Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 18

Question 1.

Simple Interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 25,000,000 0 0 25,000,000
1 25,000,000 3,875,000 3,875,000 28,875,000
2 28,875,000 3,875,000 7,750,000 32,750,000
3 32,750,000 3,875,000 11,625,000 36,625,000
4 36,625,000 3,875,000 15,500,000 40,500,000
5 40,500,000 3,875,000 19,375,000 44,375,000
6 44,375,000 3,875,000 23,250,000 48,250,000
7 48,250,000 3,875,000 27,125,000 52,125,000
8 52,125,000 3,875,000 31,000,000 56,000,000
9 56,000,000 3,875,000 34,875,000 59,875,000
10 59,875,000 3,875,000 38,750,000 63,750,000

Compound Interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 25,000,000 0 0 25,000,000
1 25,000,000 3,875,000 3,875,000 28,875,000
2 28,875,000 4,475,625 8,350,625 33,350,625
3 33,350,625 5,169,346.88 13,519,971.88 38,519,971.88
4 38,519,971.88 5,970,595.64 19,490,567.52 44,490,567.52
5 44,490,567.52 6,896,037.97 26,386,605.49 51,386,605.49
6 51,386,605.49 7,964,923.85 34,351,529.34 59,351,529.34
7 59,351,529.34 9,199,487.05 43,551,016.39 68,551,016.39
8 68,551,016.39 10,625,407.54 54,176,423.93 79,176,423.93
9 79,176,423.93 12,272,345.71 66,448,769.64 91,448,769.64
10 91,448,769.64 14,174,559.29 80,623,328.93 105,623,328.9
Payment (5years)

Period Beginning Balance Payment Ending Balance


Owed Money Owed Money
0 51,386,605.48 0 51,386,605.48
1 51,386,605.48 10,277,321.1 41,109,284.38
2 41,109,284.38 10,277,321.1 30,831,963.28
3 30,831,963.28 10,277,321.1 20,554,642.18
4 20,554,642.18 10,277,321.1 10,277,321.1
5 10,277,321.1 10,277,321.1 0

Payment (10years)

Period Beginning Balance Payment Ending Balance


Owed Money Owed Money
0 105,623,328.9 0 105,623,328.9
1 105,623,328.9 10,562,332.89 95,060,996.01
2 95,060,996.01 10,562,332.89 84,498,663.12
3 84,498,663.12 10,562,332.89 73,936,330.23
4 73,936,330.23 10,562,332.89 63,373,997.34
5 63,373,997.34 10,562,332.89 52,811,664.45
6 52,811,664.45 10,562,332.89 42,249,331.56
7 42,249,331.56 10,562,332.89 31,686,998.67
8 31,686,998.67 10,562,332.89 21,124,665.78
9 21,124,665.78 10,562,332.89 10,562,332.89
10 10,562,332.89 10,562,332.89 0
Answers and Solutions for Question 1
Question 2.
Question 3.

₱ 10,000,000.00, borrowed 3 years ago using the simple interest rate

Period Beginning Balance Interest Per Period Ending Balance Owed


Owed Money Money
0 6,493,506.49 0 6,493,506.49
1 6,493,506.49 1,168,831.17 7,662,337.66
2 7,662,337.66 1,168,831.17 8,831,168.83
3 8,831,168.83 1,168,831.17 10,000,000

₱ 18,000,000.00, borrowed 6 years ago using the simple interest rate

Period Beginning Balance Interest Per Period Ending Balance Owed


Owed Money Money
0 8,653,846.15 0 8,653,846.15
1 8,653,846.15 1,557,692.31 10,211,538.46
2 10,211,538.46 1,557,692.31 11,769,230.76
3 11,769,230.76 1,557,692.31 13,326,923.07
4 13,326,923.07 1,557,692.31 14,884,615.38
5 14,884,615.38 1,557,692.31 16,442,307.69
6 16,442,307.69 1,557,692.31 18,000,000

₱ 25,000,000.00, borrowed a year ago using the simple interest rate

Period Beginning Balance Interest Per Period Ending Balance Owed


Owed Money Money
0 21,186,440.68 0 21,186,440.68
1 21,186,440.68 3,813,559.32 25,000,000

