Production

Approved Finance Purshasing

Control

Part # : VHE-10QNDU-185

Quantity(2022) 300
Selling price $5.69
P/No. Description
Material Price
Supplier Price US$
02041-53613 Body FKJP ¥164.0000 $1.5327
02010-42422 P/A FKJP ¥100.0700 $0.9352
02020-02920 Ball Assy FKJP ¥4.4400 $0.0415
09070-05611 Push Rod FKJP ¥14.0100 $0.1309
Material Cost 09044-04810 Gasket FKJP ¥4.6400 $0.0434
09059-01712 S-Spring FKJP ¥4.2200 $0.0394
02053-02011 Adjusting Nut FKJP ¥9.3100 $0.0870
09091-09210 O-ring FKJP ¥2.8100 $0.0263
09051-15011 Coil Sprimg FKJP ¥4.1700 $0.0390
Total Material cost $2.8754
Import Costs $0.1581
Direct & Indirect Costs $0.4471
Production Packaging Material $0.0214
cost Depreciation $0.0420
Mark-up for the after service parts $1.5000
Overhead (Admin) $0.2015
Total Production Cost $2.3701
Total Costs $5.2456
Royalty 3% $0.1707
Total cost with Royalty $5.4163
Gross Profit $0.27 5.05%