Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 38

REKAPITULASI PEKERJAAN TAMBAH KURANG

PEMBANGUNAN SEPTICTANK KELURAHAN PONDOK CINA KECAMATAN BEJI (P2WKSS TAHUN 2019)

PEKERJAAN TAMBAH PEKERJAAN KURANG PEKERJAAN SETELAH TAMBAH KURANG

NO JENIS PEKERJAAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA JUMLAH

I PEKERJAAN PERSIAPAN
II PEKERJAAN SEPTICTANK Rp1,000,000.00 Rp0.00 Rp - Rp1,000,000.00
1 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) Rp9,411,419.92 Rp7,700,829.26 Rp 7,295,872.47 Rp9,816,376.71
2 Bpk. Saprudin (RT 4 RW 1, 1 KK / 6 Orang) Rp9,561,460.79 Rp0.00 Rp 59,584.80 Rp0.00
3 Bpk. Usenih (RT 4 RW 1, 1 KK / 5 Orang) Rp9,507,699.96 Rp0.00 Rp 9,507,699.96 Rp0.00
4 Ibu Nonon Muyanih (RT 4 RW 1, 1 KK / 7 Orang) Rp9,718,045.79 Rp0.00 Rp 9,718,045.79 Rp0.00
5 Ibu Cucu Salamah (RT 4 RW 1, 1 KK / 6 Orang) Rp9,436,314.47 Rp0.00 Rp 9,436,314.47 Rp0.00
6 Ibu Armin (RT 4 RW 1, 1 KK / 6 Orang) Rp9,557,095.17 Rp0.00 Rp 9,557,095.17 Rp0.00
7 Ibu Naimah (RT 4 RW 1, 1 KK / 6 Orang) Rp9,239,392.31 Rp0.00 Rp 9,239,392.31 Rp0.00
8 Bpk. Yusuf Sairi (RT 4 RW 1, 1 KK / 7 Orang) Rp9,293,128.68 Rp0.00 Rp 9,293,128.68 Rp0.00
9 Bpk. Saipul Bahri (RT 4 RW 1, 1 KK / 5 Orang) Rp9,557,224.42 Rp0.00 Rp 9,557,224.42 Rp0.00
10 Bpk. Tri Wahab (RT 4 RW 1, 1 KK / 6 Orang) Rp9,446,629.56 Rp0.00 Rp 9,446,629.56 Rp0.00
11 Bpk. Samsul Bahri (RT 4 RW 1, 1 KK / 5 Orang) Rp9,384,161.93 Rp0.00 Rp 9,384,161.93 Rp0.00
12 Bpk. Atis Saputra (RT 4 RW 1, 1 KK / 5 Orang) Rp9,701,985.96 Rp0.00 Rp 9,701,985.96 Rp0.00
13 Kontrakan Bpk. Amsar (RT 4 RW 1, 1 KK / 8 Orang) Rp9,676,728.34 Rp0.00 Rp 9,676,728.34 Rp0.00
14 Ibu Inah (RT 4 RW 1, 1 KK / 6 Orang) Rp9,491,376.18 Rp0.00 Rp 9,491,376.18 Rp0.00
15 Ibu Nenti (RT 4 RW 1, 1 KK / 5 Orang) Rp9,755,601.17 Rp0.00 Rp 9,755,601.17 Rp0.00
16 Bpk. Khangoluari Lubis (RT 4 RW 1, 1 KK / 6 Orang) Rp9,384,291.18 Rp0.00 Rp 9,384,291.18 Rp0.00
17 Ibu Usenih (RT 4 RW 1, 1 KK / 5 Orang) Rp9,491,586.83 Rp0.00 Rp 9,491,586.83 Rp0.00
18 Bpk. Aca (RT 4 RW 1, 1 KK / 6 Orang) Rp9,437,979.71 Rp0.00 Rp 9,437,979.71 Rp0.00
19 Bpk. Wawan Ruswandi (RT 4 RW 1, 1 KK / 6 Orang) Rp9,437,979.71 Rp0.00 Rp - Rp0.00
20 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) Rp0.00 Rp9,857,452.80 Rp - Rp9,857,452.80
21 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) Rp0.00 Rp9,504,052.25 Rp - Rp9,504,052.25
22 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) Rp0.00 Rp9,791,360.32 Rp - Rp9,791,360.32
23 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) Rp0.00 Rp9,841,701.88 Rp - Rp9,841,701.88
24 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) Rp0.00 Rp9,978,785.03 Rp - Rp9,978,785.03
25 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) Rp0.00 Rp10,253,524.11 Rp - Rp10,253,524.11
26 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) Rp0.00 Rp10,525,350.94 Rp - Rp10,525,350.94
27 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) Rp0.00 Rp9,843,512.86 Rp - Rp9,843,512.86
28 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) Rp0.00 Rp9,504,052.25 Rp - Rp10,290,800.52
29 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) Rp0.00 Rp9,996,678.97 Rp - Rp9,996,678.97
30 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) Rp0.00 Rp10,404,562.10 Rp - Rp10,404,562.10
31 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) Rp0.00 Rp10,522,417.46 Rp - Rp10,522,417.46
32 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) Rp0.00 Rp10,476,727.42 Rp - Rp10,476,727.42
33 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) Rp0.00 Rp9,488,688.13 Rp - Rp9,488,688.13
34 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) Rp0.00 Rp9,906,485.22 Rp - Rp9,906,485.22
35 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) Rp0.00 Rp9,945,329.46 Rp - Rp9,945,329.46
36 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) Rp0.00 Rp10,046,523.03 Rp - Rp10,046,523.03
TOTAL Rp 181,490,102.05 Rp 177,588,033.45 Rp 159,434,698.91 Rp 181,490,329.16
PPN 10% Rp 18,149,010.20 PPN 10% Rp 17,758,803.35 PPN 10% Rp 15,943,469.89 Rp 18,149,032.92
JUMLAH TOTAL Rp 199,639,112.25 JUMLAH TOTAL Rp 195,346,836.80 JUMLAH TOTAL Rp 175,378,168.80 Rp 199,639,362.08
DIBULATKAN Rp 199,630,000.00 DIBULATKAN Rp 195,340,000.00 DIBULATKAN Rp 175,370,000.00 Rp 199,630,000.00

