Scribd Logo
Upload

Welcome to Scribd!

  • 11 views

    04 HL Till March 2030

    Uploaded by

    ShreeRang Consultancy
    This document is a loan amortization schedule that shows the repayment of a home loan of Rs. 1962.84 over 24 years from 2022-2023 to 2029-2030. It lists the outstanding principal amount each year, the interest amount charged that year, and the principal amount paid off that year over the course of 96 monthly payments. The total interest paid over the lifetime of the loan is Rs. 1,145.29.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    04 HL Till March 2030

    Uploaded by

    ShreeRang Consultancy
    11 views2 pages
    This document is a loan amortization schedule that shows the repayment of a home loan of Rs. 1962.84 over 24 years from 2022-2023 to 2029-2030. It lists the outstanding principal amount each year, the interest amount charged that year, and the principal amount paid off that year over the course of 96 monthly payments. The total interest paid over the lifetime of the loan is Rs. 1,145.29.

    Original Description:

    doc doc doc doc doc doc doc doc doc doc doc doc doc doc

    Original Title

    04 HL till March 2030

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a loan amortization schedule that shows the repayment of a home loan of Rs. 1962.84 over 24 years from 2022-2023 to 2029-2030. It lists the outstanding principal amount each year, the interest amount charged that year, and the principal amount paid off that year over the course of 96 monthly payments. The total interest paid over the lifetime of the loan is Rs. 1,145.29.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    11 views2 pages

    04 HL Till March 2030

    Uploaded by

    ShreeRang Consultancy
    This document is a loan amortization schedule that shows the repayment of a home loan of Rs. 1962.84 over 24 years from 2022-2023 to 2029-2030. It lists the outstanding principal amount each year, the interest amount charged that year, and the principal amount paid off that year over the course of 96 monthly payments. The total interest paid over the lifetime of the loan is Rs. 1,145.29.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    Home Loan