₱ 10,000,000.00, borrowed 3 years ago using the compound interest rate

Period Beginning Balance Interest Per Period Ending Balance Owed


Owed Money Money
0 6,086,308.73 0 6,086,308.73
1 6,086,308.73 1,095,535.57 7,181,844.30
2 7,181,844.30 1,292,731.97 8,474,576.28
3 8,474,576.28 1,525,423.73 10,000,000
₱ 18,000,000.00, borrowed 6 years ago using the compound interest rate

Period Beginning Balance Interest Per Period Ending Balance Owed


Owed Money Money
0 6,667,767.71 0 6,667,767.71
1 6,667,767.71 1,200,198.19 7,867,965.89
2 7,867,965.89 1,416,233.86 9,284,199.75
3 9,284,199.75 1,671,155.96 10,955,355.71
4 10,955,355.71 1,971,964.03 12,927,319.74
5 12,927,319.74 2,326,917.55 15,254,237.29
6 15,254,237.29 2,745,762.71 18,000,000

₱ 25,000,000.00, borrowed a year ago using the compound interest rate

Period Beginning Balance Interest Per Period Ending Balance Owed


Owed Money Money
0 21,186,440.68 0 21,186,440.68
1 21,186,440.68 3,813,559.32 25,000,000

₱ 28,000.00 every year, borrowed 3 years ago, compounded

Period Beginning Balance Payment Ending Balance


Owed Money Owed Money
0 84,000 0 84,000
1 84,000 28,000 56,000
2 56,000 28,000 28,000
3 28,000 28,000 0

₱ 58,000.00 every year, borrowed 6 years ago, compounded

Period Beginning Balance Payment Ending Balance Owed


Owed Money Money
0 348,000 0 348,000
1 348,000 58,000 290,000
2 290,000 58,000 232,000
3 232,000 58,000 174,000
4 174,000 58,000 116,000
5 116,000 58,000 58,000
6 58,000 58,000 0
Answers and Solutions in Question 3
Question 4.
Question 5.

Corporation A with funding of ₱ 500,000.00 at simple interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 500,000 0 0 500,000
1 500,000 165,000 165,000 665,000
2 665,000 165,000 330,000 830,000
3 830,000 165,000 495,000 995,000
4 995,000 165,000 660,000 1,160,000
5 1,160,000 165,000 825,000 1,325,000
6 1,325,000 165,000 990,000 1,490,000
7 1,490,000 165,000 1,155,000 1,655,000
8 1,655,000 165,000 1,320,000 1,820,000
9 1,820,000 165,000 1,485,000 1,985,000
10 1,985,000 165,000 1,650,000 2,150,000
11 2,150,000 165,000 1,815,000 2,315,000
12 2,315,000 165,000 1,980,000 2,480,000
13 2,480,000 165,000 2,145,000 2,645,000

Corporation B with funding of ₱ 1,000,000.00 at simple interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 1,000,000 0 0 1,000,000
1 1,000,000 330,000 330,000 1,330,000
2 1,330,000 330,000 660,000 1,660,000
3 1,660,000 330,000 990,000 1,990,000
4 1,990,000 330,000 1,320,000 2,320,000
5 2,320,000 330,000 1,650,000 2,650,000
6 2,650,000 330,000 1,980,000 2,980,000
7 2,980,000 330,000 2,310,000 3,310,000
8 3,310,000 330,000 2,640,000 3,640,000
9 3,640,000 330,000 2,970,000 3,970,000
10 3,970,000 330,000 3,300,000 4,300,000
11 4,300,000 330,000 3,630,000 4,630,000
12 4,630,000 330,000 3,960,000 4,960,000
13 4,960,000 330,000 4,290,000 5,290,000
Corporation C with funding of ₱ 1,500,000.00 at simple interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 1,500,000 0 0 1,500,000
1 1,500,000 495,000 495,000 1,995,000
2 1,995,000 495,000 990,000 2,490,000
3 2,490,000 495,000 1,485,000 2,985,000
4 2,985,000 495,000 1,980,000 3,480,000
5 3,480,000 495,000 2,475,000 3,975,000
6 3,975,000 495,000 2,970,000 4,470,000
7 4,470,000 495,000 3,465,000 4,965,000
8 4,965,000 495,000 3,960,000 5,460,000
9 5,460,000 495,000 4,445,000 5,955,000
10 5,955,000 495,000 4,950,000 6,450,000
11 6,450,000 495,000 5,445,000 6,945,000
12 6,945,000 495,000 5,940,000 7,440,000
13 7,440,000 495,000 6,435,000 7,935,000