Terbilang
PEKERJAAN TAMBAH KURANG
PEMBANGUNAN SEPTICTANK KELURAHAN PONDOK CINA KECAMATAN BEJI(P2WKSS TAHUN 2019)

PEKERJAAN TAMBAH PEKERJAAN KURANG PEKERJAAN SETELAH TAMBAH KURANG

NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls Rp 300,000.00 Rp 300,000.00 1.00 Rp 300,000.00
2 Papan Nama Proyek 1.00 bh Rp 300,000.00 Rp 300,000.00 1.00 Rp 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls Rp 400,000.00 Rp 400,000.00 1.00 Rp 400,000.00
Jumlah Rp 1,000,000.00 Rp - Jumlah Rp - Rp 1,000,000.00
II PEKERJAAN SEPTICTANK
1 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 - Rp -
2 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00 Rp 7,013,570.00
3 Pek. Galian Tanah Instalasi Pipa 0.60 m³ Rp 87,312.50 Rp 52,387.50 1.80 m³ Rp 87,312.50 Rp 157,162.50 2.40 Rp 209,550.00
4 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 4.50 m' Rp 107,214.25 Rp 482,464.13 4.00 Rp 428,857.00
5 Pek. Urugan Tanah Kembali Instalasi Pipa 0.60 m³ Rp 64,625.00 Rp 38,775.00 1.20 m³ Rp 64,625.00 Rp 77,550.00 1.80 Rp 116,325.00
6 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
7 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
8 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.04 m³ Rp 5,344,531.50 Rp 200,419.93 0.01 m³ Rp 5,344,531.50 Rp 40,083.99 0.03 Rp 160,335.95
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.16 m² Rp 10,175.00 Rp 52,462.30 0.70 Rp 7,122.50
10 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 Rp 286,630.08
11 Pek bongkaran lantai/rabat beton/keramik 4.00 m³ Rp 41,479.17 Rp 165,916.68 4.00 Rp 165,916.68
Jumlah Rp 9,411,419.92 Jumlah Rp 7,700,829.26 Jumlah Rp 7,295,872.47 Rp 9,816,376.71
2 Bpk. Saprudin (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 0.50 m³ Rp 87,312.50 Rp 43,656.25 0.50 m³ Rp 87,312.50 Rp 43,656.25 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.50 m' Rp 107,214.25 Rp 804,106.88 7.50 m' Rp 107,214.25 Rp 804,106.88 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,142.50 0.42 m³ Rp 64,625.00 Rp 27,142.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,561,460.79 Rp - Jumlah Rp 59,584.80 Rp -
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

