[SAIF|PowerTeC] SAIF POWERTEC LIMITED
Consolidated Statement of Financial Position
‘as at 30 June 2020
Paria on Amount in Taka
[At 30 Tune 2030, TT [A 30 Tune 2019
Assets: ‘Comolidnicd ‘The Company Consolidated The Company
[Non-current assets
Propeny, plant and equipment 4. Rape] [asa] aemeTe] [aa
Capital works peogzest s | stenzerare| | sasozsroat] | aaniaosses| | dowza.sss
Investment i subsidiary companies ‘ - ‘1231.00 - 12s00.000|
wana waso2ss2 TNS ——_—OSNTAWLAM
Current assets
Inventories rr
‘Accounts and others receivable issivm.260| | aessss.oss| | sasssv0.es
Advances, deposits and prepayments aesaness6s| | 2saserems| | agowzz2.m:| | r4aq740165|
Fed deposit receipe (FDR) 410202035 ‘iaze.033] | 361997767 ‘01997767
Cash and cash equivalents 203508101 suoars22s] |_ssa221 5. 27348295,
Somes Boas Saeco Ese
“Tota assets
aquity and Liabiides:
Share capital 12 [Sanasiam] [—samassao0] [saisssre0] [sass 70
Share premium | ormaisise sreaisest] | v6713.0s Srep13 084
Revaluation reserve “ 2059.22 2095,2 2055122 2059.22
“Amount tobe distributed as dividend & 0305380, 4052530 ; -
Retained earings 1s s0n8s5.157, susoseso] |_isas2.06¢] |__uoatass 630
Sessa07,115——S45908,246—$08,764,O0——5.3685258, 588
Non-controlling interest 46126336 iss -
SrIsAs4@ Sasson Ba,
Long term losn from banks and NBFIs i -SSeRuADN Is 506 2854768
Deferred tx Habilty| " e968 femeny 12509989,
Current Liabitities
Carat portion of ong elon 12927022701 anna anna
Shor te foun B teosias —igasseass «mama aamamaor
Share money eine a0 wana uaa anne
Accounts yale ror ssu% ses gar
‘nist Profit (Cash Dividend) po Mssste basssie —_sgpass 0338
sccrnd expt, > iovesizeit strove tase
Share money deposit (SPPTL) Sen :
Obligation to Couac espn saisisy tastes anasta
Workers pot patton Welle find Btn yoann uum iar
“ota sbretle equ and ais
Neva persar oa each » Cen]
Actas persist revnionet Taka each 31 [135] ew]
“The annexed nots form an integral part of the Sistement of Financial Position
Ni SHhana Cu, Ad
“Chairman Managing Director Director Jal Officer
SIGNED IN TERMS OF OUR ANNEXED REPORT OF EVEN DATE.
(co,
a Stobiysaia Ahmed HEA, CC
Dated: Dhaka Pater
10 Novernber 2020 Asha dain & Co,
‘Chartered Accountants
Annual Report 2020 | 57SAIF POWERTEC LIMITED
(SIRT NTT
Handlin
Saran
Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the year ended 30 June 2020
Pn Nae ‘Amount in Taka
Tat Tuly 2079 to 30 Tune 2020 | |__ Ist uly 2078 to 30 June 2019
Consolidated The Company Consolidated The Company
Revenue
Sales (net) ms ——-3athS62002——«ATSHR6OL = 6RN.I98 BSS. 395
Cost of sales 7 _GOnsn.ie __agmg7426) __@oisomasy __ 1984701 109
Gross prot TDK GHA) LA07AOI.MS —1.9S47HS 09S 1926,644292
General and administrative expenses ws __esenoiy (asm, (sr972.013)
Profit from operations 1.275,039.89 1,271,636929 147813025. 1454,800,688
Other income 33296768 auoa44 0936616 720911
Finance expenses 2 _qsizee2s __oumasasn _iamson __ cas
Net proft before WPPF SH0,710816 72087002 697,703,390
Workers profit paticipstion/ Welfare fund 25748,134) asneKi%a) 2223900) 22232990
Net profit ater WEPF SIs82352——S14960,682——«GHTIOIROIZ.——664479.800
Icom tax expenses yo __ aang (e707 __ argon) __as19950
Net profit ater tax saa S227 OD, 2938 RADA
Profit atibuable to ordinary sharcholders
Total Non contalling interest (20% and 35%) 1394217 : soso
Twas2.c44] [__saeanzoi0] [__s10,aa9os] [__waasoaa
Basic Earnings per share 2 ia
Diluted Earnings per share
Appropriation of subsidiary company’s net profit:
Saif Powertec Limited (parent company) - 80°
Non-controlling interest (minority interest) -20%
Saif Powertec Limited (parent company) = 65%
Non-controlling interest (1
jority interest) -35%
Cs
Cs)
Ces]
waReTST 12301 900,
22108189 3015475
(6508526) oan
503406) 600)
10,009,732)
The annexed notes form an integral part ofthe Statement of Profit or Loss and Other Comprehensive Income.
