Professional Documents
Culture Documents
RaB Kontrak New Kel Pondok Cina Revisi Adi ADD-1
RaB Kontrak New Kel Pondok Cina Revisi Adi ADD-1
PEMBANGUNAN SEPTICTANK KELURAHAN PONDOK CINA KECAMATAN BEJI (P2WKSS TAHUN 2019)
I PEKERJAAN PERSIAPAN
II PEKERJAAN SEPTICTANK Rp1,000,000.00 Rp0.00 Rp - Rp1,000,000.00
1 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) Rp9,411,419.92 Rp7,700,829.26 Rp 7,295,872.47 Rp9,816,376.71
2 Bpk. Saprudin (RT 4 RW 1, 1 KK / 6 Orang) Rp9,561,460.79 Rp0.00 Rp 59,584.80 Rp0.00
3 Bpk. Usenih (RT 4 RW 1, 1 KK / 5 Orang) Rp9,507,699.96 Rp0.00 Rp 9,507,699.96 Rp0.00
4 Ibu Nonon Muyanih (RT 4 RW 1, 1 KK / 7 Orang) Rp9,718,045.79 Rp0.00 Rp 9,718,045.79 Rp0.00
5 Ibu Cucu Salamah (RT 4 RW 1, 1 KK / 6 Orang) Rp9,436,314.47 Rp0.00 Rp 9,436,314.47 Rp0.00
6 Ibu Armin (RT 4 RW 1, 1 KK / 6 Orang) Rp9,557,095.17 Rp0.00 Rp 9,557,095.17 Rp0.00
7 Ibu Naimah (RT 4 RW 1, 1 KK / 6 Orang) Rp9,239,392.31 Rp0.00 Rp 9,239,392.31 Rp0.00
8 Bpk. Yusuf Sairi (RT 4 RW 1, 1 KK / 7 Orang) Rp9,293,128.68 Rp0.00 Rp 9,293,128.68 Rp0.00
9 Bpk. Saipul Bahri (RT 4 RW 1, 1 KK / 5 Orang) Rp9,557,224.42 Rp0.00 Rp 9,557,224.42 Rp0.00
10 Bpk. Tri Wahab (RT 4 RW 1, 1 KK / 6 Orang) Rp9,446,629.56 Rp0.00 Rp 9,446,629.56 Rp0.00
11 Bpk. Samsul Bahri (RT 4 RW 1, 1 KK / 5 Orang) Rp9,384,161.93 Rp0.00 Rp 9,384,161.93 Rp0.00
12 Bpk. Atis Saputra (RT 4 RW 1, 1 KK / 5 Orang) Rp9,701,985.96 Rp0.00 Rp 9,701,985.96 Rp0.00
13 Kontrakan Bpk. Amsar (RT 4 RW 1, 1 KK / 8 Orang) Rp9,676,728.34 Rp0.00 Rp 9,676,728.34 Rp0.00
14 Ibu Inah (RT 4 RW 1, 1 KK / 6 Orang) Rp9,491,376.18 Rp0.00 Rp 9,491,376.18 Rp0.00
15 Ibu Nenti (RT 4 RW 1, 1 KK / 5 Orang) Rp9,755,601.17 Rp0.00 Rp 9,755,601.17 Rp0.00
16 Bpk. Khangoluari Lubis (RT 4 RW 1, 1 KK / 6 Orang) Rp9,384,291.18 Rp0.00 Rp 9,384,291.18 Rp0.00
17 Ibu Usenih (RT 4 RW 1, 1 KK / 5 Orang) Rp9,491,586.83 Rp0.00 Rp 9,491,586.83 Rp0.00
18 Bpk. Aca (RT 4 RW 1, 1 KK / 6 Orang) Rp9,437,979.71 Rp0.00 Rp 9,437,979.71 Rp0.00
19 Bpk. Wawan Ruswandi (RT 4 RW 1, 1 KK / 6 Orang) Rp9,437,979.71 Rp0.00 Rp - Rp0.00
20 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) Rp0.00 Rp9,857,452.80 Rp - Rp9,857,452.80
21 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) Rp0.00 Rp9,504,052.25 Rp - Rp9,504,052.25
22 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) Rp0.00 Rp9,791,360.32 Rp - Rp9,791,360.32
23 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) Rp0.00 Rp9,841,701.88 Rp - Rp9,841,701.88
24 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) Rp0.00 Rp9,978,785.03 Rp - Rp9,978,785.03
25 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) Rp0.00 Rp10,253,524.11 Rp - Rp10,253,524.11
26 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) Rp0.00 Rp10,525,350.94 Rp - Rp10,525,350.94
27 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) Rp0.00 Rp9,843,512.86 Rp - Rp9,843,512.86
28 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) Rp0.00 Rp9,504,052.25 Rp - Rp10,290,800.52
29 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) Rp0.00 Rp9,996,678.97 Rp - Rp9,996,678.97
30 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) Rp0.00 Rp10,404,562.10 Rp - Rp10,404,562.10
31 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) Rp0.00 Rp10,522,417.46 Rp - Rp10,522,417.46
32 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) Rp0.00 Rp10,476,727.42 Rp - Rp10,476,727.42
33 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) Rp0.00 Rp9,488,688.13 Rp - Rp9,488,688.13
34 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) Rp0.00 Rp9,906,485.22 Rp - Rp9,906,485.22
35 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) Rp0.00 Rp9,945,329.46 Rp - Rp9,945,329.46
36 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) Rp0.00 Rp10,046,523.03 Rp - Rp10,046,523.03
TOTAL Rp 181,490,102.05 Rp 177,588,033.45 Rp 159,434,698.91 Rp 181,490,329.16
PPN 10% Rp 18,149,010.20 PPN 10% Rp 17,758,803.35 PPN 10% Rp 15,943,469.89 Rp 18,149,032.92
JUMLAH TOTAL Rp 199,639,112.25 JUMLAH TOTAL Rp 195,346,836.80 JUMLAH TOTAL Rp 175,378,168.80 Rp 199,639,362.08
DIBULATKAN Rp 199,630,000.00 DIBULATKAN Rp 195,340,000.00 DIBULATKAN Rp 175,370,000.00 Rp 199,630,000.00
Terbilang
PEKERJAAN TAMBAH KURANG
PEMBANGUNAN SEPTICTANK KELURAHAN PONDOK CINA KECAMATAN BEJI(P2WKSS TAHUN 2019)
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls Rp 300,000.00 Rp 300,000.00 1.00 Rp 300,000.00
2 Papan Nama Proyek 1.00 bh Rp 300,000.00 Rp 300,000.00 1.00 Rp 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls Rp 400,000.00 Rp 400,000.00 1.00 Rp 400,000.00
Jumlah Rp 1,000,000.00 Rp - Jumlah Rp - Rp 1,000,000.00
II PEKERJAAN SEPTICTANK
1 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 - Rp -
2 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00 Rp 7,013,570.00
3 Pek. Galian Tanah Instalasi Pipa 0.60 m³ Rp 87,312.50 Rp 52,387.50 1.80 m³ Rp 87,312.50 Rp 157,162.50 2.40 Rp 209,550.00
4 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 4.50 m' Rp 107,214.25 Rp 482,464.13 4.00 Rp 428,857.00
5 Pek. Urugan Tanah Kembali Instalasi Pipa 0.60 m³ Rp 64,625.00 Rp 38,775.00 1.20 m³ Rp 64,625.00 Rp 77,550.00 1.80 Rp 116,325.00
6 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
7 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
8 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.04 m³ Rp 5,344,531.50 Rp 200,419.93 0.01 m³ Rp 5,344,531.50 Rp 40,083.99 0.03 Rp 160,335.95