3 Bpk. Usenih (RT 4 RW 1, 1 KK / 5 Orang)


1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25 9.00 m' Rp 107,214.25 Rp 964,928.25 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,142.50 0.42 m³ Rp 64,625.00 Rp 27,142.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Rekondisi lantai (instalasi pipa) 0.90 m² Rp 119,429.20 Rp 107,486.28 0.90 m² Rp 119,429.20 Rp 107,486.28 -
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,507,699.96 Rp - Jumlah Rp 9,507,699.96 Rp -
4 Ibu Nonon Muyanih (RT 4 RW 1, 1 KK / 7 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25 9.00 m' Rp 107,214.25 Rp 964,928.25 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,271.75 0.42 m³ Rp 64,625.00 Rp 27,271.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,718,045.79 Rp - Jumlah Rp 9,718,045.79 Rp -
5 Ibu Cucu Salamah (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,142.50 0.42 m³ Rp 64,625.00 Rp 27,142.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Rekondisi lantai (instalasi pipa) 1.20 m² Rp 119,429.20 Rp 143,315.04 1.20 m² Rp 119,429.20 Rp 143,315.04 -
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,436,314.47 Rp - Jumlah Rp 9,436,314.47 Rp -
6 Ibu Armin (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.50 m' Rp 107,214.25 Rp 804,106.88 7.50 m' Rp 107,214.25 Rp 804,106.88 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,142.50 0.42 m³ Rp 64,625.00 Rp 27,142.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,557,095.17 Rp - Jumlah Rp 9,557,095.17 Rp -
7 Ibu Naimah (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.50 m' Rp 107,214.25 Rp 804,106.88 7.50 m' Rp 107,214.25 Rp 804,106.88 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,142.50 0.42 m³ Rp 64,625.00 Rp 27,142.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,239,392.31 Rp - Jumlah Rp 9,239,392.31 Rp -
8 Bpk. Yusuf Sairi (RT 4 RW 1, 1 KK / 7 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06
3 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63
4 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00
5 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,271.75 0.42 m³ Rp 64,625.00 Rp 27,271.75
6 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50
7 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00
8 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80
Jumlah Rp 9,293,128.68 Rp - Rp 9,293,128.68 Rp -
9 Bpk. Saipul Bahri (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 0.45 m³ Rp 87,312.50 Rp 39,290.63 0.45 m³ Rp 87,312.50 Rp 39,290.63 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.50 m' Rp 107,214.25 Rp 804,106.88 7.50 m' Rp 107,214.25 Rp 804,106.88 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,271.75 0.42 m³ Rp 64,625.00 Rp 27,271.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,557,224.42 Rp - Rp 9,557,224.42 Rp -
10 Bpk. Tri Wahab (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.15 m³ Rp 87,312.50 Rp 100,409.38 1.15 m³ Rp 87,312.50 Rp 100,409.38 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 8.50 m' Rp 107,214.25 Rp 911,321.13 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,446,629.56 Rp - Rp 9,446,629.56 Rp -
11 Bpk. Samsul Bahri (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 65,917.50 1.02 m³ Rp 64,625.00 Rp 65,917.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,384,161.93 Rp - Rp 9,384,161.93 Rp -
12 Bpk. Atis Saputra (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,038.67 1.02 m³ Rp 64,625.00 Rp 66,038.67 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,701,985.96 Rp - Rp 9,701,985.96 Rp -
13 Kontrakan Bpk. Amsar (RT 4 RW 1, 1 KK / 8 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek bongkaran lantai/rabat beton/keramik 0.14 m³ Rp 41,479.17 Rp 5,807.08 0.14 m³ Rp 41,479.17 Rp 5,807.08 -
3 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
4 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
5 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
6 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
7 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
8 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
9 Pek Rekondisi lantai (instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 m² Rp 119,429.20 Rp 286,630.08 -
10 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,676,728.34 Rp - Rp 9,676,728.34 Rp -
14 Ibu Inah (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) +kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25 9.00 m' Rp 107,214.25 Rp 964,928.25 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 65,917.50 1.02 m³ Rp 64,625.00 Rp 65,917.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,491,376.18 Rp - Rp 9,491,376.18 Rp -
15 Ibu Nenti (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 8.50 m' Rp 107,214.25 Rp 911,321.13 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,755,601.17 Rp - Rp 9,755,601.17 Rp -
16 Bpk. Khangoluari Lubis (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,384,291.18 Rp - Rp 9,384,291.18 Rp -
17 Ibu Usenih (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25 9.00 m' Rp 107,214.25 Rp 964,928.25 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,666.20 5.86 m² Rp 10,175.00 Rp 59,666.20 -
Jumlah Rp 9,491,586.83 Rp - Rp 9,491,586.83 Rp -
18 Bpk. Aca (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 8.50 m' Rp 107,214.25 Rp 911,321.13 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,666.20 5.86 m² Rp 10,175.00 Rp 59,666.20 -
Jumlah Rp 9,437,979.71 Rp - Rp 9,437,979.71 Rp -
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