Corporation A with funding of ₱ 500,000.00 at compound interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 500,000 0 0 500,000
1 500,000 165,000 165,000 665,000
2 665,000 219,450 384,450 884,450
3 884,450 291,868.5 676,318.5 1,176,318.5
4 1,176,318.5 388,185.11 1,064,503.61 1,564,503.61
5 1,564,503.61 516,286.19 1,580,789.8 2,080,789.8
6 2,080,789.8 686,660.63 2,267,450.43 2,767,450.43
7 2,767,450.43 913,258.64 3,180,709.07 3,680,709.07
8 3,680,709.07 1,214,633.99 4,395,343.06 4,895,343.06
9 4,895,343.06 1,615,463.21 6,010,806.27 6,510,806.27
10 6,510,806.27 2,148,566.07 8,159,372.34 8,659,372.34
11 8,659,372.34 2,857,592.87 11,016,965.21 11,516,965.21
12 11,516,965.21 3,800,598.52 14,817,563.73 15,317,563.73
13 15,317,563.73 5,054,796.03 19,872,359.76 20,372,359.76
Corporation B with funding of ₱ 1,000,000.00 at compound interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 1,000,000 0 0 1,000,000
1 1,000,000 330,000 330,000 1,330,000
2 1,330,000 438,900 768,900 1,768,900
3 1,768,900 583,737 1,352,637 2,352,637
4 2,352,637 776,370.21 2,129,007.21 3,129,007.21
5 3,129,007.21 1,032,572.38 3,161,579.59 4,161,579.59
6 4,161,579.59 1,373,321.26 4,534,900.85 5,534,900.85
7 5,534,900.85 1,826,517.28 6,361,418.14 7,361,418.14
8 7,361,418.14 2,429,267.98 8,790,686.12 9,790,686.12
9 9,790,686.12 3,230,926.42 12,021,612.54 13,021,612.54
10 13,021,612.54 4,297,132.14 16,318,744.68 17,318,744.68
11 17,318,744.68 5,715,185.74 22,033,930.42 23,033,930.42
12 23,033,930.42 7,601,197.04 29,635,127.46 30,635,127.46
13 30,635,127.46 10,109,592.06 39,744,719.52 40,744,719.52

Corporation C with funding of ₱ 1,500,000.00 at compound interest

Period Beginning Balance Interest Per Accumulated Ending Balance


Owed Money Period Interest Owed Money
0 1,500,000 0 0 1,500,000
1 1,500,000 495,000 495,000 1,995,000
2 1,995,000 658,350 1,153,350 2,653,350
3 2,653,350 875,605.5 2,028,955.5 3,528,955.5
4 3,528,955.5 1,164,555.32 3,193,510.82 4,693,510.82
5 4,693,510.82 1,548,858.57 4,742,369.38 6,242,369.38
6 6,242,369.38 2,059,981.9 6,802,351.28 8,302,351.28
7 8,302,351.28 2,739,775.92 9,542,127.2 11,042,127.2
8 11,042,127.2 3,643,901.98 13,186,029.18 14,686,029.18
9 14,686,029.18 4,846,389.63 18,032,418.81 19,532,418.81
10 19,532,418.81 6,445,698.21 24,478,117.02 25,978,117.02
11 25,978,117.02 8,572,778.62 33,050,895.64 34,550,895.64
12 34,550,895.64 11,401,795.56 44,452,691.2 45,952,691.2
13 45,952,691.2 15,164,388.1 59,617,079.3 61,117,079.3
Solutions for Question 5
Question 6,7,8, and 9

You might also like