Inventarios Luis Carlos Resumen Planta Diario Pta Hpo Corte 11 Feb 2021

INVENTARIO DE PRODUCTO TERMINADO PPC HUATABAMPO AL 31 DE OCTUBRE 2
Inventario 2020 Materia Prima V.A. Fresco
Descripción Código Talla

21-25
26-30
31-35
36-40
41-50
Total:
Inventario 2020 Cola Bloque 2 Kg

HLSO BLOCK 100501002 16-20
21-25
HLSO BLOCK 100501003 21-25
HLSO BLOCK 1 100502003 21-25
26-30
HLSO BLOCK 100501004 26-30
HLSO BLOCK 1 100502004 26-30
31-35
HLSO BLOCK 100501005 31-35
HLSO BLOCK 1 100502005 31-35
36-40
HLSO BLOCK 100501006 36-40
HLSO BLOCK 1 100502006 36-40
41-50
HLSO BLOCK 100501007 41-50
HLSO BLOCK 1 100502007 41-50
HLSO BLOCK 1 100502008 51/60
HLSO BLOCK 1 100502009 61/70
Total:
Inventario V.A. USA

P&D T/ON IQF 100601004 26-30 P&D T-On Sprout
P&D T/OFF BUTTERFLY BLOCK 1-2 102103001 31-40 PD Toff B
P&D CUT BLOCK 1-2 101703001 Shrimp Cut
Total:
Salidas V.A. PPV Pin Heiploeg

36-40 EzPeel
41-50 EzPeel
PPV T/OFF BLOCK 1 102502008 28-35 T Off
28-35 T On
36-40 T On
51-60 T Off
Total:
Inventario 2020 Frizado Cola 20 Kilogramos

u-15
HLSO IQF BRINE FROZEN 100401002 16-20
26-30
HLSO IQF 1-2 100303004 26-30
36-40
41-50
HLSO IQF 1-2 100303007 41-50
HLSO IQF 1-2 100303008 51-60
HLSO IQF 1-2 100303009 61-70
71-90
HLSO IQF 1-2 100303011 91-110
Piojo
HOSO PIOJO BLOCK 103001001 P/cbz
HLSO REZAGA BLOCK 102801001 R Ch
R Md
R Gd
HLSO BROKEN BLOCK 102601001 Broken
Total:
Total General:
MPO AL 31 DE OCTUBRE 2020
esco
Masters Kilogramos Libras

- - -
- - -
- - -
- - -
- - -
- - -

32.60 652.00 1,437.39
787.30 15,746.00 34,713.40
335.30 6,706.00 14,783.95
452.00 9,040.00 19,929.45
6,192.30 123,846.00 273,029.10
3,911.00 78,220.00 172,442.68
2,281.30 45,626.00 100,586.42
4,515.80 90,316.00 199,109.35
474.00 9,480.00 20,899.47
4,041.80 80,836.00 178,209.88
992.30 19,846.00 43,752.20
256.50 5,130.00 11,309.52
735.80 14,716.00 32,442.68
5,413.30 108,266.00 238,681.66
90.00 1,800.00 3,968.25
5,323.30 106,466.00 234,713.40
47.50 950.00 2,094.36
66.10 1,322.00 2,914.46
18,047.20 360,944.00 795,731.92

0.80 7.30 16.09
82.71 1,500.51 3,308.00
46.58 845.00 1,862.87
130.09 2,352.81 5,186.97
- - -
- - -
1,193.50 23,870.00 52,623.46
- - -
1,100.00 22,000.00 48,500.88
- - -
0.40 8.00 17.64
- - -
2,293.90 45,878.00 101,141.98
mos

- - -
2,480.00 49,600.00 109,347.44
2,160.00 43,200.00 95,238.10
168.00 3,360.00 7,407.41
160.00 3,200.00 7,054.67
8.00 160.00 352.73
23.00 460.00 108,421.52
- - -
2,893.84 57,876.74 127,594.22
2,760.00 55,200.00 121,693.12
133.84 2,676.74 5,901.10
4,236.00 84,720.00 186,772.49
87.00 1,740.00 3,835.98
- - -
6.00 120.00 264.55
- - -
140.00 2,800.00 6,172.84
54.70 1,094.00 2,411.82
- - -
- - -
6.10 122.00 268.96
12,254.64 245,092.74 647,735.32
32,726 654,268 1,549,796

Accion Acuicola S.A. de C.V. - PLANTA CONG
Monday, June 29, 2020
Produccion Diaria Libras Kg Recepcio
Dia anterior: 28 de Junio 2020 0 0 Productor
Del dia: 29 de Junio 2020 48,708 22,094 Accion Sur 1
Totales Produccion 48,708 22,094 Accion Sur 2
Accion Sur 4
Productores Libras Kg Total

Acción Acuacultura Sur1 #REF! #REF!
Acción Acuacultura Sur2 #REF! #REF! Rendimie
Acción Acuacultura Sur4 #REF! #REF! Productor
Totales Produccion: #REF! #REF! Accion Sur 1
Accion Sur 2
Presentacion Producto Libras Kg % Accion Sur 4
Materia Prima Valor Agregado Fresco #REF! #REF! #REF!

Bloque cola 2 kgs x 10 #REF! #REF! #REF!
Frizado Cola 20 kgs #REF! #REF! #REF!
Totales Produccion: #REF! #REF! #REF!
Presentacion General Libras Kg %

. - PLANTA CONGELADORA HUATABAMPO
onday, June 29, 2020
Recepcion Kgs 2020 Congelado 2020 Congelado Por Presentacion 2020

Kgs Mat. Prima
Kgs Granja: Kgs Rec: Dif: Fauna: Kg. Procesados
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
- - 0.00 - - -
1,443,090.00 1,413,692.00 -29,398.00 - 964,352.06 172,712.01
Rendimientos 2019
Mat Pri V.A. % Cola Bloque % Frizado %
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Congelado Por Presentacion 2020 % Presentacion 2020 Balance de
Kgs Cola Cola
Kgs Frizado M.P. V.A. Frizado Productor Recepcion
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
- - #DIV/0! #DIV/0! #DIV/0! Accion Sur 4 -

630,730.02 160,910.01 17.91% 65.40% 16.69% 1,413,692.00
Balance de masas 2020 BAP Produccion
Congelado Entero % Entero Descabece Congelado Colas % Colas Semana Fecha
- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 26 6/30/2020
- #DIV/0! - - #DIV/0! 26 7/1/2020

- 0.00% 1,413,692.00 964,352.04 68.22% 26 7/2/2020
26 7/3/2020
26 7/4/2020
27 7/5/2020
27 7/6/2020
27 7/7/2020
27 7/8/2020
27 7/9/2020
27 7/10/2020
27 7/11/2020
5-Jul 5
Dia #
Produccion Diaria Planta Por Productor 2020
Sur 1 Sur 2 Sur 4 Total Kg Total Lb % Capacidad Fecha:
11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.
- - 0.00%
- - 0.00% Total:
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
11,324 10,770 - 22,094 48,708 3.07%

Sur 1 Sur 2 Sur 4 Total Kg Total Lb %
22,094
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Sur 1 Sur 2 Sur 4 Sur 1 Kg Sur 2 Kg Sur 4 Kg Sur 1 Kg Sur 2 Kg
Mat Prima Mat Prima
Peso Panta Peso Panta Peso Panta Procesado Procesado Procesado
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000
84,829 80,192 0 60,660 56,500 0 24,810 14,000

743794 504877 0 500914 346278 0 85702 48200
Sur 4 Kg Sur 1 Kg Sur 2 Kg Sur 4 Kg Sur 1 Kg Sur 2 Kg Sur 4 Kg
Mat Prima
Cola Bloque Cola Bloque Cola Bloque Frizado Frizado Frizado
V.A.
6,902 15,356 28,948 27,144
0 6,902 15,356 0 28,948 27,144 0

0 388336 220136 0 26876 77942 0
Total Total Total Total Total
%Mat Prima
Fecha: Peso Planta Congelado Mat Prima V.A. Cola Bloque Frizado
V.A.
Sem 31, 29-04 Ago. 165,021 117,160 38,810 22,258 56,092 33.13%
Total: 165,021 117,160 38,810 22,258 56,092 33.13%

-1248671 -847192 -133902 -608472 -104818
%Cola
%Frizado
Bloque
19.00% 47.88%
19.00% 47.88%
Tuesday, June 30, 2020
Dia anterior: 29 de Junio 2020 48,708 22,094 Productor
Del dia: 30 de Junio 2020 46,089 20,906 Accion Sur 1
Accion Sur 4

Accion Sur 2


esday, June 30, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
- - 0.00 - - -
1,443,090.00 1,413,692.00 -29,398.00 - 964,352.06 172,712.01
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00

630,730.02 160,910.01 17.91% 65.40% 16.69% 1,413,692.00
- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 26 6/30/2020
- #DIV/0! - - #DIV/0! 26 7/1/2020

- 0.00% 1,413,692.00 964,352.04 68.22% 26 7/2/2020
26 7/3/2020
26 7/4/2020
27 7/5/2020
27 7/6/2020
27 7/7/2020
27 7/8/2020
27 7/9/2020
27 7/10/2020
27 7/11/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89%
- - 0.00% Total:
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
22,244 20,756 - 43,000 94,797 5.97%

43,000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000
84,829 80,192 0 60,660 56,500 0 24,810 14,000

743794 504877 0 500914 346278 0 85702 48200
Mat Prima
V.A.
6,902 15,356 28,948 27,144
0 6,902 15,356 0 28,948 27,144 0

0 388336 220136 0 26876 77942 0
%Mat Prima
V.A.
Sem 31, 29-04 Ago. 165,021 117,160 38,810 22,258 56,092 33.13%
Total: 165,021 117,160 38,810 22,258 56,092 33.13%

-1248671 -847192 -133902 -608472 -104818
%Cola
%Frizado
Bloque
19.00% 47.88%
19.00% 47.88%
Tuesday, June 30, 2020
Dia anterior: 30 de Junio 2020 94,797 43,000 Productor
Del dia: 01 de Julio 2020 55,710 25,270 Accion Sur 1
Accion Sur 4

Accion Sur 2


esday, June 30, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
- - 0.00 - - -
1,443,090.00 1,413,692.00 -29,398.00 - 964,352.06 172,712.01
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00

630,730.02 160,910.01 17.91% 65.40% 16.69% 1,413,692.00
- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 26 6/30/2020
- #DIV/0! - - #DIV/0! 26 7/1/2020

- 0.00% 1,413,692.00 964,352.04 68.22% 26 7/2/2020
26 7/3/2020
26 7/4/2020
27 7/5/2020
27 7/6/2020
27 7/7/2020
27 7/8/2020
27 7/9/2020
27 7/10/2020
27 7/11/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89%
12,550 12,720 25,270 55,710 53.06% Total:
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
34,794 33,476 - 68,270 150,507 9.48%

68,270
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000
84,829 80,192 0 60,660 56,500 0 24,810 14,000

743794 504877 0 500914 346278 0 85702 48200
Mat Prima
V.A.
6,902 15,356 28,948 27,144
0 6,902 15,356 0 28,948 27,144 0

0 388336 220136 0 26876 77942 0
%Mat Prima
V.A.
Sem 31, 29-04 Ago. 165,021 117,160 38,810 22,258 56,092 33.13%
Total: 165,021 117,160 38,810 22,258 56,092 33.13%

-1248671 -847192 -133902 -608472 -104818
%Cola
%Frizado
Bloque
19.00% 47.88%
19.00% 47.88%
Thursday, July 2, 2020
Dia anterior: 01 de Julio 2020 150,507 68,270 Productor
Accion Sur 4

Accion Sur 2


hursday, July 2, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
- - 0.00 - - -
1,443,090.00 1,413,692.00 -29,398.00 - 964,352.06 172,712.01
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00

630,730.02 160,910.01 17.91% 65.40% 16.69% 1,413,692.00
- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 26 6/30/2020
- #DIV/0! - - #DIV/0! 26 7/1/2020

- 0.00% 1,413,692.00 964,352.04 68.22% 26 7/2/2020
26 7/3/2020
26 7/4/2020
27 7/5/2020
27 7/6/2020
27 7/7/2020
27 7/8/2020
27 7/9/2020
27 7/10/2020
27 7/11/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89%
12,550 12,720 25,270 55,710 53.06% Total:
12,886 11,678 24,564 54,153 51.57%

- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
47,680 45,154 - 92,834 204,660 12.89%

92,834
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000
84,829 80,192 0 60,660 56,500 0 24,810 14,000

743794 504877 0 500914 346278 0 85702 48200
Mat Prima
V.A.
6,902 15,356 28,948 27,144
0 6,902 15,356 0 28,948 27,144 0

0 388336 220136 0 26876 77942 0
%Mat Prima
V.A.
Sem 31, 29-04 Ago. 165,021 117,160 38,810 22,258 56,092 33.13%
Total: 165,021 117,160 38,810 22,258 56,092 33.13%

-1248671 -847192 -133902 -608472 -104818
%Cola
%Frizado
Bloque
19.00% 47.88%
19.00% 47.88%
Friday, July 3, 2020
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
- - 0.00 - - -
1,443,090.00 1,413,692.00 -29,398.00 - 964,352.06 172,712.01
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00

630,730.02 160,910.01 17.91% 65.40% 16.69% 1,413,692.00
- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 26 6/30/2020
- #DIV/0! - - #DIV/0! 26 7/1/2020

- 0.00% 1,413,692.00 964,352.04 68.22% 26 7/2/2020
26 7/3/2020
26 7/4/2020
27 7/5/2020
27 7/6/2020
27 7/7/2020
27 7/8/2020
27 7/9/2020
27 7/10/2020
27 7/11/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89%
12,550 12,720 25,270 55,710 53.06% Total:
12,886 11,678 24,564 54,153 51.57%

12,980 11,346 24,326 53,629 51.07%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
60,660 56,500 - 117,160 258,289 16.27%

117,160
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000
84,829 80,192 0 60,660 56,500 0 24,810 14,000

743794 504877 0 500914 346278 0 85702 48200
Mat Prima
V.A.
6,902 15,356 28,948 27,144
0 6,902 15,356 0 28,948 27,144 0

0 388336 220136 0 26876 77942 0
%Mat Prima
V.A.
Sem 31, 29-04 Ago. 165,021 117,160 38,810 22,258 56,092 33.13%
Total: 165,021 117,160 38,810 22,258 56,092 33.13%

-1248671 -847192 -133902 -608472 -104818
%Cola
%Frizado
Bloque
19.00% 47.88%
19.00% 47.88%
Monday, July 6, 2020
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
- - 0.00 - - -
1,443,090.00 1,413,692.00 -29,398.00 - 964,352.06 172,712.01
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00

630,730.02 160,910.01 17.91% 65.40% 16.69% 1,413,692.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- #DIV/0! - - #DIV/0! 27 7/1/2020

- 0.00% 1,413,692.00 964,352.04 68.22% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06%

12,886 11,678 24,564 54,153 51.57% Total:
12,980 11,346 24,326 53,629 51.07%

- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
72,598 69,000 - 141,598 312,165 19.67%

141,598
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 59,972 64,558 24,060 15,760
170,273 170,467 0 120,632 121,058 0 48,870 29,760

658350 414602 0 440942 281720 0 61642 32440
Mat Prima
V.A.
6,902 15,356 28,948 27,144

16,862 12,092 19,050 36,706
0 23,764 27,448 0 47,998 63,850 0

0 371474 208044 0 7826 41236 0
%Mat Prima
Fecha: Peso Planta Procesado Mat Prima V.A. Cola Bloque Frizado
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 175,719 124,530 39,820 28,954 55,756 31.98%
Total: 340,740 241,690 78,630 51,212 111,848 32.53%

-1072952 -722662 -94082 -579518 -49062
%Cola
%Frizado
Bloque
19.00% 47.88%
23.25% 44.77%
21.19% 46.28%
Tuesday, July 7, 2020
Accion Sur 4

Accion Sur 2


uesday, July 7, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06%

12,886 11,678 24,564 54,153 51.57% Total:
12,980 11,346 24,326 53,629 51.07%

- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
84,674 82,028 5,474 172,176 379,577 23.91%

172,176
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
170,273 170,467 7,753 120,632 121,058 5,474 48,870 29,760

658350 414602 463304 440942 281720 314760 61642 32440
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
1,400 23,764 27,448 0 47,998 63,850 4,074

50720 371474 208044 250930 7826 41236 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Total: 348,493 247,164 80,030 51,212 115,922 32.38%

-1536256 -1037422 -144802 -830448 -62172
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
20.72% 46.90%
Wednesday, July 8, 2020
Accion Sur 4

Accion Sur 2


dnesday, July 8, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06%

12,886 11,678 24,564 54,153 51.57% Total:
12,980 11,346 24,326 53,629 51.07%

- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
97,536 95,050 5,474 198,060 436,640 27.51%

198,060
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
170,273 170,467 7,753 120,632 121,058 5,474 48,870 29,760

658350 414602 463304 440942 281720 314760 61642 32440
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
1,400 23,764 27,448 0 47,998 63,850 4,074

50720 371474 208044 250930 7826 41236 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Total: 348,493 247,164 80,030 51,212 115,922 32.38%

-1536256 -1037422 -144802 -830448 -62172
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
20.72% 46.90%
Accion Sur 4

Accion Sur 2


hursday, July 9, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06%

12,886 11,678 24,564 54,153 51.57% Total:
12,980 11,346 24,326 53,629 51.07%

- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
- - 0.00%
- - 0.00%
- - 0.00%
109,112 108,604 5,474 223,190 492,041 31.00%

223,190
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
170,273 170,467 7,753 120,632 121,058 5,474 48,870 29,760

658350 414602 463304 440942 281720 314760 61642 32440
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
1,400 23,764 27,448 0 47,998 63,850 4,074

50720 371474 208044 250930 7826 41236 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Total: 348,493 247,164 80,030 51,212 115,922 32.38%

-1536256 -1037422 -144802 -830448 -62172
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
20.72% 46.90%
Accion Sur 4

Accion Sur 2


riday, July 10, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06%

12,886 11,678 24,564 54,153 51.57% Total:
12,980 11,346 24,326 53,629 51.07%

- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
120,632 121,058 5,474 247,164 544,894 34.33%

247,164
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
170,273 170,467 7,753 120,632 121,058 5,474 48,870 29,760

658350 414602 463304 440942 281720 314760 61642 32440
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
1,400 23,764 27,448 0 47,998 63,850 4,074

50720 371474 208044 250930 7826 41236 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Total: 348,493 247,164 80,030 51,212 115,922 32.38%

-1536256 -1037422 -144802 -830448 -62172
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
20.72% 46.90%
Accion Sur 4

Accion Sur 2


onday, July 13, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57%

12,980 11,346 24,326 53,629 51.07% Total:
- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
136,406 133,852 5,474 275,732 607,875 38.30%

247,164
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 64,396 65,094 25,130 25,200
261,866 262,624 7,753 185,028 186,152 5,474 74,000 54,960

566757 322445 463304 376546 216626 314760 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
34,250 17,634 5,016 22,260
1,400 58,014 45,082 0 53,014 86,110 4,074

50720 337224 190410 250930 2810 18976 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Total: 532,243 376,654 130,360 103,096 143,198 34.61%

-1352506 -907932 -94472 -778564 -34896
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
27.37% 38.02%
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57%

12,980 11,346 24,326 53,629 51.07% Total:
- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
152,206 146,598 5,474 304,278 670,807 42.26%

247,164
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 64,396 65,094 25,130 25,200
261,866 262,624 7,753 185,028 186,152 5,474 74,000 54,960

566757 322445 463304 376546 216626 314760 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
34,250 17,634 5,016 22,260
1,400 58,014 45,082 0 53,014 86,110 4,074

50720 337224 190410 250930 2810 18976 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Total: 532,243 376,654 130,360 103,096 143,198 34.61%

-1352506 -907932 -94472 -778564 -34896
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
27.37% 38.02%
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
5-Jul 5
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57%

12,980 11,346 24,326 53,629 51.07% Total:
- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
168,818 159,106 5,474 333,398 735,004 46.31%

247,164
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 64,396 65,094 25,130 25,200
261,866 262,624 7,753 185,028 186,152 5,474 74,000 54,960

566757 322445 463304 376546 216626 314760 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
34,250 17,634 5,016 22,260
1,400 58,014 45,082 0 53,014 86,110 4,074

50720 337224 190410 250930 2810 18976 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Total: 532,243 376,654 130,360 103,096 143,198 34.61%

-1352506 -907932 -94472 -778564 -34896
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
27.37% 38.02%
Accion Sur 4

Accion Sur 2


ursday, July 16, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
17-Jul 15
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57%

12,980 11,346 24,326 53,629 51.07% Total:
- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
- - 0.00%
- - 0.00%
- - 0.00%
168,818 172,720 5,474 347,012 765,018 16.07%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 64,396 65,094 25,130 25,200
261,866 262,624 7,753 185,028 186,152 5,474 74,000 54,960

566757 322445 463304 376546 216626 314760 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
34,250 17,634 5,016 22,260
1,400 58,014 45,082 0 53,014 86,110 4,074

50720 337224 190410 250930 2810 18976 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Total: 532,243 376,654 130,360 103,096 143,198 34.61%

-1352506 -907932 -94472 -778564 -34896
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
27.37% 38.02%
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
17-Jul 15
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57%

12,980 11,346 24,326 53,629 51.07% Total:
- - 0.00%
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
185,028 186,152 5,474 376,654 830,366 17.44%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 64,396 65,094 25,130 25,200
261,866 262,624 7,753 185,028 186,152 5,474 74,000 54,960

566757 322445 463304 376546 216626 314760 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
34,250 17,634 5,016 22,260
1,400 58,014 45,082 0 53,014 86,110 4,074

50720 337224 190410 250930 2810 18976 13110
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Total: 532,243 376,654 130,360 103,096 143,198 34.61%

-1352506 -907932 -94472 -778564 -34896
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
27.37% 38.02%
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
20-Jul 16
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07%

- - 0.00% Total:
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
205,444 200,982 5,474 411,900 908,069 17.88%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
419,795 372,110 79,667 287,784 258,956 54,306 74,000 54,960

408828 212959 391390 273790 143822 265928 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
1,400 158,934 108,726 44,406 54,850 95,270 8,500

50720 236304 126766 206524 974 9816 8684
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Total: 871,572 601,046 130,360 312,066 158,620 21.69%

-1013177 -683540 -94472 -569594 -19474
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
51.92% 26.39%
Totales Produccion 1,006,830 456,698 Accion Sur 2
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
21-Jul 17
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07%

- - 0.00% Total:
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
225,572 217,074 14,052 456,698 1,006,830 18.66%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
419,795 372,110 79,667 287,784 258,956 54,306 74,000 54,960

408828 212959 391390 273790 143822 265928 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
1,400 158,934 108,726 44,406 54,850 95,270 8,500

50720 236304 126766 206524 974 9816 8684
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Total: 871,572 601,046 130,360 312,066 158,620 21.69%

-1013177 -683540 -94472 -569594 -19474
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
51.92% 26.39%
Dia anterior: 21 de Julio 2020 1,006,830 456,698 Productor
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
22-Jul 18
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07%

- - 0.00% Total:
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
246,764 228,670 26,296 501,730 1,106,107 19.36%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
419,795 372,110 79,667 287,784 258,956 54,306 74,000 54,960