Qu.
Managing Director
nrsutfana
‘Chalrmat
Dated: Dhaka
10 November 2020
Ad
Director
SIGNE!
Annual Report 2020 | 58
ee
“7
(ChletFinanclal Omicer Lompany Seeretary
:D IN TERMS OF OUR ANNEXED REPORT OF EVEN DATE
(deo,
a’ sumed HCA, CEC
Parte
‘Ash! Uddin & Co,
Chartered AccountsISAIFjPoweRTEC] SAIF POWERTEC LIMITED
PETE EET io]
Consolidated Statement of Changes in Equity
for the year ended 30 June 2020
Amounts Taka
“Ant be
‘Stare | Stare Revalation Now Contota
- wie ‘ota
Parte capt | promi | MBteBated | Orie inerett
atc 401 Jay 2018 agracasin T6308 = fepseia2 auigssms asst» santaseso
ese of ors Stare aaT2980 . . = GMT : -
(Cosh Divider paid . . . = (a8ss¢s) - (148858085)
ethene ft year - - : = siassiget : stosssee
Sr of roo try (SPL) - : : : - a9
Stare ol of sary (SPPIL) : : : : 2 snsars
Balance a 30 June 2017 Saisie | Tae = pi | 1asaeaaet Ese
Balance at 1 July 2019 aaisamimo stats 084 = maassima asta sassy sasnams75
Neto th ear * : eMaetsaeat Seeiseone
eu Bone Set wwosz0mn0 - - = aangnan - :
Oe thea - : : = (aesis3s1 -aasnasy
Ati oe dited x den orsse0 ‘os0905390) - :
Sef poh stay (SPH) : : : : = 005) seg
SS of poh of etry (SPPIL) - : : : : 2108189 2100399
Balance a 30 June 2020 ioe eres ee eee sease | ——enene] siege
wegftewe A Af EE
‘Dated: Dhaka
10 Novernber 2020
Annual Report 2020 | 59SAIF POWERTEC LIMITED
ETRE
Consolidated Statement of Cash Flows
for the year ended 30 June 2020
‘Amount in Taka
an acne] Lema UR as
Cantos tom open wis
Catgal oombyrs tomer essay —__asmmuny quran _ assay
cutyenosts nap Ttocamehaepeaans” hahaa” tesa
ne nr iesey —rmitesmy —“aoracos, “tans
Scteahprovied prin te) ig3igni emg —Taw-mgas anos
Cutan mesmestorataee
cn casas) quia) aay iamsm
cee clooney) gammaesyy —esaraaen
Paani : : cnn
‘Fixed deposit receipt (FDR) (48,244,266) (48,244.26) 123,239,503 123,239,503
Nvutentniesig vite Tiaenson aun Leno mesma
couh tos on ns tite
aeons leseun —assane amano ames
‘Short term loan re-paid (1,619,107,571) (619,107,571) (1,617,044,074) (1,617,044,074)
ere caowzm eats Gorman
Nene mane ’ ue ,
See cata : Se gona
cunduiet ea uss essay ima) aia
cee ae ‘ren Sunwste nasa
tingntenie a tiem __cmavey time cme
en panty Sani ase) imi —pynmaig” legen Gear
Teeter chron : . . .
Auctunatneutontechnaascait) isms asain sane axe
Sots onus “anus iataae ta
ane samo] (Ciaran) (CGeaae) (Cues
wrgwtiena = QY,. hal ge 5
Annual Report 2020 | 60