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.16 m² Rp 10,175.00 Rp 52,462.30 0.70 Rp 7,122.50
10 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 Rp 286,630.08
11 Pek bongkaran lantai/rabat beton/keramik 4.00 m³ Rp 41,479.17 Rp 165,916.68 4.00 Rp 165,916.68
Jumlah Rp 9,411,419.92 Jumlah Rp 7,700,829.26 Jumlah Rp 7,295,872.47 Rp 9,816,376.71
2 Bpk. Saprudin (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 0.50 m³ Rp 87,312.50 Rp 43,656.25 0.50 m³ Rp 87,312.50 Rp 43,656.25 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.50 m' Rp 107,214.25 Rp 804,106.88 7.50 m' Rp 107,214.25 Rp 804,106.88 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.42 m³ Rp 64,625.00 Rp 27,142.50 0.42 m³ Rp 64,625.00 Rp 27,142.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,561,460.79 Rp - Jumlah Rp 59,584.80 Rp -
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 65,917.50 1.02 m³ Rp 64,625.00 Rp 65,917.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,384,161.93 Rp - Rp 9,384,161.93 Rp -
12 Bpk. Atis Saputra (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,038.67 1.02 m³ Rp 64,625.00 Rp 66,038.67 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,701,985.96 Rp - Rp 9,701,985.96 Rp -
13 Kontrakan Bpk. Amsar (RT 4 RW 1, 1 KK / 8 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek bongkaran lantai/rabat beton/keramik 0.14 m³ Rp 41,479.17 Rp 5,807.08 0.14 m³ Rp 41,479.17 Rp 5,807.08 -
3 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
4 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
5 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
6 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
7 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
8 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
9 Pek Rekondisi lantai (instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 m² Rp 119,429.20 Rp 286,630.08 -
10 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,676,728.34 Rp - Rp 9,676,728.34 Rp -
14 Ibu Inah (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) +kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25 9.00 m' Rp 107,214.25 Rp 964,928.25 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 65,917.50 1.02 m³ Rp 64,625.00 Rp 65,917.50 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,491,376.18 Rp - Rp 9,491,376.18 Rp -
15 Ibu Nenti (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 1.00 Unit Rp 7,038,564.92 Rp 7,038,564.92 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 8.50 m' Rp 107,214.25 Rp 911,321.13 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,755,601.17 Rp - Rp 9,755,601.17 Rp -
16 Bpk. Khangoluari Lubis (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 m' Rp 107,214.25 Rp 857,714.00 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,584.80 5.86 m² Rp 10,175.00 Rp 59,584.80 -
Jumlah Rp 9,384,291.18 Rp - Rp 9,384,291.18 Rp -
17 Ibu Usenih (RT 4 RW 1, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25 9.00 m' Rp 107,214.25 Rp 964,928.25 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,666.20 5.86 m² Rp 10,175.00 Rp 59,666.20 -
Jumlah Rp 9,491,586.83 Rp - Rp 9,491,586.83 Rp -
18 Bpk. Aca (RT 4 RW 1, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter )+kloset jongkok 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 1.00 Unit Rp 6,720,862.06 Rp 6,720,862.06 -
2 Pek. Galian Tanah Instalasi Pipa 1.05 m³ Rp 87,312.50 Rp 91,678.13 1.05 m³ Rp 87,312.50 Rp 91,678.13 -
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13 8.50 m' Rp 107,214.25 Rp 911,321.13 -
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.02 m³ Rp 64,625.00 Rp 66,046.75 1.02 m³ Rp 64,625.00 Rp 66,046.75 -
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Unit Rp 86,366.50 Rp 86,366.50 -
6 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 1.00 Unit Rp 1,341,703.00 Rp 1,341,703.00 -
7 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 0.03 m³ Rp 5,344,531.50 Rp 160,335.95 -
8 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 5.86 m² Rp 10,175.00 Rp 59,666.20 5.86 m² Rp 10,175.00 Rp 59,666.20 -
Jumlah Rp 9,437,979.71 Rp - Rp 9,437,979.71 Rp -
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60 3.00 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
12 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
13 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,525,350.94 Rp 10,525,350.94
27 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 Rp 183,356.25 2.10 Rp 183,356.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.90 m³ Rp 64,625.00 Rp 122,787.50 1.90 Rp 122,787.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16 4.80 Rp 573,260.16
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 9,843,512.86 Rp 9,843,512.86
28 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.25 m³ Rp 87,312.50 Rp 196,453.13 2.25 Rp 196,453.13
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 1.81 m³ Rp 64,625.00 Rp 116,971.25 1.81 Rp 116,971.25
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 Rp 214,972.56 1.80 Rp 214,972.56
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,290,800.52 Rp 10,290,800.52
29 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00 0.72 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90 0.72 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00 1.00 Rp 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
