Gross Profit: Cost (Basis: 1 Tons of Used Oil Processing)

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Cost (Basis: 1 tons of used Oil processing) Rs Rs/kg

1. Collection of waste engine oil collection $280 22120 22.12


2. The total cost of electricity, fuel, and labor $ 50 3950 3.95
3. Catalyst cost 15 USD 1185 1.19
4.Total Processing cost 27255 27.255
Gross profit
1. Diesel oil 0.85 tons * 720 USD = $ 520.2 41095.8 48.35
2. Asphalt 0.13 tons * 200 USD = $ 26 2054 15.80
Total: $ 546.2
Net profit = gross profit-cost = $546.2-$345 = $ 201.2. 15894.8 15.89

Processing Cost 5.14


Processing Cost % as compared to used oil
price

ROI Analysis For 5T/D Distillation Machine


Running Cost / Day Rs Rs/kg
Waste engine oil 5Ton * 262USD/Ton = 1311USD 103569 20.71
Heating fuel (Diesel) 0.4Ton * 699USD = 280USD 22120 4.42
Catalyst 87USD 6873 1.37
Electricity 15Kw/h * 0.14*20h = 44USD 3476 0.70
Water is for circulation use, no
Water
consumption
Worker 2 * 15USD = 30USD 2370 0.47
Total Cost 27.68
Income / Day
Light oil (Diesel & Gasoline) 4Ton * 699USD = 2897USD 228863 57.22
Oil sludge 0.75Ton * 160USD = 120USD 9480 12.64
Profit / Day 1166USD 92114 18.42

Processing Cost 6.97


Processing Cost % as compared to used oil
price
The cost of re-refinement of used lubricating oils (238–300 USD/t) is usually at least 1.5 times the cost of oils
Cost of used Oil, Rs/kg 18.802
Rerefining Cost 12.5346666666667
% Times
81.2
14.5 5.60
4.3 18.67

18.8 4.31
23.2

% Times
74.8
16.0 4.68
5.0 15.07
2.5 29.80
-
1.7 43.70

25.2 2.97
33.6
ROI Analysis For 5T/D Distillation Machine
Running Cost / Day Rs Rs/kg
Waste engine oil 5Ton * 262USD/Ton = 1311USD 103569 20.71
Heating fuel (Diesel) 0.4Ton * 699USD = 280USD 22120 4.42
Catalyst 87USD 6873 1.37
Electricity 15Kw/h * 0.14*20h = 44USD 3476 0.70
Water Water is for circulation use, no consumption
Worker 2 * 15USD = 30USD 2370 0.47
Total Cost 27.68
Income / Day
Light oil (Diesel & Gasoline) 4Ton * 699USD = 2897USD 228863 57.22
Oil sludge 0.75Ton * 160USD = 120USD 9480 12.64
Profit / Day 1166USD 92114 18.42

Processing Cost 6.97


Processing Cost % as compared to used oil price
%
74.8
16.0
5.0
2.5
-
1.7

25.2
33.6

You might also like