RENCANA ANGGARAN BIAYA (RAB)

HARGA SATUAN JUMLAH HARGA

NO URAIAN BAHAN VOLUME SATUAN
RP. RP.
1 Batu kali 76.80 m3 Rp 190,000.00 Rp 14,592,000.00
2 Pasir pasang 39.14 m3 Rp 190,000.00 Rp 7,435,840.00
3 Tanah urug 92.16 m3 Rp 100,000.00 Rp 9,216,000.00
4 Semen PC 265.00 zak Rp 70,000.00 Rp 18,550,000.00
5 Tenaga 224.64 org/hr Rp 60,000.00 Rp 13,478,400.00
6 Tukang batu 52.80 org/hr Rp 70,000.00 Rp 3,696,000.00
7 Kepala tukang 5.28 org/hr Rp 75,000.00 Rp 396,000.00
8 Mandor 12.38 org/hr Rp 70,000.00 Rp 866,880.00
9 Sewa beton molem 10.00 hr Rp 175,000.00 Rp 1,750,000.00
10 Alat bantu
palu besar / bodem 2.00 bh Rp 300,000.00 Rp 600,000.00
kayu propil 2/3 x 2m 30.00 m1 Rp 3,000.00 Rp 90,000.00
ember besar 5.00 bh Rp 25,000.00 Rp 125,000.00
ember kecil 30.00 bh Rp 6,500.00 Rp 195,000.00
sekop tangan 1.00 bh Rp 45,000.00 Rp 45,000.00
benang pasang 2.00 bh Rp 2,500.00 Rp 5,000.00
JUMLAH Rp 71,041,120.00 Rp 71,042,000.00
Terbilang = Tujuh puluh satu juta empat puluh dua ribu rupiah
No Analisa KOEF Panjang Lebar Jumlah Volume Jumlah Harga Sat Jumlah Harga

1 GALIAN TANAH 160.00 0.60 1.00 96.00

pekerja 0.65 96.00 62.40
mandor 0.03 96.00 2.40

2 URUGAN KEMBALI 96.00

pekerja 0.200 96.00 19.20
mandor 0.020 96.00 1.92

3 PASANGAN BATU 1:5 160.00 0.40 1.00 64.00

batu kali 1.200 64.00 76.80
semen PC 160.000 64.00 10,240.00
pasir pasang 0.544 64.00 34.82
pekerja 1.500 64.00 96.00
tukang batu 0.600 64.00 38.40
kepal tk.batu 0.060 64.00 3.84
mandor 0.075 64.00 4.80

4 PLESTERAN 1 : 3 160.00 0.60 1.00 96.00

pasir pasang 0.045 96.00 4.32
semen PC 3.888 96.00 373.25
pekerja 0.250 96.00 24.00
tukang batu 0.150 96.00 14.40
kepala tk.batu 0.015 96.00 1.44
mandor 0.010 96.00 0.96

5 URUGAN TANAH 160.00 0.80 0.60 76.80

tanah urug 1.200 76.80 92.16
pekerja 0.300 76.80 23.04
mandor 0.030 76.80 2.30

6 KEBUTUHAN BAHAN
pasir pasang 39.14 Rp 190,000.00 Rp 7,435,840.00 4.00
batu kali 76.80 Rp 190,000.00 Rp 14,592,000.00 7.70
semen PC 10,613.25 Rp 1,750.00 Rp 18,573,184.00 265.33 265.00
tanah urug 92.16 Rp 100,000.00 Rp 9,216,000.00 10.00
pekerja 224.64 Rp 60,000.00 Rp 13,478,400.00 25.00
tukang batu 52.80 Rp 70,000.00 Rp 3,696,000.00 5.30
kepala tukang 5.28 Rp 75,000.00 Rp 396,000.00
mandor 12.38 Rp 70,000.00 Rp 866,880.00 1.50

Rp 68,254,304.00