408828 212959 391390 273790 143822 265928 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
1,400 158,934 108,726 44,406 54,850 95,270 8,500

50720 236304 126766 206524 974 9816 8684
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Total: 871,572 601,046 130,360 312,066 158,620 21.69%

-1013177 -683540 -94472 -569594 -19474
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
51.92% 26.39%
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
22-Jul 18
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07%

- - 0.00% Total:
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
- - 0.00%
- - 0.00%
- - 0.00%
266,904 244,078 31,992 542,974 1,197,033 20.95%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
419,795 372,110 79,667 287,784 258,956 54,306 74,000 54,960

408828 212959 391390 273790 143822 265928 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
1,400 158,934 108,726 44,406 54,850 95,270 8,500

50720 236304 126766 206524 974 9816 8684
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Total: 871,572 601,046 130,360 312,066 158,620 21.69%

-1013177 -683540 -94472 -569594 -19474
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
51.92% 26.39%
Accion Sur 4

Accion Sur 2



Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
22-Jul 18
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07%

- - 0.00% Total:
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
- - 0.00%
- - 0.00%
277,684 258,956 43,266 579,906 1,278,452 22.37%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
419,795 372,110 79,667 287,784 258,956 54,306 74,000 54,960

408828 212959 391390 273790 143822 265928 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
1,400 158,934 108,726 44,406 54,850 95,270 8,500

50720 236304 126766 206524 974 9816 8684
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Total: 871,572 601,046 130,360 312,066 158,620 21.69%

-1013177 -683540 -94472 -569594 -19474
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
51.92% 26.39%
Saturday, July 25, 2020
Accion Sur 4

Accion Sur 2


turday, July 25, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
25-Jul 21
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07%

- - 0.00% Total:
- - 0.00%
11,938 12,500 24,438 53,876 51.31%
12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
287,784 258,956 54,306 601,046 1,325,057 19.88%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
419,795 372,110 79,667 287,784 258,956 54,306 74,000 54,960

408828 212959 391390 273790 143822 265928 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
1,400 158,934 108,726 44,406 54,850 95,270 8,500

50720 236304 126766 206524 974 9816 8684
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Total: 871,572 601,046 130,360 312,066 158,620 21.69%

-1013177 -683540 -94472 -569594 -19474
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
51.92% 26.39%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
27-Jul 22
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00%
- - 0.00% Total:
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
325,110 268,850 65,888 659,848 1,454,691 20.83%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
570,817 462,879 141,844 387,802 322,364 96,148 74,000 54,960

257806 122190 329213 173772 80414 224086 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
1,400 258,340 164,950 83,986 55,462 102,454 10,762

50720 136898 70542 166944 362 2632 6422
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Total: 1,175,540 806,314 130,360 507,276 168,678 16.17%

-709209 -478272 -94472 -374384 -9416
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
62.91% 20.92%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
27-Jul 22
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00%
- - 0.00% Total:
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
325,110 274,218 65,888 665,216 1,466,526 21.00%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
570,817 462,879 141,844 387,802 322,364 96,148 74,000 54,960

257806 122190 329213 173772 80414 224086 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
1,400 258,340 164,950 83,986 55,462 102,454 10,762

50720 136898 70542 166944 362 2632 6422
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Total: 1,175,540 806,314 130,360 507,276 168,678 16.17%

-709209 -478272 -94472 -374384 -9416
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
62.91% 20.92%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
29-Jul 24
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00%
- - 0.00% Total:
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
336,216 292,854 65,888 694,958 1,532,094 20.11%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
570,817 462,879 141,844 387,802 322,364 96,148 74,000 54,960

257806 122190 329213 173772 80414 224086 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
1,400 258,340 164,950 83,986 55,462 102,454 10,762

50720 136898 70542 166944 362 2632 6422
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Total: 1,175,540 806,314 130,360 507,276 168,678 16.17%

-709209 -478272 -94472 -374384 -9416
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
62.91% 20.92%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
30-Jul 25
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00%
- - 0.00% Total:
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
- - 0.00%
- - 0.00%
- - 0.00%
357,888 307,426 65,888 731,202 1,611,997 20.31%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
570,817 462,879 141,844 387,802 322,364 96,148 74,000 54,960

257806 122190 329213 173772 80414 224086 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
1,400 258,340 164,950 83,986 55,462 102,454 10,762

50720 136898 70542 166944 362 2632 6422
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Total: 1,175,540 806,314 130,360 507,276 168,678 16.17%

-709209 -478272 -94472 -374384 -9416
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
62.91% 20.92%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
31-Jul 26
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00%
- - 0.00% Total:
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
- - 0.00%
- - 0.00%
373,604 322,364 76,712 772,680 1,703,439 20.64%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
570,817 462,879 141,844 387,802 322,364 96,148 74,000 54,960

257806 122190 329213 173772 80414 224086 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
1,400 258,340 164,950 83,986 55,462 102,454 10,762

50720 136898 70542 166944 362 2632 6422
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Total: 1,175,540 806,314 130,360 507,276 168,678 16.17%

-709209 -478272 -94472 -374384 -9416
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
62.91% 20.92%
Saturday, August 1, 2020
Del dia: 01 de Agosto 2020 74,149 33,634 Accion Sur 1
Accion Sur 4

Accion Sur 2

urday, August 1, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
1-Aug 27
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00%
- - 0.00% Total:
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20%
12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
387,802 322,364 96,148 806,314 1,777,588 20.74%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
570,817 462,879 141,844 387,802 322,364 96,148 74,000 54,960

257806 122190 329213 173772 80414 224086 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
1,400 258,340 164,950 83,986 55,462 102,454 10,762

50720 136898 70542 166944 362 2632 6422
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Total: 1,175,540 806,314 130,360 507,276 168,678 16.17%

-709209 -478272 -94472 -374384 -9416
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
62.91% 20.92%
Monday, August 3, 2020
Dia anterior: 01 de Agosto 2020 1,777,588 806,314 Productor
Accion Sur 4

Accion Sur 2

nday, August 3, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
3-Aug 28
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00%
11,938 12,500 24,438 53,876 51.31% Total:
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
404,398 330,340 106,080 840,818 1,853,655 20.85%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
700,596 546,444 205,936 476,218 377,942 139,560 74,000 54,960

128027 38625 265121 85356 24836 180674 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
1,400 346,410 219,720 125,018 55,808 103,262 13,142

50720 48828 15772 125912 16 1824 4042
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Total: 1,452,976 993,720 130,360 691,148 172,212 13.12%

-431773 -290866 -94472 -190512 -5882
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
69.55% 17.33%
Tuesday, August 4, 2020
Accion Sur 4

Accion Sur 2

esday, August 4, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
4-Aug 29
8 Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00%
11,938 12,500 24,438 53,876 51.31% Total:
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
421,030 344,434 106,080 871,544 1,921,393 20.87%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
700,596 546,444 205,936 476,218 377,942 139,560 74,000 54,960

128027 38625 265121 85356 24836 180674 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
1,400 346,410 219,720 125,018 55,808 103,262 13,142

50720 48828 15772 125912 16 1824 4042
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Total: 1,452,976 993,720 130,360 691,148 172,212 13.12%

-431773 -290866 -94472 -190512 -5882
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
69.55% 17.33%
Wednesday, August 5, 202
Accion Sur 4

Accion Sur 2

nesday, August 5, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
5-Aug 30
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00%
11,938 12,500 24,438 53,876 51.31% Total:
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
436,216 355,998 121,338 913,552 2,014,004 21.15%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
700,596 546,444 205,936 476,218 377,942 139,560 74,000 54,960

128027 38625 265121 85356 24836 180674 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
1,400 346,410 219,720 125,018 55,808 103,262 13,142

50720 48828 15772 125912 16 1824 4042
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Total: 1,452,976 993,720 130,360 691,148 172,212 13.12%

-431773 -290866 -94472 -190512 -5882
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
69.55% 17.33%
Thursday, August 6, 2020
Accion Sur 4

Accion Sur 2

rsday, August 6, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
6-Aug 31
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00%
11,938 12,500 24,438 53,876 51.31% Total:
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
- - 0.00%
- - 0.00%
- - 0.00%
447,846 367,564 127,412 942,822 2,078,532 21.12%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
700,596 546,444 205,936 476,218 377,942 139,560 74,000 54,960

128027 38625 265121 85356 24836 180674 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
1,400 346,410 219,720 125,018 55,808 103,262 13,142

50720 48828 15772 125912 16 1824 4042
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Total: 1,452,976 993,720 130,360 691,148 172,212 13.12%

-431773 -290866 -94472 -190512 -5882
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
69.55% 17.33%
Friday, August 7, 2020
Accion Sur 4

Accion Sur 2

iday, August 7, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
7-Aug 32
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00%
11,938 12,500 24,438 53,876 51.31% Total:
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
- - 0.00%
- - 0.00%
464,434 377,942 127,412 969,788 2,137,981 21.05%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
700,596 546,444 205,936 476,218 377,942 139,560 74,000 54,960

128027 38625 265121 85356 24836 180674 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
1,400 346,410 219,720 125,018 55,808 103,262 13,142

50720 48828 15772 125912 16 1824 4042
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Total: 1,452,976 993,720 130,360 691,148 172,212 13.12%

-431773 -290866 -94472 -190512 -5882
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
69.55% 17.33%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
8-Aug 33
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00%
11,938 12,500 24,438 53,876 51.31% Total:
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35%
11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
476,170 377,942 139,560 993,672 2,190,635 20.91%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
700,596 546,444 205,936 476,218 377,942 139,560 74,000 54,960

128027 38625 265121 85356 24836 180674 36512 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
1,400 346,410 219,720 125,018 55,808 103,262 13,142

50720 48828 15772 125912 16 1824 4042
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Total: 1,452,976 993,720 130,360 691,148 172,212 13.12%

-431773 -290866 -94472 -190512 -5882
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
69.55% 17.33%
Totales Produccion 2,256,777 1,023,674 Accion Sur 2
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
8-Aug 33
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20% Total:
12,862 13,022 25,884 57,063 54.35%

11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
488,122 377,942 157,562 1,023,626 2,256,671 21.54%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
782,098 546,444 377,963 530,660 377,942 255,314 98,896 54,960

46525 38625 93094 30914 24836 64920 11616 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
36,734 375,940 219,720 204,164 55,824 103,262 14,416

15386 19298 15772 46766 0 1824 2768
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Total: 1,706,505 1,163,916 190,590 799,824 173,502 16.37%

-178244 -120670 -34242 -81836 -4592
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
68.72% 14.91%
Dia anterior: 10 de Agosto 2020 2,256,777 1,023,674 Productor
Accion Sur 4

Accion Sur 2

sday, August 11, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
11-Aug 35
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20% Total:
12,862 13,022 25,884 57,063 54.35%

11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
493,974 377,942 181,478 1,053,394 2,322,297 20.90%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
782,098 546,444 377,963 530,660 377,942 255,314 98,896 54,960

46525 38625 93094 30914 24836 64920 11616 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
36,734 375,940 219,720 204,164 55,824 103,262 14,416

15386 19298 15772 46766 0 1824 2768
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Total: 1,706,505 1,163,916 190,590 799,824 173,502 16.37%

-178244 -120670 -34242 -81836 -4592
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
68.72% 14.91%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
12-Aug 36
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20% Total:
12,862 13,022 25,884 57,063 54.35%

11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
510,514 377,942 199,688 1,088,144 2,398,907 20.99%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
782,098 546,444 377,963 530,660 377,942 255,314 98,896 54,960

46525 38625 93094 30914 24836 64920 11616 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
36,734 375,940 219,720 204,164 55,824 103,262 14,416

15386 19298 15772 46766 0 1824 2768
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Total: 1,706,505 1,163,916 190,590 799,824 173,502 16.37%

-178244 -120670 -34242 -81836 -4592
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
68.72% 14.91%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
13-Aug 37
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20% Total:
12,862 13,022 25,884 57,063 54.35%

11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
- - 0.00%
- - 0.00%
- - 0.00%
520,440 377,942 221,538 1,119,920 2,468,959 21.02%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
782,098 546,444 377,963 530,660 377,942 255,314 98,896 54,960

46525 38625 93094 30914 24836 64920 11616 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
36,734 375,940 219,720 204,164 55,824 103,262 14,416

15386 19298 15772 46766 0 1824 2768
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Total: 1,706,505 1,163,916 190,590 799,824 173,502 16.37%

-178244 -120670 -34242 -81836 -4592
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
68.72% 14.91%
Accion Sur 4

Accion Sur 2

day, August 14, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
14-Aug 38
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20% Total:
12,862 13,022 25,884 57,063 54.35%

11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
- - 0.00%
- - 0.00%
520,440 377,942 249,260 1,147,642 2,530,075 20.97%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
782,098 546,444 377,963 530,660 377,942 255,314 98,896 54,960

46525 38625 93094 30914 24836 64920 11616 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
36,734 375,940 219,720 204,164 55,824 103,262 14,416

15386 19298 15772 46766 0 1824 2768
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Total: 1,706,505 1,163,916 190,590 799,824 173,502 16.37%

-178244 -120670 -34242 -81836 -4592
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
68.72% 14.91%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
15-Aug 39
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31%

12,076 13,028 5,474 30,578 67,412 64.20% Total:
12,862 13,022 25,884 57,063 54.35%

11,576 13,554 25,130 55,401 52.76%
11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
530,612 377,942 255,314 1,163,868 2,565,847 20.72%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
782,098 546,444 377,963 530,660 377,942 255,314 98,896 54,960

46525 38625 93094 30914 24836 64920 11616 7240
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
36,734 375,940 219,720 204,164 55,824 103,262 14,416

15386 19298 15772 46766 0 1824 2768
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Total: 1,706,505 1,163,916 190,590 799,824 173,502 16.37%

-178244 -120670 -34242 -81836 -4592
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
68.72% 14.91%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
34 8/17/2020
34 8/18/2020
34 8/19/2020
34 8/20/2020
34 8/21/2020
34 8/22/2020
34 8/23/2020
17-Aug 40
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31% Sem 34, 17-23 Ago.
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35% Total:
11,576 13,554 25,130 55,401 52.76%

11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
10,878 5,614 6,898 23,390 51,565 49.11%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
541,490 383,556 262,212 1,187,258 2,617,412 20.61%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
46,525 38,625 93,094 30,914 24,836 64,920 11,616 7,240
828,623 585,069 471,057 561,574 402,778 320,234 110,512 62,200

0 0 0 0 0 0 0 0
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
15,386 19,298 15,772 46,766 0 1,824 2,768
52,120 395,238 235,492 250,930 55,824 105,086 17,184

0 0 0 0 0 0 0
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Sem 34, 17-23 Ago. 178,244 120,670 34,242 81,836 4,592 28.38%
Total: 1,884,749 1,284,586 224,832 881,660 178,094 17.50%

0 0 0 0 0
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
67.82% 3.81%
68.63% 13.86%
Accion Sur 4

Accion Sur 2

sday, August 18, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
34 8/17/2020
34 8/18/2020
34 8/19/2020
34 8/20/2020
34 8/21/2020
34 8/22/2020
34 8/23/2020
18-Aug 41
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31% Sem 34, 17-23 Ago.
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35% Total:
11,576 13,554 25,130 55,401 52.76%

11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
10,878 5,614 6,898 23,390 51,565 49.11%
10,616 3,282 11,592 25,490 56,195 53.52%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
552,106 386,838 273,804 1,212,748 2,673,607 20.54%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
46,525 38,625 93,094 30,914 24,836 64,920 11,616 7,240
828,623 585,069 471,057 561,574 402,778 320,234 110,512 62,200

0 0 0 0 0 0 0 0
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
15,386 19,298 15,772 46,766 0 1,824 2,768
52,120 395,238 235,492 250,930 55,824 105,086 17,184

0 0 0 0 0 0 0
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Sem 34, 17-23 Ago. 178,244 120,670 34,242 81,836 4,592 28.38%
Total: 1,884,749 1,284,586 224,832 881,660 178,094 17.50%

0 0 0 0 0
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
67.82% 3.81%
68.63% 13.86%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
34 8/17/2020
34 8/18/2020
34 8/19/2020
34 8/20/2020
34 8/21/2020
34 8/22/2020
34 8/23/2020
19-Aug 42
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31% Sem 34, 17-23 Ago.
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35% Total:
11,576 13,554 25,130 55,401 52.76%

11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
10,870 5,614 6,898 23,382 51,548 49.09%
10,616 3,282 11,592 25,490 56,195 53.52%
12,314 12,314 27,147 25.85%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
552,098 386,838 286,118 1,225,054 2,700,736 20.26%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
46,525 38,625 93,094 30,914 24,836 64,920 11,616 7,240
828,623 585,069 471,057 561,574 402,778 320,234 110,512 62,200

0 0 0 0 0 0 0 0
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
15,386 19,298 15,772 46,766 0 1,824 2,768
52,120 395,238 235,492 250,930 55,824 105,086 17,184

0 0 0 0 0 0 0
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Sem 34, 17-23 Ago. 178,244 120,670 34,242 81,836 4,592 28.38%
Total: 1,884,749 1,284,586 224,832 881,660 178,094 17.50%

0 0 0 0 0
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
67.82% 3.81%
68.63% 13.86%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
34 8/17/2020
34 8/18/2020
34 8/19/2020
34 8/20/2020
34 8/21/2020
34 8/22/2020
34 8/23/2020
20-Aug 43
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31% Sem 34, 17-23 Ago.
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35% Total:
11,576 13,554 25,130 55,401 52.76%

11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
10,870 5,614 6,898 23,382 51,548 49.09%
10,616 3,282 11,592 25,490 56,195 53.52%
12,230 12,230 26,962 25.68%
9,420 15,384 24,804 54,683 52.08%
- - 0.00%
- - 0.00%
- - 0.00%
561,518 386,838 301,418 1,249,774 2,755,234 20.18%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
46,525 38,625 93,094 30,914 24,836 64,920 11,616 7,240
828,623 585,069 471,057 561,574 402,778 320,234 110,512 62,200

0 0 0 0 0 0 0 0
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
15,386 19,298 15,772 46,766 0 1,824 2,768
52,120 395,238 235,492 250,930 55,824 105,086 17,184

0 0 0 0 0 0 0
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Sem 34, 17-23 Ago. 178,244 120,670 34,242 81,836 4,592 28.38%
Total: 1,884,749 1,284,586 224,832 881,660 178,094 17.50%

0 0 0 0 0
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
67.82% 3.81%
68.63% 13.86%
Accion Sur 4

Accion Sur 2

day, August 21, 2020

Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
34 8/17/2020
34 8/18/2020
34 8/19/2020
34 8/20/2020
34 8/21/2020
34 8/22/2020
34 8/23/2020
21-Aug 44
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31% Sem 34, 17-23 Ago.
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35% Total:
11,576 13,554 25,130 55,401 52.76%

11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
10,870 5,614 6,898 23,382 51,548 49.09%
10,616 3,282 11,592 25,490 56,195 53.52%
12,230 12,230 26,962 25.68%
9,420 15,384 24,804 54,683 52.08%
9,472 11,712 21,184 46,702 44.48%
- - 0.00%
- - 0.00%
561,518 396,310 313,130 1,270,958 2,801,936 20.06%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
46,525 38,625 93,094 30,914 24,836 64,920 11,616 7,240
828,623 585,069 471,057 561,574 402,778 320,234 110,512 62,200

0 0 0 0 0 0 0 0
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
15,386 19,298 15,772 46,766 0 1,824 2,768
52,120 395,238 235,492 250,930 55,824 105,086 17,184

0 0 0 0 0 0 0
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Sem 34, 17-23 Ago. 178,244 120,670 34,242 81,836 4,592 28.38%
Total: 1,884,749 1,284,586 224,832 881,660 178,094 17.50%

0 0 0 0 0
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
67.82% 3.81%
68.63% 13.86%
Accion Sur 4

Accion Sur 2


Kgs Mat. Prima
V.A. Fresco
844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

598,280.00 585,069.00 -13,211.00 - 402,778.03 62,200.01
450,930.00 471,057.00 20,127.00 - 320,234.02 52,120.01

1,894,020.00 1,884,749.00 -9,271.00 - 1,284,586.08 224,832.02
Rendimientos 2019
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Kgs Cola Cola
Bloque Bloque
395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

235,492.01 105,086.01 15.44% 58.47% 26.09% Accion Sur 2 585,069.00
250,930.01 17,184.03 16.28% 78.36% 5.37% Accion Sur 4 471,057.00

881,660.02 178,094.04 17.50% 68.63% 13.86% 1,884,749.00
- 0.00% 828,623.00 561,574.02 67.77% 27 6/29/2020

- 0.00% 585,069.00 402,778.02 68.84% 27 6/30/2020
- 0.00% 471,057.00 320,234.04 67.98% 27 7/1/2020

- 0.00% 1,884,749.00 1,284,586.08 68.16% 27 7/2/2020
27 7/3/2020
27 7/4/2020
27 7/5/2020
28 7/6/2020
28 7/7/2020
28 7/8/2020
28 7/9/2020
28 7/10/2020
28 7/11/2020
28 7/12/2020
29 7/13/2020
29 7/14/2020
29 7/15/2020
29 7/16/2020
29 7/17/2020
29 7/18/2020
29 7/19/2020
30 7/20/2020
30 7/21/2020
30 7/22/2020
30 7/23/2020
30 7/24/2020
30 7/25/2020
30 7/26/2020
31 7/27/2020
31 7/28/2020
31 7/29/2020
31 7/30/2020
31 7/31/2020
31 8/1/2020
31 8/2/2020
32 8/3/2020
32 8/4/2020
32 8/5/2020
32 8/6/2020
32 8/7/2020
32 8/8/2020
32 8/9/2020
33 8/10/2020
33 8/11/2020
33 8/12/2020
33 8/13/2020
33 8/14/2020
33 8/15/2020
33 8/16/2020
34 8/17/2020
34 8/18/2020
34 8/19/2020
34 8/20/2020
34 8/21/2020
34 8/22/2020
34 8/23/2020
21-Aug 44
Dia #
11,324 10,770 22,094 48,708 46.39% Sem 27, 29-05 Jul.
10,920 9,986 20,906 46,089 43.89% Sem 28, 06-12 Jul.
12,550 12,720 25,270 55,710 53.06% Sem 29, 13-19 Jul.
12,886 11,678 24,564 54,153 51.57% Sem 30, 20-26 Jul.
12,980 11,346 24,326 53,629 51.07% Sem 31, 27-02 Ago.
- - 0.00% Sem 32, 03-09 Ago.
- - 0.00% Sem 33, 10-16 Ago.
11,938 12,500 24,438 53,876 51.31% Sem 34, 17-23 Ago.
12,076 13,028 5,474 30,578 67,412 64.20%