19 Bpk. Wawan Ruswandi (RT 4 RW 1, 1 KK / 6 Orang)


1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 8.50 m' Rp 107,214.25 Rp 911,321.13 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,666.20 5.86 m² Rp 10,175.00 Rp 59,666.20 -
Jumlah Rp 9,437,979.71 Rp - Rp -
20 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00 1.00 Rp 7,013,570.00
2 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00 3.60 Rp 314,325.00
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 3.20 m³ Rp 64,625.00 Rp 206,800.00 3.20 Rp 206,800.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16 4.80 Rp 573,260.16
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
9 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 9,857,452.80 Rp 9,857,452.80
21 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00 0.96 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20 0.96 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867.00 Rp 6,510,867.00 1.00 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.90 m³ Rp 87,312.50 Rp 340,518.75 3.90 Rp 340,518.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.50 m³ Rp 64,625.00 Rp 226,187.50 3.50 Rp 226,187.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16 4.80 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 9,504,052.25 Rp 9,504,052.25
22 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.70 m³ Rp 87,312.50 Rp 235,743.75 2.70 Rp 235,743.75
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.50 m³ Rp 64,625.00 Rp 161,562.50 2.50 Rp 161,562.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
Rp 9,791,360.32 Rp 9,791,360.32
23 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00 3.60 Rp 314,325.00
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00 3.02 Rp 195,426.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² Rp 119,429.20 Rp 367,841.94 3.08 Rp 367,841.94
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
Rp 9,841,701.88 Rp 9,841,701.88
24 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 Rp 750,499.75 7.00 Rp 750,499.75
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.20 m³ Rp 64,625.00 Rp 142,175.00 2.20 Rp 142,175.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² Rp 119,429.20 Rp 71,657.52 0.60 Rp 71,657.52
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.10 m2 Rp 41,479.17 Rp 87,106.25 2.10 Rp 87,106.25
11 Pekerjaan rekondisi lantai keramik 2.10 m2 Rp 291,143.60 Rp 611,401.56 2.10 Rp 611,401.56
Rp 9,978,785.03 Rp 9,978,785.03
25 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 Rp 750,499.75 7.00 Rp 750,499.75
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60 3.00 Rp 358,287.60
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
12 Pekerjaan Bongkaran Keramik 2.10 m2 Rp 41,479.17 Rp 87,106.25 2.10 Rp 87,106.25
13 Pekerjaan rekondisi lantai keramik 2.10 m2 Rp 291,143.60 Rp 611,401.56 2.10 Rp 611,401.56
Rp 10,253,524.11 Rp 10,253,524.11
26 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50 0.60 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25 0.60 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60 3.00 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
12 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
13 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,525,350.94 Rp 10,525,350.94
27 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 Rp 183,356.25 2.10 Rp 183,356.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.90 m³ Rp 64,625.00 Rp 122,787.50 1.90 Rp 122,787.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16 4.80 Rp 573,260.16
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 9,843,512.86 Rp 9,843,512.86
28 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.25 m³ Rp 87,312.50 Rp 196,453.13 2.25 Rp 196,453.13
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.81 m³ Rp 64,625.00 Rp 116,971.25 1.81 Rp 116,971.25
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 Rp 214,972.56 1.80 Rp 214,972.56
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,290,800.52 Rp 10,290,800.52
29 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00 0.72 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90 0.72 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00 1.00 Rp 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
Rp 9,996,678.97 Rp 9,996,678.97
30 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.10 m³ Rp 64,625.00 Rp 135,712.50 2.10 Rp 135,712.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.00 m2 Rp 41,479.17 Rp 82,958.33 2.00 Rp 82,958.33
11 Pekerjaan rekondisi lantai keramik 2.00 m2 Rp 291,143.60 Rp 582,287.20 2.00 Rp 582,287.20
Rp 10,404,562.10 Rp 10,404,562.10
31 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.30 m³ Rp 87,312.50 Rp 200,818.75 2.30 Rp 200,818.75
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.00 m³ Rp 64,625.00 Rp 129,250.00 2.00 Rp 129,250.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,522,417.46 Rp 10,522,417.46
32 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.90 m³ Rp 87,312.50 Rp 253,206.25 2.90 Rp 253,206.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.70 m³ Rp 64,625.00 Rp 174,487.50 2.70 Rp 174,487.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 Rp 286,630.08
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,476,727.42 Rp 10,476,727.42
33 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00 1.00 Rp 6,695,867.00
2 Pek. Galian Tanah Instalasi Pipa 3.30 m³ Rp 87,312.50 Rp 288,131.25 3.30 Rp 288,131.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 3.00 m³ Rp 64,625.00 Rp 193,875.00 3.00 Rp 193,875.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.70 m² Rp 119,429.20 Rp 561,317.24 4.70 Rp 561,317.24
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
9 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 9,488,688.13 Rp 9,488,688.13
34 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.90 m³ Rp 87,312.50 Rp 253,206.25 2.90 Rp 253,206.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50 6.00 Rp 643,285.50
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.50 m³ Rp 64,625.00 Rp 161,562.50 2.50 Rp 161,562.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² Rp 119,429.20 Rp 143,315.04 1.20 Rp 143,315.04
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 1.80 m2 Rp 41,479.17 Rp 74,662.50 1.80 Rp 74,662.50
11 Pekerjaan rekondisi lantai keramik 1.80 m2 Rp 291,143.60 Rp 524,058.48 1.80 Rp 524,058.48
Rp 9,906,485.22 Rp 9,906,485.22
35 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 0.85 m³ Rp 87,312.50 Rp 74,215.63 0.85 Rp 74,215.63
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 Rp 750,499.75 7.00 Rp 750,499.75
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.45 m³ Rp 64,625.00 Rp 29,081.25 0.45 Rp 29,081.25
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 Rp 286,630.08
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.10 m2 Rp 41,479.17 Rp 87,106.25 2.10 Rp 87,106.25
11 Pekerjaan rekondisi lantai keramik 2.10 m2 Rp 291,143.60 Rp 611,401.56 2.10 Rp 611,401.56
Rp 9,945,329.46 Rp 9,945,329.46
36 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50 6.00 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60 3.00 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
12 Pekerjaan Bongkaran Keramik 1.80 m2 Rp 41,479.17 Rp 74,662.50 1.80 Rp 74,662.50
13 Pekerjaan rekondisi lantai keramik 1.80 m2 Rp 291,143.60 Rp 524,058.48 1.80 Rp 524,058.48
Rp 10,046,523.03 Rp 10,046,523.03
Rp 178,374,781.72 Rp 178,374,781.72
TOTAL Rp 181,490,102.05 Rp 255,827,838.29 Rp 159,434,698.91 Rp 181,490,329.16
PPN 10% Rp 18,149,010.20 PPN 10% Rp 25,582,783.83 PPN 10% Rp 15,943,469.89 Rp 18,149,032.92
JUMLAH TOTAL Rp 199,639,112.25 JUMLAH TOTAL Rp 281,410,622.12 JUMLAH TOTAL Rp 175,378,168.80 Rp 199,639,362.08
DIBULATKAN Rp 199,630,000.00 DIBULATKAN Rp 281,410,000.00 DIBULATKAN Rp 175,370,000.00 Rp 199,630,000.00

