Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Date : Tuesday, June 21, 2016

Project : WORLD PLAZA


Owner : DAIICHI PROPERTIES
Location : 30th St. Cor. 5th Ave., Bonifacio Global City, Taguig
Attention : ENGR. MICHELLE SARIDAD
MWCC, Area Manager
Thru : ARCHT. JEFF RICIO/ MS. MARY JANE CAJAYON
MWCC, Finishing Supervisor/ MWCC, QS
J.O No. : 300064875, 300064943, 300066172 and 300066067
Subject : SUMMARY OF BILLING

Gentlemen,
Good day!

We are requesting from your good office to aid us in our concern. We are submitting our Billing
on the labor, tools and supervision amounting to TWO HUNDRED SEVENTY THOUSAND FIVE
HUNDRED NINETY AND 85/100 (P270,590.85) PESOS ONLY.

We are hoping for your positive response regarding to this matter. Thank you and
and God Bless

Item J.O No. Billing no. % Accomplishment Amount Collectible

1.0 300064875 4 11.38% ₱ 74,766.38

2.0 300064943 7 27.93% ₱ 138,701.46

3.0 300066172 5 14.26% ₱ 34,844.04

4.0 300066067 2 4.63% ₱ 22,278.96

GRAND TOTAL AMOUNT COLLECTIBLES ₱ 270,590.85

Submitted by:

SANDY E. SABLAD
VP-Administrator

SUMMARY, WORLD PLAZA BGC


Date : Tuesday, June 14, 2016
Project : WORLD PLAZA
Owner : DAIICHI PROPERTIES
Location : 30th St. Cor. 5th Ave., Bonifacio Global City, Taguig
Attention : ENGR. MICHELLE SARIDAD
MWCC, Area Manager
Thru : ARCHT. JEFF RICIO/ MS. MARY JANE CAJAYON
MWCC, Finishing Supervisor/ MWCC, QS
J.O No. : 300064875
BILLING NO. 4 - SUPPLY OF LABOR, TOOLS & SUPERVISION FOR THE CHB LAYING (4" & 6") INCLUDING PLASTERING, ZOCALO, STIFFENER COLUMN, LINTEL BEAM, HAULING AND
Subject :
HOUSEKEEPING.

Gentlemen,
Good day!