12,862 13,022 25,884 57,063 54.35% Total:
11,576 13,554 25,130 55,401 52.76%

11,520 12,454 23,974 52,853 50.34%
- - 0.00%
- - 0.00%
15,774 12,794 28,568 62,981 59.98%
15,800 12,746 28,546 62,932 59.94%
16,612 12,508 29,120 64,198 61.14%
13,614 13,614 30,013 28.58%
16,210 13,432 29,642 65,348 62.24%
- - 0.00%
- - 0.00%
20,416 14,830 35,246 77,703 74.00%
20,128 16,092 8,578 44,798 98,761 94.06%
21,192 11,596 12,244 45,032 99,277 94.55%
20,140 15,408 5,696 41,244 90,926 86.60%
10,780 14,878 11,274 36,932 81,420 77.54%
10,100 11,040 21,140 46,605 44.39%
- - 0.00%
37,326 9,894 11,582 58,802 129,634 123.46%
5,368 5,368 11,834 11.27%
11,106 18,636 29,742 65,569 62.45%
21,672 14,572 36,244 79,903 76.10%
15,716 14,938 10,824 41,478 91,442 87.09%
14,198 19,436 33,634 74,149 70.62%
- - 0.00%
16,596 7,976 9,932 34,504 76,067 72.44%
16,632 14,094 30,726 67,738 64.51%
15,186 11,564 15,258 42,008 92,610 88.20%
11,630 11,566 6,074 29,270 64,528 61.46%
16,588 10,378 26,966 59,449 56.62%
11,736 12,148 23,884 52,654 50.15%
- - 0.00%
11,952 18,002 29,954 66,036 62.89%
5,852 23,916 29,768 65,626 62.50%
16,540 18,210 34,750 76,609 72.96%
9,926 21,850 31,776 70,053 66.72%
27,722 27,722 61,116 58.21%
10,172 6,054 16,226 35,772 34.07%
- - 0.00%
10,870 5,614 6,898 23,382 51,548 49.09%
10,616 3,282 11,592 25,490 56,195 53.52%
12,230 12,230 26,962 25.68%
9,420 15,384 24,804 54,683 52.08%
9,472 11,712 21,184 46,702 44.48%
8,426 4,292 12,718 28,038 26.70%
- - 0.00%
561,518 404,736 317,422 1,283,676 2,829,974 20.26%

Mat Prima Mat Prima
V.A. V.A.
84,829 80,192 60,660 56,500 24,810 14,000

85,444 90,275 7,753 59,972 64,558 5,474 24,060 15,760
91,593 92,157 0 64,396 65,094 - 25,130 25,200

157,929 109,486 71,914 102,756 72,804 48,832 0 0
151,022 90,769 62,177 100,018 63,408 41,842 0 0
129,779 83,565 64,092 88,416 55,578 43,412 0 0
81,502 - 172,027 54,442 - 115,754 24,896 -
46,525 38,625 93,094 30,914 24,836 64,920 11,616 7,240
828,623 585,069 471,057 561,574 402,778 320,234 110,512 62,200

0 0 0 0 0 0 0 0
Mat Prima
V.A.
6,902 15,356 28,948 27,144

1,400 16,862 12,092 0 19,050 36,706 4,074
- 34,250 17,634 - 5,016 22,260 -

0 100,920 63,644 44,406 1,836 9,160 4,426
0 99,406 56,224 39,580 612 7,184 2,262
0 88,070 54,770 41,032 346 808 2,380
35,334 29,530 - 79,146 16 - 1,274
15,386 19,298 15,772 46,766 0 1,824 2,768
52,120 395,238 235,492 250,930 55,824 105,086 17,184

0 0 0 0 0 0 0
%Mat Prima
V.A.
Sem 27, 29-05 Jul. 165,021 117,160 38,810 22,258 56,092 33.13%
Sem 28, 06-12 Jul. 183,472 130,004 41,220 28,954 59,830 31.71%
Sem 29, 13-19 Jul. 183,750 129,490 50,330 51,884 27,276 38.87%
Sem 30, 20-26 Jul. 339,329 224,392 0 208,970 15,422 0.00%
Sem 31, 27-02 Ago. 303,968 205,268 0 195,210 10,058 0.00%
Sem 32, 03-09 Ago. 277,436 187,406 0 183,872 3,534 0.00%
Sem 33, 10-16 Ago. 253,529 170,196 60,230 108,676 1,290 35.39%
Sem 34, 17-23 Ago. 178,244 120,670 34,242 81,836 4,592 28.38%
Total: 1,884,749 1,284,586 224,832 881,660 178,094 17.50%

0 0 0 0 0
%Cola
%Frizado
Bloque
19.00% 47.88%
22.27% 46.02%
40.07% 21.06%
93.13% 6.87%
95.10% 4.90%
98.11% 1.89%
63.85% 0.76%
67.82% 3.81%
68.63% 13.86%
ACCIÓN ACUÍCOLA, S.A. de C.V. - PLANTA CONGELADORA
Inventario Accion Acuicola
Temporada 2020
Entradas 2020 Materia Prima V.A. Fresco

Productor 21-25 26-30 31-35 36-40
Sur1 20.00 42.60 1,303.20 1,357.80
Sur2 - - 276.90 258.10
Sur4 166.40 100.10 2,024.40 245.10
Total: 186.40 142.70 3,604.50 1,861.00
Entradas 2020 Entradas 2020 Materia Prima V.A. Fresco

Destino: Entrada Fecha: 21-25 26-30 31-35 36-40
Valor Agregado 144-2020 12/16/2020 - - - -
Valor Agregado 145-2020 12/17/2020 - - - -
Valor Agregado 146-2020 12/18/2020 - - - -
Valor Agregado 147-2020 12/19/2020 - - - -
Fincas Urbanas 464 1/4/2021 - - - -
Fincas Urbanas 465 1/4/2021 - - - -
Valor Agregado 148-2021 1/5/2021 - - - -
Fincas Urbanas 466 1/5/2021 - - - -
Fincas Urbanas 467 1/5/2021 - - - -
Valor Agregado 149-2021 1/6/2021 - - - -
Valor Agregado 150-2021 1/7/2021 - - - -
Valor Agregado 151-2021 1/8/2021 - - - -
Valor Agregado 152-2021 1/11/2021
- - - -
Total: - - - -
Salidas 2020 V.A. Salidas 2020 Materia Prima V.A. Fresco

Destino: Salida Fecha: 21-25 26-30 31-35 31/40 36-40
Planta Kino 01-2020 6/30/2020
Planta Kino 02-2020 7/1/2020

Planta Kino 03-2020 7/2/2020
Planta Hpo 160-2020 12/15/2020
Planta Hpo 161-2020 12/16/2020
Planta Hpo 162-2020 12/17/2020
Planta Hpo 163-2020 12/18/2020
Planta Hpo 164-2020 12/19/2020
Planta Hpo 164-2021 1/4/2021
Planta Hpo 165-2021 1/5/2021
Planta Kino 166-2021 1/5/2021 277.77
Planta Hpo 167-2021 1/6/2021
Planta Kino 168-2021 1/6/2021 437.61
Planta Hpo 169-2021 1/7/2021
Planta Kino 170-2021 1/7/2021 446.70
Planta Hpo 171-2021 1/8/2021
Planta Kino 172-2021 1/8/2021 54.83
Planta Hpo 173-2021 1/9/2021
Planta Kino 174-2021 1/9/2021 331.10
Planta Hpo 175-2021 1/11/2021
Planta Kino 176-2021 1/11/2021 429.17
Total: 186.40 142.70 3,604.50 1,861.00
Salidas 2020 Salidas 2020 Materia Prima V.A. Fresco

Destino: Salida: Fecha: 21-25 26-30 31-35 36-40
Heiploeg 3268 12/12/2020
Muestra Gerardo 3269 12/15/2020
Alonso Balderrama 3270 1/7/2021
Frialsa Tijuana 3271 1/9/2021
Total: - - - -
###
2019 Inventario 2020 Materia Prima V.A. Fresco

### Inventario 21-25 26-30 31-35 36-40
### Ajuste de Inv.
### Masters - - - -
### Kilogramos - - - -
### Libras - - - -
###
### Inv Fisico
Diferencia
a Prima V.A. Fresco Entradas 2020 Cola Bloque 2 Kg
41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
2,802.00 5,525.60 - 63.10 2,936.70 7,573.50 7,681.40 1,507.20 -
2,575.00 3,110.00 - 271.10 1,287.90 3,246.90 4,061.40 2,907.30 -
70.00 2,606.00 31.60 621.90 3,651.30 3,622.00 3,369.50 1,250.20 -
5,447.00 11,241.60 31.60 956.10 7,875.90 14,442.40 15,112.30 5,664.70 -
495,661.25
224,831.95

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - 44.20 - 49.90 963.50 - 59.50 220.60 47.50
- - - 44.20 2,510.10 12,823.50 780.50 220.60 47.50
Prima V.A. Fresco Salidas 2020 Cola Bloque 2 Kg

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
351.00 351.00
365.00 365.00
358.50 358.50
- 560.00
- 200.00
- 556.00
- 464.00
- 223.50
277.77
437.61
446.70
- 330.00
332.44 387.27
- 70.00
34.11
- - 69.00 - 98.70
5,447.00 12,790.95 - 208.80 202.30 23,120.70 13,970.50 869.30 -

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- - - 1.40 3,991.40 3,841.70 1,922.30 3.00 -
a Prima V.A. Fresco Inventario 2020 Cola Bloque 2 Kg

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- 0.10 - 1.00 34.20 0.30
- - 31.50 790.10 6,191.30 337.70 - 5,013.30 47.50
- - 630.00 15,802.00 123,826.00 6,754.00 - 100,266.00 950.00
- - 1,388.89 34,836.86 272,985.01 14,889.77 - 221,044.97 2,094.36

2 Kg Entrada V.A. USA
61-70 Total: 26-30 P&D T-On Sprout 31-40 PD Toff B Shrimp Cut 41/50 Friz 10x4 lb
- 19,761.90 - - -
11,774.60 - - -
- 12,514.90 - - -
- 44,051.40 - - -
1,942,301.11
881,027.79
2 Kg Entrada V.A. USA

- - - 40.20
- - - 38.80
- - - 62.90
- - - 41.20
- - - -
- - - -
- - - 8.30
- - - -
- - - -
- - - 11.90
- - - 15.00
- - - 17.00
56.00
37.00 1,203.40 8.50 85.20 -
37.00 16,463.40 1,305.80 4,402.70 5,127.30
Kg Salidas V.A. USA

-
-
560.00
200.00
556.00
464.00
223.50
330.00
70.00
- 167.70
10.00 38,381.60 63.00 - 1,150.00
Kg Salidas V.A. USA

82.00 1,166.00
- 9,759.80 1,242.00 4,402.00 3,526.00
2 Kg Inventario V.A. USA

- 3.60 5.00
27.00 12,438.40 0.80 0.70 447.70 5.00
540.00 248,768.00 7.26 12.70 8,121.95 90.72
1,190.48 548,430.34 16.00 28.00 17,905.53 200.00

Entrada V.A. PPV Pin Heiploeg
41/50 Friz 10x2 lb Total: 36-40 EzPeel 41-50 EzPeel 28-35 T Off 28-35 T On 36-40 T Off 36-40 T On
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

40.20 - - 135.00 353.50 -
38.80 - - 275.40 243.80 -
62.90 - - 201.50 292.50 -
41.20 - - 146.40 290.40 -
- - - - - -
- - - - - -
8.30 - - 88.40 339.20 -
- - - - - -
- - - - - -
11.90 - - 54.70 109.20 -
15.00 - - 5.20 17.70 -
17.00 - - - - -
56.00
93.70 - - - 17.30 - - 245.70 -
10,835.80 342.00 168.00 13,322.90 1,974.80 36,384.70 1,229.80

-
-
1,213.00 - - - - - -

- - - 1,100.00
7,922.00 342.00 168.00 11,574.10 1,974.80 33,688.40 1,229.80
Inventario V.A. PPV Pin Heiploeg

18.30 155.30 - 100.20
18.30 472.50 - - 1,904.10 - 2,596.10 -
166.02 8,398.64 - - 38,082.00 - 51,922.00 -
366.00 18,515.53 - - 83,955.03 - 114,466.49 -

in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- - 488.50 - - - - -
- - 519.20 - - - - -
- - 494.00 - - - - -
- - 436.80 - - - - -
- - - - - - - -
- - - - - - - -
- - 427.60 - - - - -
- - - - - - - -
- - - - - - - 800.00
- - 163.90 - - - - -
- - 22.90 - - - - -
- - - - - - - -
1.10 - - 261.90 - - - 8.00 - 1,286.00
1,510.40 1,363.00 56,295.60 - 4,080.00 5,360.00 1,008.00 23,044.00
in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
-
-
- 625.00
- 536.00
- 440.00
- 19.00
- 99.00
96.50
11.00
68.10
90.70
- 44.00
- - - - - - - 22,599.30
in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
1,100.00
- 3.00 4.00
1,510.00 1,363.00 51,850.10 - 3.00 - 4.00 -
Pin Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- 10.00
0.40 - 4,500.60 - 4,077.00 5,360.00 1,004.00 434.70
8.00 - 90,012.00 - 81,540.00 107,200.00 20,080.00 8,694.00
17.64 - 198,439.15 - 179,761.90 236,331.57 44,268.08 19,166.67

Entradas 2020 Frizado Cola 20 Kilogramos
36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
- 903.00 1,296.00 146.00 3.00 367.00 - 20.40 52.70
- 886.00 2,512.00 741.00 5.00 858.00 - 78.90 172.50
- 121.00 492.00 25.00 3.00 124.00 - 19.40 74.10
- 1,910.00 4,300.00 912.00 11.00 1,349.00 - 118.70 299.30
36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - - 0.60
800.00 - - - - - - - -
800.00 - - - - - - - -
- - - - - - - - -
800.00 - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- 39.80 - 101.60 - 94.60 - - 10.00 - 31.50 14.90
12,840.00 2,759.80 636.00 28.50 - - 10.00 - 33.30 284.50
Salidas 2020 Frizado Cola 20 Kilogramos V.A.
36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch

140.00
134.00
79.00
294.00
396.00
386.00
44.00
272.40
362.80
- 147.21
10,940.99 - 700.00 853.50 11.00 1,333.00 - - -
Salidas 2020 Frizado Cola 20 Kilogramos

36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
500.00
290.00
0.21 1,788.00 790.00 - - - - 152.00 579.10

36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
- 25.00 - 0.80 - 1.00 0.40 1.80
1,873.80 2,881.00 3,446.00 86.00 - 6.00 0.40 - 6.50
37,476.00 57,620.00 68,920.00 1,720.00 - 120.00 8.00 - 130.00
82,619.05 127,028.22 151,940.04 3,791.89 - 264.55 17.64 - 286.60

Materia Prima
R Md R Gd Broken Total: Total General: Granja V.A. Fresco
- - 3.10 2,791.20 28,078.70 Sur1 243,633
- - 0.90 5,254.30 20,138.90 Sur2 137,125
- - 0.70 859.20 15,980.10 Sur4 114,903
- - 4.70 8,904.70 64,197.70 495,661

392,623.39 2,830,585.76
178,093.97 1,283,953.70
R Md R Gd Broken Total: Total General:
- - - - 528.70
- - - - 558.00
- - - - 556.90
- - 3.30 3.90 481.90
- - - 800.00 800.00
- - - 800.00 800.00
- - - - 435.90
- - - 800.00 800.00
- - - 800.00 800.00
- - - - 175.80
- - - - 37.90
- - - - 17.00
56.00
- - - 34.00 - 1,432.00 - 396.80
- - 234.30 50,298.40 133,893.20
- 351.00
- 365.00
- 358.50
140.00 700.00
625.00 625.00
670.00 670.00
440.00 640.00
19.00 575.00
79.00 543.00
294.00 517.50
- 277.77
495.00 495.00
- 437.61
482.50 482.50
- 446.70
55.00 385.00
- 387.27
340.50 410.50
- -
- 103.21 - 270.91
- - 13.50 36,451.29 88,836.84
- 1,100.00
7.00 7.00
500.00 500.00
- -
- -
- - 143.00 3,459.31 72,991.21

- - 82.50 19,257.90 36,669.40
- - 1,650.01 385,158.01 732,336.66
- - 3,637.60 849,113.79 1,614,498.80
Bloque 2 kg Frizado 20 kg
Cola Cola Total MP V.A. f Cola Bloque Frizado
871,336 123,069 1,238,038 110,511.97 395,237.90 55,823.99
519,162 231,671 887,958 62,199.98 235,491.94 105,085.97
551,803 37,884 704,590 52,119.99 250,297.94 17,184.00
1,942,301 392,623 2,830,586 224,832 881,028 178,094

Total % MP V.A. f % Cola Bloque % Frizado
561,573.87 19.68% 70.38% 9.94%
402,777.90 15.44% 58.47% 26.09%
319,601.93 16.31% 78.32% 5.38%
1,283,954 17.51% 68.62% 13.87%

1,283,953.70
Temporada 2020
Entradas 2020 Materia Prima V.A. Fresco

Productor 21-25 26-30 31-35 36-40
Sur1 20.00 42.60 1,303.20 1,357.80
Sur2 - - 276.90 258.10
Sur4 166.40 100.10 2,024.40 245.10
Total: 186.40 142.70 3,604.50 1,861.00
Entradas 2020 Entradas 2020 Materia Prima V.A. Fresco

Destino: Entrada Fecha: 21-25 26-30 31-35 36-40
Valor Agregado 108-2020 11/3/2020 - - - -
Valor Agregado 109-2020 11/4/2020 - - - -
Valor Agregado 110-2020 11/5/2020 - - - -
Valor Agregado 111-2020 11/6/2020 - - - -
Valor Agregado 112-2020 11/7/2020 - - - -
Valor Agregado 113-2020 11/8/2020 - - - -
Valor Agregado 114-2020 11/10/2020 - - - -
Sonhofrut 384 11/10/2020 - - - -
Sonhofrut 385 11/10/2020 - - - -
Sonhofrut 386 11/10/2020 - - - -
Sonhofrut 387 11/10/2020 - - - -
Fincas Urbanas 388 11/10/2020 - - - -
Sonhofrut 389 11/10/2020 - - - -
Sonhofrut 390 11/10/2020 - - - -
Fincas Urbanas 391 11/10/2020 - - - -
Fincas Urbanas 392 11/11/2020 - - - -
Valor Agregado 115-2020 11/11/2020 - - - -
Valor Agregado 116-2020 11/12/2020 - - - -
Valor Agregado 117-2020 11/13/2020 - - - -
Valor Agregado 118-2020 11/14/2020 - - - -
Valor Agregado 119-2020 11/15/2020 - - - -
Fincas Urbanas 393 11/17/2020 - - - -
Valor Agregado 120-2020 11/18/2020 - - - -
Fincas Urbanas 394 11/18/2020 - - - -
Fincas Urbanas 395 11/18/2020 - - - -
Fincas Urbanas 396 11/18/2020 - - - -

Valor Agregado 121-2020 11/19/2020 - - - -
Valor Agregado 122-2020 11/20/2020 - - - -
Fincas Urbanas 397 11/20/2020 - - - -
Fincas Urbanas 398 11/20/2020 - - - -
Valor Agregado 123-2020 11/21/2020 - - - -
Valor Agregado 124-2020 11/23/2020 - - - -
Valor Agregado 125-2020 11/24/2020 - - - -
Valor Agregado 126-2020 11/25/2020 - - - -
Fincas Urbanas 399 11/25/2020 - - - -
Fincas Urbanas 400 11/25/2020 - - - -
Fincas Urbanas 2270 11/26/2020 - - - -
Fincas Urbanas 2271 11/26/2020 - - - -
Valor Agregado 127-2020 11/26/2020 - - - -
Valor Agregado 128-2020 11/27/2020 - - - -
Fincas Urbanas 2272 11/27/2020 - - - -
Fincas Urbanas 2273 11/27/2020 - - - -
Valor Agregado 129-2020 11/28/2020 - - - -
Valor Agregado 130-2020 11/30/2020 - - - -
Valor Agregado 131-2020 12/1/2020 - - - -
Valor Agregado 132-2020 12/2/2020 - - - -
Fincas Urbanas 451 12/2/2020 - - - -
Fincas Urbanas 454 12/2/2020 - - - -
Fincas Urbanas 453 12/2/2020 - - - -
Valor Agregado 133-2020 12/3/2020 - - - -
Valor Agregado 134-2020 12/4/2020 - - - -
Fincas Urbanas 455 12/4/2020 - - - -
Fincas Urbanas 456 12/4/2020 - - - -
Valor Agregado 135-2020 12/5/2020 - - - -
Valor Agregado 136-2020 12/7/2020 - - - -
Valor Agregado 137-2020 12/8/2020 - - - -
Valor Agregado 138-2020 12/9/2020 - - - -
Fincas Urbanas 457 12/9/2020 - - - -
Fincas Urbanas 458 12/9/2020 - - - -
Fincas Urbanas 459 12/9/2020 - - - -
Fincas Urbanas 460 12/9/2020 - - - -
Fincas Urbanas 461 12/9/2020 - - - -
Valor Agregado 139-2020 12/10/2020 - - - -
Valor Agregado 140-2020 12/11/2020 - - - -
Valor Agregado 141-2020 12/12/2020 - - - -

Valor Agregado 142-2020 12/14/2020 - - - -
Valor Agregado 143-2020 12/15/2020 - - - -
Fincas Urbanas 462 12/15/2020 - - - -
Fincas Urbanas 463 12/15/2020 - - - -
Valor Agregado 144-2020 12/16/2020 - - - -
Valor Agregado 145-2020 12/17/2020 - - - -
Valor Agregado 146-2020 12/18/2020 - - - -
Valor Agregado 147-2020 12/19/2020 - - - -
Fincas Urbanas 464 1/4/2021 - - - -
Fincas Urbanas 465 1/4/2021 - - - -
Valor Agregado 148-2021 1/5/2021 - - - -
Fincas Urbanas 466 1/5/2021 - - - -
Fincas Urbanas 467 1/5/2021 - - - -
Valor Agregado 149-2021 1/6/2021 - - - -
Valor Agregado 150-2021 1/7/2021 - - - -
Valor Agregado 151-2021 1/8/2021 - - - -
Valor Agregado 152-2021 1/11/2021
Fincas Urbanas 468 1/12/2021
Planta Kino 470 1/14/2021
Valor Agregado 153-2021 1/14/2021
Valor Agregado 154-2021 1/15/2021
Valor Agregado 155-2021 1/16/2021
Valor Agregado 156-2021 1/17/2021
Sonhofrut 472 1/19/2021
Valor Agregado 157-2021 1/20/2021
Valor Agregado 158-2021 1/23/2021
Valor Agregado 159-2021 1/24/2021
Valor Agregado 160-2021 1/24/2021
Valor Agregado 161-2021 1/28/2021
Valor Agregado 162-2021 1/29/2021
Valor Agregado 163-2021 1/30/2021

Valor Agregado 164.2021 1/31/2021
Valor Agregado 165-2021 2/3/2021
Valor Agregado 171-2021 2/10/2021
Valor Agregado 172-2021 2/11/2021
- - - -
Total: - - - -
Salidas 2020 V.A. Salidas 2020 Materia Prima V.A. Fresco

Destino: Salida Fecha: 21-25 26-30 31-35 31/40 36-40
Planta Hpo 124-2020 11/3/2020
Bodega Frialsa 3249 11/4/2020
Planta Hpo 125-2020 11/4/2020
Planta Hpo 127-2021 11/5/2020
Planta Hpo 128-2021 11/6/2020
Planta Hpo 129-2020 11/7/2020
Planta Hpo 130-2020 11/8/2020
Planta Hpo 131-2020 11/10/2020
Planta Hpo 132-2020 11/11/2020
Planta Hpo 133-2020 11/12/2020
Planta Hpo 134-2020 11/13/2020
Planta Hpo 135-2021 11/14/2020
Planta Hpo 136-2020 11/17/2020
Planta Hpo 137-2020 11/18/2020

