2021 Total profit/org (2,387,620.00) (1,178,063.

00)
1.00 (5,529,121.00)
(5,529,120.00)
Est broker fee
Tanggal Gross profit Total nett profit Agung Mamak
& tax
30-Nov-20 1,341,000.00 20% 1,072,800.00 593,886.00 159,638.00
31-Dec-20 4,525,300.00 20% 3,620,240.00 1,563,315.00 771,347.00
31-Jan-21 439,000.00 20% 351,200.00 151,657.00 74,828.00
2-Feb-21 (7,350,400.00) 20% (5,880,320.00) (2,539,277.00) (1,252,891.00)
(1,963,438.00)

Angelia

319,276.00 17-Feb-21 17-Feb-21

1,285,578.00 Agung 30,401,000.00 43.18%
124,714.00 Mamak 15,000,000.00 21.31%
(2,088,152.00) Angelia 25,000,000.00 35.51%
70,401,000.00 100.00%
 Comm
Tanggal Total amount buy +
Buy lot Price buy Amount buy 0.18% or
No. A/D Code buy comm
(0) (0) (0) 0.15%
(0) (0)
(0)
1 D BBNI 15-Sep-20 6 5,000.00 3,000,000.00 5,400.00 3,005,400.00
2 D ICBP 17-Nov-20 10 10,100.00 10,100,000.00 18,180.00 10,118,180.00
3 D SIDO 24-Nov-20 10 820.00 820,000.00 1,476.00 821,476.00
4 A ICBP 30-Nov-20 10 10,100.00 10,100,000.00 18,180.00 10,118,180.00
5 D BBRI 1-Dec-20 25 4,200.00 10,500,000.00 18,900.00 10,518,900.00
6 D KAEF 4-Dec-20 20 3,610.00 7,220,000.00 12,996.00 7,232,996.00
7 D KAEF 7-Dec-20 40 4,140.00 16,560,000.00 24,840.00 16,584,840.00
8 D JAST 8-Dec-20 120 141.00 1,692,000.00 2,538.00 1,694,538.00
9 D ASII 10-Dec-20 44 5,800.00 25,520,000.00 45,936.00 25,565,936.00
10 D ASII 16-Dec-20 44 5,874.00 25,845,600.00 48,400.00 25,894,000.00
11 D FREN 10-Dec-20 1,300 82.00 10,660,000.00 19,188.00 10,679,188.00
12 D BRIS 11-Dec-20 60 1,775.00 10,650,000.00 15,975.00 10,665,975.00
13 D BEKS 22-Dec-20 348 157.00 5,463,600.00 8,195.00 5,471,795.00
14 D IPLO 23-Dec-20 161 158.00 2,543,800.00 3,816.00 2,547,616.00
15 D JAST 23-Dec-20 231 234.00 5,405,400.00 8,108.00 5,413,508.00
16 D WSBP 28-Dec-20 180 296.00 5,328,000.00 9,590.00 5,337,590.00
17 D WSKT 29-Dec-20 59 1,495.00 8,820,500.00 15,877.00 8,836,377.00
18 D INDF 6-Jan-20 12 6,850.00 8,220,000.00 14,796.00 8,234,796.00
19 D KLBF 13-Jan-21 4 1,565.00 626,000.00 1,127.00 627,127.00
20 D AKRA 28-Jan-21 1 2,900.00 290,000.00 522.00 290,522.00
21 D AKRA 1-Feb-21 1 2,850.00 285,000.00 428.00 285,428.00
22 D AKRA 1-Feb-21 1 2,840.00 284,000.00 426.00 284,426.00
23 D GJTL 28-Jan-21 50 710.00 3,550,000.00 8,875.00 3,558,875.00
24 D BMTR 2-Feb-21 2 270.00 54,000.00 97.00 54,097.00
25 D CPIN 3-Feb-21 2 5,875.00 1,175,000.00 2,115.00 1,177,115.00
26 D HOKI 8-Feb-21 5 1,010.00 505,000.00 909.00 505,909.00
27 A IPCC 9-Feb-21 - - - - -
28 30-Dec-99 - - -
29 30-Dec-99 - - - - -
30 30-Dec-99 - - - - -
31 30-Dec-99 - - - - -
32 30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
30-Dec-99 - - - - -
 Comm
Tanggal Buy Total amount Tanggal
Price buy Amount buy 0.18% or
buy lot buy + comm buy
(1) (1) 0.15%
(1) (1) (1) (2)
(1)
18-Sep-20 3 4,780.00 1,434,000.00 2,581.00 1,436,581.00 14-Oct-20
17-Nov-20 10 10,200.00 10,200,000.00 18,360.00 10,218,360.00
27-Nov-20 22 785.00 1,727,000.00 3,109.00 1,730,109.00 4-Dec-20
21-Dec-20 51 9,800.00 49,980,000.00 89,964.00 50,069,964.00 30-Dec-99
1-Dec-20 24 4,230.00 10,152,000.00 18,274.00 10,170,274.00 30-Dec-99
4-Dec-20 20 3,590.00 7,180,000.00 12,924.00 7,192,924.00 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
11-Dec-20 15 5,675.00 8,512,500.00 15,323.00 8,527,823.00 16-Dec-20
16-Dec-20 40 6,125.00 24,500,000.00 36,750.00 24,536,750.00 30-Dec-99
10-Dec-20 360 75.00 2,700,000.00 4,860.00 2,704,860.00 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
28-Jan-21 1 2,960.00 296,000.00 533.00 296,533.00 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
2-Feb-21 2 266.00 53,200.00 96.00 53,296.00 30-Dec-99
3-Feb-21 2 5,800.00 1,160,000.00 2,088.00 1,162,088.00 4-Feb-21
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
30-Dec-99 - - - - - 30-Dec-99
 Comm
Total amount buy + Tanggal
Buy lot Price buy Amount buy 0.18% or Buy lot
comm buy
(2) (2) (2) 0.15% (3)
(2) (3)
(2)
2 4,850.00 970,000.00 1,746.00 971,746.00 -
- - - - - -
10 785.00 785,000.00 1,413.00 786,413.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
25 6,125.00 15,312,500.00 27,563.00 15,340,063.00 -
- - - - - -
200 76.00 1,520,000.00 2,736.00 1,522,736.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