Rp 9,996,678.97 Rp 9,996,678.97
30 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.10 m³ Rp 64,625.00 Rp 135,712.50 2.10 Rp 135,712.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.00 m2 Rp 41,479.17 Rp 82,958.33 2.00 Rp 82,958.33
11 Pekerjaan rekondisi lantai keramik 2.00 m2 Rp 291,143.60 Rp 582,287.20 2.00 Rp 582,287.20
Rp 10,404,562.10 Rp 10,404,562.10
31 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.30 m³ Rp 87,312.50 Rp 200,818.75 2.30 Rp 200,818.75
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.00 m³ Rp 64,625.00 Rp 129,250.00 2.00 Rp 129,250.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12 3.60 Rp 429,945.12
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,522,417.46 Rp 10,522,417.46
32 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.90 m³ Rp 87,312.50 Rp 253,206.25 2.90 Rp 253,206.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.70 m³ Rp 64,625.00 Rp 174,487.50 2.70 Rp 174,487.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 Rp 286,630.08
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOL SATUAN HARGA SATUAN JUMLAH HARGA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
11 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 10,476,727.42 Rp 10,476,727.42
33 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00 1.00 Rp 6,695,867.00
2 Pek. Galian Tanah Instalasi Pipa 3.30 m³ Rp 87,312.50 Rp 288,131.25 3.30 Rp 288,131.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00 8.00 Rp 857,714.00
4 Pek. Urugan Tanah Kembali Instalasi Pipa 3.00 m³ Rp 64,625.00 Rp 193,875.00 3.00 Rp 193,875.00
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.70 m² Rp 119,429.20 Rp 561,317.24 4.70 Rp 561,317.24
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pekerjaan Bongkaran Keramik 2.40 m2 Rp 41,479.17 Rp 99,550.00 2.40 Rp 99,550.00
9 Pekerjaan rekondisi lantai keramik 2.40 m2 Rp 291,143.60 Rp 698,744.64 2.40 Rp 698,744.64
Rp 9,488,688.13 Rp 9,488,688.13
34 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 2.90 m³ Rp 87,312.50 Rp 253,206.25 2.90 Rp 253,206.25
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50 6.00 Rp 643,285.50
4 Pek. Urugan Tanah Kembali Instalasi Pipa 2.50 m³ Rp 64,625.00 Rp 161,562.50 2.50 Rp 161,562.50
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² Rp 119,429.20 Rp 143,315.04 1.20 Rp 143,315.04
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 1.80 m2 Rp 41,479.17 Rp 74,662.50 1.80 Rp 74,662.50
11 Pekerjaan rekondisi lantai keramik 1.80 m2 Rp 291,143.60 Rp 524,058.48 1.80 Rp 524,058.48
Rp 9,906,485.22 Rp 9,906,485.22
35 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
2 Pek. Galian Tanah Instalasi Pipa 0.85 m³ Rp 87,312.50 Rp 74,215.63 0.85 Rp 74,215.63
3 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 Rp 750,499.75 7.00 Rp 750,499.75
4 Pek. Urugan Tanah Kembali Instalasi Pipa 0.45 m³ Rp 64,625.00 Rp 29,081.25 0.45 Rp 29,081.25
5 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
6 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08 2.40 Rp 286,630.08
7 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
8 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
9 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
10 Pekerjaan Bongkaran Keramik 2.10 m2 Rp 41,479.17 Rp 87,106.25 2.10 Rp 87,106.25
11 Pekerjaan rekondisi lantai keramik 2.10 m2 Rp 291,143.60 Rp 611,401.56 2.10 Rp 611,401.56
Rp 9,945,329.46 Rp 9,945,329.46
36 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00 1.00 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00 2.40 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50 6.00 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00 2.02 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50 1.00 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60 3.00 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50 0.70 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00 1.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95 0.03 Rp 160,335.95
12 Pekerjaan Bongkaran Keramik 1.80 m2 Rp 41,479.17 Rp 74,662.50 1.80 Rp 74,662.50
13 Pekerjaan rekondisi lantai keramik 1.80 m2 Rp 291,143.60 Rp 524,058.48 1.80 Rp 524,058.48
Rp 10,046,523.03 Rp 10,046,523.03
Rp 178,374,781.72 Rp 178,374,781.72
TOTAL Rp 181,490,102.05 Rp 255,827,838.29 Rp 159,434,698.91 Rp 181,490,329.16
PPN 10% Rp 18,149,010.20 PPN 10% Rp 25,582,783.83 PPN 10% Rp 15,943,469.89 Rp 18,149,032.92
JUMLAH TOTAL Rp 199,639,112.25 JUMLAH TOTAL Rp 281,410,622.12 JUMLAH TOTAL Rp 175,378,168.80 Rp 199,639,362.08
DIBULATKAN Rp 199,630,000.00 DIBULATKAN Rp 281,410,000.00 DIBULATKAN Rp 175,370,000.00 Rp 199,630,000.00
Terbilang
Mengetahui
Dibuat Oleh:
Pejabat Pembuat Komitmen Disetujui Oleh, Konsultan Pengawas
Bidang Permukiman Pejabat Pelaksana Teknis Kegiatan PT. Marga Daya Design
Pembangunan Septictank
Heru Hermanto, ST
Sukanda, SE, M.KM Direktur Utama
Indra Kusuma Cahyadi, ST
NIP. 19650106 198703 1 005 NIP. 19781022 200212 1 004
REKAPITULASI ADENDUM
JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) 9,857,452.80
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) 9,504,052.25
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) 9,791,360.32
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) 9,816,376.71
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,841,701.88
