DryDry's ROX Life Skills Spreadsheet

How-to-
1. Click on "File" on the top left hand co

2. Click on "Make a Copy"
3. In your own copy, click on the tabs a
4. Open your exchange center.
5. Replace the values in the Yellow co
6. Repeat for all the tabs below.
The objective of the spreadsheet is to provide you with

the best way to utilise your stamina and achieving Change
balance between crystal making and gear progression. 3rd July 2021: Improved fishing calcula
7th July 2021: Added 2 new columns in
13th July 2021: Added profit/stamina in
If this spreadsheet helped you in anyway, do consider 20th July 2021: Added 2 new columns
subscribing to my channel for more videos that bring value 20th July 2021: Included 2 huge arrows
to your gameplay. 25th July 2021: Added level 5 6 7 for a
10th Aug 2021: Added level 7 mining d
13th Augst 2021: Added a Pet Diary Ad
https://www.youtube.com/c/DryDry69
If you would like to play ROX on a PC emulator. I have tried
LDPlayer, Bluestacks, NoX, Memu and I personally would
recommend LDPlayer
https://rb.gy/es73lr
How-to-use? PLEASE
on "File" on the top left hand corner. The prices in this spreadsheet are based on
on "Make a Copy" The spreadsheet is not perfect. I will continu
ur own copy, click on the tabs at the bottom of the screen. If any changes are made, it will be reflected
I do not take into consideration demand
your exchange center.
already takes into account demand and
ce the values in the Yellow columns with your server's prices. lowered/increased prices which in turn w
at for all the tabs below. in terms of raw numbers (if you update t
spreadsheet only aims to provide a gene
able to sell anot depends on your server
popularity, activeness etc
The way I look at demand and supply ha
what others dont want to do? You want c
Changelog or fishing where lazy people like me hate
smelt things that are inefficient to smelt,
2021: Improved fishing calculations. your inefficiency. You want crystals fast
2021: Added 2 new columns in smelting and cooking. sell all the instance mats. This spreadsh
y 2021: Added profit/stamina in Mining tab do, but a tool to help you with your decis
y 2021: Added 2 new columns in smelting to answer 2 questions own progression and state of the prices
y 2021: Included 2 huge arrows and a chunk of text >>>>>>>>>> I say this in almost every tab. Just becau
y 2021: Added level 5 6 7 for all tabs mean it sells. There is almost no demand
g 2021: Added level 7 mining data (credits to Stormsheep) everyone is cooking lvl 1 by default / gam
gst 2021: Added a Pet Diary Adventure Event Tab low level content doesnt require food bu
rather spend crystals to upgrade their ge
demand. Please make your own conscio
your own server. You should find out wh
referring to the spreadsheet and determi
stamina efficient based on your own life
PLEASE READ
es in this spreadsheet are based on my server. (Crystal Waterfall)
eadsheet is not perfect. I will continuously improve and update it.
anges are made, it will be reflected in the changelog, do note the dates.
take into consideration demand and supply. The exchange center
takes into account demand and supply reflected in
/increased prices which in turn will be reflected by the spreadsheet
s of raw numbers (if you update the price in the yellow column). This
sheet only aims to provide a general direction, whether your items are
sell anot depends on your server's playerbase, meta, class
ity, activeness etc
y I look at demand and supply has always been: are you willing to do
hers dont want to do? You want crystals fast? Go do some gardening
ng where lazy people like me hate doing. You want crystals fast? Go
hings that are inefficient to smelt, so essentially others are buying
efficiency. You want crystals fast? Delay your own progression and
he instance mats. This spreadsheet is never meant to tell you want to
a tool to help you with your decision making process based on your
ogression and state of the prices in your server.
s in almost every tab. Just because the profit/stam is high, doesnt