- - - - - -
- - - - - -
2 5,800.00 1,160,000.00 2,088.00 1,162,088.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
 Comm Total amount buy
Price buy Amount buy Total lot
0.18% or 0.15% + comm Avg price
(3) (3) buy
(3) (3)

- - - - 11 4,913.00
- - - - 20 10,150.00
- - - - 42 793.00
- - - - 61 9,849.00
- - - - 49 4,215.00
- - - - 40 3,600.00
- - - - 40 4,140.00
- - - - 120 141.00
- - - - 40 5,874.00
- - - - 84 5,955.00
- - - - 1,860 80.00
- - - - 60 1,775.00
- - - - 348 157.00
- - - - 161 158.00
- - - - 231 234.00
- - - - 180 296.00
- - - - 59 1,495.00
- - - - 12 6,850.00
- - - - 4 1,565.00
- - - - 2 2,887.00
- - - - 1 2,887.00
1 2,887.00
- - - - 50 710.00
- - - - 4 268.00
- - - - 6 5,825.00
- - - - 5 1,010.00
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
- - - - - #DIV/0!
 Total cost
Comm
Total average buy
Tanggal sell Sell lot Sell Amount sell 0.18% or
amount (Broker
0.15%
comm)
5,404,300.00 9,727.00 13-Nov-20 11 5,450 5,995,000.00 10,791.00
20,300,000.00 36,540.00 27-Nov-20 20 10,525 21,050,000.00 37,890.00
3,330,600.00 5,998.00 28-Dec-20 42 805 3,381,000.00 6,085.80
60,078,900.00 108,144.00 30-Dec-99 - - - -
20,653,500.00 37,174.00 10-Dec-20 49 4,360 21,364,000.00 38,455.20
14,400,000.00 25,920.00 7-Dec-20 40 3,750 15,000,000.00 27,000.00
16,560,000.00 24,840.00 7-Dec-20 40 4,400 17,600,000.00 26,400.00
1,692,000.00 2,538.00 30-Dec-99 120 148 1,776,000.00 2,664.00
23,496,000.00 42,296.00 16-Dec-20 40 6,125 24,500,000.00 36,750.00
50,022,000.00 85,150.00 21-Dec-20 84 6,150 51,660,000.00 92,988.00
14,880,000.00 26,784.00 16-Dec-20 1,860 78 14,508,000.00 26,114.40
10,650,000.00 15,975.00 11-Dec-20 60 1,780 10,680,000.00 19,224.00
5,463,600.00 8,195.00 22-Dec-20 348 162 5,637,600.00 8,456.40
2,543,800.00 3,816.00 30-Dec-99 161 145 2,334,500.00 3,501.75
5,405,400.00 8,108.00 30-Dec-99 231 240 5,544,000.00 8,316.00
5,328,000.00 9,590.00 29-Dec-20 180 294 5,292,000.00 9,525.60
8,820,500.00 15,877.00 5-Jan-20 59 1,505 8,879,500.00 15,983.10
8,220,000.00 14,796.00 19-Jan-21 12 7,025 8,430,000.00 15,174.00
626,000.00 1,127.00 14-Jan-21 4 1,615 646,000.00 1,162.80
577,400.00 1,055.00 1-Feb-21 2 2,940 588,000.00 1,058.00
288,700.00 428.00 1-Feb-21 1 2,940 294,000.00 441.00
288,700.00 426.00 1-Feb-21 1 3,010 301,000.00 452.00
3,550,000.00 8,875.00 29-Jan-21 50 740 3,700,000.00 9,250.00
107,200.00 193.00 8-Feb-21 4 272 108,800.00 196.00
3,495,000.00 6,291.00 30-Dec-99 6 5,925 3,555,000.00 6,399.00
505,000.00 909.00 30-Dec-99 5 1,025 512,500.00 923.00
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
#DIV/0! - 30-Dec-99 - - - -
Sales tax
Total amount sell Gross margin Nett margin
0.1%