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,978,785.03
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) 10,253,524.11
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) 10,525,350.94
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,843,512.86
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) 10,290,800.52
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) 10,404,562.10
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) 10,522,417.46
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) 10,476,727.42
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) 9,488,688.13
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,906,485.22
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,945,329.46
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) 10,046,523.03
JUMLAH 181,490,329.16
PPN 10% 18,149,032.92
TOTAL 199,639,362.08
DIBULATKAN 199,630,000.00
Terbilang :
JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)
II PEKERJAAN SEPTITANK
1 Bpk. Chaerudin (RT 4 RW 1, 1 KK / 6 Orang) 9,411,419.92
2 Bpk. Saprudin (RT 4 RW 1, 1 KK / 6 Orang) 9,561,460.79
3 Bpk. Usenih (RT 4 RW 1, 1 KK / 5 Orang) 9,507,699.96
4 Ibu Nonon Muyanih (RT 4 RW 1, 1 KK / 7 Orang) 9,718,045.79
5 Ibu Cucu Salamah (RT 4 RW 1, 1 KK / 6 Orang) 9,436,314.47
6 Ibu Armin (RT 4 RW 1, 1 KK / 6 Orang) 9,557,095.17
7 Ibu Naimah (RT 4 RW 1, 1 KK / 6 Orang) 9,239,392.31
8 Bpk. Yusuf Sairi (RT 4 RW 1, 1 KK / 7 Orang) 9,293,128.68
9 Bpk. Saipul Bahri (RT 4 RW 1, 1 KK / 5 Orang) 9,557,224.42
10 Bpk. Tri Wahab (RT 4 RW 1, 1 KK / 6 Orang) 9,446,629.56
11 Bpk. Samsul Bahri (RT 4 RW 1, 1 KK / 5 Orang) 9,384,161.93
12 Bpk. Atis Saputra (RT 4 RW 1, 1 KK / 5 Orang) 9,701,985.96
13 Kontrakan Bpk. Amsar (RT 4 RW 1, 1 KK / 8 Orang) 9,676,728.34
14 Ibu Inah (RT 4 RW 1, 1 KK / 6 Orang) 9,491,376.18
15 Ibu Nenti (RT 4 RW 1, 1 KK / 5 Orang) 9,755,601.17
16 Bpk. Khangoluari Lubis (RT 4 RW 1, 1 KK / 6 Orang) 9,384,291.18
17 Ibu Usenih (RT 4 RW 1, 1 KK / 5 Orang) 9,491,586.83
18 Bpk. Aca (RT 4 RW 1, 1 KK / 6 Orang) 9,437,979.71
19 Bpk. Wawan Ruswandi (RT 4 RW 1, 1 KK / 6 Orang) 9,437,979.71
JUMLAH 181,790,102.05
PPN 10% 18,179,010.20
TOTAL 199,969,112.25
DIBULATKAN 199,960,000.00
Terbilang :
Penawar
CV.Bangun Kabo Lestari
Evi Lenda,SE
Direktur
DATA PERUSAHAAN
JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) 9,580,362.36
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) 9,077,659.36
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) 9,811,678.97
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) 9,760,791.13
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,941,533.54
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,089,178.62
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) 9,941,484.80
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) 9,727,056.30
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,831,230.81
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) 9,511,747.91
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,597,250.47
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) 9,811,678.97
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) 9,959,684.68
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) 8,804,669.47
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,535,069.89
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,686,945.13
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,727,056.30
JUMLAH 174,391,757.65
PPN 10% 17,439,175.76
TOTAL 191,830,933.41
DIBULATKAN 191,830,000.00
Terbilang : 0
JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) 9,580,362.36
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) 9,077,659.36
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) 9,811,678.97
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) 9,760,791.13
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,941,533.54
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,089,178.62
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) 9,941,484.80
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) 9,727,056.30
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,831,230.81
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) 9,511,747.91
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,597,250.47
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) 9,811,678.97
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) 9,959,684.68
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) 8,804,669.47
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) 9,535,069.89
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) 9,686,945.13
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) 9,727,056.30
JUMLAH Rp174,391,758
PPN 10% Rp17,439,176
TOTAL Rp191,830,933
DIBULATKAN Rp191,830,000
Terbilang :
Depok,Desember 2018
Konsultan Perencana
CV. Bangun Kabo Lestari
Evi Lenda,SE
Direktur
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)
I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls Rp 300,000.00 Rp 300,000.00
2 Papan Nama Proyek 1.00 bh Rp 300,000.00 Rp 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls Rp 400,000.00 Rp 400,000.00
Jumlah Rp 1,000,000.00
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' Rp 107,214.25 Rp 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
Jumlah Rp 9,580,362.36