sells. There is almost no demand for cooking level 1 items because
ne is cooking lvl 1 by default / game gives out alot of free food buffs /
el content doesnt require food buffs at all / early to mid game people
pend crystals to upgrade their gear. Profit/Stam does not equate to
d. Please make your own conscious choice based on the situations on
wn server. You should find out what sells in your server FIRST, before
g to the spreadsheet and determine which one is the best / most
efficient based on your own lifeskill level.
Fishing Level 1
Water Weed
Giant Tiger Prawn
Frog
Carp
Shell
Turqoise
Cobblestone
Fishing Level 2
The objective of the spreadsheet is to provide you with Lotus Seedpod
the best way to utilise your stamina and achieving Crucian Carp
balance between crystal making and gear progression. Grass Carp
River Crab
Conch
If this spreadsheet helped you in anyway, do consider White Cloud Fish
subscribing to my channel for more videos that bring value Pure Water Sturgeon
to your gameplay.
Fishing Level 3
Watersnake
Crayfish
Krill
Catfish
Vulcanfish
Hardshell Crab
Emberfish
LDPlayer, Bluestacks, NoX, Memu and I personally would Fishing Level 4
recommend LDPlayer Freshwater Snail
Bass
Pipefish
https://rb.gy/es73lr Starlight Snail
Glowfish
Maple Fish
Sheer Marina
Sand Swallower
Night Pearl
Fishing Level 5
Squid
Hairtail
Tuna
Butterfly Cowrie
Whitefeather Cowrie
Mystic Mussel
Fishing Level 6
Pufferfish
Arowana
Giant Shrimp
Silver Carp
Tube-eye
Soldierfish
Rainbow Coral
Fishing Level 7
Gray-shell Mussel
Trout
River Eel
Ghostfish
Devilfish
Clearwater Pearl
Dusk Fish
Armored Crab
Pupa Sulcata
Cost of item in exchange center Profit Per Stamina (10% tax) Profit Per Stamina (20-25% Tax)
38 3.42 3.42
38 3.42 3.42
38 3.42 3.42
38 3.42 3.42
769 42.89 41.50
883 49.05 46.97
824 45.86 44.14
44 3.96 3.96
44 3.96 3.96
44 3.96 3.96
44 3.96 3.96
946 52.67 50.19
853 47.65 45.72
979 54.45 51.77
52 4.68 4.68
52 4.68 4.68
52 4.68 4.68
52 4.68 4.68
979 54.74 52.03
914 51.23 48.91
979 54.74 52.03
63 5.89 5.89
72 6.37 6.37
72 6.37 6.37
1010 57.02 54.06
1010 57.02 54.06
1730 53.33 39.36
1530 46.76 35.06
1680 54.86 41.81
979 55.35 52.57
242 23.16 23.16
289 25.70 25.70
310 26.83 26.83
946 61.18 57.72
946 61.18 57.72
946 61.18 57.72
226 19.37 19.37
189 17.37 17.37
182 16.99 16.99
289 22.77 22.77
1160 69.80 64.91
1070 64.94 60.86
1100 66.56 62.21
544 43.61 42.13
321 31.57 31.43
321 31.57 31.43
769 55.76 52.93
853 60.29 56.96
914 63.59 59.73
No data #VALUE! #VALUE!
How-to-use?
1. Check that you are editing your own copy.
2. Open your exchange center on ROX.
3. Replace the values in the Yellow column (H) with your server's prices.
Note
Fishing has RNG. Even if you use the right bait, you may not always
get the fish you want. Its roughly probably around 60%++ chance.
Changelog
3rd July 2021
Changed the fishing probability to 60% (Credits to Patrick Ng)
Factored in the probability getting 40% trash fish loot. (Credits to Patrick N
Factored in the profits of trash fish loot as well. (Need more data)
Added in the cost of baits that require crystals for lvl 4 fishing. (Credits
Gardening Level 1
Pumpkin
Wheat
Red Herb
Shattering Shroom
Tough Vine
Arcane Flower
Gardening Level 2
Berry
The objective of the spreadsheet is to provide you with Blue Herb
the best way to utilise your stamina and achieving Chili
balance between crystal making and gear progression. Thicksoil Leaf
Vital Flower
Breeze Orchid
If this spreadsheet helped you in anyway, do consider
subscribing to my channel for more videos that bring value
to your gameplay. Gardening Level 3
Yellow Herb
Desert Tomato
Cactus
Scorched Mushroom
Withered Chastetree
Goldflower
Gardening Level 4
Aloe Vera
If you would like to play ROX on a PC emulator. I have tried Crimson Herb
LDPlayer, Bluestacks, NoX, Memu and I personally would Sea Buckthorn
recommend LDPlayer Rot Root Grass
Stoneheart Shroom
Luminary Soulstone 1
https://rb.gy/es73lr Guiding Grass
Gardening Level 5
Seaweed
Kelp
Algae
Water Seeking Flower
Sea Gem Grass
Firefly Grass
Gardening Level 6
Chrysanthemum
Bamboo
Soultrap Pansy
Velvet Grass
Frosty Grass
Purple Herb
Gardening Level 7
Cavern Vanilla
Sour Fruit
Green Mint
Grim Grass
Ochre Seedling
Quiet Flower
Aquatic Reed
Winter Cherry
Singing Plant
Price in exchange centerProfit Per Stamina (10% TAX)
Profit Per Stamina (20-25% Tax)
33 29.70 29.70
33 29.70 29.70
0 0.00 0.00
979 44.06 42.53
1010 45.45 43.77
1010 45.45 43.77

52 46.80 44.97
0 0.00 0.00
54 48.60 46.57
88 3.96 3.96
88 3.96 3.96
88 3.96 3.96

0 0.00 0.00
31 27.90 27.90
48 43.20 41.77
441 19.85 19.85
796 35.82 35.21
718 32.31 32.09

84 75.60 69.74
80 72.00 66.74
88 79.20 72.74
426 38.34 37.45
426 38.34 37.45
289 26.01 26.01
473 42.57 41.21

96 86.40 78.74
96 86.40 78.74
96 86.40 78.74
769 34.61 34.13
426 19.17 19.17
1100 49.50 47.37

88 79.20 72.74
92 82.80 75.74
370 16.65 16.65
333 14.99 14.99
289 13.01 13.01
800 36.00 35.37
0 0.00 0.00

