Professional Documents
Culture Documents
STVEP Entrepreneurship 10 Q1 LAS1 FINAL
STVEP Entrepreneurship 10 Q1 LAS1 FINAL
Republic Act 8293, section 176 states that: No copyright shall subsist in any
work of the Government of the Philippines. However, prior approval of the government
agency or office wherein the work is created shall be necessary for exploitation of
such work for profit. Such agency or office may, among other things, impose as a
condition the payment of royalties.
i
Introductory Message!
Welcome to STVEP 10-MANDATORY-(Entrepreneurship)!
ii
Quarter 1 – Weeks 1-2
Market Analysis
2. Target Market
This is the type of customers that are focused within the market. It is
focused on the more qualitative size of the market analysis by looking at what
drives the demand.
3. Market Need
Page | 2
Investors must determine the needs of the market through analysis
based from research conducted focusing on their needs. Identify what the
customers wants to classify their needs.
4. Competition
Activity
Directions: Accomplish the activities in order to develop your knowledge
and skills in recommending actions to be taken based on the results of monitoring
and evaluating business operation.Use a separate sheet of paper to answer the
exercises below. Answer the guide questions that follow.
Activity 1
Directions:
a. Read and analyze the business plan of Pumpkin Sorbet.
b. In a paragraph form, make your analysis and interpretations of the
market plan presented. Determine if the project plan can be finalized or not.
The Needs
A. Malnutrition is one of the major problems, Filipinos school children are
facing nowadays. Malnutrition means lacking of the right nutrition needed by the body
resulting which may result to poor academic achievements. This has been correlated
with educational research that malnutrition affects learning abilities of the child. It is
also one of the reasons behind why we have unstable economy. Being in the public
school, the proponents understood most of their classmates were not eating
vegetable-rich products. By these assumptions, the proponents come up with a
concept that will not only satisfy the clientele’s taste but also sustain the nutrients
they need to be healthy aside from the fact, that using squash as main ingredient in
foods will also boosts the agricultural demand for the squash. This will benefit the
squash farmers in the country. This will help us save some money for the economy
and may prevent importation this vegetable.
B. Pumpkin Sorbet, a pumpkin-flavored ice cream that will surely sustain the
needs of the people, especially the poor children. Children today usually prefer meat
Page | 3
more than vegetables. Ice cream is an all-time Filipino favorite; this prompted the
proponents to innovate the usual fruity ice-cream flavors with the use of vegetable
such as pumpkin. The product has almost the same creaminess, puffiness, and
consistency in texture as the commercially available ice-cream and will surely entice
the taste of even the carnivorous children. Unknowingly they are already including
vegetables in their diet.
C. The proponents believe that the clientele will support the product because
of its unique flavor and appearance. With this, Pumpkin Sorbet will be instrumental in
helping alleviate malnutrition cases in the country especially those who are in the
public school system. This may also serve as basis for other entrepreneurs to
discover and innovate more nutritious vegetable flavored foods other than ice cream;
just like for example bitter gourd, eggplant and other vegetables. The proponents
believe that this will not only address the health problems of the country but the
agricultural economy as well.
Market Profile
A. Research and Analysis
Today’s sorbet stalls are believed to have a little improvement for customer’s
satisfaction. The proponents decided that they must undergo a careful observation in
the business location. The management also underwent an official interview with the
owners of current ice cream stalls in Buli. The proponents found out that customers
are not that satisfied with the ice cream sold along the Espeleta Street and most of
the products are not that nutritious to sustain body needs. The management believes
that action must be taken primarily to make a new twist in preparing and serving ice
creams that has very huge market in the nation. The current status of squash
growing farmers in the city where the squash supply is to be taken was also
observed and given attention in order to support them when the business starts its
operations. With these premises, the proponents decided to produce pumpkin
flavored ice cream which will answer the needs of the students in the area. The
market will be four (4) Elementary Schools and one (1) Secondary School. The target
students are those who are malnourished and member of feeding program.
B. Marketing Plan
Table 1
Number of Target Cream Buyers per Consumer Group
Populace MBHS Feeding Program Members Total
MBHS Alabang Sucat ES Buli ES Cupang
ES ES
Total
60 87 84 45 68 3,504
3,160
Page | 4
sustaining their health.
Competition
Table 2
Pumpkin Sorbet’s Position in the Market
Competitors Market Share Target
Kyla’s Ice Cream 35% 30%
Dan Eric’s Ice Cream 45% 40%
Cream Line Ice Cream 20% 20%
Pumpkin Sorbet 10%
Based on the table showed, there are three competitors who dominate the
market of Ice Cream in Buli. Pumpkin Sorbet aims 10% of the market share. Through
creativity, uniqueness and innovation, the management believe that it will be
achieved.
Financial Plan
Pumpkin Sorbet will need at least PhP 90,000.00 to start its operation in the market.