We are requesting from your good office to aid us in our concern. We are submitting our Billing No. 4 on the labor, tools and supervision amounting to SEVENTY FOUR THOUSAND SEVEN
HUNDRED SIXTY SIX AND 38/100 (P74,766.38) PESOS ONLY.
We are hoping for your positive response regarding to this matter. Thank you and God Bless.
PREVIOUS THIS BILLING TO DATE
ITEM DESCRIPTION UNIT QTY AMOUNT % WT.
% AMOUNT % AMOUNT % AMOUNT
1.0 CHB LAYING WORKS (4" AND 6")
Package Includes:
Plastering Works, Zocalo, Stiffener Column,
Lintel Beam, Hauling and Housekeeping.
1.1 18TH FLOOR
Male Toilet sq.m 59.58 35,748.00 4.79% 90.00% 32,173.20 5.00% 1,787.40 95.00% 33,960.60
Female Toilet sq.m 20.13 12,078.00 1.62% 90.00% 10,870.20 5.00% 603.90 95.00% 11,474.10
EE - Room sq.m 12.59 7,554.00 1.01% 90.00% 6,798.60 5.00% 377.70 95.00% 7,176.30
Mechanical sq.m 53.73 32,238.00 4.32% 90.00% 29,014.20 5.00% 1,611.90 95.00% 30,626.10
Mechanical near FE-2 sq.m 14.32 8,592.00 1.15% 90.00% 7,732.80 5.00% 429.60 95.00% 8,162.40
Sanitary Room sq.m 12.32 7,392.00 0.99% 90.00% 6,652.80 5.00% 369.60 95.00% 7,022.40
Tel/Catv sq.m 22.26 13,356.00 1.79% 90.00% 12,020.40 5.00% 667.80 95.00% 12,688.20
Mechanical sq.m 22.29 13,374.00 1.79% 90.00% 12,036.60 5.00% 668.70 95.00% 12,705.30
Mechanical SP sq.m 38.24 22,944.00 3.07% 90.00% 20,649.60 5.00% 1,147.20 95.00% 21,796.80
Pipe Chase near FE-2 sq.m 11.13 6,678.00 0.89% 90.00% 6,010.20 5.00% 333.90 95.00% 6,344.10
Pipe Chase near T(M) sq.m 36.17 21,702.00 2.91% 90.00% 19,531.80 5.00% 1,085.10 95.00% 20,616.90
CHB Cladding sq.m 58.20 34,920.00 4.68% 90.00% 31,428.00 5.00% 1,746.00 95.00% 33,174.00
1.2 19TH TO 20TH FLOOR (2 TYPICAL FLOORS)
Male Toilet sq.m 293.44 176,064.00 23.58% 80.00% 140,851.20 15.00% 26,409.60 95.00% 167,260.80
Pipe Chase sq.m 70.08 42,048.00 5.63% 90.00% 37,843.20 5.00% 2,102.40 95.00% 39,945.60
Mechanical sq.m 171.20 102,720.00 13.76% 90.00% 92,448.00 5.00% 5,136.00 95.00% 97,584.00
Sanitary Room sq.m 27.02 16,212.00 2.17% 90.00% 14,590.80 5.00% 810.60 95.00% 15,401.40
Tel/Catv sq.m 52.92 31,752.00 4.25% 90.00% 28,576.80 5.00% 1,587.60 95.00% 30,164.40
Mechanical sq.m 45.40 27,240.00 3.65% 90.00% 24,516.00 5.00% 1,362.00 95.00% 25,878.00
Mechanical SP sq.m 76.48 45,888.00 6.15% 90.00% 41,299.20 5.00% 2,294.40 95.00% 43,593.60
Pipe Chase sq.m 51.10 30,660.00 4.11% 100.00% 30,660.00 0.00% - 100.00% 30,660.00
CHB Cladding sq.m 95.64 57,384.00 7.69% 30.00% 17,215.20 60.00% 34,430.40 90.00% 51,645.60
CONTRACT AMOUNT 746,544.00 100.00% 83.44% 622,918.80 11.38% 84,961.80 94.82% 707,880.60
Less: 10% Retention 62,291.88 8,496.18
Less: 2% EWT 12,458.38 1,699.24
548,168.54 74,766.38
AMOUNT DUE TO THIS PERIOD ₱ 74,766.38
% ACCOMPLISHMENT 11.38%

Prepared by : Evaluated by:

SANDY E. SABLAD ARCHT. JEFF RICIO


VP-Administrator Finishing Supervisor
Date : Tuesday, June 21, 2016
Project : WORLD PLAZA
Owner : DAIICHI PROPERTIES
Location : 30th St. Cor. 5th Ave., Bonifacio Global City, Taguig
Attention : ENGR. MICHELLE SARIDAD
MWCC, Area Manager
Thru : ARCHT. JEFF RICIO/ MS. MARY JANE CAJAYON
MWCC, Finishing Supervisor/ MWCC, QS
J.O No. : 300064943
BILLING NO. 7 - SUPPLY OF LABOR, TOOLS & SUPERVISION FOR THE CHB LAYING (4" & 6") INCLUDING PLASTERING, ZOCALO, STIFFENER COLUMN, LINTEL BEAM, HAULING AND
Subject : HOUSEKEEPING.

Gentlemen,
Good day!
We are requesting from your good office to aid us in our concern. We are submitting our Billing No. 7 on the labor, tools and supervision amounting to ONE HUNDRED THIRTY EIGHT
THOUSAND SEVEN HUNDRED ONE AND 46/100 (P138,701.46) PESOS ONLY.
We are hoping for your positive response regarding to this matter. Thank you and God Bless.
PREVIOUS THIS BILLING TO DATE
ITEM DESCRIPTION UNIT QTY AMOUNT % WT.
% AMOUNT % AMOUNT % AMOUNT