84 75.60 69.74
36 32.40 32.17
34 30.60 30.57
2910 130.95 115.86
3000 135.00 119.24
1010 45.45 43.77
853 76.77 70.71
796 71.64 66.44
743 66.87 62.46
How-to-use?
Level 1 Mining
Lvl 1 Upgrading Metal
Lvl 1 Muspellium
R.Elunium
R.Oridecon
R.Bradium
Coal
Level 2 Mining
Lvl 1 Pure Jewel
Lvl 1 Impure Jewel
The objective of the spreadsheet is to provide you with Iron Ore
the best way to utilise your stamina and achieving Silver Ore
balance between crystal making and gear progression. Gold Ore
Level 3 Mining
If this spreadsheet helped you in anyway, do consider Lvl 2 Upgrading Metal
subscribing to my channel for more videos that bring value Lvl 2 Muspellium
to your gameplay.
Level 4 Mining
Lvl 2 R. Bradium
Lvl 2 R. Oridecon
Lvl 2 R. Elunium
Lvl 1 Blessed Ore
Level 5 Mining
Lvl 2 Pure Jewel
Lvl 2 Impure Jewel
If you would like to play ROX on a PC emulator. I have tried Lvl 2 Iron Ore
LDPlayer, Bluestacks, NoX, Memu and I personally would Lvl 2 Silver Ore
recommend LDPlayer Lvl 2 Gold Ore
Lvl 2 Coal
Lvl 3 Muspellium
https://rb.gy/es73lr Lvl 3 Upgrading Metal
Level 6 Mining
Lvl 2 Pure Jewel
Lvl 2 Impure Jewel
Lvl 2 Iron Ore
Lvl 2 Silver Ore
Lvl 2 Gold Ore
Lvl 2 Coal
Lvl 3 Muspellium
Level 7 Mining
Lvl 3 Rough Oridecon
Lvl 3 Rough Bradium
Lvl 3 Rough Elunium
Lvl 2 Blessed Ore
Lvl 4 Muspellium
Price in exchange center Profit/Stamina at 10% tax
72
22
133
42.51
583
289
234

31
31
80 47.96
13
153

210
59.69
56

769
1580
345 63.78
289
153

100
88
251
40
78.31
411
563
158
544

100
88
251
40
95.33
95.33
411
563
158
544

4180
2350
1100
583 127.11
1360
473
824
How-to-use?
Note
Credits to:
Stellarist - for his insane work on the mining sheet.
Stormsheep - for his logic and insane excel skills.
Do note that the profit/stamina value requires you to sell

EVERYTHING which is just not possible since there is a huge
oversupply due to the afk nature of mining. Refer to the notes in
the welcome message if you want FAST crystals rather than
efficient use of stamina. This was also the main reason why I
refused to add these values when I first started the spreadsheet
as people will misunderstand that profit/stamina = demand.
Which is clearly not. If you want to sell your items fast, you have
to do things that people do not want to do. Look at notes in
welcome message.
Changelog
13th July
Added a new column, profit/stamina at 10% tax for mining level 1 to 5.
Will add more in the future and make it look better.
Exchange Price Lv1 Mine Lv2 Mine
Stamina Consumed 2014 2024
Lv1 Coal Ore 234 89 134

Lv1 Upgrading Metal 72 546 379
Lv1 Muspellium 22 188 140
Lv1 Rough Bradium 289 29 30
Lv1 Rough Elunium 133 33 32
Lv1 Rough Oridecon 583 31 37
Lv1 Silver Ore 13 45
Lv1 Impure Jewelstone 31 46
Lv1 Gold Ore 153 33
Lv1 Iron Ore 80 42
Lv1 Pure Jewelstone 31 39
Lv2 Muspelliun 56
Lv2 Upgrading Metal 210
Lv2 Rough Bradium 769
Lv2 Rough Elunium 345
Lv2 Rough Oridecon 1580
Luminary Soulstone I 289

Lv1 Blessed Ore 153
Lv2 Impure Jewelstone 88

Lv2 Pure Jewelstone 100
Lv2 Iron Ore 251
Lv2 Coal Ore 563

Lv2 Gold Ore 411
Lv2 Silver Ore 40
Lv3 Muspellium 158
Lv2 Blessed Ore 583
Lv3 Rough Bradium 2350
Lv3 Rough Elunium 1100
Lv3 Rough Oridecon 4180
Lv4 Muspellium 473

Luminary Soulstone II 824
Lv3 Gold Ore 694
Lv3 Silver Ore 234
Lv3 Iron Ore 914
Lv3 Impure Jewelstone 544
Lv3 Pure Jewelstone 604
Lv3 Coal Ore 670
Lv5 Muspellium
Lv5 Strenthening Metal
Total Crytal Value 95117 107850

Crystal per Stamina Value 47.23 53.29
Lv3 Mine Lv4 Mine Lv5 Mine Lv6 Mine Lv7 Mine Lv8 Mine
2226 2145 2000 2262 2860 1004
146 96 42 20 21 6
299 102 37 53 0
93 62 17 20 0
39 21 4 5 3 1
41 20 5 8 6
37 20 4 8 4 1
54 29 15 7 5 5
35 16 15 11 5 1
36 30 15 3 4
61 32 14 5 1 1
46 19 12 5 6 3
60 46 59 47 16 7
165 115 112 87 38 12
16 28 23 16 6
24 17 24 21 1
24 18 34 21 3
16 12 24 25 7
13 13 17 6
25 29 26 4
19 20 18 4
12 15 13 4
44 42 32 7
39 119 144 56
17 10 10 1
14 13 13 3
24 67 66 24
8 3
13
15 6
11 3
35 7
64 19
5 10
3
3
6
3
3
9
147644 152016 174023 239596 403927 133685