This will be coming from the investments of the students who are willing to be
involved in entrepreneurial practice like this. Also, since two of the proponents are
Club Presidents and the other one is MBHS Chorale Leader, they may combine their
talents to conduct fund raising activities to increase the capital investment of the
business.
Table 3
Monthly Expenses of Pumpkin Sorbet
Product/Service Unit Price Quantity Total
Fixed Cost Of Pumpkin Sorbet:
Rental PhP1,0000.00 1 month PhP 1,000.00
Salaries 5,000.00 3 crews 15,0000.00
Advertising 1,000.00 1 month 1,000.00
Depreciation account – Freezer 13,0000.00 1 freezer 1,300.00
(small)
Depreciation Account – Blender 770.00 2 blenders 140.00
Depreciation Account - Chairs & 1,800/set 2 sets 300.00
Tables
Depreciation Account – Yools and 900.00
Utensils
Utility and Sanitation 1,500.00 1 month 1,500.00
(A) Total Fixed Cost PhP20, 420.00
Variable Cost:
Raw Materials:
Plastic Spoons 25 66 1,650.00
Packaging (Plastic Cups) 50.00/pack 66 packs 3,300.00
All Purpose Cream 38.50 572 tetra 22,022.00
packs
Condensed Milk 36.50 286 cans 10,439.00
Alssa Gulaman 39.50 143 boxes 5648.50
Cassava Flour 25 1.5 kilo 37.50
Page | 5
Powdered Milk 41.50 57 packs 2,365.50
Vanilla Essence 23.50 95 bar 2,232.50
Cheese 1,000.00 1 month 800.00
Electricity 800.00 1 month 600.00
Communication Bills 600.00 1 month 400.00
Transportation 300.00 1 month 250.00
Miscellaneous 1,500.00 1 month 500.00
(B) Total Variable Cost PhP 51,575.00
(A+B) Total Cost Of Production PhP 71,995.00
Table 3 shows the variable and fixed cost in the operation of Pumpkin Sorbet.
This will serve as basis for computing the breakeven point sales price and volume.
Based on the total FC & VC, the business is capable of producing 286 gallons per
month.
Table 4
PROJECTED REVENUE
Projected Projected Yearly
Ice Costin Volume Daily Volume Monthly Projected
Cream g (in cups) Revenue Revenue Revenue
Flavour Daily Monthly
C–5
Pumpkin 530 PhP 11,660 PhP PhP
3,710.00 81,620.00 979,440.00
LEGEND:
Cost – C
Mark-up - M
Sales price – SP
Table 5
MONTHLY PROJECTED COST & REVENUE
Jan Feb Mar Apr May Jun
Revenue 81,620.00 81,620.00 81,620.00 81,620.00 81,620.00 81,620.00
Cost 71,995.00 71,995.00 71,995.00 71,995.00 71,995.00 71,995.00
Projected 9,625.00 9,625.00 9,625.00 9,625.00 9 9,625.00 9,625.00
Net Profit
Break-Even Guide
Total Revenue (TR) = Fixed Cost (FC) + Variable Cost (VC)
When TR is > then FC and VC means the business is earning profit.
When TR is < then the FC + VC means the business is losing.
When TR = then FC + VC, the business is break-even.
Page | 6
Table 5 shows the monthly projected cost & revenue. As shown, the business
projected Php 979,440.00 gross sales for a year which is greater than the cost at Php
863,940.00. Thus, a net annual profit of Php 283,500.00. This is 32.81%% of the total
cost.
Guide Questions
a. Base on the given data, do you think Pumpkin Sorbet Business is profitable
or not? Why?
b. Is/Are the specification/s in the project plan require revisions? (If yes,
specify) (If no, justify)
c. What were your bases or criteria in finalizing the product or service
specifications?
d. Can the above business be finalized based on it market analysis?
d. Why it is important to conduct marketing analysis before finalizing the
specifications of project plan?
e. Why is marketing feedback important in finalizing the product or service
specifications?
Scoring Rubrics
Criteria Excellent – 15 Good – 10 points Fair – 5 points
points
Explanation Detailed, accurate Explanation is a Explanation is a
explanation; it’s little vague or vague or missing;
clear to unlikely; it’s it’s not clear to
understand the probable to understand the
concept. understand the concept.
concept.
Factors All factors Only one or two No factor was
Considered including the of the factors considered
Needs, Market were considered.
Profile and
Financial Plan
were considered.
Page | 7
V. Reflection
___________________________________________________.
___________________________________________________
__________________________________________________.
________________________________________________
________________________________________________.
Page | 8
VI. Answer Key
Entrepreneurship 10
Activity 1
Learner’s answer vary.
Guide Questions:
a. Learners’ answer vary
b. Learners answer vary.
c. The Needs, Market Profile, Marketing Plan, Financial Plan
d. To determine feasibility, marketability of the product or service
e. To have basis in making decision if the business plan can be finalized.
REFLECTION:
1. Learners’ answer vary.
2. Learners’ responses vary.
3. Learners’ responses vary.
4. Learners’ responses vary.
Page | 9