    Closing as on 31.03.20221962.84
    Interest Principle
    2022-23 7.60% Amt Amt
    1 1962.84 12.43 6.13 18.56 1956.71
    1 1956.71 12.39 6.17 18.56 1950.54
    2 1950.54 12.35 6.21 18.56 1944.34
    3 1944.34 12.31 6.25 18.56 1938.09
    4 1938.09 12.27 6.29 18.56 1931.80
    5 1931.80 12.23 6.33 18.56 1925.48
    6 1925.48 12.19 6.37 18.56 1919.11
    7 1919.11 12.15 6.41 18.56 1912.71
    8 1912.71 12.11 6.45 18.56 1906.26
    9 1906.26 12.07 6.49 18.56 1899.77
    10 1899.77 12.03 6.53 18.56 1893.25
    11 1893.25 11.99 6.57 18.56 1886.68
    12 1886.68 11.95 6.61 18.56 1880.07 158.51 82.77
    2023-24 13 1880.07 11.91 6.65 18.56 1873.41
    14 1873.41 11.86 6.70 18.56 1866.72
    15 1866.72 11.82 6.74 18.56 1859.98
    16 1859.98 11.78 6.78 18.56 1853.20
    17 1853.20 11.74 6.82 18.56 1846.38
    18 1846.38 11.69 6.87 18.56 1839.51
    19 1839.51 11.65 6.91 18.56 1832.60
    20 1832.60 11.61 6.95 18.56 1825.65
    21 1825.65 11.56 7.00 18.56 1818.65
    22 1818.65 11.52 7.04 18.56 1811.61
    23 1811.61 11.47 7.09 18.56 1804.52
    24 1804.52 11.43 7.13 18.56 1797.39 140.04 82.68
    2024-25 25 1797.39 11.38 7.18 18.56 1790.21
    26 1790.21 11.34 7.22 18.56 1782.99
    27 1782.99 11.29 7.27 18.56 1775.72
    28 1775.72 11.25 7.31 18.56 1768.41
    29 1768.41 11.20 7.36 18.56 1761.05
    30 1761.05 11.15 7.41 18.56 1753.64
    31 1753.64 11.11 7.45 18.56 1746.19
    32 1746.19 11.06 7.50 18.56 1738.69
    33 1738.69 11.01 7.55 18.56 1731.14
    34 1731.14 10.96 7.60 18.56 1723.55
    35 1723.55 10.92 7.64 18.56 1715.90
    36 1715.90 10.87 7.69 18.56 1708.21 133.54 89.18
    2025-26 37 1708.21 10.82 7.74 18.56 1700.47
    38 1700.47 10.77 7.79 18.56 1692.68
    39 1692.68 10.72 7.84 18.56 1684.84
    40 1684.84 10.67 7.89 18.56 1676.95
    41 1676.95 10.62 7.94 18.56 1669.01
    42 1669.01 10.57 7.99 18.56 1661.02
    43 1661.02 10.52 8.04 18.56 1652.98
    44 1652.98 10.47 8.09 18.56 1644.89
    45 1644.89 10.42 8.14 18.56 1636.74
    46 1636.74 10.37 8.19 18.56 1628.55
    47 1628.55 10.31 8.25 18.56 1620.30
    48 1620.30 10.26 8.30 18.56 1612.01 126.52 96.20
    2026-27 49 1612.01 10.21 8.35 18.56 1603.66
    50 1603.66 10.16 8.40 18.56 1595.25
    51 1595.25 10.10 8.46 18.56 1586.80
    52 1586.80 10.05 8.51 18.56 1578.29
    53 1578.29 10.00 8.56 18.56 1569.72
    54 1569.72 9.94 8.62 18.56 1561.10
    55 1561.10 9.89 8.67 18.56 1552.43
    56 1552.43 9.83 8.73 18.56 1543.70
    57 1543.70 9.78 8.78 18.56 1534.92
    58 1534.92 9.72 8.84 18.56 1526.08
    59 1526.08 9.67 8.89 18.56 1517.19
    60 1517.19 9.61 8.95 18.56 1508.23 118.95 103.77
    2027-28 61 1508.23 9.55 9.01 18.56 1499.23
    62 1499.23 9.50 9.06 18.56 1490.16
    63 1490.16 9.44 9.12 18.56 1481.04
    64 1481.04 9.38 9.18 18.56 1471.86
    65 1471.86 9.32 9.24 18.56 1462.62
    66 1462.62 9.26 9.30 18.56 1453.32
    67 1453.32 9.20 9.36 18.56 1443.97
    68 1443.97 9.15 9.41 18.56 1434.55
    69 1434.55 9.09 9.47 18.56 1425.08
    70 1425.08 9.03 9.53 18.56 1415.54
    71 1415.54 8.97 9.59 18.56 1405.95
    72 1405.95 8.90 9.66 18.56 1396.29 110.78 111.94
    2028-29 73 1396.29 8.84 9.72 18.56 1386.58
    74 1386.58 8.78 9.78 18.56 1376.80
    75 1376.80 8.72 9.84 18.56 1366.96
    76 1366.96 8.66 9.90 18.56 1357.06
    77 1357.06 8.59 9.97 18.56 1347.09
    78 1347.09 8.53 10.03 18.56 1337.06
    79 1337.06 8.47 10.09 18.56 1326.97
    80 1326.97 8.40 10.16 18.56 1316.81
    81 1316.81 8.34 10.22 18.56 1306.59
    82 1306.59 8.28 10.28 18.56 1296.31
    83 1296.31 8.21 10.35 18.56 1285.96
    84 1285.96 8.14 10.42 18.56 1275.54 101.97 120.75
    2029-30 85 1275.54 8.08 10.48 18.56 1265.06
    86 1265.06 8.01 10.55 18.56 1254.51
    87 1254.51 7.95 10.61 18.56 1243.90
    88 1243.90 7.88 10.68 18.56 1233.22
    89 1233.22 7.81 10.75 18.56 1222.47
    90 1222.47 7.74 10.82 18.56 1211.65
    91 1211.65 7.67 10.89 18.56 1200.76
    92 1200.76 7.60 10.96 18.56 1189.81
    93 1189.81 7.54 11.02 18.56 1178.78
    94 1178.78 7.47 11.09 18.56 1167.69
    95 1167.69 7.40 11.16 18.56 1156.53
    96 1156.53 7.32 11.24 18.56 1145.29 92.47 130.25

    You might also like