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867.00 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' Rp 107,214.25 Rp 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
Jumlah Rp 9,077,659.36
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,811,678.97
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ Rp 41,479.17 Rp 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ Rp 66,563.75 Rp 31,950.60
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit Rp 7,013,570.00 Rp 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ Rp 87,312.50 Rp 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ Rp 64,625.00 Rp 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,760,791.13
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³ Rp 41,479.17 Rp 38,326.75
2 Pek buangan eks bongkaran 0.92 m³ Rp 66,563.75 Rp 61,504.91
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ Rp 87,312.50 Rp 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ Rp 64,625.00 Rp 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² Rp 119,429.20 Rp 367,841.94
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,941,533.54
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ Rp 41,479.17 Rp 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ Rp 66,563.75 Rp 7,987.65
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 Rp 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 Rp 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² Rp 119,429.20 Rp 71,657.52
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,089,178.62
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' Rp 107,214.25 Rp 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,941,484.80
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,727,056.30
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 Rp 183,356.25
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 Rp 750,499.75
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³ Rp 64,625.00 Rp 113,998.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,831,230.81
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 Rp 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 Rp 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 Rp 214,972.56
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,511,747.91
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,996,678.97
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' Rp 107,214.25 Rp 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,597,250.47
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,811,678.97
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 Rp 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 Rp 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³ Rp 87,312.50 Rp 196,453.13
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³ Rp 64,625.00 Rp 122,141.25
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 Rp 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,959,684.68
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 Rp 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 Rp 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit Rp 6,695,867.00 Rp 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³ Rp 87,312.50 Rp 235,743.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' Rp 107,214.25 Rp 964,928.25
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³ Rp 64,625.00 Rp 146,569.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² Rp 119,429.20 Rp 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp -
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 8,804,669.47
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ Rp 41,479.17 Rp 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ Rp 66,563.75 Rp 7,987.65
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³ Rp 87,312.50 Rp 222,646.88
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' Rp 107,214.25 Rp 911,321.13
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³ Rp 64,625.00 Rp 138,426.75
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² Rp 119,429.20 Rp 143,315.04
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,535,069.89
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ Rp 41,479.17 Rp 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ Rp 66,563.75 Rp 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ Rp 87,312.50 Rp 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' Rp 107,214.25 Rp 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ Rp 64,625.00 Rp 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² Rp 119,429.20 Rp 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,686,945.13
HARGA SATUAN JUMLAH HARGA
NO JENIS PEKERJAAN VOLUME SATUAN
(Rp) (Rp)
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ Rp 41,479.17 Rp 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ Rp 66,563.75 Rp 39,938.25
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,510,867 Rp 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ Rp 87,312.50 Rp 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 Rp 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ Rp 64,625.00 Rp 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 Rp 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² Rp 119,429.20 Rp 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 Rp 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 Rp 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 Rp 160,335.95