Terbilang

Catatan : Harga Penawaran sudah termasuk PPN 10%

Mengetahui
Dibuat Oleh:
Pejabat Pembuat Komitmen Disetujui Oleh, Konsultan Pengawas
Bidang Permukiman Pejabat Pelaksana Teknis Kegiatan PT. Marga Daya Design
Pembangunan Septictank

Heru Hermanto, ST
Sukanda, SE, M.KM Direktur Utama
Indra Kusuma Cahyadi, ST
NIP. 19650106 198703 1 005 NIP. 19781022 200212 1 004
REKAPITULASI ADENDUM

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)

I PEKERJAAN PERSIAPAN 1,000,000.00

II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) 9,857,452.80
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) 9,504,052.25
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) 9,791,360.32
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) 9,816,376.71
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,841,701.88
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,978,785.03
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) 10,253,524.11
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) 10,525,350.94
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,843,512.86
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) 10,290,800.52
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) 10,404,562.10
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) 10,522,417.46
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) 10,476,727.42
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) 9,488,688.13
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,906,485.22
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,945,329.46
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) 10,046,523.03

JUMLAH 181,490,329.16
PPN 10% 18,149,032.92
TOTAL 199,639,362.08
DIBULATKAN 199,630,000.00

Terbilang :

Depok, 19 Maret 2019


Pejabat Pembuat Komitmen
Kegiatan Pembangunan Septictank

Sukanda, SE, M.KM


NIP. 19650106 198703 1 005
NOTE: Nilai spk kontraktor Rp. 199.630.000,00
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)

Nama Kegiatan : Pembangunan Septitank


Nama Pekerjaan : PEMBANGUNAN SEPTICTANK KELURAHAN PONDOK CINA
KECAMATAN BEJI
Lokasi : Kota Depok
Tahun Anggaran : 2018

JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)

I PEKERJAAN PERSIAPAN 1,300,000.00

II PEKERJAAN SEPTITANK
1 Bpk. Chaerudin (RT 4 RW 1, 1 KK / 6 Orang) 9,411,419.92
2 Bpk. Saprudin (RT 4 RW 1, 1 KK / 6 Orang) 9,561,460.79
3 Bpk. Usenih (RT 4 RW 1, 1 KK / 5 Orang) 9,507,699.96
4 Ibu Nonon Muyanih (RT 4 RW 1, 1 KK / 7 Orang) 9,718,045.79
5 Ibu Cucu Salamah (RT 4 RW 1, 1 KK / 6 Orang) 9,436,314.47
6 Ibu Armin (RT 4 RW 1, 1 KK / 6 Orang) 9,557,095.17
7 Ibu Naimah (RT 4 RW 1, 1 KK / 6 Orang) 9,239,392.31
8 Bpk. Yusuf Sairi (RT 4 RW 1, 1 KK / 7 Orang) 9,293,128.68
9 Bpk. Saipul Bahri (RT 4 RW 1, 1 KK / 5 Orang) 9,557,224.42
10 Bpk. Tri Wahab (RT 4 RW 1, 1 KK / 6 Orang) 9,446,629.56
11 Bpk. Samsul Bahri (RT 4 RW 1, 1 KK / 5 Orang) 9,384,161.93
12 Bpk. Atis Saputra (RT 4 RW 1, 1 KK / 5 Orang) 9,701,985.96
13 Kontrakan Bpk. Amsar (RT 4 RW 1, 1 KK / 8 Orang) 9,676,728.34
14 Ibu Inah (RT 4 RW 1, 1 KK / 6 Orang) 9,491,376.18
15 Ibu Nenti (RT 4 RW 1, 1 KK / 5 Orang) 9,755,601.17
16 Bpk. Khangoluari Lubis (RT 4 RW 1, 1 KK / 6 Orang) 9,384,291.18
17 Ibu Usenih (RT 4 RW 1, 1 KK / 5 Orang) 9,491,586.83
18 Bpk. Aca (RT 4 RW 1, 1 KK / 6 Orang) 9,437,979.71
19 Bpk. Wawan Ruswandi (RT 4 RW 1, 1 KK / 6 Orang) 9,437,979.71
JUMLAH 181,790,102.05
PPN 10% 18,179,010.20
TOTAL 199,969,112.25
DIBULATKAN 199,960,000.00