66.33 70.87 87.01 105.92 141.23 133.15
Lv1 Mine Lv2 Mine Lv3 Mine Lv4 Mine Lv5 Mine
4.59 9.72% 14.00% 13.13% 13.69% 6.64%

28.15 59.61% 39.60% 26.89% 14.55% 5.85%
9.69 20.52% 14.63% 8.36% 8.84% 2.69%
1.50 3.17% 3.13% 3.51% 3.00% 0.63%
1.70 3.60% 3.34% 3.69% 2.85% 0.79%
1.60 3.38% 3.87% 3.33% 2.85% 0.63%
4.70% 4.86% 4.14% 2.37%
4.81% 3.15% 2.28% 2.37%
3.45% 3.24% 4.28% 2.37%
4.39% 5.49% 4.56% 2.21%
4.08% 4.14% 2.71% 1.90%
5.40% 6.56% 9.32%

14.84% 16.41% 17.69%
2.28% 4.42%
3.42% 2.69%
3.42% 2.84%
2.28% 1.90%
1.85% 2.05%
3.95%
3.00%
1.90%
6.95%
6.16%
2.69%
2.21%
3.79%
Lv6 Mine Lv7 Mine Lv8 Mine
2.79% 3.13% 2.59%

7.40% 0.00% 0.00%
2.79% 0.00% 0.00%
0.70% 0.45% 0.43%
1.12% 0.89% 0.00%
1.12% 0.60% 0.43%
0.98% 0.75% 2.16%
1.54% 0.75% 0.43%
0.42% 0.60% 0.00%
0.70% 0.15% 0.43%
0.70% 0.89% 1.29%
6.56% 2.38% 3.02%

12.15% 5.66% 5.17%
3.21% 2.38% 2.59%
3.35% 3.13% 0.43%
4.75% 3.13% 1.29%
3.35% 3.73% 3.02%

2.37% 0.89% 0.00%
4.05% 3.87% 1.72%

2.79% 2.68% 1.72%
2.09% 1.94% 1.72%
5.87% 4.77% 3.02%
16.62% 21.46% 24.14%

1.40% 1.49% 0.43%
1.82% 1.94% 1.29%
9.36% 9.84% 10.34%
1.19% 1.29%
1.94% 0.00%
2.24% 2.59%
1.64% 1.29%
5.22% 3.02%
9.54% 8.19%
0.75% 4.31%
1.29%
1.29%
2.59%
1.29%
1.29%
3.88%
Cooking Lvl 1
Meat n Pumpkin 1
Healthy Meal 1
Aquatic Salad 1
Mandragora Prawns 1
Nutritious Frog Meat 1
Steamed Egg n Fish 1
Cooking Lvl 2
Fruity Squid 1
Spicy Fried Bug Leg
The objective of the spreadsheet is to provide you with Mixed Congee 1
the best way to utilise your stamina and achieving Fish Soup with Frog
balance between crystal making and gear progression. Fish Fillet 1
Fly Leg Folk Remedy 1
If this spreadsheet helped you in anyway, do consider Cooking Lvl 3

subscribing to my channel for more videos that bring value Bug Leg Salad 1
to your gameplay. Rat on Stick 1
Fresh Snake 1
Prawn on Stick 1
Delicious Prawns 1
Crispy Fish 1
Cooking Lvl 4
Smooth Clam Flesh 1
Cold Jelly Fish w Sauce 1
Braised Bear Paw 1
Sour Conch 1
If you would like to play ROX on a PC emulator. I have tried Fish n Crab 1
LDPlayer, Bluestacks, NoX, Memu and I personally would Bitter Fish 1
recommend LDPlayer
Cooking Lvl 5
Ancient Balm 1
https://rb.gy/es73lr Braised Meat n Kelp 1
Grilled Steak 1
Fried Eggs with Squid 1
Fish Stew 1
Tuna Sashimi 1
Cooking Lvl 6
Fragrant Meat 1
Stir-fried Tongue 1
Fresh Pufferfish 1
Fragrant Arowana Fillet
Sashimi Platter 1
Carp Bento 1
Cooking Lvl 7
Marinated Skewers 1
Fruit Dessert 1
Minty Grill 1
Grilled Clams 1
Salt-baked Trout 1
Marinated Eel 1
Ingredient A Cost of A No. of A Ingredient B Cost of B
Pumpkin 33 10 Small Meat Piece 360
Wheat 33 10 Large Meat Piece 360
Water Weed 38 1 Sticky Mucus 360
Giant Tiger Prawn 38 1 Mandragora Leaf 360
Frog 38 1 Chrysalis 360
Carp 38 1 Egg 360

Berry 52 10 Tentacle 360
Chilli 54 10 Grasshopper Leg 360
Lotus Seedpod 44 1 Mushroom Spore 360
Crucian Carp 44 1 Sticky Web Foot 360
Grass Carp 44 1 Nectar 360
River Crab 44 1 Chon Chon Leg 360

Cactus 48 10 Regardless 360
Desert Tomato 31 10
Watersnake 52 1
Crayfish 52 1
Krill 52 1
Catfish 52 1

Aloe Vera 84 10 Regardless
Sea Buckthorn 88 10
Crimson Herb 80 10
Freshwater Snail 63 1
Bass 72 1
Pipefish 72 1

Seaweed 96 10 Regardless
Kelp 96 10
Algae 96 10
Squid 242 1
Hairtail 289 1
Tuna 310 1