1.0 MOBILIZATION/ DEMOBILIZATION lot 1.00 35,000.00 6.20% 80.00% 28,000.00 20.00% 7,000.00 100.00% 35,000.00

2.0 CHB LAYING WORKS (4" AND 6")


Package Includes:
Plastering Works, Zocalo, Stiffener Column,
Lintel Beam, Hauling and Housekeeping.
2.3 21ST FLOOR
Male Toilet sq.m 69.53 41,718.00 7.39% 50.00% 20,859.00 40.00% 16,687.20 90.00% 37,546.20
Female Toilet sq.m 41.25 24,750.00 4.39% 50.00% 12,375.00 40.00% 9,900.00 90.00% 22,275.00
Pipe Chase sq.m 36.50 21,900.00 3.88% 90.00% 19,710.00 5.00% 1,095.00 95.00% 20,805.00
EE - Room sq.m 33.87 20,322.00 3.60% 90.00% 18,289.80 5.00% 1,016.10 95.00% 19,305.90
Mechanical sq.m 85.60 51,360.00 9.10% 90.00% 46,224.00 5.00% 2,568.00 95.00% 48,792.00
Sanitary Room sq.m 13.51 8,106.00 1.44% 90.00% 7,295.40 5.00% 405.30 95.00% 7,700.70
Tel/Catv sq.m 26.46 15,876.00 2.81% 90.00% 14,288.40 5.00% 793.80 95.00% 15,082.20
Mechanical sq.m 22.70 13,620.00 2.41% 90.00% 12,258.00 5.00% 681.00 95.00% 12,939.00
Mechanical SP sq.m 38.24 22,944.00 4.07% 90.00% 20,649.60 5.00% 1,147.20 95.00% 21,796.80
Pipe Chase sq.m 25.55 15,330.00 2.72% 90.00% 13,797.00 5.00% 766.50 95.00% 14,563.50
CHB Cladding sq.m 47.82 28,692.00 5.09% 50.00% 14,346.00 40.00% 11,476.80 90.00% 25,822.80
2.4 22ND FLOOR
Male Toilet sq.m 69.53 41,718.00 7.39% 0.00% - 50.00% 20,859.00 50.00% 20,859.00
Female Toilet sq.m 41.25 24,750.00 4.39% 0.00% - 50.00% 12,375.00 50.00% 12,375.00
Pipe Chase sq.m 36.50 21,900.00 3.88% 50.00% 10,950.00 40.00% 8,760.00 90.00% 19,710.00
EE - Room sq.m 33.87 20,322.00 3.60% 100.00% 20,322.00 0.00% - 100.00% 20,322.00
Mechanical sq.m 85.60 51,360.00 9.10% 0.00% - 50.00% 25,680.00 50.00% 25,680.00
Sanitary Room sq.m 13.51 8,106.00 1.44% 50.00% 4,053.00 20.00% 1,621.20 70.00% 5,674.20
Tel/Catv sq.m 26.46 15,876.00 2.81% 50.00% 7,938.00 20.00% 3,175.20 70.00% 11,113.20
Mechanical sq.m 22.70 13,620.00 2.41% 50.00% 6,810.00 20.00% 2,724.00 70.00% 9,534.00
Mechanical SP sq.m 38.24 22,944.00 4.07% 0.00% - 50.00% 11,472.00 50.00% 11,472.00
Pipe Chase sq.m 25.55 15,330.00 2.72% 50.00% 7,665.00 20.00% 3,066.00 70.00% 10,731.00
CHB Cladding sq.m 47.82 28,692.00 5.09% 0.00% - 50.00% 14,346.00 50.00% 14,346.00
CONTRACT AMOUNT 564,236.00 100.00% 50.66% 285,830.20 27.93% 157,615.30 78.59% 443,445.50
Less: 10% Retention 28,583.02 15,761.53
Less: 2% EWT 5,716.60 3,152.31
251,530.58 138,701.46
AMOUNT DUE TO THIS PERIOD ₱ 138,701.46
% ACCOMPLISHMENT 27.93%

Prepared by : Evaluated by:

SANDY E. SABLAD ARCHT. JEFF RICIO


VP-Administrator Finishing Supervisor
Date : Tuesday, June 21, 2016
Project : WORLD PLAZA
Owner : DAIICHI PROPERTIES
Location : 30th St. Cor. 5th Ave., Bonifacio Global City, Taguig
Attention : ENGR. MICHELLE SARIDAD
MWCC, Area Manager
Thru : ARCHT. JEFF RICIO/ MS. MARY JANE CAJAYON
MWCC, Finishing Supervisor/ MWCC, QS
J.O No. : 300066172
BILLING NO. 5 - SUPPLY OF LABOR, TOOLS & SUPERVISION FOR THE CHB LAYING (4" & 6") INCLUDING PLASTERING, ZOCALO, STIFFENER COLUMN, LINTEL BEAM, HAULING AND
Subject :
HOUSEKEEPING.

