Reward 2367415000

Intercharge 10440000
No of active customer 58000
Avg spend 9000
Total Spend 26100000000
Effective interchange rate 2%

Fee 7975000
No of customers 72500
Annual Fee 100
Fee for value added service 10

Interest 2349000000
Total spend 26100000000
Reward Rate 45.00%
Interest 20%

Cost

Fixed
Systems
Number of new systems requires 150
Estimation Cost per Systems

Mixed
Customer Onboarding
Number of Accounts
Number of Cards per account
Number of Cards per Issuance
Weighted Avereage Cost per Card

Variable
Trasaction Proseccing 50000
Number of Transaction 1000000
Avg Cost per transaction 0.05