Chrysanthemum 88 10 Regardless
Bamboo 92 10
Pufferfish 226 1
Arowana 189 1
Giant Shrimp 182 1
Silver Carp 289 1

Cavern Vanilla 84 10 Regardless
Sour Fruit 36 10
Green Mint 34 10
Gray-shell Mussel 544 1
Trout 321 1
River Eel 321 1
No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange
10 Frying Pan 900 1 647
10 Frying Pan 900 1 670
10 Frying Pan 900 1 333
10 Frying Pan 900 1 333
10 Frying Pan 900 1 333
10 Frying Pan 900 1 333

10 Frying Pan 900 1 853
10 Frying Pan 900 1 914
10 Frying Pan 900 1 345
10 Frying Pan 900 1 345
10 Frying Pan 900 1 345
10 Frying Pan 900 1 345

10 Advanced 1010
1070
604
411
411
625

Advanced 1580
1530
1530
670
647
694

Advanced 1580
1530
1530
670
647
694

Advanced 1580
1530
1530
670
647
694

Advanced 1580
1530
1530
670
647
694
Profit Per Stamina (10% Tax)Actual Weekly Profit at 10% tax if you buy all mats
50.46 175,348.50
54.6 183,183.00
52.34 353,556.70
52.34 353,556.70
52.34 353,556.70
52.34 353,556.70
49.54 130,537.90
56.52 139,039.20
53.3 347,516.00
53.3 347,516.00
53.3 347,516.00
53.3 347,516.00
85.8 190,905.00
130.6 274,260.00
98.32 366,242.00
63.58 347,782.60
63.58 347,782.60
102.1 367,560.00
116.4 165,288.00
99.4 146,118.00
115.4 169,638.00
108 362,340.00
102.06 354,658.50
110.52 358,084.80
92.4 131,208.00
83.4 122,598.00
83.4 122,598.00
72.2 242,231.00
58.66 203,843.50
62.92 203,860.80
108.4 153,928.00
91.4 134,358.00
230.2 338,394.00
82.8 277,794.00
80.06 278,208.50
67.12 217,468.80
116.4 165,288.00
203.4 298,998.00
207.4 304,878.00
11.8 39,589.00
52.26 181,603.50
60.72 196,732.80
Profit Per Stamina (20-25% Tax)Actual Weekly Profit at 20% tax if you buy all mats
37.79 291,285.30
41.24 306,165.00
49.05 627,865.10
49.05 627,865.10
49.05 627,865.10
49.05 627,865.10
30.69 206,541.10
35.84 222,593.60
49.69 616,404.00
49.69 616,404.00
49.69 616,404.00
49.69 616,404.00
62.24 320,793.00
105.24 477,918.00
86.94 651,696.40
57.99 617,109.00
57.99 617,109.00
90.09 654,280.00
75.74 272,560.00
60.24 235,902.00
76.24 280,302.00
94.64 644,721.00
89.39 630,039.30
96.44 636,408.00
51.74 208,120.00
44.24 191,502.00
44.24 191,502.00
58.84 417,749.00
45.99 345,118.30
48.84 345,096.00
67.74 251,080.00
52.24 213,702.00
191.04 598,872.00
69.44 484,953.00
67.39 485,609.30
53.04 370,800.00
75.74 272,560.00
164.24 524,502.00
168.24 535,602.00
-1.56 34,813.00
39.59 303,102.30
46.64 331,632.00
How-to-use?
3. Replace the values in the Yellow column (Q) with your server's prices.
Note
I say this in almost every tab. Just because the profit/stam is high,
doesnt mean it sells. There is almost no demand for cooking level
1 items because everyone is cooking lvl 1 by default / game gives
out alot of free food buffs / low level content doesnt require food
buffs at all / early to mid game people rather spend crystals to
upgrade their gear. Profit/Stam does not equate to demand.
Please make your own conscious choice based on the situations
on your own server. You should find out what sells in your server
FIRST, before referring to the spreadsheet and determine which
one is the best based on your own lifeskill level.
Changelog
7th July
Added 2 new columns - Actual Weekly Profit at 10% tax and 20% tax if
you buy all mats
The 2 new columns aim to let players see at 1 glance how much they
ACTUALLY make if they buy all the mats from the exchange and craft
the item and sell. It takes into consideration the selling price of the item
as well as how many of such items can be sold before hitting the 500k /
1m tax bracket multiplied by the profits per item. So for example: If an
item costs 2 crystal to sell and 1 crystal to make. You would make 1
crystal profit by selling that item at 2 crystal. Which means you can sell
it 250,000 times before hitting the 500k tax bracket. Since each item
gave you 1 crystal profit, you would gain 250k profit. On the other
hand, if an item sells for 250k and it takes you 240k to make it. You
have a 10k profit but you can only sell it 2 times in the market before
hitting the 500k tax bracket. Which means you really only made 20k
profit. This is important as alot of players have the misconception that
high price = good, smelting = good, which is not entirely correct
because every sale of an expensive item brings you that much closer
to the 500k tax bracket. These 2 columns aim to let people actually
rectify that misconception. There is no column for 25% tax as there is
rectify that misconception. There is no column for 25% tax as there is
no limit.
Level 1 Smelting
Phracon 1
Carnium 1
Bascyx 1
Sharp Stone
Toughening
Secret
Elunium
Oridecon
Bradium
The objective of the spreadsheet is to provide you with Level 2 Smelting