Jumlah Rp 9,727,056.30
TOTAL Rp 174,391,757.65
PPN 10% Rp 17,439,175.76
JUMLAH TOTAL Rp 191,830,933.41
DIBULATKAN Rp 191,830,000.00
Terbilang : Seratus Sembilan Puluh Satu Juta Delapan Ratus Tiga Puluh Ribu Rupiah
I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00
2 Papan Nama Proyek 1.00 bh 300,000.00 300,000.00 1.00 bh 300,000.00 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls 400,000.00 400,000.00 1.00 ls 400,000.00 400,000.00
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³ 41,479.17 38,326.75 0.92 m³ 41,479.17 38,326.75
2 Pek buangan eks bongkaran 0.92 m³ 66,563.75 61,504.91 0.92 m³ 66,563.75 61,504.91
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² 119,429.20 367,841.94 3.08 m² 119,429.20 367,841.94
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² 119,429.20 71,657.52 0.60 m² 119,429.20 71,657.52
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 183,356.25 2.10 m³ 87,312.50 183,356.25
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 750,499.75 7.00 m' 107,214.25 750,499.75
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³ Rp 64,625.00 113,998.50 1.76 m³ 64,625.00 113,998.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 214,972.56 1.80 m² 119,429.20 214,972.56
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³ 87,312.50 196,453.13 2.25 m³ 87,312.50 196,453.13
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³ 64,625.00 122,141.25 1.89 m³ 64,625.00 122,141.25
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³ 87,312.50 235,743.75 2.70 m³ 87,312.50 235,743.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' 107,214.25 964,928.25 9.00 m' 107,214.25 964,928.25
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³ 64,625.00 146,569.50 2.27 m³ 64,625.00 146,569.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² - - 1.00 m² - -
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³ 87,312.50 222,646.88 2.55 m³ 87,312.50 222,646.88
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' 107,214.25 911,321.13 8.50 m' 107,214.25 911,321.13
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³ 64,625.00 138,426.75 2.14 m³ 64,625.00 138,426.75
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² 119,429.20 143,315.04 1.20 m² 119,429.20 143,315.04
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
Jumlah 174,441,747.77 Jumlah 174,441,747.77
HARGA PENAWARAN HARGA NEGOSIASI
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp)
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls
2 Papan Nama Proyek 1.00 bh
3 Mobilisasi Alat dan Bahan 1.00 ls
Jumlah
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
Jumlah
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
Jumlah
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³
2 Pek buangan eks bongkaran 0.48 m³
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³
2 Pek buangan eks bongkaran 0.92 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³
2 Pek buangan eks bongkaran 0.12 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³
2 Pek buangan eks bongkaran 0.60 m³
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³
2 Pek buangan eks bongkaran 0.60 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³
2 Pek buangan eks bongkaran 0.96 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³
2 Pek buangan eks bongkaran 0.72 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³
2 Pek buangan eks bongkaran 0.12 m³
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
HARGA
NO JENIS PEKERJAAN VOLUMESATUAN SATUAN JUMLAH HARGA
(Rp) (Rp)
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³
2 Pek buangan eks bongkaran 0.48 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³
2 Pek buangan eks bongkaran 0.60 m³
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m'
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m²
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m²
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m²
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m²
Jumlah Rp -
TOTAL Rp -
PPN 10% Rp -
JUMLAH TOTAL Rp -
DIBULATKAN Rp -
REKAPITULASI BILL OF QUANTITY (BQ)
JUMLAH BIAYA
NO JENIS PEKERJAAN
(Rp)
PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang) -
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang) -
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang) -
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang) -
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang) -
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang) -
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang) -
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang) -
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang) -
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang) -
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang) -
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang) -
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang) -
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang) -
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang) -
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang) -
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang) -
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang) -
JUMLAH -
PPN 10% -
TOTAL -
DIBULATKAN -
Terbilang :
............., .........................
