Issuance of Ordinary and Preference Shares

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

10-Jan CASH 350000

ORDINARY SHARES CAPITAL 100000


SHARE PREMIUM - ORDINARY SHARE 250000

1-Mar CASH 550000


PREFERENCE SHARE CAPITAL 500000
SHARE PREMIUM - PREFERENCE SHARE 50000

1-Apr LAND 85000


ORDINARY SHARE CAPITAL 25000
SHARE PREMIUM - ORDINARY SHARE 60000

1-May CASH 300000


ORDINARY SHARE CAPITAL 75000
SHARE PREMIUM - ORDINARY SHARE 225000

1-Aug ORGANIZATION EXPENSES 50000


ORDINARY SHARE CAPITAL 10000
SHARE PREMIUM - ORDINARY SHARE 40000

1-Sep CASH 30000


ORDINARY SHARE CAPITAL 5000
SHARE PREMIUM - ORDINARY SHARE 25000

1-Nov CASH 106000


PREFERENCE SHARE CAPITAL 100000
SHARE PREMIUM - PREFERENCE SHARE 6000
ORDINARY SHARES CAPITAL
100,000
25,000
75,000
10,000
5,000
215,000

PREFERENCE SHARE CAPITAL


500,000
100,000

600,000

ASSET SHARE CAPITAL


CASH 1,336,000 SHARE CAPITAL - ORDINARY 215000
LAND 85,000 PREFERENCE SHARE CAPITAL 600000
TOTAL ASSETS 1,421,000 SHARE PREMIUM - ORDINARY SHARE 600000
SHARE PREMIUM - PREFERENCE SHARE 56000
ORGANIZATION EXPENSES -50000
TOTAL STAKEHOLDER EQUITY 1421000
SHARE PREMIUM - ORDINARY SHARE CASH
250,000 350,000
60,000 550,000
225,000 300,000
40,000 30,000
25,000 106,000
600,000 1,336,000

SHARE PREMIUM - PREFERENCE SHARE LAND


50,000 85,000
6,000

56,000 85,000

ORGANIZATION EXPENSES
50,000

50,000

You might also like