5,995.00 5,978,214.00 573,914.00 564,187.00 9.85%

21,050.00 20,991,060.00 691,060.00 654,520.00 3.56%
3,381.00 3,371,533.20 40,933.00 34,935.00 1.49%
- - (60,078,900.00) (60,187,044.00) #DIV/0!
21,364.00 21,304,181.00 650,681.00 613,507.00 3.33%
15,000.00 14,958,000.00 558,000.00 532,080.00 4.00%
17,600.00 17,556,000.00 996,000.00 971,160.00 5.91%
1,776.00 1,771,560.00 79,560.00 77,022.00 4.73%
24,500.00 24,438,750.00 942,750.00 900,454.00 4.10%
51,660.00 51,515,352.00 1,493,352.00 1,408,202.00 3.17%
14,508.00 14,467,378.00 (412,622.00) (439,406.00) -2.56%
10,680.00 10,650,096.00 96.00 (15,879.00) 0.28%
5,637.60 5,623,506.00 159,906.00 151,711.00 3.09%
2,334.50 2,328,664.00 (215,136.00) (218,952.00) -8.97%
5,544.00 5,530,140.00 124,740.00 116,632.00 2.50%
5,292.00 5,277,182.00 (50,818.00) (60,408.00) -0.68%
8,879.50 8,854,637.00 34,137.00 18,260.00 0.66%
8,430.00 8,406,396.00 186,396.00 171,600.00 2.49%
646.00 644,191.00 18,191.00 17,064.00 3.10%
588.00 586,354.00 8,954.00 7,899.00 1.80%
294.00 293,265.00 4,565.00 4,137.00 1.80%
301.00 300,247.00 11,547.00 11,121.00 4.09%
3,700.00 3,687,050.00 137,050.00 128,175.00 4.05%
109.00 108,495.00 1,295.00 1,102.00 1.47%
3,555.00 3,545,046.00 50,046.00 43,755.00 1.69%
513.00 511,064.00 6,064.00 5,155.00 1.46%
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! #DIV/0!
 Gross gain/loss Modal % gain Saldo Awal Net profit

Nov-20 1,341,000.00 63,601,000.00 2.11% - -

Dec-20 4,525,300.00 63,601,000.00 7.12% 63,601,000.00 4,693,040.00
Jan-21 439,000.00 63,601,000.00 0.69% 68,294,040.00 351,200.00
Feb-21 (7,350,400.00) 70,401,000.00 -10.44% 70,895,240.00 (5,880,320.00)
Total Saldo
Withdraw Total Saldo
Akumulasi
- - -
68,294,040.00 - 68,294,040.00
68,645,240.00 4,550,000.00 64,095,240.00
65,014,920.00 - 65,014,920.00