Penawar
PT/CV. ................................
Nama Jelas
Jabatan
REKAPITULASI TINGKAT KOMPONEN DALAM NEGERI ( TKDN )
Barang
I. Material Langsung ( Bahan Baku ) 87,195,878.82 87,195,878.82 100.00 62.50 50.00
Jasa
III. Manajemen Proyek dan Perekayasaan 13,951,340.61 13,951,340.61 100.00 10.00 8.00
IV. Alat Kerja / fasilitas Kerja 3,487,835.15 3,487,835.15 100.00 2.50 2.00
Depok,Desember 2018
Penawar
CV. Bangun Kabo Lestari
Evi Lenda,SE
Direktur
KOREKSI ARITMATIK
I PEKERJAAN PERSIAPAN
1 Pek. Dokumentasi & Administrasi Kegiatan 1.00 ls 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00
2 Papan Nama Proyek 1.00 bh 300,000.00 300,000.00 1.00 bh 300,000.00 300,000.00 1.00 bh 300,000.00 300,000.00
3 Mobilisasi Alat dan Bahan 1.00 ls 400,000.00 400,000.00 1.00 ls 400,000.00 400,000.00 1.00 ls 400,000.00 400,000.00
II PEKERJAAN SEPTITANK
1 Bpk. Madin Hidayat (Rt 04/ Rw 01, 2 KK / 9 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan ( 950 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
2 Bpk. Rian Hidayat (Rt 04/Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00 12.00 m' 107,214.25 1,286,571.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
3 Ibu Hj. Nonih (Rt 04 / Rw 01, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
4 Bpk. Chairudin (Rt 04 / Rw 01, 2 KK / 7 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00 1.00 Unit 7,013,570.00 7,013,570.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
5 Bpk. Josmen Efendi (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.92 m³ 41,479.17 38,326.75 0.92 m³ 41,479.17 38,326.75 0.92 m³ 41,479.17 38,326.75
2 Pek buangan eks bongkaran 0.92 m³ 66,563.75 61,504.91 0.92 m³ 66,563.75 61,504.91 0.92 m³ 66,563.75 61,504.91
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00 3.60 m³ 87,312.50 314,325.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00 3.02 m³ 64,625.00 195,426.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.08 m² 119,429.20 367,841.94 3.08 m² 119,429.20 367,841.94 3.08 m² 119,429.20 367,841.94
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
6 Bpk. Amirudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 0.60 m² 119,429.20 71,657.52 0.60 m² 119,429.20 71,657.52 0.60 m² 119,429.20 71,657.52
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
7 Bpk. M. Patriadi Mulya (Rt 04 / Rw 02, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 liter) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
8 Bpk. Ahmad Wahidin (Rt 03 / Rw 05, 1 KK / 8 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
9 Bpk. Herman (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ Rp 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
2 Pek buangan eks bongkaran 0.96 m³ Rp 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
4 Pek. Galian Tanah Instalasi Pipa 2.10 m³ Rp 87,312.50 183,356.25 2.10 m³ 87,312.50 183,356.25 2.10 m³ 87,312.50 183,356.25
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 7.00 m' Rp 107,214.25 750,499.75 7.00 m' 107,214.25 750,499.75 7.00 m' 107,214.25 750,499.75
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.76 m³ Rp 64,625.00 113,998.50 1.76 m³ 64,625.00 113,998.50 1.76 m³ 64,625.00 113,998.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² Rp 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
10 Ibu Endang (Rt 03 / Rw 05, 1 KK / 6 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ Rp 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ Rp 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit Rp 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06 1.00 Unit 6,535,862.06 6,535,862.06
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
4 Pek. Galian Tanah Instalasi Pipa 1.80 m³ Rp 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50 1.80 m³ 87,312.50 157,162.50
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' Rp 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.51 m³ Rp 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00 1.51 m³ 64,625.00 97,713.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit Rp 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.80 m² Rp 119,429.20 214,972.56 1.80 m² 119,429.20 214,972.56 1.80 m² 119,429.20 214,972.56
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² Rp 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² Rp 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² Rp 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
11 Bpk. Abung Terganda (Rt 03 / Rw 05, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
12 Ibu Lidiawati (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50 6.00 m' 107,214.25 643,285.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
13 Bpk. Sabenih (Rt 02 / Rw 06, 1 KK / 2 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
14 Bpk. Syaiful Anwar (Rt 02/ Rw 06, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00 0.96 m³ 41,479.17 39,820.00