Planta Hpo 138-2020 11/19/2020
Planta Hpo 139-2020 11/20/2020
Planta Hpo 140-2020 11/21/2020
Planta Hpo 141-2020 11/23/2020
Planta Hpo 142-2020 11/24/2020
Planta Hpo 143-2020 11/25/2020
Planta Hpo 144-2020 11/26/2020
Planta Hpo 145-2020 11/27/2020
Planta Hpo 146-2020 11/28/2020
Planta Hpo 147-2020 11/30/2020
Planta Hpo 148-2020 12/1/2020
Planta Hpo 149-2020 12/2/2020
Planta Hpo 150-2020 12/3/2020
Planta Hpo 151-2020 12/4/2020
Planta Hpo 152-2020 12/5/2020
Planta Hpo 153-2020 12/7/2020
Planta Hpo 154-2020 12/8/2020
Planta Hpo 155-2020 12/9/2020
Planta Hpo 156-2020 12/10/2020
Planta Hpo 157-2020 12/11/2020
Planta Hpo 158-2020 12/12/2020
Planta Hpo 159-2020 12/14/2020
Planta Hpo 160-2020 12/15/2020
Planta Hpo 161-2020 12/16/2020
Planta Hpo 162-2020 12/17/2020
Planta Hpo 163-2020 12/18/2020
Planta Hpo 164-2020 12/19/2020
Planta Hpo 164-2021 1/4/2021
Planta Hpo 165-2021 1/5/2021
Planta Kino 166-2021 1/5/2021 277.77
Planta Hpo 167-2021 1/6/2021
Planta Kino 168-2021 1/6/2021 437.61
Planta Hpo 169-2021 1/7/2021
Planta Kino 170-2021 1/7/2021 446.70
Planta Hpo 171-2021 1/8/2021
Planta Kino 172-2021 1/8/2021 54.83

Planta Hpo 173-2021 1/9/2021
Planta Kino 174-2021 1/9/2021 331.10
Planta Hpo 175-2021 1/11/2021
Planta Kino 176-2021 1/11/2021 429.17
Planta Hpo 177-2021 1/12/2021
Planta Kino 178-2021 1/12/2021 77.71
Planta Hpo 179-2021 1/13/2021
Planta Kino 180-2021 1/13/2021 209.00
Planta Hpo 181-2021 1/14/2021
Planta Kino 182-2021 1/14/2021 77.66
Planta Hpo 183-2021 1/15/2021
Planta Kino 184-2021 1/15/2021 77.16
Planta Hpo 185-2021 1/16/2021
Planta Kino 186-2021 1/16/2021
Planta Hpo 187-2021 1/18/2021
Planta Kino 188-2021 1/18/2021 414.73
Planta Hpo 189-2021 1/19/2021
Planta Kino 190-2021 1/19/2021 471.94
Planta Hpo 191.2021 1/20/2021
Planta Kino 192.2021 1/20/2021 458.38
Planta Hpo 193-2021 1/21/2021
Planta Kino 194-2021 1/21/2021 431.82
Planta Hpo 195.2021 1/22/2021
Planta Kino 196-2021 1/22/2021 365.80
Planta Hpo 197-2021 1/23/2021
Planta Kino 198-2021 1/23/2021
Planta Hpo 199-2021 1/25/2021
Planta Kino 200-2021 1/25/2021 430.00
Planta Hpo 201-2021 1/26/2021
Planta Kino 202-2021 1/26/2021 457.67
Planta Hpo 203-2021 1/27/2021
Planta Hpo 204.2021 1/28/2021
Planta Hpo 205-2021 1/29/2021
Planta Hpo 206-2021 1/30/2021
Planta Hpo 207-2021 2/2/2021
Planta Hpo 208-2021 2/3/2021

Planta Hpo 209-2021 2/4/2021
Planta Kino 210-2021 2/5/2021
Planta Hpo 211-2021 2/5/2021
Planta Hpo 212-2021 2/6/2021
Planta Hpo 213-2021 2/8/2021
Planta Hpo 214-2021 2/9/2021
Planta Hpo 215-2021 2/10/2021
Planta Hpo 216-2021 2/11/2021
Total: 186.40 142.70 3,604.50 1,861.00
Salidas 2020 Salidas 2020 Materia Prima V.A. Fresco

Destino: Salida: Fecha: 21-25 26-30 31-35 36-40
Muestra 3174 7/2/2020
Usa 3175 7/6/2020
Muestra 3176 7/9/2020
Aaron Loera 3177 7/13/2020
Aaron Loera 3178 7/22/2020
Usa 3179 7/23/2020
Muestra 3180 7/24/2020
Usa 3181 7/30/2020
Usa 3182 8/3/2020
Muestra 3183 8/7/2020
FUCSA 3184 8/7/2020
Usa 3185 8/7/2020
FUCSA 3186 8/8/2020
Muestra 3187 8/8/2020
FUCSA 3188 8/11/2020
Usa 3189 8/12/2020
FUCSA 3190 8/12/2020
FUCSA 3191 8/12/2020
FUCSA 3192 8/13/2020
FUCSA 3193 8/13/2020
FUCSA 3194 8/17/2020
Aaron Loera 3195 8/18/2020

FUCSA 3196 8/18/2020
Muestra 3197 8/19/2020
Usa 3198 8/19/2020
Heiploeg 3199 8/19/2020
Heiploeg 3200 8/19/2020
FUCSA 3201 8/22/2020
Usa 3202 8/24/2020
Usa 3203 8/26/2020
Heiploeg 3204 8/26/2020
Usa 3205 8/26/2020
Muestra 3206 8/27/2020
Muestra 3207 8/28/2020
Heiploeg 3208 8/28/2020
Muestra 3209 8/31/2020
Heiploeg 3210 9/1/2020
Heiploeg 3211 9/1/2020
Usa 3212 9/2/2020
Heiploeg 3213 9/2/2020
Heiploeg 3214 9/2/2020
Heiploeg 3215 9/2/2020
Heiploeg 3216 9/4/2020
Heiploeg 3217 9/4/2020
Aaron Loera 3218 9/7/2020
Muestra 3219 9/7/2020
Muestra 3220 9/8/2020
Heiploeg 3221 9/10/2020
Heiploeg 3222 9/10/2020
Aaron Loera 3223 9/14/2020
Heiploeg 3224 9/14/2020
Heiploeg 3225 9/14/2020
Heiploeg 3226 9/22/2020
Heiploeg 3227 9/22/2020
Muestra 3228 9/24/2020
Heiploeg 3229 9/29/2020
Heiploeg 3230 9/29/2020
Aaron Loera 3231 9/30/2020
Usa 3232 9/30/2020
Muestra 3233 10/1/2020
Heiploeg 3234 10/7/2020

Heiploeg 3235 10/7/2020
Aaron Loera 3236 10/14/2020
Heiploeg 3237 10/14/2020
Heiploeg 3238 10/14/2020
Heiploeg 3239 10/14/2020
Heiploeg 3240 10/14/2020
Heiploeg 3241 10/22/2020
Heiploeg 3242 10/22/2020
Heiploeg 3243 10/27/2020
Heiploeg 3244 10/27/2020
Muestra bioteccsa 3245 10/30/2020
Heiploeg 3246 10/30/2020
Heiploeg 3247 10/30/2020
Heiploeg 3251 11/10/2020
Heiploeg 3252 11/10/2020
Heiploeg 3253 11/13/2020
Heiploeg 3254 11/13/2020
Heiploeg 3255 11/18/2020
Heiploeg 3256 11/18/2020
Heiploeg 3257 11/19/2020
Heiploeg 3258 11/20/2020
Heiploeg 3259 12/1/2020
Heiploeg 3260 12/1/2020
Heiploeg 3263 12/2/2020
Heiploeg 3264 12/2/2020
Aaron Loera 3262 12/2/2020
Heiploeg 3265 12/8/2020
Heiploeg 3266 12/8/2020
Heiploeg 3267 12/12/2020
Heiploeg 3268 12/12/2020
Heiploeg 3274 1/12/2021

Heiploeg 3275 1/12/2021
Heiploeg 3276 1/12/2021
Heiploeg 3277 1/12/2021
Muestra Pruebas 3281 1/25/2021
Muestra Laboratorio 3282 1/26/2021
Juan Tirado 3283 1/29/2021
Juan Tirado 3284 1/30/2021
Total: - - - -
###
2019 Inventario 2020 Materia Prima V.A. Fresco

### Inventario 21-25 26-30 31-35 36-40
### Ajuste de Inv.
### Masters - - - -
### Kilogramos - - - -
### Libras - - - -
###
### Inv Fisico
Diferencia
41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
2,802.00 5,525.60 - 63.10 2,936.70 7,573.50 7,681.40 1,507.20 -
2,575.00 3,110.00 - 271.10 1,287.90 3,246.90 4,061.40 2,907.30 -
70.00 2,606.00 31.60 621.90 3,651.30 3,622.00 3,369.50 1,250.20 -
5,447.00 11,241.60 31.60 956.10 7,875.90 14,442.40 15,112.30 5,664.70 -
495,661.25
224,831.95

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 960.00 - -
- - - - 960.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 960.00 - -
- - - - - - -
- - - - 960.00 - -
- - - - - 800.00 -
- - - - 800.00 - -
- - - - - - -
- - - - - - -
- - - - - -
- - - - 800.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 800.00 - -
- - - - 800.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 960.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 945.00 - -
- - - - 1,045.00 - -
- - - - 1,110.00 - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
800.00
720.00
80.00
80.00
80.00 240.00
800.00
440.00 360.00
800.00
160.00 120.00 440.00
800.00
160.00 400.00 160.00
680.00
320.00
800.00
800.00
- - 44.20 - 49.90 963.50 - 59.50 220.60 47.50
- - - 44.20 2,510.10 13,223.50 4,980.50 3,900.60 1,007.50

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- 50.00
- -
- 170.00
- 670.00
- 570.00 110.00
- 650.00
- 520.00 130.00
- 540.00 130.00
- 524.00 126.00
- 555.00 130.00
- 120.00
- 375.00 -
- 550.00 130.00
- 604.00 96.00 -
- 563.00 140.00 -
- 560.00 140.00 -
- 500.00 110.00 -
- 530.00 140.00 -
- 550.00 130.00 -
- 534.00 131.00 -
- 528.00 128.00 -
- -
- -
- 204.00 - -
- 200.00 - -
- - - -
- - - -
- - - -
- - - -
- 552.00 - -
- - - -
- 600.00 - -
- 725.00 - -
- 650.00 - -
- 548.00 - -
- 560.00
- 200.00
- 556.00
- 520.00
- 240.00
277.77
- 75.00
437.61
446.70
- 400.00
332.44 387.27
-
34.11 365.21
429.17
- 329.50
356.26 433.97
- 306.50
248.51 457.51
- 434.00
338.08 415.74
- 408.50
326.44 403.60
- 15.50
414.73
471.94
458.38
431.82
365.80
- 47.50
430.00
457.67
- 154.00 346.00
144.61 298.56 23.32
155.16 53.44 4.18
132.43
149.10
44.90 17.50
156.30
211.20
200.00
- 203.60
189.40 11.00
198.25 32.00
202.00
- - 69.00 - 98.70
5,447.00 18,326.49 - 208.80 202.30 23,268.20 16,111.45 3,121.80 75.00

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- 1.40
- 0.10
- 150.00
- 0.10 0.10
- 960.00
- 960.00
- 0.50
- 960.00
- 960.00
- 960.00
- 960.00
- 960.00
- 960.00
-
- 960.00
- 0.50
- 960.00
- 0.20
- 0.10 0.40 0.30 0.10 0.30
- 0.10
- 0.10 0.40 0.30 0.10 0.30
- 0.30 0.20 0.50
- 0.10
- 2.00
- 0.50 0.10 0.10
- 0.10
-
-
- 0.20 0.20
- 0.10
-
0.50 0.70
0.10
146.00
- - - 1.40 3,991.40 3,841.70 2,068.80 3.80 -
a Prima V.A. Fresco Inventario 2020 Cola Bloque 2 Kg

41-50 Total: 16-20 21-25 26-30 31-35 36-40 41-50 51-60
- 0.10 - 1.00 34.00 - 0.01 0.30
- - 31.50 790.10 6,191.30 590.00 1,912.55 6,440.00 932.51
- - 630.00 15,802.00 123,826.00 11,800.00 38,250.90 128,800.00 18,650.10
- - 1,388.89 34,836.86 272,985.01 26,014.11 84,327.38 283,950.62 41,115.74

a Bloque 2 Kg Entrada V.A. USA
61-70 Total: 26-30 P&D T-On Sprout 31-40 PD Toff B Shrimp Cut
- 19,761.90 - - -
11,774.60 - - -
- 12,514.90 - - -
- 44,051.40 - - -
1,942,301.11
881,027.79
a Bloque 2 Kg Entrada V.A. USA

61-70 71/90 91/110 Total: 26-30 P&D T-On Sprout 31-40 PD Toff B Shrimp Cut
- - - 40.00
- - - 55.60
- - - 48.00
- - - 62.80
- - - 56.80
- - - 52.10
- - - 76.60
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
960.00 - - -
960.00 - - -
- - - 37.80
- - - 74.40
- - - 55.00
- - - 45.40
- - - 20.00
960.00 - - -
- - - 56.00
960.00 - - -
800.00 - - -
800.00 - - -
- - - 43.70
- - - 38.00
- - - -
800.00 - - -
- - - 37.00
- - - 33.20
- - - 34.10
- - - 45.20
800.00 - -
800.00 - -
- - -
- - -
- - - 34.80
- - - 25.20
- - -
- - -
- - - 15.00
- - - 7.60
- - - 6.00
- - - 41.60
- - -
- - -
960.00 - -
- - - 21.60
- - - 33.10
- - -
- - -
- - - 47.30
- - - 15.10
- - - 53.20
- - - 44.60
945.00 - -
1,045.00 - -
1,110.00 - -
- - -
- - -
- - - 17.70
- - - 14.00
- - - 28.00
- - - 12.50
- - - 40.30
- - -
- - -
- - - 40.20
- - - 38.80
- - - 62.90
- - - 41.20
- - - -
- - - -
- - - 8.30
- - - -
- - - -
- - - 11.90
- - - 15.00
- - - 17.00
- 56.00
800.00
720.00
52.90
- 25.10
- 51.70
- 54.20
80.00
80.00
- 16.80
71.00 147.90 2.00 391.00 124.00
- 91.20
- 112.70
- 327.60
800.00
800.00
- 173.20
- 13.60
- 54.00
800.00
720.00
- 35.50
800.00
720.00
- 32.90
- 52.70
680.00
320.00
800.00
800.00
- 38.00
47.70
33.60
33.00
66.00
43.70
37.00 1,203.40 8.50 85.20 -
108.00 147.90 2.00 25,774.40 1,305.80 4,402.70 6,607.40
a Bloque 2 Kg Salidas V.A. USA

50.00
- 63.00 1,150.00
10.00 180.00
670.00
680.00
650.00
650.00
670.00
650.00
685.00
120.00
375.00
680.00
700.00
703.00
700.00
610.00
670.00
680.00
665.00
656.00
204.00
200.00
552.00
600.00
725.00
650.00
548.00
560.00
200.00
556.00
520.00
240.00
75.00
400.00
-
-
329.50
306.50
434.00
408.50
15.50
27.00 27.00
30.50 50.00 128.00
13.00 2.00 15.00
50.00 50.00
20.50 4.50 525.00
149.10
62.40
156.30
211.20
200.00
203.60
200.40
- 167.70
88.00 117.50 2.00 41,951.10 63.00 - 1,150.00
a Bloque 2 Kg Salidas V.A. USA

1.40
0.10
150.00 160.00 160.00
- 520.00 280.00
- 800.00
0.20
960.00
- 480.00
960.00
0.50
960.00
- 800.00
960.00
960.00
960.00
960.00
960.00
-
960.00
0.50
- 800.00
960.00
- 594.00 520.00
0.20 800.00
- 400.00 400.00
1.20
0.10
1.20
- 648.00
1.00
0.10
2.00
0.70 40.00 520.00
0.10
-
-
0.40
0.10
- 82.00 1,166.00
-
-
1.20
0.10
146.00
- - - 9,907.10 1,242.00 4,402.00 3,526.00
la Bloque 2 Kg Inventario V.A. USA

- 3.60
20.00 30.40 - 16,938.35 0.80 0.70 1,927.80
400.00 608.00 - 338,767.00 7.26 12.70 34,978.00
881.83 1,340.39 - 745,500.44 16.00 28.00 77,112.00

Entrada V.A. USA Entrada V.A. PPV Pin klaas Puul
41/50 Friz 10x4 lb 41/50 Friz 10x2 lb Total: 36-40 T Off 41-50 T Off 51-60 T Off Total:
- - - - -
- - - - -
- - - - -
- - - - -
- -

40.00 -
55.60 -
48.00 -
62.80 -
56.80 -
52.10 -
76.60 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
37.80 -
74.40 -
55.00 -
45.40 -
20.00 -
- -
56.00 -
- -
- -
- -
43.70 -
38.00 -
- -
- -
37.00 -
33.20 -
34.10 -
45.20 -
- -
- -
- -
- -
34.80 -
25.20 -
- -
- -
15.00 -
7.60 -
6.00 -
41.60 -
- -
- -
- -
21.60 -
33.10 -
- -
- -
47.30 -
15.10 -
53.20 -
44.60 -
- -
- -
- -
- -
- -
17.70 -
14.00 -
28.00 -
12.50 -
40.30 -
- -
- -
40.20 -
38.80 -
62.90 -
41.20 -
- -
- -
8.30 -
- -
- -
11.90 -
15.00 -
17.00 -
56.00 -
- -
- -
- -
- -
25.10 -
51.70
54.20
16.80
124.00
91.20
112.70
327.60
173.20 372.50 372.50
13.60 365.80 365.80
54.00 361.70 361.70
- -
- -
35.50 324.80 324.80
- -
- -
32.90 378.70 378.70
52.70 375.10 375.10
- -
- -
- -
- -
38.00 394.50 394.50
47.70 392.80 392.80
33.60 380.60 380.60
33.00 379.20 379.20
66.00 377.20 377.20
43.70 423.00 423.00
- -
93.70 -
12,263.00 - 4,525.90 - 4,525.90
Salidas V.A. USA Salidas V.A. PPV Pin Klaas Puul

- -
1,213.00 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
- -
1,213.00 - - - -

- -
- -
- -
- -
- -
320.00 -
- -
800.00 -
800.00 -
- -
- -
480.00 -
- -
- -
- -
800.00 -
- -
- -
- -
- -
- -
- -
- -
- -
800.00 -
- -
- -
- -
1,114.00 -
800.00 -
- -
800.00 -
- -
- -
- -
- -
- -
- -
648.00 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
560.00 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,248.00 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9,170.00 - - - -
Inventario V.A. USA Inventario V.A. PPV Pin Klaas Puul

5.00 18.30
5.00 18.30 1,952.60 - 4,525.90 - 4,525.90
90.72 166.02 35,254.70 - 90,518.00 - 90,518.00
200.00 366.00 77,722.00 - 199,554.67 - 199,554.67

36-40 EzPeel 41-50 EzPeel 28-35 T Off 28-35 T On 36-40 T Off 36-40 T On 41-50 T Off 51-60 T Off
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - 222.70 - 318.80 - - -
- - 194.60 - 294.40 - - -
- - 185.30 - 322.70 - - -
- - 125.80 - 357.30 - - -
- - 165.90 - 298.30 - - -
- - 133.00 - 326.50 - - -
- - 152.20 - 322.80 - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 197.20 - 260.60 - - -
- - 200.00 - 282.30 - - -
- - 191.90 - 304.10 - - -
- - 204.20 - 252.40 - - -
- - 162.60 - 364.90 - - -
- - - - - - - -
- - 140.00 - 370.00 - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 191.60 - 334.10 - - -
- - 148.30 - 380.10 - - -
- - - - - - - -
- - - - - - - -
- - 105.80 - 359.80 - - -
- - 108.10 - 404.30 - - -
- - 112.00 - 404.00 - - -
- - 70.50 - 423.00 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 95.00 - 388.70 - - -
- - 113.30 - 365.40 - - -
- - - - -
- - - - -
- - 287.80 - 224.70 - - -
- - 307.60 - 259.40 - - -
- - 221.20 - 310.00 - - -
- - 159.20 - 351.10 - - -
- - - - -
- - - - -
- - - - -
- - 234.90 302.60 - - -
- - 232.50 303.10 - - -
- - - - -
- - - - -
- - 311.30 190.20 - - -
- - 173.10 328.30 - - -
- - 157.80 346.40 - - -
- - 296.30 254.90 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 242.90 324.70 - - -
- - 343.20 218.70 - - -
- - 256.30 224.30 - - -
- - 174.80 348.50 - - -
- - 147.20 341.80 - - -
- - - - -
- - - - -
- - 135.00 353.50 - - -
- - 275.40 243.80 - - -
- - 201.50 292.50 - - -
- - 146.40 290.40 - - -
- - - - - - -
- - - - - - -
- - 88.40 339.20 - - -
- - - - - - -
- - - - - - -
- - 54.50 109.20 - - -
- - 5.20 17.70 - - -
- - - - - - -
- - - 17.30 - - 245.70 - 1.10 -
342.00 168.00 13,322.70 1,974.80 36,384.70 1,229.80 1,510.40 1,363.00

- - - - - - - -

1,100.00
1,100.00
650.00 500.00
675.00 245.00 230.00
1,100.00
1,100.00
649.80 0.40 499.80
165.00 935.00
115.00 641.00 344.00
1,100.00
342.00 168.00 590.00
1,100.00
1,100.00
1,100.00
617.00 483.00
1,100.00
950.00 150.00
1,100.00
220.00 880.00
1,100.00
530.00 570.00
1,100.00
1,100.00
440.00 560.00 100.00
450.00 450.00 200.00
1,100.00
1,100.00
954.00 146.00
1,100.00
1,100.00
550.00 550.00
0.10
1,100.00
- 1,100.00
- 1,100.00
850.00 250.00
- - 1,100.00
850.00 - 250.00
600.00 - 500.00
- - 1,100.00
- - 1,100.00
- - 1,100.00
- - - - - -
1,100.00 - -
300.00 - 800.00
1,100.00 - -
- - 1,100.00
800.00 - 300.00
- - 1,100.00
804.00 346.00
1,100.00
1,150.00
1,100.00
342.00 168.00 13,478.10 1,974.80 36,284.40 1,229.80 1,510.00 1,363.00

155.40 - 100.30
- - - 0.00 - - 0.00 - -
- - - 0.00 - - 0.00 - - -
- - - 0.00 - - 0.00 - - -
Entradas 2020 Friza
Total: u-15 16-20 21-25 26-30 31-35 36-40 41-50
- - - - - - - 903.00
- - - - - - - 886.00
- - - - - - - 121.00
- - - - - - - 1,910.00
Entradas 2020 Friza