the best way to utilise your stamina and achieving Str Stone 1
balance between crystal making and gear progression. AGI Stone
INT Stone
VIT Stone
If this spreadsheet helped you in anyway, do consider LUK Stone
subscribing to my channel for more videos that bring value DEX Stone
to your gameplay. Iron
Silver
Gold
Level 3 Smelting
Phracon 2
Carnium 2
Bascyx 2
Blazing Enchant
Hardening
Gold Enchant
LDPlayer, Bluestacks, NoX, Memu and I personally would Level 4 Smelting
recommend LDPlayer Enriched Elunium
Enriched Oridecon
Enriched Bradium
https://rb.gy/es73lr Blessed Oridecon
Blessed Elunium
Blessed Bradium
Level 5 Smelting
Phracon 3
Carnium 3
Bascyx 3
Tidal Current
Crystallize
Glowing Star
Level 6 Smelting
Str Stone 2
AGI Stone 2
INT Stone 2
VIT Stone 2
LUK Stone 2
DEX Stone 2
Iron 2
Silver 2
Gold 2
Level 7 Smelting
Gloomy
Petrifying
Silverspirit
HD Elunium
HD Oridecon
HD Bradium
Blessed Ori 2
Blessed Elu 2
Blessed Bra 2
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
2020 47.79 53.1
2080 42.93 47.7
2020 42.84 47.6
3000 64.08 71.2
3000 58.5 65
3190 75.6 84
2660 38.34 42.6
5820 -1.26000000000004 -1.4
3940 41.22 45.8
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
4310 19.44 21.6
4060 30.42 33.8
4180 -4.14000000000001 -4.6
4440 31.14 34.6
4180 41.22 45.8
4310 7.55999999999999 8.4
4060 26.28 29.2
3290 29.34 32.6
4860 19.44 21.6
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
4720 78.48 87.2
4720 90.18 100.2
4720 78.48 87.2
3940 80.1 89
3000 70.29 78.1
4060 69.84 77.6
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
12500 89.55 99.5
20200 4.5 5
16100 171.54 190.6
10100 -13.59 -15.1
13100 175.41 194.9
11600 13.41 14.9
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
9900 48.06 53.4
10400 93.06 103.4
10400 93.06 103.4
7840 50.49 56.1
6560 151.38 168.2
12500 261.36 290.4
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
23000 547.2 608
20700 469.8 522
21800 504 560
22400 525.6 584
20700 437.4 486
21800 536.4 596
39400 981.9 1091
31300 917.55 1019.5
49400 1377.9 1531
PROFIT fromCost
selling
of Item
smelted
in Exchange
item vsSAVINGS
selling mats
from(ifbuying
T > best
smelted
profit/stamina,
item (if Usell
> best
smelted
profit/stamina,
item) (10%Smelt
tax) item yourself
1730 -3101.85 -3446.5
1780 -3178.35 -3531.5
1730 -1391.85 -1546.5
3000 -2045.52 -2272.8
3190 -6277.14 -6974.6
2820 -3905.82 -4339.8
2660 #VALUE! #VALUE!
Profit PER Stamina if
Actual
you buy
Weekly
matsProfit
(10%at Tax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25%at 20%
Tax)Tax if you buy all mats
32.9 81,263.00 9.34 112,632.00
26.9 64,560.00 2.44 79,200.00
27.4 67,678.00 3.84 85,462.00
41.2 68,392.00 2.94 86,984.00
35 58,100.00 -3.26 66,400.00
52.1 81,276.00 10.99 112,788.00
16 29,920.00 -17.16 10,098.00
-59.6 -50,660.00 -140.16 -150,790.00
6.4 8,064.00 -45.96 -33,516.00

Actual
you buy
Weekly
matsProfit
(10%at Tax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25% at 20%
-21.5 -24,940.00 -79.41 -99,876.00
-6.8 -8,364.00 -60.96 -66,666.00
-46.4 -55,216.00 -102.36 -160,174.00
-9.8 -10,976.00 -69.66 -71,680.00
4 4,760.00 -51.96 -40,222.00
-34.7 -40,252.00 -92.61 -130,500.00
-11.4 -14,022.00 -65.56 -77,982.00
-0.3 -453.00 -42.91 -50,585.00
-27 -27,540.00 -93.16 -104,652.00

Actual
you buy
Weekly
matsProfit
(10%at Tax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25%
at 20%
40 42,000.00 -24.06 34,440.00
53 55,650.00 -11.06 61,740.00
40 42,000.00 -24.06 34,440.00
49.6 62,496.00 -2.76 75,348.00
48.1 79,846.00 9.84 109,892.00
37 45,510.00 -17.16 41,082.00

Actual
you buy
Weekly
matsProfit
(10%at Tax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25% at 20%
-25.5 -10,200.00 -206.26 -70,400.00
-197 -47,280.00 -493.26 -143,040.00
29.6 9,176.00 -205.16 -31,558.00
-116.1 -56,889.00 -260.86 -163,268.00
63.9 24,282.00 -125.86 -1,216.00
-101.1 -43,473.00 -268.36 -136,826.00