Gentlemen,
Good day!

We are requesting from your good office to aid us in our concern. We are submitting our Billing No. 5 on the labor, tools and supervision amounting to THIRTY FOUR THOUSAND EIGHT
HUNDRED FOURTY FOUR AND 04/100 (P34,844.04) PESOS ONLY.

We are hoping for your positive response regarding to this matter. Thank you and God Bless.

COST/ PREVIOUS THIS BILLING TO DATE


ITEM DESCRIPTION UNIT QTY AMOUNT % WT.
SQ. M % AMOUNT % AMOUNT % AMOUNT

1.0 FIRE EXIT # 1


Package Includes:
CHB Laying (4" CHB) including plastering,
zocalo, stiffener, column, lintel beam, hauling
and housekeeping
1.1 18TH FLOOR
Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 90.00% 23,757.30 5.00% 1,319.85 95.00% 25,077.15

1.2 19TH FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 90.00% 23,757.30 5.00% 1,319.85 95.00% 25,077.15

1.3 20TH FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 0.00% - 50.00% 13,198.50 50.00% 13,198.50

1.4 21ST FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 0.00% - 50.00% 13,198.50 50.00% 13,198.50

1.5 22ND FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 0.00% - 10.00% 2,639.70 10.00% 2,639.70

2.0 FIRE EXIT # 2


Package Includes:
CHB Laying (4" CHB) including plastering,
zocalo, stiffener, column, lintel beam, hauling
and housekeeping
2.1 18TH FLOOR
Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 90.00% 23,757.30 5.00% 1,319.85 95.00% 25,077.15

2.2 19TH FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 90.00% 23,757.30 5.00% 1,319.85 95.00% 25,077.15

2.3 20TH FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 90.00% 23,757.30 5.00% 1,319.85 95.00% 25,077.15

2.4 21ST FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 90.00% 23,757.30 5.00% 1,319.85 95.00% 25,077.15

2.5 22ND FLOOR


Partition Wall sq.m 44.00 600.00 26,397.00 4.68% 80.00% 21,117.60 10.00% 2,639.70 90.00% 23,757.30

3.0 EE ROOM # 2
Package Includes:
CHB Laying (4" CHB) including plastering,
zocalo, stiffener, column, lintel beam, hauling
and housekeeping
2.1 18TH FLOOR
Partition Wall sq.m 11.42 600.00 6,852.00 1.21% 100.00% 6,852.00 0.00% - 100.00% 6,852.00

2.2 19TH FLOOR


Partition Wall sq.m 11.42 600.00 6,852.00 1.21% 100.00% 6,852.00 0.00% - 100.00% 6,852.00

CONTRACT AMOUNT 277,674.00 49.21% 63.88% 177,365.40 14.26% 39,595.50 78.14% 216,960.90
Less: 10% Retention 17,736.54 3,959.55
Less: 2% EWT 60,713.10 3,547.31 791.91
156,081.55 34,844.04

AMOUNT DUE TO THIS PERIOD ₱ 34,844.04


% ACCOMPLISHMENT 14.26%

Prepared by : Evaluated by:

SANDY E. SABLAD ARCHT. JEFF RICIO


VP-Administrator Finishing Supervisor
Date : Tuesday, June 21, 2016
Project : WORLD PLAZA
Owner : DAIICHI PROPERTIES
Location : 30th St. Cor. 5th Ave., Bonifacio Global City, Taguig
Attention : ENGR. MICHELLE SARIDAD
MWCC, Area Manager
Thru : ARCHT. JEFF RICIO/ MS. MARY JANE CAJAYON
MWCC, Finishing Supervisor/ MWCC, QS
J.O No. : 300066067

BILLING NO. 2 - SUPPLY OF LABOR, TOOLS & SUPERVISION FOR THE CHB LAYING (4" & 6") INCLUDING PLASTERING, ZOCALO, STIFFENER COLUMN, LINTEL BEAM, HAULING AND
Subject :
HOUSEKEEPING.

