Vdc 1 Unit 400,000 400,000
- Accu kering maxtrom 12V 7,5Ah 1 Unit 800,000 800,000
- panel Indoor 30x30x12cm 1 Unit 1,000,000 1,000,000
- MCB Chint 10A/3 Phase 1 Unit 300,000 300,000
- Relay Omron MY2N 220 Vac dan socket 3 Unit 240,000 720,000
- charger aki Pintar Voltech 12Vdc/20Ah-80Ah 1 Unit 500,000 500,000
- Kit cas aki/ modul otomatid charger aki 12+ voltmeter 2 Unit 80,000 160,000
- Solar Charger Controller 20A 15 Unit 315,000 4,725,000
- Terminal Accu 40 Unit 50,000 2,000,000
- connector MC4 solar cable male and female 70 Unit 35,000 2,450,000
- connector MC4-Y2 cabang 2 50 Unit 60,000 3,000,000
- Accu kering Rocket 12V 100ah 8 Unit 3,000,000 24,000,000

- Biaya pengiriman 2,000,000 2,000,000

- Biaya pengerjaan 3,000,000 3,000,000
JUMLAH 130,685,000

TOTAL 130,685,000
PEMBULATAN 130,685,000

TERBILANG : seratus tiga puluh ribu enam ratus delapan puluh lima ribu rupiah
Rampi, Januari 2022

PEJABAT PEMBUAT KOMITMEN

KANTOR UPBU KELAS III RAMPI

JASMAN ST
Penata Muda Tk. I
NIP.19810518 200712 1 001