Total: u-15 16-20 21-25 26-30 31-35 36-40 41-50
541.50 - - - - - - -
489.00 - - - - - - -
508.00 - - - - - - -
483.10 - - - - - - -
464.20 - - - - - - -
459.50 - - - - - - -
475.00 - - - - - - -
- - - 800.00 - - - -
- - - 800.00 - - - -
- - 800.00 - - - - -
- - 800.00 - - - - -
- - - - - 960.00 - -
- - - 800.00 - - - -
- - - 800.00 - - - -
- - - - - - - -
- - - - - - - -
457.80 - - - - - - -
482.30 - - - - - - -
496.00 - - - - - - -
456.60 - - - - - - -
527.50 - - - - - - -
- - - - - - - -
510.00 - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
525.70 - - - - - - -
528.40 - - - - - - -
- - - - 800.00 - - -
- - - - - - - -
465.60 - - - - - - -
512.40 - - - - - - -
516.00 - - - - - - -
493.50 - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - 800.00 - -
- - - - - 800.00 - -
483.70 - - - - - - -
478.70 - - - - - - -
- - - - - - 800.00 -
- - - - - 800.00 - -
512.50 - - - - - - -
567.00 - - - - - - -
531.20 - - - - - - -
510.30 - - - - - - -
- - - - - 800.00 - -
- - - - 40.00 760.00 - -
- - - - - - - -
537.50 - - - - - - -
535.60 - - - - - - -
- - - - - 800.00 - -
- - - - - 800.00 - -
501.50 - - - - - - -
501.40 - - - - - - -
504.20 - - - - - - -
551.20 - - - - - - -
- - - - - 120.00 - -
- - - - - 40.00 - -
- - - - - 40.00 - -
- - - - - - 800.00 -
- - - - - - 800.00 -
567.60 - - - - - - -
561.90 - - - - - - -
480.60 - - - - - - -
523.30 - - - - - - -
489.00 - - - - - - -
- - - - - 800.00 - -
- - - - - 800.00 -
488.50 - - - - - - -
519.20 - - - - - - -
494.00 - - - - - - -
436.80 - - - - - - -
- - - - - - 800.00 -
- - - - - - 800.00 -
427.60 - - - - - - -
- - - - - - 800.00 -
- - - - - 800.00 - -
163.70 - - - - - - -
22.90 - - - - - - -
- - - - - - - -
- 800.00
- 800.00
- 80.00
1,040.00
720.00
800.00
90.00
120.00
510.00
- 261.90 - - - 8.00 - 1,286.00 - 39.80
56,295.40 - 4,080.00 5,360.00 1,008.00 23,764.00 15,530.00 4,309.80
Salidas 2020 Frizado

Total: u-15 16-20 21-25 26-30 31-35 36-40 41-50
- 650.00
- -
- 500.00
- -
- -
- 550.00
- 433.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 500.00
- 590.00
- 700.00
- 346.00 120.00
- 350.00 130.00
- 685.00 10.00
- 560.00 140.00
- 565.00 140.00
- 515.00 125.00
- - 138.00
- 725.00 -
- 150.00 -
- - -
- - -
- - 137.00
- 140.00
- 625.00
- 536.00 134.00
- 440.00
- 19.00
- 84.00
- 360.00
- 45.00 319.00
84.00 336.00
40.00
70.00 280.00
90.70 347.80
14.30 82.20
150.00
105.00 255.00
90.00 360.00
100.00 400.00
98.00 392.00
93.00 372.00
80.00 320.00
200.00
92.00 368.00
100.00 400.00
287.73
295.57
347.90
108.00 352.10
364.50
502.00 458.00
315.00
300.00
305.40
352.60
334.75
373.00
- 44.00 - 147.21
- - - - 502.00 23,754.00 14,280.79 3,628.55
Salidas 2020 Frizad

Total: u-15 16-20 21-25 26-30 31-35 36-40 41-50
- 588.00
- 294.00
- 294.00
-
-
1,100.00
1,100.00
1,150.00
1,150.00
1,100.00
1,100.00
- 440.00
1,150.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
- 172.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
0.10
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
- 0.21
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
- 3.00 4.00
1,150.00
1,100.00
1,150.00
1,100.00
- 120.00
- 1,104.00
56,350.10 - 3.00 - 4.00 - 1,104.21 1,908.00
Inventario 2020 Friza

Total: u-15 16-20 21-25 26-30 31-35 36-40 41-50
- 10.00 - 25.00 - 0.80
- 0.00 - 4,077.00 5,360.00 502.00 - 120.00 682.45
- 0.00 - 81,540.00 107,200.00 10,040.00 - 2,400.00 13,649.00
- 0.00 - 179,761.90 236,331.57 22,134.04 - 5,291.01 30,090.39

51-60 61-70 71-90 91-110 Piojo P/cbz R Ch R Md R Gd Broken
1,296.00 146.00 3.00 367.00 - 20.40 52.70 - - 3.10
2,512.00 741.00 5.00 858.00 - 78.90 172.50 - - 0.90
492.00 25.00 3.00 124.00 - 19.40 74.10 - - 0.70
4,300.00 912.00 11.00 1,349.00 - 118.70 299.30 - - 4.70
- - - - - - 0.20 - - -
- - - - - - 0.20 - - -
- - - - - - 0.30 - - -
- - - - - - 0.20 - - -
- - - - - - 0.20 - - 4.00
- - - - - - 0.60 - - -
- - - - - - 0.90 - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 0.30 - - -
- - - - - - 0.70 - - -
- - - - - - 0.50 - - -
- - - - - - 0.30 - - 2.30
- - - - - - 0.50 - - -
- - - - - - - - - -
- - - - - - 0.40 - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 0.60 - - -
- - - - - - 0.60 - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 2.70 - - 2.30
- - - - - - 0.30 - - -
- - - - - - 0.30 - - -
- - - - - - 1.60 - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - 0.50 - - -
- - - - - - 0.50 - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - 0.50 - - 3.00
- - - - - - - - - -
- - - - - - 0.30 - - -
- - - - - - 0.50 - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 0.30 - - -
- - - - - - 0.30 - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 0.50 - - 28.00
- - - - - - 0.30 - - -
- - - - - - 0.30 - - -
- - - - - - 0.50 - - 12.20
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 0.20 - - 17.50
- - - - - - 0.50 - -
- - - - - - 0.30 - - 42.20
- - - - - - - - - -
- - - - - - 0.30 - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - 0.60 - - 3.30
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - 0.60 - - -
- - - - - - - - - -
- - - - - - - - - -
0.80
3.50
1.30
1.20
135.00 109.00 12.00
2.50
1.40
1.00
1.90
1.20
1.20
80.00 12.00 5.00
0.60
40.00 40.00
0.60
2.90
1.10
1.00
1.20
1.10
0.60
1.40
- 101.60 - 94.60 - - 10.00 - 31.50 14.90 - - - 34.00
756.00 163.50 149.00 2.00 - 33.30 323.60 - - 239.30
20.00
10.00 -
- -
-
25.00 25.00
8.00 6.00 57.50
113.00 109.00
23.00 12.00
700.00 1,022.50 120.00 1,351.00 - - - - - 96.00

93.00
93.00
0.10
74.00 19.00
86.00 7.00
73.00 20.00
70.00 23.00
29.00 64.00
152.00 61.00 10.00
500.00
290.00
290.00
380.00
320.00
252.25
0.10
146.00
938.00
53.00 38.00 2.00
3,116.35 53.00 - - - 152.00 617.10 - - 145.00

- 0.03 - 2.90
1,239.63 - 40.00 - - - 8.70 - - 3.00
24,792.50 - 800.00 - - - 174.00 - - 60.01
54,657.19 - 1,763.67 - - - 383.60 - - 132.30

Materia Prima Bloque 2 kg Frizado 20 kg
Total: Total General: Granja V.A. Fresco Cola Cola
2,791.20 28,078.70 Sur1 243,633 871,336 123,069
5,254.30 20,138.90 Sur2 137,125 519,162 231,671
859.20 15,980.10 Sur4 114,903 551,803 37,884
8,904.70 64,197.70 495,661 1,942,301 392,623

392,623.39 2,830,585.76
178,093.97 1,283,953.70
Total: Total General:
0.20 581.70
0.20 544.80
0.30 556.30
0.20 546.10
4.20 525.20
0.60 512.20
0.90 552.50
800.00 800.00
800.00 800.00
800.00 800.00
800.00 800.00
960.00 960.00
800.00 800.00
800.00 800.00
- 960.00
- 960.00
0.30 495.90
0.70 557.40
0.50 551.50
2.60 504.60
0.50 548.00
- 960.00
0.40 566.40
- 960.00
- 800.00
- 800.00
0.60 570.00
0.60 567.00
800.00 800.00
- 800.00
5.00 507.60
0.30 545.90
0.30 550.40
1.60 540.30
- 800.00
- 800.00
800.00 800.00
800.00 800.00
0.50 519.00
0.50 504.40
800.00 800.00
800.00 800.00
3.50 531.00
- 574.60
0.30 537.50
0.50 552.40
800.00 800.00
800.00 800.00
- 960.00
0.30 559.40
0.30 569.00
800.00 800.00
800.00 800.00
28.50 577.30
0.30 516.80
0.30 557.70
12.70 608.50
120.00 1,065.00
40.00 1,085.00
40.00 1,150.00
800.00 800.00
800.00 800.00
17.70 603.00
0.50 576.40
42.50 551.10
- 535.80
0.30 529.60
800.00 800.00
800.00 800.00
- 528.70
- 558.00
- 556.90
3.90 481.90
800.00 800.00
800.00 800.00
- 435.90
800.00 800.00
800.00 800.00
0.60 176.20
- 37.90
- 17.00
0.80 56.80
800.00 800.00
800.00 800.00
- 800.00
80.00 800.00
3.50 28.60
- 51.70
1.30 55.50
1,040.00 1,120.00
720.00 800.00
800.00 800.00
1.20 18.00
346.00 861.00
2.50 93.70
1.40 114.10
1.00 328.60
- 800.00
- 800.00
1.90 547.60
1.20 380.60
1.20 416.90
- 800.00
97.00 817.00
0.60 360.90
- 800.00
80.00 800.00
0.60 412.20
2.90 430.70
120.00 800.00
510.00 830.00
- 800.00
- 800.00
1.10 433.60
1.00 441.50
1.20 415.40
1.10 413.30
0.60 443.80
1.40 468.10
- -
- 1,432.00 - 396.80
55,718.50 150,051.30
670.00 720.00
- 1,213.00
510.00 690.00
- 670.00
- 680.00
- 650.00
- 650.00
- 670.00
- 650.00
- 685.00
550.00 670.00
433.00 808.00
- 680.00
- 700.00
- 703.00
- 700.00
- 610.00
- 670.00
- 680.00
- 665.00
- 656.00
500.00 500.00
590.00 590.00
700.00 700.00
466.00 670.00
480.00 680.00
695.00 695.00
700.00 700.00
705.00 705.00
640.00 640.00
138.00 690.00
725.00 725.00
150.00 750.00
- 725.00
- 650.00
137.00 685.00
140.00 700.00
625.00 625.00
670.00 670.00
440.00 640.00
19.00 575.00
84.00 604.00
360.00 600.00
- 277.77
364.00 439.00
- 437.61
420.00 420.00
- 446.70
40.00 440.00
- 387.27
350.00 350.00
- 365.21
438.50 438.50
- 429.17
96.50 426.00
- 433.97
150.00 456.50
- 457.51
- 434.00
- 415.74
- 408.50
- 403.60
360.00 375.50
- -
450.00 450.00
- 414.73
500.00 500.00
- 471.94
490.00 490.00
- 458.38
515.00 515.00
- 431.82
471.50 498.50
- 365.80
222.00 350.00
200.00 200.00
495.00 510.00
- 430.00
50.00
457.67
- 525.00
- -
287.73 287.73
295.57 295.57
347.90 497.00
460.10 522.50
364.50 520.80
960.00 960.00
315.00 526.20
300.00 500.00
305.40 509.00
352.60
- 103.21 - 270.91
45,454.84 106,945.43
- 1.40
588.00 588.00
- 0.10
93.00 93.00
93.00 93.00
294.00 764.00
0.10 0.10
- 800.00
- 800.00
- 0.20
- 960.00
294.00 774.00
- 960.00
- 0.50
- 960.00
- 800.00
- 960.00
- 960.00
- 960.00
- 960.00
- 960.00
93.00 93.00
- 960.00
- 0.50
- 800.00
- 1,100.00
- 1,100.00
- 960.00
- 1,114.00
- 800.20
- 1,150.00
- 800.00
- 1.20
- 0.10
- 1,150.00
- 1.20
- 1,100.00
- 1,100.00
440.00 1,088.00
- 1,150.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
93.00 93.00
- 1.00
- 0.10
- 1,100.00
- 1,100.00
93.00 93.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 2.00
- 1,100.00
- 1,100.00
93.00 93.00
172.00 732.70
- 0.10
- 1,100.00
- 1,100.00
93.00 93.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 0.40
- 1,100.00
- 1,100.00
- 0.10
- 0.10
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
0.21 0.21
- 1,100.00
- 1,100.00
223.00 223.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
7.00 7.00
500.00 500.00
- 1,248.00
290.00 290.00
290.00 290.00
- 1,150.00
- 1,100.00
- 1,150.00
- 1,100.00
500.00 500.00
320.00 320.00
252.25 252.25
0.10 1.30
- 0.10
1,250.00 1,250.00
938.00 1,084.00
- -
- -
7,102.66 82,529.86
12,032.78 35,449.63
240,655.51 705,195
530,545.66 1,553,322.78
Total MP V.A. f Cola Bloque Frizado Total % MP V.A. f % Cola Bloque
1,238,038 110,511.97 395,237.90 55,823.99 561,573.87 19.68% 70.38%
887,958 62,199.98 235,491.94 105,085.97 402,777.90 15.44% 58.47%
704,590 52,119.99 250,297.94 17,184.00 319,601.93 16.31% 78.32%
2,830,586 224,832 881,028 178,094 1,283,954 17.51% 68.62%

1,283,953.70
% Frizado
9.94%
26.09%
5.38%
13.87%
Temporada 2020
Entradas 2020 Cola B

Productor 16-20 21-25 26-30 31-35 36-40
Sur1 - 63.10 2,936.70 7,573.50 7,681.40
Sur2 - 271.10 1,287.90 3,246.90 4,061.40
Sur4 31.60 621.90 3,651.30 3,622.00 3,369.50
Total: 31.60 956.10 7,875.90 14,442.40 15,112.30
Entradas 2020 Entradas 2020 Cola B

Destino: Entrada Fecha: 16-20 21-25 26-30 31-35 36-40
Valor Agregado 108-2020 11/3/2020 - - - -
Valor Agregado 109-2020 11/4/2020 - - - -
Valor Agregado 110-2020 11/5/2020 - - - -
Valor Agregado 111-2020 11/6/2020 - - - -
Valor Agregado 112-2020 11/7/2020 - - - -
Valor Agregado 113-2020 11/8/2020 - - - -
Valor Agregado 114-2020 11/10/2020 - - - -
Sonhofrut 384 11/10/2020 - - - -
Sonhofrut 385 11/10/2020 - - - -
Sonhofrut 386 11/10/2020 - - - -
Sonhofrut 387 11/10/2020 - - - -
Fincas Urbanas 388 11/10/2020 - - - -
Sonhofrut 389 11/10/2020 - - - -
Sonhofrut 390 11/10/2020 - - - -
Fincas Urbanas 391 11/10/2020 - - 960.00 -
Fincas Urbanas 392 11/11/2020 - - 960.00 -
Valor Agregado 115-2020 11/11/2020 - - - -
Valor Agregado 116-2020 11/12/2020 - - - -
Valor Agregado 117-2020 11/13/2020 - - - -
Valor Agregado 118-2020 11/14/2020 - - - -
Valor Agregado 119-2020 11/15/2020 - - - -
Fincas Urbanas 393 11/17/2020 - - 960.00 -
Valor Agregado 120-2020 11/18/2020 - - - -
Fincas Urbanas 394 11/18/2020 - - 960.00 -
Fincas Urbanas 395 11/18/2020 - - - 800.00
Fincas Urbanas 396 11/18/2020 - - 800.00 -

Valor Agregado 121-2020 11/19/2020 - - - -
Valor Agregado 122-2020 11/20/2020 - - - -
Fincas Urbanas 397 11/20/2020 - - -
Fincas Urbanas 398 11/20/2020 - - 800.00 -
Valor Agregado 123-2020 11/21/2020 - - - -
Valor Agregado 124-2020 11/23/2020 - - - -
Valor Agregado 125-2020 11/24/2020 - - - -
Valor Agregado 126-2020 11/25/2020 - - - -
Fincas Urbanas 399 11/25/2020 - - 800.00 -
Fincas Urbanas 400 11/25/2020 - - 800.00 -
Fincas Urbanas 2270 11/26/2020 - - - -
Fincas Urbanas 2271 11/26/2020 - - - -
Valor Agregado 127-2020 11/26/2020 - - - -
Valor Agregado 128-2020 11/27/2020 - - - -
Fincas Urbanas 2272 11/27/2020 - - - -
Fincas Urbanas 2273 11/27/2020 - - - -
Valor Agregado 129-2020 11/28/2020 - - - -
Valor Agregado 130-2020 11/30/2020 - - - -
Valor Agregado 131-2020 12/1/2020 - - - -
Valor Agregado 132-2020 12/2/2020 - - - -
Fincas Urbanas 451 12/2/2020 - - - -
Fincas Urbanas 454 12/2/2020 - - - -
Fincas Urbanas 453 12/2/2020 - - 960.00 -
Valor Agregado 133-2020 12/3/2020 - - - -
Valor Agregado 134-2020 12/4/2020 - - - -
Fincas Urbanas 455 12/4/2020 - - - -
Fincas Urbanas 456 12/4/2020 - - - -
Valor Agregado 135-2020 12/5/2020 - - - -
Valor Agregado 136-2020 12/7/2020 - - - -
Valor Agregado 137-2020 12/8/2020 - - - -
Valor Agregado 138-2020 12/9/2020 - - - -
Fincas Urbanas 457 12/9/2020 - - 945.00 -
Fincas Urbanas 458 12/9/2020 - - 1,045.00 -
Fincas Urbanas 459 12/9/2020 - - 1,110.00 -
Fincas Urbanas 460 12/9/2020 - - - -
Fincas Urbanas 461 12/9/2020 - - - -
Valor Agregado 139-2020 12/10/2020 - - - -
Valor Agregado 140-2020 12/11/2020 - - - -
Valor Agregado 141-2020 12/12/2020 - - - -

Valor Agregado 142-2020 12/14/2020 - - - -
Valor Agregado 143-2020 12/15/2020 - - - -
Fincas Urbanas 462 12/15/2020 - - - -
Fincas Urbanas 463 12/15/2020 - - - -
Valor Agregado 144-2020 12/16/2020 - - - -
Valor Agregado 145-2020 12/17/2020 - - - -
Valor Agregado 146-2020 12/18/2020 - - - -
Valor Agregado 147-2020 12/19/2020 - - - -
Fincas Urbanas 464 1/4/2021 - - - -
Fincas Urbanas 465 1/4/2021 - - - -
Valor Agregado 148-2021 1/5/2021 - - - -
Fincas Urbanas 466 1/5/2021 - - - -
Fincas Urbanas 467 1/5/2021 - - - -
Valor Agregado 149-2021 1/6/2021 - - - -
Valor Agregado 150-2021 1/7/2021 - - - -
Valor Agregado 151-2021 1/8/2021 - - - -
Valor Agregado 152-2021 1/11/2021
Planta Kino 470 1/14/2021 800.00
Planta Kino 471 1/14/2021 720.00
Valor Agregado 153-2021 1/14/2021
Valor Agregado 154-2021 1/15/2021
Valor Agregado 155-2021 1/16/2021
Valor Agregado 156-2021 1/17/2021
Sonhofrut 472 1/19/2021
Fincas Urbanas 473 1/20/2021 80.00
Valor Agregado 157-2021 1/20/2021
Planta Kino 475 1/23/2021 80.00
Valor Agregado 158-2021 1/23/2021
Valor Agregado 159-2021 1/24/2021
Valor Agregado 160-2021 1/24/2021
Valor Agregado 161-2021 1/28/2021
Valor Agregado 162-2021 1/29/2021
Valor Agregado 163-2021 1/30/2021

Planta Kino 479 1/30/2021 160.00
Valor Agregado 164.2021 1/31/2021
Planta Kino 481 1/31/2021 160.00
Fincas Urbanas 482 2/4/2021 680.00
Fincas Urbanas 483 2/4/2021 320.00
Fincas Urbanas 484 2/5/2021 800.00
Fincas Urbanas 485 2/5/2021 800.00
Valor Agregado 171-2021 2/10/2021
Valor Agregado 172-2021 2/11/2021
44.20 - 49.90 963.50 - 59.50
Total: - 44.20 2,510.10 13,223.50 4,980.50
Salidas 2020 V.A. Salidas 2020 Cola Bl

Destino: Salida Fecha: 16-20 21-25 26-30 31-35 36-40
Planta Hpo 124-2020 11/3/2020 50.00
Bodega Frialsa 3249 11/4/2020 -
Planta Hpo 125-2020 11/4/2020 170.00
Planta Hpo 127-2021 11/5/2020 670.00
Planta Hpo 128-2021 11/6/2020 570.00 110.00
Planta Hpo 129-2020 11/7/2020 650.00
Planta Hpo 130-2020 11/8/2020 520.00 130.00
Planta Hpo 131-2020 11/10/2020 540.00 130.00
Planta Hpo 132-2020 11/11/2020 524.00 126.00
Planta Hpo 133-2020 11/12/2020 555.00 130.00
Planta Hpo 134-2020 11/13/2020 120.00
Planta Hpo 135-2021 11/14/2020 375.00 -
Planta Hpo 136-2020 11/17/2020 550.00 130.00
Planta Hpo 137-2020 11/18/2020 604.00 96.00

Planta Hpo 138-2020 11/19/2020 563.00 140.00
Planta Hpo 139-2020 11/20/2020 560.00 140.00
Planta Hpo 140-2020 11/21/2020 500.00 110.00
Planta Hpo 141-2020 11/23/2020 530.00 140.00
Planta Hpo 142-2020 11/24/2020 550.00 130.00
Planta Hpo 143-2020 11/25/2020 534.00 131.00
Planta Hpo 144-2020 11/26/2020 528.00 128.00
Planta Hpo 145-2020 11/27/2020
Planta Hpo 146-2020 11/28/2020
Planta Hpo 147-2020 11/30/2020
Planta Hpo 148-2020 12/1/2020 204.00 -
Planta Hpo 149-2020 12/2/2020 200.00 -
Planta Hpo 150-2020 12/3/2020 - -
Planta Hpo 151-2020 12/4/2020 - -
Planta Hpo 152-2020 12/5/2020 - -
Planta Hpo 153-2020 12/7/2020 - -
Planta Hpo 154-2020 12/8/2020 552.00 -
Planta Hpo 155-2020 12/9/2020 - -
Planta Hpo 156-2020 12/10/2020 600.00 -
Planta Hpo 157-2020 12/11/2020 725.00 -
Planta Hpo 158-2020 12/12/2020 650.00 -
Planta Hpo 159-2020 12/14/2020 548.00 -
Planta Hpo 160-2020 12/15/2020 560.00
Planta Hpo 161-2020 12/16/2020
Planta Hpo 162-2020 12/17/2020
Planta Hpo 163-2020 12/18/2020 200.00
Planta Hpo 164-2020 12/19/2020 556.00
Planta Hpo 164-2021 1/4/2021 520.00
Planta Hpo 165-2021 1/5/2021 240.00
Planta Kino 166-2021 1/5/2021
Planta Hpo 167-2021 1/6/2021 75.00
Planta Kino 168-2021 1/6/2021
Planta Hpo 169-2021 1/7/2021
Planta Kino 170-2021 1/7/2021
Planta Hpo 171-2021 1/8/2021
Planta Kino 172-2021 1/8/2021