Gentlemen,
Good day!
We are requesting from your good office to aid us in our concern. We are submitting our Billing No. 2 on the labor, tools and supervision amounting to TWENTY TWO THOUSAND TWO
HUNDRED SEVENTY EIGHT AND 96/100 (P22,278.96) PESOS ONLY.
We are hoping for your positive response regarding to this matter. Thank you and God Bless.
PREVIOUS THIS BILLING TO DATE
ITEM DESCRIPTION UNIT QTY AMOUNT % WT.
% AMOUNT % AMOUNT % AMOUNT
1.0 CHB LAYING WORKS (4" AND 6")
Package Includes:
Plastering Works, Zocalo, Stiffener Column,
Lintel Beam, Hauling and Housekeeping.

1.1 28TH FLOOR


Male Toilet sq.m 69.53 41,718.00 5.59% 0.00% - 5.00% 2,085.90 5.00% 2,085.90
Female Toilet sq.m 41.25 24,750.00 3.32% 0.00% - 5.00% 1,237.50 5.00% 1,237.50
Pipe Chase sq.m 36.50 21,900.00 2.93% 0.00% - 5.00% 1,095.00 5.00% 1,095.00
EE - Room sq.m 33.87 20,322.00 2.72% 100.00% 20,322.00 0.00% - 100.00% 20,322.00
Mechanical sq.m 85.60 51,360.00 6.88% 0.00% - 5.00% 2,568.00 5.00% 2,568.00
Sanitary Room sq.m 13.51 8,106.00 1.09% 0.00% - 5.00% 405.30 5.00% 405.30
Tel/Catv sq.m 26.46 15,876.00 2.13% 0.00% - 5.00% 793.80 5.00% 793.80
Mechanical sq.m 22.70 13,620.00 1.82% 0.00% - 5.00% 681.00 5.00% 681.00
Mechanical SP sq.m 38.24 22,944.00 3.07% 0.00% - 5.00% 1,147.20 5.00% 1,147.20
Pipe Chase sq.m 25.55 15,330.00 2.05% 0.00% - 5.00% 766.50 5.00% 766.50
CHB Cladding sq.m 47.82 28,692.00 3.84% 0.00% - 5.00% 1,434.60 5.00% 1,434.60
1.2 Penthouse
Male Toilet sq.m 69.53 41,718.00 5.59% 0.00% - 5.00% 2,085.90 5.00% 2,085.90
Female Toilet sq.m 41.25 24,750.00 3.32% 0.00% - 5.00% 1,237.50 5.00% 1,237.50
Pipe Chase sq.m 36.50 21,900.00 2.93% 0.00% - 5.00% 1,095.00 5.00% 1,095.00
EE - Room sq.m 33.87 20,322.00 2.72% 50.00% 10,161.00 0.00% - 50.00% 10,161.00
Mechanical sq.m 85.60 51,360.00 6.88% 0.00% - 5.00% 2,568.00 5.00% 2,568.00
Sanitary Room sq.m 13.51 8,106.00 1.09% 0.00% - 5.00% 405.30 5.00% 405.30
Tel/Catv sq.m 26.46 15,876.00 2.13% 0.00% - 5.00% 793.80 5.00% 793.80
Mechanical sq.m 22.70 13,620.00 1.82% 0.00% - 5.00% 681.00 5.00% 681.00
Mechanical SP sq.m 38.24 22,944.00 3.07% 0.00% - 5.00% 1,147.20 5.00% 1,147.20
Pipe Chase sq.m 25.55 15,330.00 2.05% 0.00% - 5.00% 766.50 5.00% 766.50
CHB Cladding sq.m 77.40 46,440.00 6.22% 0.00% - 5.00% 2,322.00 5.00% 2,322.00
CONTRACT AMOUNT 546,984.00 73.27% 5.57% 30,483.00 4.63% 25,317.00 10.20% 55,800.00
Less: 10% Retention 3,048.30 2,531.70
Less: 2% EWT 609.66 506.34
26,825.04 22,278.96

AMOUNT DUE TO THIS PERIOD ₱ 22,278.96

% ACCOMPLISHMENT 4.63%

Prepared by : Evaluated by:

SANDY E. SABLAD ARCHT. JEFF RICIO


VP-Administrator Finishing Supervisor

You might also like