This document outlines the purchase of a 31.5 square meter studio unit in the La Vida residential tower in Pasay City by Sample. The total purchase price is 5,663,500 PHP to be paid over 35 months, with 20% of the price in monthly installments for the first two years increasing each year, and the final 80% plus other charges due on the 35th month financed through a bank. The unit costs 4,820,000 PHP before VAT and other charges.
This document outlines the purchase of a 31.5 square meter studio unit in the La Vida residential tower in Pasay City by Sample. The total purchase price is 5,663,500 PHP to be paid over 35 months, with 20% of the price in monthly installments for the first two years increasing each year, and the final 80% plus other charges due on the 35th month financed through a bank. The unit costs 4,820,000 PHP before VAT and other charges.
This document outlines the purchase of a 31.5 square meter studio unit in the La Vida residential tower in Pasay City by Sample. The total purchase price is 5,663,500 PHP to be paid over 35 months, with 20% of the price in monthly installments for the first two years increasing each year, and the final 80% plus other charges due on the 35th month financed through a bank. The unit costs 4,820,000 PHP before VAT and other charges.
This document outlines the purchase of a 31.5 square meter studio unit in the La Vida residential tower in Pasay City by Sample. The total purchase price is 5,663,500 PHP to be paid over 35 months, with 20% of the price in monthly installments for the first two years increasing each year, and the final 80% plus other charges due on the 35th month financed through a bank. The unit costs 4,820,000 PHP before VAT and other charges.
Reservation Date : Apr 01, 2021 Unit Number : 1818
Buyer Name : SAMPLE Floor : 18 Project Name : LA VIDA Total Approx. Area (sqm) : 31.50 Project Location : PASAY CITY Unit Type : STUDIO Tower : A Property Type : Residential
SELLING PRICE BEFORE VAT (SPBV) 4,820,000.00
LESS: DISCOUNT 0.0% - NET SELLING PRICE (NSP) 4,820,000.00 ADD: VAT (if applicable) 12% 578,400.00 TOTAL SELLING PRICE (TSP) 5,398,400.00 ADD: OTHER CHARGES 5.5% 265,100.00 TOTAL PURCHASE PRICE (TPP) 5,663,500.00 SAMPLE PAYMENT SCHEDULE 20% DP in 35 months (P15k 1st yr; P18k 2nd yr; P22k 3rd yr; balance on 35th month); 80% Bank Proceeds TYPE OF PAYMENT DUE DATE AMOUNT VAT TOTAL AMOUNT DUE RESERVATION FEE April 01, 2021 22,321.43 2,678.57 25,000.00 20% DOWN PAYMENT 1 OF 35 April 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 2 OF 35 May 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 3 OF 35 June 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 4 OF 35 July 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 5 OF 35 August 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 6 OF 35 September 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 7 OF 35 October 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 8 OF 35 November 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 9 OF 35 December 01, 2021 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 10 OF 35 January 01, 2022 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 11 OF 35 February 01, 2022 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 12 OF 35 March 01, 2022 13,392.86 1,607.14 15,000.00 20% DOWN PAYMENT 13 OF 35 April 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 14 OF 35 May 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 15 OF 35 June 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 16 OF 35 July 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 17 OF 35 August 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 18 OF 35 September 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 19 OF 35 October 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 20 OF 35 November 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 21 OF 35 December 01, 2022 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 22 OF 35 January 01, 2023 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 23 OF 35 February 01, 2023 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 24 OF 35 March 01, 2023 16,071.43 1,928.57 18,000.00 20% DOWN PAYMENT 25 OF 35 April 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 26 OF 35 May 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 27 OF 35 June 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 28 OF 35 July 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 29 OF 35 August 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 30 OF 35 September 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 31 OF 35 October 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 32 OF 35 November 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 33 OF 35 December 01, 2023 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 34 OF 35 January 01, 2024 19,642.86 2,357.14 22,000.00 20% DOWN PAYMENT 35 OF 35 February 01, 2024 391,678.57 47,001.43 438,680.00 80% BANK PROCEEDS March 01, 2024 3,856,000.00 462,720.00 4,318,720.00 OTHER CHARGES March 01, 2024 236,696.43 28,403.57 265,100.00
TOTAL 5,663,500.00
This payment schedule is subject for review and approval.