Planta Hpo 173-2021 1/9/2021
Planta Kino 174-2021 1/9/2021
Planta Hpo 175-2021 1/11/2021
Planta Kino 176-2021 1/11/2021
Planta Hpo 177-2021 1/12/2021
Planta Kino 178-2021 1/12/2021
Planta Hpo 179-2021 1/13/2021
Planta Kino 180-2021 1/13/2021
Planta Hpo 181-2021 1/14/2021
Planta Kino 182-2021 1/14/2021
Planta Hpo 183-2021 1/15/2021
Planta Kino 184-2021 1/15/2021
Planta Hpo 185-2021 1/16/2021
Planta Kino 186-2021 1/16/2021
Planta Hpo 187-2021 1/18/2021
Planta Kino 188-2021 1/18/2021
Planta Hpo 189-2021 1/19/2021
Planta Kino 190-2021 1/19/2021
Planta Hpo 191.2021 1/20/2021
Planta Kino 192.2021 1/20/2021
Planta Hpo 193-2021 1/21/2021
Planta Kino 194-2021 1/21/2021
Planta Hpo 195.2021 1/22/2021
Planta Kino 196-2021 1/22/2021
Planta Hpo 197-2021 1/23/2021
Planta Kino 198-2021 1/23/2021
Planta Hpo 199-2021 1/25/2021
Planta Kino 200-2021 1/25/2021
Planta Hpo 201-2021 1/26/2021
Planta Kino 202-2021 1/26/2021
Planta Hpo 203-2021 1/27/2021 154.00
Planta Hpo 204.2021 1/28/2021 144.61
Planta Hpo 205-2021 1/29/2021 155.16
Planta Hpo 206-2021 1/30/2021 132.43
Planta Hpo 207-2021 2/2/2021 149.10
Planta Hpo 208-2021 2/3/2021 44.90

Planta Hpo 209-2021 2/4/2021 156.30
Planta Kino 210-2021 2/5/2021
Planta Hpo 211-2021 2/5/2021 211.20
Planta Hpo 212-2021 2/6/2021 200.00
Planta Hpo 213-2021 2/8/2021 203.60
Planta Hpo 214-2021 2/9/2021 189.40
Planta Hpo 215-2021 2/10/2021 198.25
Planta Hpo 216-2021 2/11/2021 202.00
- 69.00 - 98.70
Total: - 208.80 202.30 23,268.20 16,111.45
Salidas 2020 Salidas 2020 Cola Bl

Destino: Salida: Fecha: 16-20 21-25 26-30 31-35 36-40
Muestra 3174 7/2/2020
Usa 3175 7/6/2020
Muestra 3176 7/9/2020
Aaron Loera 3177 7/13/2020
Aaron Loera 3178 7/22/2020
Usa 3179 7/23/2020 150.00
Muestra 3180 7/24/2020
Usa 3181 7/30/2020
Usa 3182 8/3/2020
Muestra 3183 8/7/2020 0.10
FUCSA 3184 8/7/2020 960.00
Usa 3185 8/7/2020
FUCSA 3186 8/8/2020 960.00
Muestra 3187 8/8/2020 0.50
FUCSA 3188 8/11/2020 960.00
Usa 3189 8/12/2020
FUCSA 3190 8/12/2020 960.00
FUCSA 3191 8/12/2020 960.00
FUCSA 3192 8/13/2020 960.00
FUCSA 3193 8/13/2020 960.00
FUCSA 3194 8/17/2020 960.00
Aaron Loera 3195 8/18/2020

FUCSA 3196 8/18/2020 960.00
Muestra 3197 8/19/2020 0.50
Usa 3198 8/19/2020
Heiploeg 3199 8/19/2020
Heiploeg 3200 8/19/2020
FUCSA 3201 8/22/2020 960.00
Usa 3202 8/24/2020
Usa 3203 8/26/2020
Heiploeg 3204 8/26/2020
Usa 3205 8/26/2020
Muestra 3206 8/27/2020 0.10 0.40 0.30 0.10
Muestra 3207 8/28/2020 0.10
Heiploeg 3208 8/28/2020
Muestra 3209 8/31/2020 0.10 0.40 0.30 0.10
Heiploeg 3210 9/1/2020
Heiploeg 3211 9/1/2020
Usa 3212 9/2/2020
Heiploeg 3213 9/2/2020
Heiploeg 3214 9/2/2020
Heiploeg 3215 9/2/2020
Heiploeg 3216 9/4/2020
Heiploeg 3217 9/4/2020
Muestra 3219 9/7/2020 0.30 0.20
Muestra 3220 9/8/2020 0.10
Heiploeg 3221 9/10/2020
Heiploeg 3222 9/10/2020
Aaron Loera 3223 9/14/2020
Heiploeg 3224 9/14/2020
Heiploeg 3225 9/14/2020
Heiploeg 3226 9/22/2020
Heiploeg 3227 9/22/2020
Muestra 3228 9/24/2020 2.00
Heiploeg 3229 9/29/2020
Heiploeg 3230 9/29/2020
Aaron Loera 3231 9/30/2020
Usa 3232 9/30/2020 0.50 0.10
Muestra 3233 10/1/2020 0.10
Heiploeg 3234 10/7/2020

Heiploeg 3235 10/7/2020
Aaron Loera 3236 10/14/2020
Heiploeg 3237 10/14/2020
Heiploeg 3238 10/14/2020
Heiploeg 3239 10/14/2020
Heiploeg 3240 10/14/2020
Heiploeg 3241 10/22/2020
Heiploeg 3242 10/22/2020
Heiploeg 3243 10/27/2020
Heiploeg 3244 10/27/2020
Muestra bioteccsa 3245 10/30/2020 0.20 0.20
Heiploeg 3246 10/30/2020
Heiploeg 3247 10/30/2020
Muestra bioteccsa 3245 11/3/2020 0.10
Heiploeg 3251 11/10/2020
Heiploeg 3252 11/10/2020
Heiploeg 3253 11/13/2020
Heiploeg 3254 11/13/2020
Heiploeg 3255 11/18/2020
Heiploeg 3256 11/18/2020
Heiploeg 3257 11/19/2020
Heiploeg 3258 11/20/2020
Heiploeg 3259 12/1/2020
Heiploeg 3260 12/1/2020
Heiploeg 3263 12/2/2020
Heiploeg 3264 12/2/2020
Aaron Loera 3262 12/2/2020
Heiploeg 3265 12/8/2020
Heiploeg 3266 12/8/2020
Heiploeg 3267 12/12/2020
Heiploeg 3268 12/12/2020
Heiploeg 3274 1/12/2021

Heiploeg 3275 1/12/2021
Heiploeg 3276 1/12/2021
Heiploeg 3277 1/12/2021
Muestra Pruebas 3281 1/25/2021 0.50
Muestra Laboratorio 3282 1/26/2021
Juan Tirado 3283 1/29/2021
Juan Tirado 3284 1/30/2021 146.00
Total: - 1.40 3,991.40 3,841.70 2,068.80

###
2019 Inventario 2020 Cola B

### Inventario 16-20 21-25 26-30 31-35 36-40
### Ajuste de Inv. - 0.10 - 1.00 34.00 - 0.01
### Masters 31.50 790.10 6,191.30 590.00 1,912.55
### Kilogramos 630.00 15,802.00 123,826.00 11,800.00 38,250.90
### Libras 1,388.89 34,836.86 272,985.01 26,014.11 84,327.38

###
### Inv Fisico
Diferencia
Entradas 2020 Cola Bloque 2 Kg
41-50 51-60 61-70 Total: 26-30 P&D T-On Sprout
1,507.20 - - 19,761.90 -
2,907.30 - 11,774.60 -
1,250.20 - - 12,514.90 -
5,664.70 - - 44,051.40 -
1,942,301.11
881,027.79
Entradas 2020 Cola Bloque 2 Kg

41-50 51-60 61-70 71/90 91/110 Total: 26-30 P&D T-On Sprout
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 960.00 -
- 960.00 -
- - -
- - -
- - -
- - -
- - -
- 960.00 -
- - -
- 960.00 -
- 800.00 -
- 800.00 -
- - -
- - -
- - -
- 800.00 -
- - -
- - -
- - -
- - -
- 800.00 -
- 800.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 960.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 945.00 -
- 1,045.00 -
- 1,110.00 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
800.00
720.00
80.00 80.00
80.00
240.00 71.00 147.90 2.00 391.00
800.00 800.00
440.00 360.00 800.00
800.00 800.00
120.00 440.00 720.00
800.00 800.00
400.00 160.00 720.00
680.00
320.00
800.00
800.00
220.60 47.50 37.00 1,203.40 8.50
3,900.60 1,007.50 108.00 147.90 2.00 25,774.40 1,305.80
Salidas 2020 Cola Bloque 2 Kg

50.00
- 63.00
10.00 180.00
670.00
680.00
650.00
650.00
670.00
650.00
685.00
120.00
375.00
680.00
- 700.00
- 703.00
- 700.00
- 610.00
- 670.00
- 680.00
- 665.00
- 656.00
- -
- -
- 204.00
- 200.00
- -
- -
- -
- -
- 552.00
- -
- 600.00
- 725.00
- 650.00
- 548.00
560.00
200.00
556.00
520.00
240.00
75.00
400.00 400.00
-
-
329.50 329.50
306.50 306.50
434.00 434.00
408.50 408.50
15.50 15.50
27.00 27.00
47.50 30.50 50.00 128.00
13.00 2.00 15.00
50.00 50.00
346.00 20.50 4.50 525.00
298.56 23.32
53.44 4.18
149.10
17.50 62.40
156.30
211.20
200.00
203.60
11.00 200.40
32.00
- 167.70
3,121.80 75.00 88.00 117.50 2.00 41,951.10 63.00
Salidas 2020 Cola Bloque 2 Kg

1.40 1.40
0.10 0.10
150.00
0.10 0.20
960.00
960.00
0.50
960.00
960.00
960.00
960.00
960.00
960.00
-
960.00
0.50
960.00
- 594.00
0.20 0.20
0.30 1.20
0.10
0.30 1.20
- 648.00
0.50 1.00
0.10
2.00
0.10 0.70
0.10
-
-
0.40
0.10
-
-
0.70 1.20
0.10 0.10
146.00
3.80 - - - - 9,907.10 1,242.00

0.30
6,440.00 932.51 20.00 30.40 - 16,938.35 0.80
128,800.00 18,650.10 400.00 608.00 - 338,767.00 7.26
283,950.62 41,115.74 881.83 1,340.39 - 745,500.44 16.00

31-40 PD Toff B Shrimp Cut 41/50 Friz 10x4 lb 41/50 Friz 10x2 lb Total: 36-40 T Off 41-50 T Off
- - - - -
- - - - -
- - - - -
- - - - -

- 40.00 40.00
- 55.60 55.60
- 48.00 48.00
- 62.80 62.80
- 56.80 56.80
- 52.10 52.10
- 76.60 76.60
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 37.80 37.80
- 74.40 74.40
- 55.00 55.00
- 45.40 45.40
- 20.00 20.00
- - -
- 56.00 56.00
- - -
- - -
- - -
- 43.70 43.70
- 38.00 38.00
- - -
- - -
- 37.00 37.00
- 33.20 33.20
- 34.10 34.10
- 45.20 45.20
- -
- -
- -
- -
- 34.80 34.80
- 25.20 25.20
- -
- -
- 15.00 15.00
- 7.60 7.60
- 6.00 6.00
- 41.60 41.60
- -
- -
- -
- 21.60 21.60
- 33.10 33.10
- -
- -
- 47.30 47.30
- 15.10 15.10
- 53.20 53.20
- 44.60 44.60
- -
- -
- -
- -
- -
- 17.70 17.70
- 14.00 14.00
- 28.00 28.00
- 12.50 12.50
- 40.30 40.30
- -
- -
- 40.20 40.20
- 38.80 38.80
- 62.90 62.90
- 41.20 41.20
- - -
- - -
- 8.30 8.30
- - -
- - -
- 11.90 11.90
- 15.00 15.00
- 17.00 17.00
56.00 56.00
52.90
25.10 25.10
51.70 51.70
54.20 54.20
16.80 16.80
124.00 124.00
91.20 91.20
112.70 112.70
327.60 327.60
173.20 173.20 372.50
13.60 13.60 365.80
54.00 54.00 361.70
-
-
35.50 35.50 324.80
32.90 32.90 378.70
52.70 52.70 375.10
38.00 38.00 394.50
47.70 47.70 392.80
33.60 33.60 380.60
33.00 33.00 379.20
66.00 66.00 377.20
43.70 43.70 423.00
85.20 - 93.70
4,402.70 6,607.40 12,263.00 - 4,525.90

1,150.00 1,213.00
-
-
-
-
-
-
- 1,150.00 1,213.00 - -

160.00 160.00 320.00
520.00 280.00 800.00
800.00 800.00
480.00 480.00
800.00 800.00
-
-
800.00 800.00
520.00 1,114.00
800.00 800.00
400.00 400.00 800.00
648.00
40.00 520.00 560.00
-
-
82.00 1,166.00 1,248.00
-
-
4,402.00 3,526.00 9,170.00 - -
Inventario V.A. USA Inventario V.A. PPV Pin Klaas Puul

- 3.60 5.00 18.30
0.70 1,927.80 5.00 18.30 1,952.60 - 4,525.90
12.70 34,978.00 90.72 166.02 35,254.70 - 90,518.00
28.00 77,112.00 200.00 366.00 77,722.00 - 199,554.67

Entrada V.A. PPV Pin klaas Puul Entrada V.A. PPV Pin Heiploeg
51-60 T Off Total: 36-40 EzPeel 41-50 EzPeel 28-35 T Off 28-35 T On 36-40 T Off 36-40 T On
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Entrada V.A. PPV Pin klaas Puul Entrada V.A. PPV Pin Heiploeg
- - - 222.70 - 318.80 -
- - - 194.60 - 294.40 -
- - - 185.30 - 322.70 -
- - - 125.80 - 357.30 -
- - - 165.90 - 298.30 -
- - - 133.00 - 326.50 -
- - - 152.20 - 322.80 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - 197.20 - 260.60 -
- - - 200.00 - 282.30 -
- - - 191.90 - 304.10 -
- - - 204.20 - 252.40 -
- - - 162.60 - 364.90 -
- - - - - - -
- - - 140.00 - 370.00 -
- - - - - - -
- - - - - - -
- - - - - - -
- - - 191.60 - 334.10 -
- - - 148.30 - 380.10 -
- - - - - - -
- - - - - - -
- - - 105.80 - 359.80 -
- - - 108.10 - 404.30 -
- - - 112.00 - 404.00 -
- - - 70.50 - 423.00 -
- - - -
- - - -
- - - -
- - - -
- - - 95.00 - 388.70 -
- - - 113.30 - 365.40 -
- - - -
- - - -
- - - 287.80 - 224.70 -
- - - 307.60 - 259.40 -
- - - 221.20 - 310.00 -
- - - 159.20 - 351.10 -
- - - -
- - - -
- - - -
- - - 234.90 302.60 -
- - - 232.50 303.10 -
- - - -
- - - -
- - - 311.30 190.20 -
- - - 173.10 328.30 -
- - - 157.80 346.40 -
- - - 296.30 254.90 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - 242.90 324.70 -
- - - 343.20 218.70 -
- - - 256.30 224.30 -
- - - 174.80 348.50 -
- - - 147.20 341.80 -
- - - -
- - - -
- - - 135.00 353.50 -
- - - 275.40 243.80 -
- - - 201.50 292.50 -
- - - 146.40 290.40 -
- - - - - -
- - - - - -
- - - 88.40 339.20 -
- - - - - -
- - - - - -
- - - 54.50 109.20 -
- - - 5.20 17.70 -
- - - - - -
372.50
365.80
361.70
-
-
324.80
378.70
375.10
394.50
392.80
380.60
379.20
377.20
423.00
- - - - 17.30 - - 245.70 -
- 4,525.90 342.00 168.00 13,322.70 1,974.80 36,384.70 1,229.80
Salidas V.A. PPV Pin Klaas Puul Salidas V.A. PPV Pin Heiploeg
-
-
-
-
- - - - - - - -
Salidas V.A. PPV Pin Klaas Puul Salidas V.A. PPV Pin Heiploeg
-
-
- 1,100.00
- 1,100.00
- 650.00 500.00
- 675.00 245.00 230.00
- 1,100.00
- 1,100.00
- 649.80 0.40 499.80
- 165.00 935.00
- 115.00 641.00
- 1,100.00
- 342.00 168.00 590.00
- 1,100.00
- 1,100.00
- 1,100.00
- 617.00
- 1,100.00
- 950.00
- 1,100.00
- 220.00
- 1,100.00
- 530.00
- 1,100.00
- 1,100.00
- 440.00 560.00
- 450.00 450.00
- 1,100.00
- 1,100.00
- 954.00
- 1,100.00
- 1,100.00
- 550.00 550.00
- 0.10
- 1,100.00
- - 1,100.00
- - 1,100.00
- 850.00 250.00
- - - 1,100.00
- 850.00 - 250.00
- 600.00 - 500.00
- - - 1,100.00
- - - 1,100.00
- - - 1,100.00
- - - - -
- 1,100.00 - -
- 300.00 - 800.00
- 1,100.00 - -
- - - 1,100.00
- 800.00 - 300.00
- - - 1,100.00
- 804.00 346.00
- 1,100.00
- 1,150.00
- 1,100.00
- - 342.00 168.00 13,478.10 1,974.80 36,284.40 1,229.80
Inventario V.A. PPV Pin Klaas Puul Inventario V.A. PPV Pin Heiploeg
155.40 - 100.30
- 4,525.90 - - - 0.00 - - 0.00 -
- 90,518.00 - - - 0.00 - - 0.00 -
- 199,554.67 - - - 0.00 - - 0.00 -

in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- - 541.50 - - - - -
- - 489.00 - - - - -
- - 508.00 - - - - -
- - 483.10 - - - - -
- - 464.20 - - - - -
- - 459.50 - - - - -
- - 475.00 - - - - -
- - - - - 800.00 - -
- - - - - 800.00 - -
- - - - 800.00 - - -
- - - - 800.00 - - -
- - - - - - - 960.00
- - - - - 800.00 - -
- - - - - 800.00 - -
- - - - - - - -
- - - - - - - -
- - 457.80 - - - - -
- - 482.30 - - - - -
- - 496.00 - - - - -
- - 456.60 - - - - -
- - 527.50 - - - - -
- - - - - - - -
- - 510.00 - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - 525.70 - - - - -
- - 528.40 - - - - -
- - - - - - 800.00 -
- - - - - - - -
- - 465.60 - - - - -
- - 512.40 - - - - -
- - 516.00 - - - - -
- - 493.50 - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - 800.00
- - - - - - - 800.00
- - 483.70 - - - - -
- - 478.70 - - - - -
- - - - - - - -
- - - - - - - 800.00
- - 512.50 - - - - -
- - 567.00 - - - - -
- - 531.20 - - - - -
- - 510.30 - - - - -
- - - - - - - 800.00
- - - - - - 40.00 760.00
- - - - - - - -
- - 537.50 - - - - -
- - 535.60 - - - - -
- - - - - - - 800.00
- - - - - - - 800.00
- - 501.50 - - - - -
- - 501.40 - - - - -
- - 504.20 - - - - -
- - 551.20 - - - - -
- - - - - - - 120.00
- - - - - - - 40.00
- - - - - - - 40.00
- - - - - - - -
- - - - - - - -
- - 567.60 - - - - -
- - 561.90 - - - - -
- - 480.60 - - - - -
- - 523.30 - - - - -
- - 489.00 - - - - -
- - - - - - - 800.00
- - - - - - - 800.00
- - 488.50 - - - - -
- - 519.20 - - - - -
- - 494.00 - - - - -
- - 436.80 - - - - -
- - - - - - - -
- - - - - - - -
- - 427.60 - - - - -
- - - - - - - -
- - - - - - - 800.00
- - 163.70 - - - - -
- - 22.90 - - - - -
- - - - - - - -
720.00
1.10 - - 261.90 - - - 8.00 - 1,286.00
1,510.40 1,363.00 56,295.40 - 4,080.00 5,360.00 1,008.00 23,764.00
in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- 650.00
- -
- 500.00
- -
- -
- 550.00
- 433.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 500.00
- 590.00
- 700.00
- 346.00
- 350.00
- 685.00
- 560.00
- 565.00
- 515.00
- -
- 725.00
- 150.00
- -
- -
- -
- 625.00
- 536.00
- 440.00
- 19.00
- 45.00
84.00
70.00
90.70
14.30
105.00
90.00
100.00
98.00
93.00
80.00
92.00
100.00
502.00 458.00
- 44.00
- - - - - - 502.00 23,754.00
in Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
-
-
1,100.00
1,100.00
1,150.00
1,150.00
1,100.00
1,100.00
1,150.00
1,100.00
344.00 1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
483.00 1,100.00
1,100.00
150.00 1,100.00
1,100.00
880.00 1,100.00
1,100.00
570.00 1,100.00
1,100.00
1,100.00
100.00 1,100.00
200.00 1,100.00
1,100.00
1,100.00
146.00 1,100.00
1,100.00
1,100.00
1,100.00
0.10
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
- - -
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
1,100.00
- 3.00 4.00
1,150.00
1,100.00
1,150.00
1,100.00
1,510.00 1,363.00 56,350.10 - 3.00 - 4.00 -
Pin Heiploeg
41-50 T Off 51-60 T Off Total: u-15 16-20 21-25 26-30 31-35
- 10.00
- - 0.00 - 4,077.00 5,360.00 502.00 -
- - - 0.00 - 81,540.00 107,200.00 10,040.00 -
- - - 0.00 - 179,761.90 236,331.57 22,134.04 -