Terbilang :

Penawar
CV.Bangun Kabo Lestari

Evi Lenda,SE
Direktur
DATA PERUSAHAAN

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Nama Perusahaan : CV. Bangun Kabo Lestari
Direktur : Evi Lenda,SE
Jabatan Direktur : Direktur
Lokasi : Kota Depok
Tahun Anggaran : 2019
Pejabat pengadaan : Elisabeth Indriani, ST
NIP Pejabat pengadaan : NIP. 19870830 201001 2 021
Tanggal Penawaran : Depok,Desember 2018
Tanggal Negosiasi : Depok, 20 Maret 2018
Nilai Penawaran :
Terbilang Penawaran :
REKAPITULASI HARGA PERKIRAAN SENDIRI (HPS)

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)

I PEKERJAAN PERSIAPAN 1,000,000.00

II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) 9,580,362.36
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) 9,077,659.36
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) 9,811,678.97
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) 9,760,791.13
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,941,533.54
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,089,178.62
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) 9,941,484.80
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) 9,727,056.30
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,831,230.81
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) 9,511,747.91
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,597,250.47
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) 9,811,678.97
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) 9,959,684.68
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) 8,804,669.47
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,535,069.89
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,686,945.13
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,727,056.30

JUMLAH 174,391,757.65
PPN 10% 17,439,175.76
TOTAL 191,830,933.41
DIBULATKAN 191,830,000.00

Terbilang : 0

Depok, 19 Maret 2019


Pejabat Pembuat Komitmen
Kegiatan Pembangunan Septictank

Sukanda, SE, M.KM


NIP. 19650106 198703 1 005
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)

I PEKERJAAN PERSIAPAN 1,000,000.00

II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) 9,580,362.36
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) 9,077,659.36
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) 9,811,678.97
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) 9,760,791.13
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,941,533.54
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,089,178.62
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) 9,941,484.80
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) 9,727,056.30
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,831,230.81
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) 9,511,747.91
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,597,250.47
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) 9,811,678.97
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) 9,959,684.68
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) 8,804,669.47
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,535,069.89
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,686,945.13
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,727,056.30

JUMLAH Rp174,391,758
PPN 10% Rp17,439,176
TOTAL Rp191,830,933
DIBULATKAN Rp191,830,000

Terbilang :

Depok,Desember 2018
Konsultan Perencana
CV. Bangun Kabo Lestari

Evi Lenda,SE
Direktur
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

HARGA SATUAN JUMLAH HARGA


NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)

I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls Rp 300,000.00 Rp 300,000.00
2 Papan Nama Proyek 1.00 bh Rp 300,000.00 Rp 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls Rp 400,000.00 Rp 400,000.00
Jumlah Rp 1,000,000.00
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' Rp 107,214.25 Rp 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
Jumlah Rp 9,580,362.36
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867.00 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' Rp 107,214.25 Rp 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
Jumlah Rp 9,077,659.36
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,811,678.97
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ Rp 41,479.17 Rp 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ Rp 66,563.75 Rp 31,950.60
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ Rp 87,312.50 Rp 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ Rp 64,625.00 Rp 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,760,791.13
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³ Rp 41,479.17 Rp 38,326.75
2 Pek buangan eks bongkaran 0.92 m³ Rp 66,563.75 Rp 61,504.91
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² Rp 119,429.20 Rp 367,841.94
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,941,533.54
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ Rp 41,479.17 Rp 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ Rp 66,563.75 Rp 7,987.65
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 Rp 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 Rp 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² Rp 119,429.20 Rp 71,657.52
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,089,178.62
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' Rp 107,214.25 Rp 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,941,484.80
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,727,056.30
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 Rp 183,356.25
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 Rp 750,499.75
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³ Rp 64,625.00 Rp 113,998.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,831,230.81
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 Rp 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 Rp 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 Rp 214,972.56
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,511,747.91
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,597,250.47
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,811,678.97
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³ Rp 87,312.50 Rp 196,453.13
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³ Rp 64,625.00 Rp 122,141.25
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,959,684.68
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³ Rp 87,312.50 Rp 235,743.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³ Rp 64,625.00 Rp 146,569.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp -
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 8,804,669.47
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ Rp 41,479.17 Rp 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ Rp 66,563.75 Rp 7,987.65
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³ Rp 87,312.50 Rp 222,646.88
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³ Rp 64,625.00 Rp 138,426.75
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² Rp 119,429.20 Rp 143,315.04
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,535,069.89
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ Rp 41,479.17 Rp 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ Rp 66,563.75 Rp 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ Rp 87,312.50 Rp 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' Rp 107,214.25 Rp 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ Rp 64,625.00 Rp 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,686,945.13
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,727,056.30
TOTAL Rp 174,391,757.65
PPN 10% Rp 17,439,175.76
JUMLAH TOTAL Rp 191,830,933.41
DIBULATKAN Rp 191,830,000.00
Terbilang : Seratus Sembilan Puluh Satu Juta Delapan Ratus Tiga Puluh Ribu Rupiah