Actual
you buy
Weekly
matsProfit
(10%at Tax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25% at 20%
-45.6 -22,800.00 -187.36 -95,100.00
-0.6 -288.00 -149.86 -50,496.00
-0.6 -288.00 -149.86 -50,496.00
-22.3 -14,049.00 -133.16 -77,490.00
102.6 77,976.00 10.94 106,096.00
165.4 66,160.00 -15.36 82,320.00

Actual
you buy
Weekly
matsProfit
(10%at Tax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25%at 20%
378 79,380.00 39.74 110,460.00
315 75,600.00 11.24 101,520.00
342 75,240.00 21.74 102,520.00
360 79,200.00 30.74 109,120.00
279 66,960.00 -24.76 84,240.00
378 83,160.00 57.74 118,360.00
697 83,640.00 112.74 120,000.00
706.5 105,975.00 243.74 165,000.00
1037 103,700.00 302.74 158,000.00

Actual
you buy
Weekly
matsProfit
(10%atTax)
Profit
10% Per
TaxStamina
if you buy
ifActual
you
all mats
buy
Weekly
matsProfit
(20-25%at 20%
-3463.8 -10,010,382.00 -3,483.01 -20,070,761.00
-3549.3 -9,938,040.00 -3,569.26 -19,925,920.00
-1563.8 -4,519,382.00 -1,583.01 -9,088,761.00
-2302.8 -3,822,648.00 -2,341.06 -7,695,096.00
-7006.5 -10,930,140.00 -7,047.61 -21,910,044.00
-4368 -7,731,360.00 -4,403.56 -15,512,634.00
#VALUE! #VALUE! #VALUE! #VALUE!
How-to-use?
3. Replace the values in the Yellow column (N) with your server's prices.
Note
Negative Profits simply means that the cost to buy the materials
from the exchange is higher than the profit you get after tax.
Changelog
7th July
Added 2 new columns - Actual Weekly Profit at 10% tax and 20% tax if
you buy all mats
The 2 new columns aim to let players see at 1 glance how much they
ACTUALLY make if they buy all the mats from the exchange and craft the
item and sell. It takes into consideration the selling price of the item as
well as how many of such items can be sold before hitting the 500k / 1m
tax bracket multiplied by the profits per item. So for example: If an item
costs 2 crystal to sell and 1 crystal to make. You would make 1 crystal
profit by selling that item at 2 crystal. Which means you can sell it
250,000 times before hitting the 500k tax bracket. Since each item gave
you 1 crystal profit, you would gain 250k profit. On the other hand, if an
item sells for 250k and it takes you 240k to make it. You have a 10k profit
but you can only sell it 2 times in the market before hitting the 500k tax
bracket. Which means you really only made 20k profit. This is important
as alot of players have the misconception that high price = good, smelting
= good, which is not entirely correct because every sale of an expensive
item brings you that much closer to the 500k tax bracket. These 2
columns aim to let people actually rectify that misconception. There is no
column for 25% tax as there is no limit.
17th July
Added 2 new columns - Sell materials separately or sell final item and
Smelt or buy smelted item.
Column T is basically calculating how much PROFIT you get with the 10
stamina you used to smelt in the 10% tax bracket. The higher the
number, the more value you get from the 10 stamina. The way I would
use it is to compare it with my best crystal making lifeskill and see if its
worth it. The lower the number, the less value you get from smelting and
hence selling the materials separately might be more worthwhile.
Column T is basically calculating how much PROFIT you get with the 10
stamina you used to smelt in the 10% tax bracket. The higher the
number, the more value you get from the 10 stamina. The way I would
use it is to compare it with my best crystal making lifeskill and see if its
worth it. The lower the number, the less value you get from smelting and
hence selling the materials separately might be more worthwhile.
Column U is basically calculating how much your 10 stamina SAVES if

you smelt the item yourself. The higher the number, the more you save.
The way I would use it is to compare it with my best crystal making
lifeskill and decide. If I can save 80 crystals by smelting it myself, and I
can only make 52 crystals otherwise, of course I would smelt it myself
instead of buying the final item. However, if I save only 25 crystals by
smelting it myself and I can make 80 crystals elsewhere, I would just buy
the final item and use my stamina elsewhere where it makes me more
crystals.
Price of apple
Price of carrot
Price of dew
Price of grapes
Inscription 1
Inscription 2
Pioneer 1
Pioneer 2
Bound 1
Bound 2
The objective of the spreadsheet is to provide you with Engraved 1
the best way to utilise your stamina and achieving Engraved 2
balance between crystal making and gear progression.
If this spreadsheet helped you in anyway, do consider

subscribing to my channel for more videos that bring value
to your gameplay.
LDPlayer, Bluestacks, NoX, Memu and I personally would
recommend LDPlayer
https://rb.gy/es73lr
143 Rewards Apple
112 Upgrading Selection Pack 2 10
242 Enchantment Selection Pack 4 60
490 Refinement Selection Pack 2 60
Shadow Equipment Advanced Selection Pack 220
2140
6180 Upgrading Selection Pack 2 Quantity
3820 Phracon 1 2
10400 Carnium 1 2
14100 Bascyx 1 2
36500 Phracon 2 1
22400 Carnium 2 1
49400 Bascyx 2 1
Enchantment Selection Pack 4 Quantity