36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
- 903.00 1,296.00 146.00 3.00 367.00 - 20.40 52.70
- 886.00 2,512.00 741.00 5.00 858.00 - 78.90 172.50
- 121.00 492.00 25.00 3.00 124.00 - 19.40 74.10
- 1,910.00 4,300.00 912.00 11.00 1,349.00 - 118.70 299.30
36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
- - - - - - - - 0.20
- - - - - - - - 0.20
- - - - - - - - 0.30
- - - - - - - - 0.20
- - - - - - - - 0.20
- - - - - - - - 0.60
- - - - - - - - 0.90
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - 0.30
- - - - - - - - 0.70
- - - - - - - - 0.50
- - - - - - - - 0.30
- - - - - - - - 0.50
- - - - - - - - -
- - - - - - - - 0.40
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - 0.60
- - - - - - - - 0.60
- - - - - - - - -
- - - - - - - - -
- - - - - - - - 2.70
- - - - - - - - 0.30
- - - - - - - - 0.30
- - - - - - - - 1.60
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - - 0.50
- - - - - - - - 0.50
800.00 - - - - - - -
- - - - - - - -
- - - - - - - - 0.50
- - - - - - - - -
- - - - - - - - 0.30
- - - - - - - - 0.50
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - 0.30
- - - - - - - - 0.30
- - - - - - - - -
- - - - - - - - -
- - - - - - - - 0.50
- - - - - - - - 0.30
- - - - - - - - 0.30
- - - - - - - - 0.50
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
800.00 - - - - - - - -
800.00 - - - - - - - -
- - - - - - - - 0.20
- - - - - - - - 0.50
- - - - - - - - 0.30
- - - - - - - - -
- - - - - - - - 0.30
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - - 0.60
800.00 - - - - - - - -
800.00 - - - - - - - -
- - - - - - - - -
800.00 - - - - - - - -
- - - - - - - - -
- - - - - - - - 0.60
- - - - - - - - -
- - - - - - - - -
0.80
800.00
800.00
80.00
3.50
1.30
1,040.00
800.00
1.20
90.00 135.00 109.00 12.00
2.50
1.40
1.00
1.90
1.20
1.20
80.00 12.00
0.60
40.00 40.00
0.60
2.90
120.00
510.00
1.10
1.00
1.20
1.10
0.60
1.40
- 39.80 - 101.60 - 94.60 - - 10.00 - 31.50 14.90
15,530.00 4,309.80 756.00 163.50 149.00 2.00 - 33.30 323.60
36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
20.00
10.00 -
- -
-
120.00
130.00
10.00
140.00
140.00
125.00
138.00
137.00
140.00
134.00
84.00
360.00
319.00
336.00
40.00
280.00
347.80
82.20
150.00
255.00
360.00
400.00
392.00
372.00 25.00
320.00 8.00 6.00
113.00 109.00
200.00
368.00 23.00 12.00
400.00
287.73
295.57
347.90
108.00 352.10
364.50
315.00
300.00
305.40
352.60
334.75
373.00
- 147.21
14,280.79 3,628.55 700.00 1,022.50 120.00 1,351.00 - - -

36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
588.00
93.00
93.00
294.00
0.10
294.00
74.00
440.00
86.00
73.00
70.00
172.00
29.00
0.21
152.00 61.00
500.00
290.00
290.00
120.00 380.00
320.00
252.25
0.10
1,104.00 146.00
938.00
53.00 38.00
1,104.21 1,908.00 3,116.35 53.00 - - - 152.00 617.10

36-40 41-50 51-60 61-70 71-90 91-110 Piojo P/cbz R Ch
- 25.00 - 0.80 - 0.03 - 2.90
120.00 682.45 1,239.63 - 40.00 - - - 8.70
2,400.00 13,649.00 24,792.50 - 800.00 - - - 174.00
5,291.01 30,090.39 54,657.19 - 1,763.67 - - - 383.60

Materia Prima
R Md R Gd Broken Total: Total General: Granja V.A. Fresco
- - 3.10 2,791.20 28,078.70 Sur1 243,633
- - 0.90 5,254.30 20,138.90 Sur2 137,125
- - 0.70 859.20 15,980.10 Sur4 114,903
- - 4.70 8,904.70 64,197.70 495,661

392,623.39 2,830,585.76
178,093.97 1,283,953.70
- - - 0.20 581.70
- - - 0.20 544.80
- - - 0.30 556.30
- - - 0.20 546.10
- - 4.00 4.20 525.20
- - - 0.60 512.20
- - - 0.90 552.50
- - - 800.00 800.00
- - - 800.00 800.00
- - - 800.00 800.00
- - - 800.00 800.00
- - - 960.00 960.00
- - - 800.00 800.00
- - - 800.00 800.00
- - - - 960.00
- - - - 960.00
- - - 0.30 495.90
- - - 0.70 557.40
- - - 0.50 551.50
- - 2.30 2.60 504.60
- - - 0.50 548.00
- - - - 960.00
- - - 0.40 566.40
- - - - 960.00
- - - - 800.00
- - - - 800.00
- - - 0.60 570.00
- - - 0.60 567.00
- - - 800.00 800.00
- - - - 800.00
- - 2.30 5.00 507.60
- - - 0.30 545.90
- - - 0.30 550.40
- - - 1.60 540.30
- - - - 800.00
- - - - 800.00
- - - 800.00 800.00
- - - 800.00 800.00
- - - 0.50 519.00
- - - 0.50 504.40
- - - 800.00 800.00
- - - 800.00 800.00
- - 3.00 3.50 531.00
- - - - 574.60
- - - 0.30 537.50
- - - 0.50 552.40
- - - 800.00 800.00
- - - 800.00 800.00
- - - - 960.00
- - - 0.30 559.40
- - - 0.30 569.00
- - - 800.00 800.00
- - - 800.00 800.00
- - 28.00 28.50 577.30
- - - 0.30 516.80
- - - 0.30 557.70
- - 12.20 12.70 608.50
- - - 120.00 1,065.00
- - - 40.00 1,085.00
- - - 40.00 1,150.00
- - - 800.00 800.00
- - - 800.00 800.00
- - 17.50 17.70 603.00
- - 0.50 576.40
- - 42.20 42.50 551.10

- - - - 535.80
- - - 0.30 529.60
- - - 800.00 800.00
- - - 800.00 800.00
- - - - 528.70
- - - - 558.00
- - - - 556.90
- - 3.30 3.90 481.90
- - - 800.00 800.00
- - - 800.00 800.00
- - - - 435.90
- - - 800.00 800.00
- - - 800.00 800.00
- - - 0.60 176.20
- - - - 37.90
- - - - 17.00
0.80 56.80
800.00 800.00
800.00 800.00
- 800.00
80.00 800.00
3.50 28.60
- 51.70
1.30 55.50
1,040.00 1,120.00
720.00 800.00
800.00 800.00
1.20 18.00
346.00 861.00
2.50 93.70
1.40 114.10
1.00 328.60
- 800.00
- 800.00
1.90 547.60
1.20 380.60
1.20 416.90
- 800.00
5.00 97.00 817.00
0.60 360.90
- 800.00
80.00 800.00
0.60 412.20
2.90 430.70
120.00 800.00
510.00 830.00
- 800.00
- 800.00
1.10 433.60
1.00 441.50
1.20 415.40
1.10 413.30
0.60 443.80
1.40 468.10
- -
- - - 34.00 - 1,432.00 - 396.80
- - 239.30 55,718.50 150,051.30
670.00 720.00
- 1,213.00
510.00 690.00
- 670.00
- 680.00
- 650.00
- 650.00
- 670.00
- 650.00
- 685.00
550.00 670.00
433.00 808.00
- 680.00
- 700.00
- 703.00
- 700.00
- 610.00
- 670.00
- 680.00
- 665.00
- 656.00
500.00 500.00
590.00 590.00
700.00 700.00
466.00 670.00
480.00 680.00
695.00 695.00
700.00 700.00
705.00 705.00
640.00 640.00
138.00 690.00
725.00 725.00
150.00 750.00
- 725.00
- 650.00
137.00 685.00
140.00 700.00
625.00 625.00
670.00 670.00
440.00 640.00
19.00 575.00
84.00 604.00
360.00 600.00
- 277.77
364.00 439.00
- 437.61
420.00 420.00
- 446.70
40.00 440.00
- 387.27
350.00 350.00
- 365.21
438.50 438.50
- 429.17
96.50 426.00
- 433.97
150.00 456.50
- 457.51
- 434.00
- 415.74
- 408.50
- 403.60
360.00 375.50
- -
450.00 450.00
- 414.73
500.00 500.00
- 471.94
490.00 490.00
- 458.38
25.00 515.00 515.00
- 431.82
57.50 471.50 498.50
- 365.80
222.00 350.00
200.00 200.00
495.00 510.00
- 430.00
50.00
457.67
- 525.00
- -
287.73 287.73
295.57 295.57
347.90 497.00
460.10 522.50
364.50 520.80
960.00 960.00
315.00 526.20
300.00 500.00
305.40 509.00
352.60
- 103.21 - 270.91
- - 96.00 45,454.84 106,945.43
- 1.40
588.00 588.00
- 0.10
93.00 93.00
93.00 93.00
294.00 764.00
0.10 0.10
- 800.00
- 800.00
- 0.20
- 960.00
294.00 774.00
- 960.00
- 0.50
- 960.00
- 800.00
- 960.00
- 960.00
- 960.00
- 960.00
- 960.00
19.00 93.00 93.00

- 960.00
- 0.50
- 800.00
- 1,100.00
- 1,100.00
- 960.00
- 1,114.00
- 800.20
- 1,150.00
- 800.00
- 1.20
- 0.10
- 1,150.00
- 1.20
- 1,100.00
- 1,100.00
440.00 1,088.00
- 1,150.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
7.00 93.00 93.00
- 1.00
- 0.10
- 1,100.00
- 1,100.00
20.00 93.00 93.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 2.00
- 1,100.00
- 1,100.00
23.00 93.00 93.00
172.00 732.70
- 0.10
- 1,100.00
- 1,100.00
64.00 93.00 93.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 0.40
- 1,100.00
- 1,100.00
- 0.10
- 0.10
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
0.21 0.21
- 1,100.00
- 1,100.00
10.00 223.00 223.00
- 1,100.00
- 1,100.00
- 1,100.00
- 1,100.00
7.00 7.00
500.00 500.00
- 1,248.00
290.00 290.00
290.00 290.00
- 1,150.00
- 1,100.00
- 1,150.00
- 1,100.00
500.00 500.00
320.00 320.00
252.25 252.25
0.10 1.30
- 0.10
1,250.00 1,250.00
938.00 1,084.00
2.00 -
- -
- -
- - 145.00 7,102.66 82,529.86
- - 3.00 12,032.78 35,449.63

- - 60.01 240,655.51 705,195
- - 132.30 530,545.66 1,553,322.78
Bloque 2 kg Frizado 20 kg
Cola Cola Total MP V.A. f Cola Bloque Frizado
871,336 123,069 1,238,038 110,511.97 395,237.90 55,823.99
519,162 231,671 887,958 62,199.98 235,491.94 105,085.97
551,803 37,884 704,590 52,119.99 250,297.94 17,184.00
1,942,301 392,623 2,830,586 224,832 881,028 178,094

Total % MP V.A. f % Cola Bloque % Frizado
561,573.87 19.68% 70.38% 9.94%
402,777.90 15.44% 58.47% 26.09%
319,601.93 16.31% 78.32% 5.38%
1,283,954 17.51% 68.62% 13.87%

1,283,953.70
Fecha Suma de Total
11/3/2020 14,402.00
11/4/2020 35,808.67
11/5/2020 13,402.00
11/6/2020 13,600.00
11/7/2020 13,000.00
11/8/2020 13,000.00
11/10/2020 57,400.00
11/11/2020 13,000.00
11/12/2020 13,700.00
11/13/2020 57,400.00
11/14/2020 16,160.00
11/17/2020 13,600.00
11/18/2020 58,000.00
11/19/2020 36,060.00
11/20/2020 36,000.00
11/21/2020 12,200.00
11/23/2020 13,400.00
11/24/2020 13,600.00
11/25/2020 13,300.00
11/26/2020 13,120.00
11/27/2020 10,000.00
11/28/2020 11,800.00
11/30/2020 14,000.00
Total Result 505,952.67
Destino: Fecha Total kg1 kg 1 lbs 1
Planta Hpo 11/3/2020 14,400.00 50 1000 0

Muestra biot 11/3/2020 2.00 0.1 2 0
Bodega Frials 11/4/2020 22,008.67 0 0 1213
Planta Hpo 11/4/2020 13,800.00 180 3600 0
Planta Hpo 11/5/2020 13,400.00 670 13400 0
Muestra biot 11/5/2020 2.00 0 0 0
Planta Hpo 11/6/2020 13,600.00 680 13600 0
Planta Hpo 11/7/2020 13,000.00 650 13000 0
Planta Hpo 11/8/2020 13,000.00 650 13000 0
Planta Hpo 11/10/2020 13,400.00 670 13400 0
Heiploeg 11/10/2020 22,000.00 0 0 0
Heiploeg 11/10/2020 22,000.00 0 0 0
Planta Hpo 11/11/2020 13,000.00 650 13000 0
Planta Hpo 11/12/2020 13,700.00 685 13700 0
Planta Hpo 11/13/2020 13,400.00 120 2400 0
Heiploeg 11/13/2020 22,000.00 0 0 0
Heiploeg 11/13/2020 22,000.00 0 0 0
Planta Hpo 11/14/2020 16,160.00 375 7500 0
Planta Hpo 11/17/2020 13,600.00 680 13600 0
Planta Hpo 11/18/2020 14,000.00 700 14000 0
Heiploeg 11/18/2020 22,000.00 0 0 0
Heiploeg 11/18/2020 22,000.00 0 0 0
Planta Hpo 11/19/2020 14,060.00 703 14060 0
Heiploeg 11/19/2020 22,000.00 0 0 0
Planta Hpo 11/20/2020 14,000.00 700 14000 0
Heiploeg 11/20/2020 22,000.00 0 0 0
Planta Hpo 11/21/2020 12,200.00 610 12200 0
Planta Hpo 11/23/2020 13,400.00 670 13400 0
Planta Hpo 11/24/2020 13,600.00 680 13600 0
Planta Hpo 11/25/2020 13,300.00 665 13300 0
Planta Hpo 11/26/2020 13,120.00 656 13120 0
Planta Hpo 11/27/2020 10,000.00 0 0 0
Planta Hpo 11/28/2020 11,800.00 0 0 0
Planta Hpo 11/30/2020 14,000.00 0 0 0
lbs 1 kg 2 kg 2 kg 3 kg 3 kg 4 kg 4 Total General:
0 0 0 0 0 670 13400 720

0 0 0 0 0 0 0 0.1
22008.672 0 0 0 0 0 0 1213
0 0 0 0 0 510 10200 690
0 0 0 0 0 0 0 670
0 0 0 0.1 2 0 0 0.1
0 0 0 0 0 0 0 680
0 0 0 0 0 0 0 650
0 0 0 0 0 0 0 650
0 0 0 0 0 0 0 670
0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 0 0 650
0 0 0 0 0 0 0 685
0 0 0 0 0 550 11000 670
0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 433 8660 808
0 0 0 0 0 0 0 680
0 0 0 0 0 0 0 700
0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 0 0 703
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 0 0 700
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 0 0 610
0 0 0 0 0 0 0 670
0 0 0 0 0 0 0 680
0 0 0 0 0 0 0 665
0 0 0 0 0 0 0 656
0 0 0 0 0 500 10000 500
0 0 0 0 0 590 11800 590
0 0 0 0 0 700 14000 700
otal General:
Fecha Suma de Total
12/1/2020 57,400.00
12/2/2020 62,064.20
12/3/2020 13,900.00
12/4/2020 14,000.00
12/5/2020 14,100.00
12/7/2020 12,800.00
12/8/2020 57,800.00
12/9/2020 14,500.00
12/10/2020 15,000.00
12/11/2020 14,500.00
12/12/2020 57,000.00
12/14/2020 13,700.00
12/15/2020 14,140.00
12/16/2020 12,500.00
12/17/2020 13,400.00
12/18/2020 12,800.00
12/19/2020 11,500.00
Planta Hpo 12/1/2020 13,400.00 204 4080 0

Heiploeg 12/1/2020 22,000.00 0 0 0
Heiploeg 12/1/2020 22,000.00 0 0 0
Planta Hpo 12/2/2020 13,600.00 200 4000 0
Muestra biot 12/2/2020 4.20 0 0 0
Heiploeg 12/2/2020 22,000.00 0 0 0
Heiploeg 12/2/2020 22,000.00 0 0 0
Aaron Loera 12/2/2020 4,460.00 0 0 0
Planta Hpo 12/3/2020 13,900.00 0 0 0
Planta Hpo 12/4/2020 14,000.00 0 0 0
Planta Hpo 12/5/2020 14,100.00 0 0 0
Planta Hpo 12/7/2020 12,800.00 0 0 0
Planta Hpo 12/8/2020 13,800.00 552 11040 0
Heiploeg 12/8/2020 22,000.00 0 0 0
Heiploeg 12/8/2020 22,000.00 0 0 0
Planta Hpo 12/9/2020 14,500.00 0 0 0
Planta Hpo 12/10/2020 15,000.00 600 12000 0
Planta Hpo 12/11/2020 14,500.00 725 14500 0
Planta Hpo 12/12/2020 13,000.00 650 13000 0
Heiploeg 12/12/2020 22,000.00 0 0 0
Heiploeg 12/12/2020 22,000.00 0 0 0
Planta Hpo 12/14/2020 13,700.00 548 10960 0
Planta Hpo 12/15/2020 14,000.00 560 11200 0
Muestra Gera 12/15/2020 140.00 0 0 0
Planta Hpo 12/16/2020 12,500.00 0 0 0
Planta Hpo 12/17/2020 13,400.00 0 0 0
Planta Hpo 12/18/2020 12,800.00 200 4000 0
Planta Hpo 12/19/2020 11,500.00 556 11120 0
0 0 0 0 0 466 9320 670

0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 480 9600 680
0 0 0 0 0 0.21 4.2 0.21
0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 223 4460 223
0 0 0 0 0 695 13900 695
0 0 0 0 0 700 14000 700
0 0 0 0 0 705 14100 705
0 0 0 0 0 640 12800 640
0 0 0 0 0 138 2760 690
0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 725 14500 725
0 0 0 0 0 150 3000 750
0 0 0 0 0 0 0 725
0 0 0 0 0 0 0 650
0 0 0 1100 22000 0 0 1100
0 0 0 1100 22000 0 0 1100
0 0 0 0 0 137 2740 685
0 0 0 0 0 140 2800 700
0 0 0 0 0 7 140 7
0 0 0 0 0 625 12500 625
0 0 0 0 0 670 13400 670
0 0 0 0 0 440 8800 640
0 0 0 0 0 19 380 575
otal General:
Fecha Suma de Total
1/4/2021 12,080.00
1/5/2021 12,000.00
1/6/2021 8,780.00
1/7/2021 18,400.00
1/8/2021 8,800.00
1/9/2021 29,643.71
1/11/2021 14,570.00
1/12/2021 104,320.00
1/13/2021 9,130.00
1/14/2021 18,680.00
1/15/2021 8,170.00
1/16/2021 7,510.00
1/17/2021 6,400.00
1/18/2021 9,000.00
1/19/2021 10,000.00
1/20/2021 14,845.00
1/21/2021 10,300.00
1/22/2021 9,970.00
1/23/2021 11,000.00
1/25/2021 10,226.00
1/26/2021 1,002.00
1/27/2021 10,500.00
1/28/2021 0.00
1/29/2021 30,754.60
1/30/2021 8,831.40
Planta Hpo 1/4/2021 12,080.00 520 10400 0

Planta Hpo 1/5/2021 12,000.00 240 4800 0
Planta Kino 1/5/2021 0.00 0 0 0
Planta Hpo 1/6/2021 8,780.00 75 1500
Planta Kino 1/6/2021 0.00 0 0 0
Planta Hpo 1/7/2021 8,400.00 0 0 0
Planta Kino 1/7/2021 0.00 0 0 0
Alonso Balde 1/7/2021 10,000.00 0 0 0
Planta Hpo 1/8/2021 8,800.00 400 8000 0
Planta Kino 1/8/2021 0.00 0 0 0
Planta Hpo 1/9/2021 7,000.00 0 0 0
Planta Kino 1/9/2021 0.00 0 0 0
Frialsa Tijuan 1/9/2021 22,643.71 0 0 1248
Planta Hpo 1/11/2021 8,770.00 0 0 0
Planta Kino 1/11/2021 0.00 0 0 0
Alonso Balde 1/11/2021 5,800.00 0 0 0
Planta Hpo 1/12/2021 8,520.00 329.5 6590 0
Planta Kino 1/12/2021 0.00 0 0 0
Alonso Balde 1/12/2021 5,800.00 0 0 0
Heiploeg 1/12/2021 23,000.00 0 0 0
Heiploeg 1/12/2021 22,000.00 0 0 0
Heiploeg 1/12/2021 23,000.00 0 0 0
Heiploeg 1/12/2021 22,000.00 0 0 0
Planta Hpo 1/13/2021 9,130.00 306.5 6130 0
Planta Kino 1/13/2021 0.00 0 0 0
Planta Hpo 1/14/2021 8,680.00 434 8680 0
Planta Kino 1/14/2021 0.00 0 0 0
Alonso Balde 1/14/2021 10,000.00 0 0 0
Planta Hpo 1/15/2021 8,170.00 408.5 8170 0
Planta Kino 1/15/2021 0.00 0 0 0
Planta Hpo 1/16/2021 7,510.00 15.5 310 0
Planta Kino 1/16/2021 0.00 0 0 0
Alonso Balde 1/17/2021 6,400.00 0 0 0
Planta Hpo 1/18/2021 9,000.00 0 0 0
Planta Kino 1/18/2021 0.00 0 0 0
Planta Hpo 1/19/2021 10,000.00 0 0 0
Planta Kino 1/19/2021 0.00 0 0 0
Planta Hpo 1/20/2021 9,800.00 0 0 0
Planta Kino 1/20/2021 0.00 0 0 0
Alonso Balde 1/20/2021 5,045.00 0 0 0
Planta Hpo 1/21/2021 10,300.00 0 0 0
Planta Kino 1/21/2021 0.00 0 0 0
Planta Hpo 1/22/2021 9,970.00 27 540 0
Planta Kino 1/22/2021 0.00 0 0 0
Planta Hpo 1/23/2021 7,000.00 128 2560 0
Planta Kino 1/23/2021 4,000.00 0 0 0
Planta Hpo 1/25/2021 10,200.00 15 300 0
Planta Kino 1/25/2021 0.00 0 0 0
Muestra Prue 1/25/2021 26.00 1.2 24 0
Planta Hpo 1/26/2021 1,000.00 50 1000
Planta Kino 1/26/2021 0.00 0 0
Muestra Labo 1/26/2021 2.00 0.1 2 0
Planta Hpo 1/27/2021 10,500.00 525 10500 0
Planta Hpo 1/28/2021 0.00 0
Planta Hpo 1/29/2021 5,754.60 0
Juan Tirado 1/29/2021 25,000.00 0 0 0
Planta Hpo 1/30/2021 5,911.40 0
Juan Tirado 1/30/2021 2,920.00 146 2920
0 0 0 0 0 84 1680 604
0 0 0 0 0 360 7200 600
0 0 0 0 0 0 0 277.77
0 0 0 0 0 364 7280 439
0 0 0 0 0 0 0 437.61
0 0 0 420 8400 420
0 0 0 0 0 446.7
0 0 0 0 0 500 10000 500
0 0 0 40 800 440
0 0 0 0 0 387.27
0 0 0 350 7000 350
0 0 0 0 0 365.21
22643.712 0 0 0 0 0 0 1248
0 0 0 438.5 8770 438.5
0 0 0 0 0 429.17
0 0 0 0 0 290 5800 290
0 0 0 96.5 1930 426
0 0 0 0 0 433.97
0 0 0 0 0 290 5800 290
0 0 0 1150 23000 0 0 1150
0 0 0 1100 22000 0 0 1100
0 0 0 1150 23000 0 0 1150
0 0 0 1100 22000 0 0 1100
0 0 0 150 3000 456.5
0 0 0 0 0 457.51
0 0 0 0 0 434
0 0 0 0 0 415.74
0 0 0 0 0 500 10000 500
0 0 0 0 0 408.5
0 0 0 0 0 403.6
0 0 0 360 7200 375.5
0 0 0 0 0 0
0 0 0 0 0 320 6400 320
0 0 0 450 9000 450
0 0 0 0 0 414.73
0 0 0 500 10000 500
0 0 0 0 0 471.94
0 0 0 490 9800 490
0 0 0 0 0 458.38
0 0 0 0 0 252.25 5045 252.25
0 0 0 515 10300 515
0 0 0 0 0 431.82
0 0 0 471.5 9430 498.5
0 0 0 0 0 365.8
0 0 0 222 4440 350
0 0 0 200 4000 200
0 0 0 495 9900 510
0 0 0 0 0 430
0 0 0 0 0 0.1 2 1.3
0 0 0 0 50
0 0 0 0 457.67
0 0 0 0 0 0 0 0.1
0 0 0 0 0 525
0 0 0 0 0 0
0 0 0 287.73 5754.6 287.73
0 0 0 0 0 1250 25000 1250
0 0 0 295.57 5911.4 295.57
0 0 0 0
otal General:
938 1084
Fecha: Suma de Total
11/3/2020 11,559.76
11/4/2020 10,792.81
11/5/2020 11,036.91
11/6/2020 10,805.44
11/7/2020 10,398.58
11/8/2020 10,147.30
11/10/2020 145,307.83
11/11/2020 29,047.84
11/12/2020 11,009.91
11/13/2020 10,927.92
11/14/2020 10,007.74
11/15/2020 10,922.88
11/17/2020 19,200.00
11/18/2020 62,424.06
11/19/2020 11,318.89
11/20/2020 43,269.47
11/21/2020 10,083.33
11/23/2020 10,856.38
11/24/2020 10,944.71
11/25/2020 42,722.11
11/26/2020 42,315.41
11/27/2020 42,041.23
11/28/2020 10,592.16
11/30/2020 11,477.89
Destino: Fecha: Total Total: Total:
Valor Agrega 11/3/2020 11,559.76 0 0 40 725.76