Catatan : Harga Penawaran sudah termasuk PPN 10%


LAMPIRAN
RAB NEGOSIASI
Nama Kegiatan : Pembangunan Septictank
Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

HARGA PENAWARAN HARGA NEGOSIASI


NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)

I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00
2 Papan Nama Proyek 1.00 bh 300,000.00 300,000.00 1.00 bh 300,000.00 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls 400,000.00 400,000.00 1.00 ls 400,000.00 400,000.00
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)

1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³ 41,479.17 38,326.75 0.92 m³ 41,479.17 38,326.75
2 Pek buangan eks bongkaran 0.92 m³ 66,563.75 61,504.91 0.92 m³ 66,563.75 61,504.91
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² 119,429.20 367,841.94 3.08 m² 119,429.20 367,841.94
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² 119,429.20 71,657.52 0.60 m² 119,429.20 71,657.52
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)

10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 183,356.25 2.10 m³ 87,312.50 183,356.25
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 750,499.75 7.00 m' 107,214.25 750,499.75
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³ Rp 64,625.00 113,998.50 1.76 m³ 64,625.00 113,998.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 214,972.56 1.80 m² 119,429.20 214,972.56
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)

7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³ 87,312.50 196,453.13 2.25 m³ 87,312.50 196,453.13
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³ 64,625.00 122,141.25 1.89 m³ 64,625.00 122,141.25
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)

4 Pek. Galian Tanah Instalasi Pipa 2.70 m³ 87,312.50 235,743.75 2.70 m³ 87,312.50 235,743.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' 107,214.25 964,928.25 9.00 m' 107,214.25 964,928.25
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³ 64,625.00 146,569.50 2.27 m³ 64,625.00 146,569.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² - - 1.00 m² - -
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³ 87,312.50 222,646.88 2.55 m³ 87,312.50 222,646.88
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' 107,214.25 911,321.13 8.50 m' 107,214.25 911,321.13
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³ 64,625.00 138,426.75 2.14 m³ 64,625.00 138,426.75
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² 119,429.20 143,315.04 1.20 m² 119,429.20 143,315.04
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
Jumlah 174,441,747.77 Jumlah 174,441,747.77
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)

PPN 10% 17,444,174.78 PPN 10% 17,444,174.78


Total 191,885,922.54 Total 191,885,922.54
Dibulatkan 191,880,000.00 Dibulatkan 191,880,000.00

Depok, 20 Maret 2018


Peserta Terpilih Pejabat Pengadaan Barang / Jasa
CV. Bangun Kabo Lestari

Evi Lenda,SE Elisabeth Indriani, ST


Direktur NIP. 19870830 201001 2 021
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina
Lokasi : Kota DepokBeji
Kecamatan
Tahun Anggaran : 2019

HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)

I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls
2 Papan Nama Proyek 1.00 bh
3 Mobilisasi Alat dan Bahan 1.00 ls
Jumlah
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
Jumlah
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
Jumlah
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³
2 Pek buangan eks bongkaran 0.48 m³
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³
2 Pek buangan eks bongkaran 0.92 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³
2 Pek buangan eks bongkaran 0.12 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³
2 Pek buangan eks bongkaran 0.60 m³
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³
2 Pek buangan eks bongkaran 0.60 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³
2 Pek buangan eks bongkaran 0.12 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³
2 Pek buangan eks bongkaran 0.48 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³
2 Pek buangan eks bongkaran 0.60 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah Rp -
TOTAL Rp -
PPN 10% Rp -
JUMLAH TOTAL Rp -
DIBULATKAN Rp -
REKAPITULASI BILL OF QUANTITY (BQ)

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)

### PEKERJAAN PERSIAPAN -

PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) -
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) -
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) -
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) -
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) -
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) -
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) -
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) -
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) -
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) -
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) -
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) -
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) -
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) -
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) -
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) -
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) -
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) -

JUMLAH -
PPN 10% -
TOTAL -
DIBULATKAN -

Terbilang :

............., .........................
Penawar
PT/CV. ................................