2 Pek buangan eks bongkaran 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20 0.96 m³ 66,563.75 63,901.20
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.25 m³ 87,312.50 196,453.13 2.25 m³ 87,312.50 196,453.13 2.25 m³ 87,312.50 196,453.13
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.89 m³ 64,625.00 122,141.25 1.89 m³ 64,625.00 122,141.25 1.89 m³ 64,625.00 122,141.25
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16 4.80 m² 119,429.20 573,260.16
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
15 Bpk. M. Sofyan (Rt 02 / Rw 06, 1 KK / 5 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00 0.72 m³ 41,479.17 29,865.00
2 Pek buangan eks bongkaran 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90 0.72 m³ 66,563.75 47,925.90
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) Kloset 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00 1.00 Unit 6,695,867.00 6,695,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.70 m³ 87,312.50 235,743.75 2.70 m³ 87,312.50 235,743.75 2.70 m³ 87,312.50 235,743.75
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 9.00 m' 107,214.25 964,928.25 9.00 m' 107,214.25 964,928.25 9.00 m' 107,214.25 964,928.25
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.27 m³ 64,625.00 146,569.50 2.27 m³ 64,625.00 146,569.50 2.27 m³ 64,625.00 146,569.50
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12 3.60 m² 119,429.20 429,945.12
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² - - 1.00 m² - - 1.00 m² - -
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
16 Bpk. Suparman (Rt 04 / Rw 04, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50 0.12 m³ 41,479.17 4,977.50
2 Pek buangan eks bongkaran 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65 0.12 m³ 66,563.75 7,987.65
3 Pekerjaan Septictank + Pasangan (600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.55 m³ 87,312.50 222,646.88 2.55 m³ 87,312.50 222,646.88 2.55 m³ 87,312.50 222,646.88
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.50 m' 107,214.25 911,321.13 8.50 m' 107,214.25 911,321.13 8.50 m' 107,214.25 911,321.13
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.14 m³ 64,625.00 138,426.75 2.14 m³ 64,625.00 138,426.75 2.14 m³ 64,625.00 138,426.75
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 1.20 m² 119,429.20 143,315.04 1.20 m² 119,429.20 143,315.04 1.20 m² 119,429.20 143,315.04
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
17 Bpk. Komarudin (Rt 04 / Rw 04, 1 KK / 4 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00 0.48 m³ 41,479.17 19,910.00
2 Pek buangan eks bongkaran 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60 0.48 m³ 66,563.75 31,950.60
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00 1.20 m³ 87,312.50 104,775.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50 10.00 m' 107,214.25 1,072,142.50
6 Pek. Urugan Tanah Kembali Instalasi Pipa 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00 1.01 m³ 64,625.00 65,142.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08 2.40 m² 119,429.20 286,630.08
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
18 Bpk. Kurniawan (Rt 02/ Rw 06, 1 KK / 3 Orang)
1 Pek bongkaran lantai/rabat beton/keramik 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50 0.60 m³ 41,479.17 24,887.50
2 Pek buangan eks bongkaran 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25 0.60 m³ 66,563.75 39,938.25
3 Pekerjaan Septictank + Pasangan ( 600 Liter ) 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00 1.00 Unit 6,510,867.00 6,510,867.00
4 Pek. Galian Tanah Instalasi Pipa 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00 2.40 m³ 87,312.50 209,550.00
5 Pek. Instalasi Pipa PVC Ø 3" Type AW 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00 8.00 m' 107,214.25 857,714.00
6 Pek. Urugan Tanah Kembali Instalasi Pipa 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00 2.02 m³ 64,625.00 130,284.00
7 Pek. Outlet Water Control ( OWC ) Radius Double Tee Ø 3" 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50 1.00 Unit 86,366.50 86,366.50
8 Pek. Rekondisi lantai (septictank dan instalasi pipa) 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60 3.00 m² 119,429.20 358,287.60
9 Pek. Cat Besi/Minyak ( Besi Siku Warna Orange ) 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50 0.70 m² 10,175.00 7,122.50
10 Pek. Sumur Resapan Buis Beton Ø 0,50 m 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00 1.00 m² 1,341,703.00 1,341,703.00
11 Pek. Penutup Beton Sumur Resapan Tbl. 12 cm 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95 0.03 m² 5,344,531.50 160,335.95
Jumlah 174,441,747.77 Jumlah 174,441,747.77 Jumlah 174,441,747.77
PPN 10% 17,444,174.78 PPN 10% 17,444,174.78 PPN 10% 17,444,174.78
HPS PENAWARAN KOREKSI ARITMATIK
NO JENIS PEKERJAAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
VOLUME SATUAN VOLUME SATUAN VOLUME SATUAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)