Valor Agrega 11/4/2020 10,792.81 0 0 55.6 1008.8064
Valor Agrega 11/5/2020 11,036.91 0 0 48 870.912
Valor Agrega 11/6/2020 10,805.44 0 0 62.8 1139.4432
Valor Agrega 11/7/2020 10,398.58 0 0 56.8 1030.5792
Valor Agrega 11/8/2020 10,147.30 0 0 52.1 945.3024
Valor Agrega 11/10/2020 10,907.83 0 0 76.6 1389.8304
Sonhofrut 11/10/2020 16,000.00 0 0 0 0
Sonhofrut 11/10/2020 16,000.00 0 0 0 0
Sonhofrut 11/10/2020 16,000.00 0 0 0 0
Sonhofrut 11/10/2020 16,000.00 0 0 0 0
Fincas Urban 11/10/2020 19,200.00 0 0 0 0
Sonhofrut 11/10/2020 16,000.00 0 0 0 0
Sonhofrut 11/10/2020 16,000.00 0 0 0 0
Fincas Urban 11/10/2020 19,200.00 960 19200 0 0
Fincas Urban 11/11/2020 19,200.00 960 19200 0 0
Valor Agrega 11/11/2020 9,847.84 0 0 37.8 685.8432
Valor Agrega 11/12/2020 11,009.91 0 0 74.4 1349.9136
Valor Agrega 11/13/2020 10,927.92 0 0 55 997.92
Valor Agrega 11/14/2020 10,007.74 0 0 45.4 823.7376
Valor Agrega 11/15/2020 10,922.88 0 0 20 362.88
Fincas Urban 11/17/2020 19,200.00 960 19200 0 0
Valor Agrega 11/18/2020 11,224.06 0 0 56 1016.064
Fincas Urban 11/18/2020 19,200.00 960 19200 0 0
Fincas Urban 11/18/2020 16,000.00 800 16000 0 0
Fincas Urban 11/18/2020 16,000.00 800 16000 0 0
Valor Agrega 11/19/2020 11,318.89 0 0 43.7 792.8928
Valor Agrega 11/20/2020 11,269.47 0 0 38 689.472
Fincas Urban 11/20/2020 16,000.00 0 0 0 0
Fincas Urban 11/20/2020 16,000.00 800 16000 0 0
Valor Agrega 11/21/2020 10,083.33 0 0 37 671.328
Valor Agrega 11/23/2020 10,856.38 0 0 33.2 602.3808
Valor Agrega 11/24/2020 10,944.71 0 0 34.1 618.7104
Valor Agrega 11/25/2020 10,722.11 0 0 45.2 820.1088
Fincas Urban 11/25/2020 16,000.00 800 16000 0 0
Fincas Urban 11/25/2020 16,000.00 800 16000 0 0
Fincas Urban 11/26/2020 16,000.00 0 0 0 0
Fincas Urban 11/26/2020 16,000.00 0 0 0 0
Valor Agrega 11/26/2020 10,315.41 0 0 34.8 631.4112
Valor Agrega 11/27/2020 10,041.23 0 0 25.2 457.2288
Fincas Urban 11/27/2020 16,000.00 0 0 0 0
Fincas Urban 11/27/2020 16,000.00 0 0 0 0
Valor Agrega 11/28/2020 10,592.16 0 0 15 272.16
Valor Agrega 11/30/2020 11,477.89 0 0 7.6 137.8944
Total: Total: Total: Total General:
0 0 541.5 10830 0.2 4 581.7

0 0 489 9780 0.2 4 544.8
0 0 508 10160 0.3 6 556.3
0 0 483.1 9662 0.2 4 546.1
0 0 464.2 9284 4.2 84 525.2
0 0 459.5 9190 0.6 12 512.2
0 0 475 9500 0.9 18 552.5
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 0 0 960 19200 960
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 0 0 0 0 960
0 0 0 0 0 0 960
0 0 457.8 9156 0.3 6 495.9
0 0 482.3 9646 0.7 14 557.4
0 0 496 9920 0.5 10 551.5
0 0 456.6 9132 2.6 52 504.6
0 0 527.5 10550 0.5 10 548
0 0 0 0 0 0 960
0 0 510 10200 0.4 8 566.4
0 0 0 0 0 0 960
0 0 0 0 0 0 800
0 0 0 0 0 0 800
0 0 525.7 10514 0.6 12 570
0 0 528.4 10568 0.6 12 567
0 0 0 0 800 16000 800
0 0 0 0 0 0 800
0 0 465.6 9312 5 100 507.6
0 0 512.4 10248 0.3 6 545.9
0 0 516 10320 0.3 6 550.4
0 0 493.5 9870 1.6 32 540.3
0 0 0 0 0 0 800
0 0 0 0 0 0 800
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 483.7 9674 0.5 10 519
0 0 478.7 9574 0.5 10 504.4
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 512.5 10250 3.5 70 531
0 0 567 11340 0 0 574.6
12/1/2020 10,738.86
12/2/2020 62,170.79
12/3/2020 11,147.91
12/4/2020 43,318.57
12/5/2020 11,458.21
12/7/2020 10,307.97
12/8/2020 11,055.26
12/9/2020 110,087.22
12/10/2020 12,027.15
12/11/2020 11,502.02
12/12/2020 10,970.03
12/14/2020 10,692.80
12/15/2020 42,517.20
12/16/2020 10,499.39
12/17/2020 11,087.99
12/18/2020 11,021.26
12/19/2020 9,561.53
Valor Agrega 12/1/2020 10,738.86 0 0 6 108.864

Valor Agrega 12/2/2020 10,970.79 0 0 41.6 754.7904
Fincas Urban 12/2/2020 16,000.00 0 0 0 0
Fincas Urban 12/2/2020 16,000.00 0 0 0 0
Fincas Urban 12/2/2020 19,200.00 960 19200 0 0
Valor Agrega 12/3/2020 11,147.91 0 0 21.6 391.9104
Valor Agrega 12/4/2020 11,318.57 0 0 33.1 600.5664
Fincas Urban 12/4/2020 16,000.00 0 0 0 0
Fincas Urban 12/4/2020 16,000.00 0 0 0 0
Valor Agrega 12/5/2020 11,458.21 0 0 47.3 858.2112
Valor Agrega 12/7/2020 10,307.97 0 0 15.1 273.9744
Valor Agrega 12/8/2020 11,055.26 0 0 53.2 965.2608
Valor Agrega 12/9/2020 12,087.22 0 0 44.6 809.2224
Fincas Urban 12/9/2020 21,300.00 945 18900 0 0
Fincas Urban 12/9/2020 21,700.00 1045 20900 0 0
Fincas Urban 12/9/2020 23,000.00 1110 22200 0 0
Fincas Urban 12/9/2020 16,000.00 0 0 0 0
Fincas Urban 12/9/2020 16,000.00 0 0 0 0
Valor Agrega 12/10/2020 12,027.15 0 0 17.7 321.1488
Valor Agrega 12/11/2020 11,502.02 0 0 14 254.016
Valor Agrega 12/12/2020 10,970.03 0 0 28 508.032
Valor Agrega 12/14/2020 10,692.80 0 0 12.5 226.8
Valor Agrega 12/15/2020 10,517.20 0 0 40.3 731.2032
Fincas Urban 12/15/2020 16,000.00 0 0 0 0
Fincas Urban 12/15/2020 16,000.00 0 0 0 0
Valor Agrega 12/16/2020 10,499.39 0 0 40.2 729.3888
Valor Agrega 12/17/2020 11,087.99 0 0 38.8 703.9872
Valor Agrega 12/18/2020 11,021.26 0 0 62.9 1141.2576
Valor Agrega 12/19/2020 9,561.53 0 0 41.2 747.5328
0 0 531.2 10624 0.3 6 537.5

0 0 510.3 10206 0.5 10 552.4
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 0 0 0 0 960
0 0 537.5 10750 0.3 6 559.4
0 0 535.6 10712 0.3 6 569
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 501.5 10030 28.5 570 577.3
0 0 501.4 10028 0.3 6 516.8
0 0 504.2 10084 0.3 6 557.7
0 0 551.2 11024 12.7 254 608.5
0 0 0 0 120 2400 1065
0 0 0 0 40 800 1085
0 0 0 0 40 800 1150
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 567.6 11352 17.7 354 603
0 0 561.9 11238 0.5 10 576.4
0 0 480.6 9612 42.5 850 551.1
0 0 523.3 10466 0 0 535.8
0 0 489 9780 0.3 6 529.6
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 488.5 9770 0 0 528.7
0 0 519.2 10384 0 0 558
0 0 494 9880 0 0 556.9
0 0 436.8 8736 3.9 78 481.9
1/4/2021 32,000.00
1/5/2021 40,702.60
1/6/2021 3,501.91
1/7/2021 730.16
1/8/2021 308.45
1/11/2021 1,032.06
1/12/2021 32,000.00
1/14/2021 32,000.00
1/15/2021 525.41
1/16/2021 938.04
1/17/2021 1,009.40
1/19/2021 22,400.00
1/20/2021 32,328.82
1/23/2021 18,694.59
1/24/2021 8,036.80
1/27/2021 32,000.00
1/28/2021 10,630.54
1/29/2021 7,586.76
1/30/2021 40,577.78
1/31/2021 39,152.11
Fincas Urban 1/4/2021 16,000.00 0 0 0 0

Fincas Urban 1/4/2021 16,000.00 0 0 0 0
Valor Agrega 1/5/2021 8,702.60 0 0 8.3 150.5952
Fincas Urban 1/5/2021 16,000.00 0 0 0 0
Fincas Urban 1/5/2021 16,000.00 0 0 0 0
Valor Agrega 1/6/2021 3,501.91 0 0 11.9 215.9136
Valor Agrega 1/7/2021 730.16 0 0 15 272.16
Valor Agrega 1/8/2021 308.45 0 0 17 308.448
Valor Agrega 1/11/2021 1,032.06 0 0 56 1016.064
Fincas Urban 1/12/2021 16,000.00 0 0 0 0
Fincas Urban 1/12/2021 16,000.00 0 0 0 0
Planta Kino 1/14/2021 16,000.00 800 16000 0 0
Planta Kino 1/14/2021 16,000.00 720 14400 0 0
Valor Agrega 1/14/2021 0.00 0 0
Valor Agrega 1/15/2021 525.41 0 0 25.1 455.4144
Valor Agrega 1/16/2021 938.04 0 0 51.7 938.0448
Valor Agrega 1/17/2021 1,009.40 0 0 54.2 983.4048
Sonhofrut 1/19/2021 22,400.00 80 1600 0 0
Fincas Urban 1/20/2021 16,000.00 80 1600 0 0
Fincas Urban 1/20/2021 16,000.00 0 0 0 0
Valor Agrega 1/20/2021 328.82 0 0 16.8 304.8192
Planta Kino 1/23/2021 16,989.86 391 7820 124 2249.856
Valor Agrega 1/23/2021 1,704.73 0 0 91.2 1654.7328
Valor Agrega 1/24/2021 2,072.83 0 0 112.7 2044.8288
Valor Agrega 1/24/2021 5,963.97 0 0 327.6 5943.9744
Fincas Urban 1/27/2021 16,000.00 800 16000 0 0
Fincas Urban 1/27/2021 16,000.00 800 16000 0 0
Valor Agrega 1/28/2021 10,630.54 0 0 173.2 3142.5408
Valor Agrega 1/29/2021 7,586.76 0 0 13.6 246.7584
Valor Agrega 1/30/2021 8,237.78 0 0 54 979.776
Planta Kino 1/30/2021 16,000.00 800 16000 0 0
Planta Kino 1/30/2021 16,340.00 720 14400 0 0
Valor Agrega 1/31/2021 7,152.11 0 0 35.5 644.112
Planta Kino 1/31/2021 16,000.00 800 16000 0 0
Planta Kino 1/31/2021 16,000.00 720 14400 0 0
0 0 0 0 800 16000 800

0 0 0 0 800 16000 800
0 0 427.6 8552 0 0 435.9
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 163.7 3274 0.6 12 176.2
0 0 22.9 458 0 0 37.9
0 0 0 0 0 0 17
0 0 0 0 0.8 16 56.8
0 0 0 0 800 16000 800
0 0 0 0 800 16000 800
0 0 0 0 0 0 800
0 0 0 0 80 1600 800
0 0 0
0 0 0 0 3.5 70 28.6
0 0 0 0 51.7
0 0 1.3 26 55.5
0 0 1040 20800 1120
0 0 720 14400 800
0 0 800 16000 800
0 0 1.2 24 18
0 0 346 6920 861
0 0 2.5 50 93.7
0 0 1.4 28 114.1
0 0 1 20 328.6
0 0 0 0 800
0 0 0 0 800
372.5 7450 0 1.9 38 547.6
365.8 7316 0 1.2 24 380.6
361.7 7234 0 1.2 24 416.9
0 0 0 0 0 800
0 0 0 97 1940 817
324.8 6496 0 0.6 12 360.9
0 0 0 0 0 800
0 0 0 80 1600 800
INVENTARIO DE PRODUCTO TERMINADO PPC HUATABAMPO AL 08 DE FEBRERO DE 2021
Inventario 2020 Materia Prima V.A. Fresco
Descripción Código Talla Masters Kilogramos

HLSO BLOCK 1 100501002 16-20 31.50 630.00
21-25 790.10 15,802.00
HLSO BLOCK 100501003 21-25 360.90 7,218.00
HLSO BLOCK 1 100502003 21-25 429.20 8,584.00
26-30 6,191.30 123,826.00
HLSO BLOCK 100501004 26-30 3,910.00 78,200.00
HLSO BLOCK 1 100502004 26-30 2,281.30 45,626.00
31-35 590.00 11,800.00
HLSO BLOCK 100501005 31-35 - -
HLSO BLOCK 1 100502005 31-35 590.00 11,800.00
36-40 1,912.54 38,250.80
HLSO BLOCK 100501006 36-40 1,912.54 38,250.80
HLSO BLOCK 1 100502006 36-40 - -
41-50 6,440.00 128,800.00
HLSO BLOCK 100501007 41-50 3,011.50 60,230.00
HLSO BLOCK 1 100502007 41-50 3,428.50 68,570.00
HLSO BLOCK 1 100502008 51/60 932.51 18,650.20
HLSO BLOCK 100502009 61/70 20.00 400.00
HLSO BLOCK 71/90 30.40 608.00
HLSO BLOCK 91/110 - -
Total: 16,938.35 338,767.00
Inventario V.A. USA

P&D T/ON IQF 100601004 26-30 P&D T-On Sprout 0.80 7.26
P&D T/OFF BUTTERFLY BLOCK 1-2 102103001 31-40 PD Toff B 0.70 12.70
P&D CUT BLOCK 1-2 101703001 Shrimp Cut 1,927.80 34,978.00
41/50 Friz 10x4 lb 41/50 5.00 90.72
41/50 Friz 10x2 lb 41/50 18.30 166.02
Total: 1,952.60 35,254.70
Inventario V.A. PPV Klaas Puul

PPV T/OFF BLOCK 1 102502005 36-40 T Off -
PPV T/OFF BLOCK 1 102502006 41-50 T Off 4,525.90 90,518.00
51-60 T Off - -
Total: 4,525.90 90,518.00

- -
- -
PPV T/OFF BLOCK 1 102502008 28-35 T Off - -
28-35 T On -
PPV T/OFF BLOCK 1 102502005 36-40 T Off - 0.00 - 0.00
36-40 T On - -
PPV T/OFF BLOCK 1 102502006 41-50 T Off - -
51-60 T Off - -
Total: - 0.00 - 0.00

u-15 - -
HLSO IQF BRINE FROZEN 100401002 16-20 4,077.00 81,540.00
HLSO IQF BRINE FROZEN 100401003 21-25 5,360.00 107,200.00
26-30 502.00 10,040.00
HLSO IQF BRINE FROZEN 100401004 26-30 494.00 9,880.00
HLSO IQF 1-2 100303004 26-30 8.00 160.00
HLSO IQF BRINE FROZEN 100401005 31-35 - -
HLSO IQF BRINE FROZEN 36-40 120.00 2,400.00
41-50 682.45 13,649.00
HLSO IQF BRINE FROZEN 100401007 41-50 682.45 13,649.00
HLSO IQF 1-2 100303007 41-50 - -
HLSO IQF 1-2 100303008 51-60 1,239.63 24,792.60
HLSO IQF 1-2 100303009 61-70 - -

71-90 40.00 800.00
HLSO IQF 1-2 100303011 91-110 - -
Piojo - -
HOSO PIOJO BLOCK 103001001 P/cbz -
HLSO REZAGA BLOCK 102801001 R Ch 8.70 174.00
R Md - -
R Gd - -
HLSO BROKEN BLOCK 102601001 Broken 3.00 60.00
Total: 12,032.78 240,655.60
Total General: 35,449.63 705,195

ERO DE 2021
Libras
Libras
1,388.89
34,836.86
15,912.70
18,924.16
272,985.01
172,398.59
100,586.42
26,014.11
-
26,014.11
84,327.16
84,327.16
-
283,950.62
132,782.19
151,168.43
41,115.96
881.83
1,340.39
-
746,840.83
Libras
16.00
28.00
77,112.00
77,156.00
Libras
-
199,554.67
-
199,554.67
Libras
-
-
-
-
- 0.00
-
-
-
- 0.00
Libras
-
179,761.90
236,331.57
22,134.04
21,781.31
352.73
-
-
30,090.39
30,090.39
-
54,657.41
-
1,763.67
-
-
-
383.60
-
-
132.28
525,254.85
1,548,806

Inventarios Luis Carlos Resumen Planta Diario Pta Hpo Corte 11 Feb 2021

Uploaded by

Copyright:

Available Formats

You might also like

Inventarios Luis Carlos Resumen Planta Diario Pta Hpo Corte 11 Feb 2021

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Inventarios Luis Carlos Resumen Planta Diario Pta Hpo Corte 11 Feb 2021

Uploaded by

Copyright:

Available Formats

INVENTARIO DE PRODUCTO TERMINADO PPC HUATABAMPO AL 31 DE OCTUBRE 2

Inventario 2020 Materia Prima V.A. Fresco

Descripción Código Talla

Inventario 2020 Cola Bloque 2 Kg

Descripción Código Talla

Inventario V.A. USA

Descripción Código Talla

Salidas V.A. PPV Pin Heiploeg

Inventario 2020 Frizado Cola 20 Kilogramos

Descripción Código Talla

Masters Kilogramos Libras

Masters Kilogramos Libras

Masters Kilogramos Libras

Masters Kilogramos Libras

32,726 654,268 1,549,796

Produccion Diaria Libras Kg Recepcio

Dia anterior: 28 de Junio 2020 0 0 Productor

Del dia: 29 de Junio 2020 48,708 22,094 Accion Sur 1

Totales Produccion 48,708 22,094 Accion Sur 2

Productores Libras Kg Total

Presentacion Producto Libras Kg % Accion Sur 4

Materia Prima Valor Agregado Fresco #REF! #REF! #REF!

Presentacion General Libras Kg %

Recepcion Kgs 2020 Congelado 2020 Congelado Por Presentacion 2020

844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

- - #DIV/0! #DIV/0! #DIV/0! Accion Sur 4 -

Congelado Entero % Entero Descabece Congelado Colas % Colas Semana Fecha

- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- #DIV/0! - - #DIV/0! 26 7/1/2020

Sur 1 Sur 2 Sur 4 Total Kg Total Lb % Capacidad Fecha:

11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.

11,324 10,770 - 22,094 48,708 3.07%

84,829 80,192 60,660 56,500 24,810 14,000

84,829 80,192 0 60,660 56,500 0 24,810 14,000

6,902 15,356 28,948 27,144

0 6,902 15,356 0 28,948 27,144 0

Total: 165,021 117,160 38,810 22,258 56,092 33.13%

Produccion Diaria Libras Kg Recepcio

Dia anterior: 29 de Junio 2020 48,708 22,094 Productor

Del dia: 30 de Junio 2020 46,089 20,906 Accion Sur 1

Totales Produccion 94,797 43,000 Accion Sur 2

Productores Libras Kg Total

Presentacion Producto Libras Kg % Accion Sur 4

Materia Prima Valor Agregado Fresco #REF! #REF! #REF!

Presentacion General Libras Kg %

Recepcion Kgs 2020 Congelado 2020 Congelado Por Presentacion 2020

844,810.00 828,623.00 -16,187.00 - 561,574.03 110,512.00

395,238.01 55,824.01 19.68% 70.38% 9.94% Accion Sur 1 828,623.00

- - #DIV/0! #DIV/0! #DIV/0! Accion Sur 4 -

Congelado Entero % Entero Descabece Congelado Colas % Colas Semana Fecha

- 0.00% 828,623.00 561,574.02 67.77% 26 6/29/2020

- #DIV/0! - - #DIV/0! 26 7/1/2020

Sur 1 Sur 2 Sur 4 Total Kg Total Lb % Capacidad Fecha:

11,324 10,770 22,094 48,708 46.39% Sem 26, 29-05 Jul.

10,920 9,986 20,906 46,089 43.89%

22,244 20,756 - 43,000 94,797 5.97%