Nama Jelas
Jabatan
REKAPITULASI TINGKAT KOMPONEN DALAM NEGERI ( TKDN )

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

Nilai Gabungan Barang/ Jasa ( Rp ) TKDN


Uraian Pekerjaan Total Barang/
DN LN Gabungan
( Rp ) % KDN Jasa

Barang
I. Material Langsung ( Bahan Baku ) 87,195,878.82 87,195,878.82 100.00 62.50 50.00

II. Peralatan ( Barang Jadi ) 52,317,527.29 52,317,527.29 100.00 37.50 30.00

A. Sub Total Barang 139,513,406.12 139,513,406.12 80.00

Jasa
III. Manajemen Proyek dan Perekayasaan 13,951,340.61 13,951,340.61 100.00 10.00 8.00

IV. Alat Kerja / fasilitas Kerja 3,487,835.15 3,487,835.15 100.00 2.50 2.00

V. Konstruksi Dan Fabrikasi 13,951,340.61 13,951,340.61 100.00 10.00 8.00

VI. Jasa Umum 3,487,835.15 3,487,835.15 100.00 2.50 2.00

B. Sub Total Jasa 34,878,351.53 34,878,351.53 20.00

C. Total biaya ( A + B ) 174,391,757.65 174,391,757.65 100.00

Depok,Desember 2018
Penawar
CV. Bangun Kabo Lestari

Evi Lenda,SE
Direktur
KOREKSI ARITMATIK

Nama Kegiatan : Pembangunan Septictank


Nama Pekerjaan : Pembangunan Septictank Kelurahan Pondok Cina Kecamatan Beji
Lokasi : Kota Depok
Tahun Anggaran : 2019

HPS PENAWARAN KOREKSI ARITMATIK


NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00
2 Papan Nama Proyek 1.00 bh 300,000.00 300,000.00 1.00 bh 300,000.00 300,000.00 1.00 bh 300,000.00 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls 400,000.00 400,000.00 1.00 ls 400,000.00 400,000.00 1.00 ls 400,000.00 400,000.00
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³ 41,479.17 38,326.75 0.92 m³ 41,479.17 38,326.75 0.92 m³ 41,479.17 38,326.75
2 Pek buangan eks bongkaran 0.92 m³ 66,563.75 61,504.91 0.92 m³ 66,563.75 61,504.91 0.92 m³ 66,563.75 61,504.91
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² 119,429.20 367,841.94 3.08 m² 119,429.20 367,841.94 3.08 m² 119,429.20 367,841.94
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² 119,429.20 71,657.52 0.60 m² 119,429.20 71,657.52 0.60 m² 119,429.20 71,657.52
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 183,356.25 2.10 m³ 87,312.50 183,356.25 2.10 m³ 87,312.50 183,356.25
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 750,499.75 7.00 m' 107,214.25 750,499.75 7.00 m' 107,214.25 750,499.75
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³ Rp 64,625.00 113,998.50 1.76 m³ 64,625.00 113,998.50 1.76 m³ 64,625.00 113,998.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 214,972.56 1.80 m² 119,429.20 214,972.56 1.80 m² 119,429.20 214,972.56
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³ 87,312.50 196,453.13 2.25 m³ 87,312.50 196,453.13 2.25 m³ 87,312.50 196,453.13
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³ 64,625.00 122,141.25 1.89 m³ 64,625.00 122,141.25 1.89 m³ 64,625.00 122,141.25
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³ 87,312.50 235,743.75 2.70 m³ 87,312.50 235,743.75 2.70 m³ 87,312.50 235,743.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' 107,214.25 964,928.25 9.00 m' 107,214.25 964,928.25 9.00 m' 107,214.25 964,928.25
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³ 64,625.00 146,569.50 2.27 m³ 64,625.00 146,569.50 2.27 m³ 64,625.00 146,569.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² - - 1.00 m² - - 1.00 m² - -
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³ 87,312.50 222,646.88 2.55 m³ 87,312.50 222,646.88 2.55 m³ 87,312.50 222,646.88
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' 107,214.25 911,321.13 8.50 m' 107,214.25 911,321.13 8.50 m' 107,214.25 911,321.13
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³ 64,625.00 138,426.75 2.14 m³ 64,625.00 138,426.75 2.14 m³ 64,625.00 138,426.75
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² 119,429.20 143,315.04 1.20 m² 119,429.20 143,315.04 1.20 m² 119,429.20 143,315.04
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
Jumlah 174,441,747.77 Jumlah 174,441,747.77 Jumlah 174,441,747.77
PPN 10% 17,444,174.78 PPN 10% 17,444,174.78 PPN 10% 17,444,174.78
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

Total 191,885,922.54 Total 191,885,922.54 Total 191,885,922.54


Dibulatkan 191,880,000.00 Dibulatkan 191,880,000.00 Dibulatkan 191,880,000.00

You might also like