Sharp Stone 8
Toughening 8
Secret 8
Blazing Enchant 4
Hardening 4
Gold Enchant 4
Tidal Current 2
Crystallize 2
Glowing Star 2
Gloomy 1
Petrifying 1
Silverspirit 1
Refinement Selection Pack 2 Quantity

Elunium 3
Oridecon 3
Bradium 3
Enriched Elunium 1
Enriched Oridecon 1
Enriched Bradium 1
Shadow Equipment Advanced Selection Pack Quantity

Inscription 1 24
Inscription 2 12
Pioneer 1 12
Pioneer 2 6
Bound 1 6
Bound 2 3
Engraved 1 4
Engraved 2 2
Carrot Dew Grapes Crystal Value
8 5 3 5006
100 40 20 39260
40 24 13 25238
180 100 50 100320
Crystal Value 10% tax 20% tax 25% tax

4040
4160
4040
4720
4720
4720

24000
24000
25520
15760
12000
16240
15680
13120
25000
1730
1780
1730

7980
17460
11820
12500
20200
16100

51360
74160
45840
62400
84600
109500
89600
98800
Sell Mats 10% tax Sell Mats 20% tax Sell Mats 25% tax
4505.4 4004.8 3754.5
35334 31408 29445
22714.2 20190.4 18928.5
90288 80256 75240
Should you buy materials to exchange?

-966
-846
-966
-286
-286
-286

-15260
-15260
-13740
-23500
-27260
-23020
-23580
-26140
-14260
-37530
-37480
-37530

-17258
-7778
-13418
-12738
-5038
-9138

-48960
-26160
-54480
-37920
-15720
9180
-10720
-1520
How-to-use?
1. Update prices in the ROX Smelting tab
2. Update prices in this current tab (yellow column)
3. Check the cell colors of your current tax bracket.
4. Green = Reward value is higher. Red = Material value is higher
Note
Not everything will be sold. I do not know the situation in your

server. This spreadsheet is only meant to compare perceived value
and you have to apply your own thinking process based on your
server's situation before making a conscious decision on your own.
The worst case scenario is a player taking this at face value and
deciding to sell everything because "DryDry's spreadsheet says its
more worthwhile to sell everything" and end up only SOME of the
fruits get sold, leaving the player with a shit ton of carrots and not
enough grapes or dews to exchange for anything at all. That would
be the ultimate lost of value. So please look at your own exchange
center FIRST and watch the video and understand the thinking
process I went through before making a conscious decision.

DryDry's ROX Life Skills Spreadsheet

Uploaded by

Copyright:

Available Formats

You might also like

DryDry's ROX Life Skills Spreadsheet

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

DryDry's ROX Life Skills Spreadsheet

Uploaded by

Copyright:

Available Formats

How-to-

1. Click on "File" on the top left hand co

The objective of the spreadsheet is to provide you with

s in almost every tab. Just because the profit/stam is high, doesnt

Price in exchange centerProfit Per Stamina (10% TAX)

Price in exchange centerProfit Per Stamina (10% TAX)

Price in exchange centerProfit Per Stamina (10% TAX)

Price in exchange centerProfit Per Stamina (10% TAX)

Price in exchange centerProfit Per Stamina (10% TAX)

Price in exchange centerProfit Per Stamina (10% TAX)

Price in exchange center Profit/Stamina at 10% tax

Price in exchange center Profit/Stamina at 10% tax

Price in exchange center Profit/Stamina at 10% tax

Price in exchange center Profit/Stamina at 10% tax

Price in exchange center Profit/Stamina at 10% tax

Price in exchange center Profit/Stamina at 10% tax

Do note that the profit/stamina value requires you to sell

Lv1 Coal Ore 234 89 134

Luminary Soulstone I 289

Lv2 Impure Jewelstone 88

Lv3 Upgrading Metal 544

Lv4 Muspellium 473

Total Crytal Value 95117 107850

147644 152016 174023 239596 403927 133685

4.59 9.72% 14.00% 13.13% 13.69% 6.64%

5.40% 6.56% 9.32%

2.79% 3.13% 2.59%

6.56% 2.38% 3.02%

3.35% 3.73% 3.02%

4.05% 3.87% 1.72%

16.62% 21.46% 24.14%

If this spreadsheet helped you in anyway, do consider Cooking Lvl 3

Ingredient A Cost of A No. of A Ingredient B Cost of B

Ingredient A Cost of A No. of A Ingredient B Cost of B

Ingredient A Cost of A No. of A Ingredient B Cost of B

Ingredient A Cost of A No. of A Ingredient B Cost of B

Ingredient A Cost of A No. of A Ingredient B Cost of B

Ingredient A Cost of A No. of A Ingredient B Cost of B

No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange

No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange

No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange

No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange

No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange

No. of B Ingredient C Cost of C No. of C Cost of Food in Exchange

The objective of the spreadsheet is to provide you with Level 2 Smelting

Profit PER Stamina if

Profit PER Stamina if

Profit PER Stamina if

Profit PER Stamina if

Profit PER Stamina if

Profit PER Stamina if

Column U is basically calculating how much your 10 stamina SAVES if

If this spreadsheet helped you in anyway, do consider

Enchantment Selection Pack 4 Quantity

Refinement Selection Pack 2 Quantity

Shadow Equipment Advanced Selection Pack Quantity

Crystal Value 10% tax 20% tax 25% tax