TugasPCM - 15219007 - Wynona Ariella

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Wynona Ariella/15219007

1. CPI = BCWP/ACWP
A = 1800/2000 = 0,90
B = 900/1300 = 0,69
C = 1080/1250 = 0,864
D = 178,2/150 = 1,188
E = 405/420 = 0,96
F = 405/400 = 1,01
G = 420/380 = 1,105
H = 240/260 = 0,92
I = 210/200 = 1,05
J = 75/70 = 1,07
Total = 5713,2/6430 = 0,89
2. SPI = BCWP/BCWS
A = 1800/1800 = 1,00
B = 900/900 = 1,00
C = 1080/1350 = 0,80
D = 178,2/2700 = 0,066
E = 405/1350 = 0,30
F = 405/900 = 0,45
G = 420/1200 = 0,35
H = 240/1200 = 0,20
I = 210/2100 = 0,10
J = 75/1500 = 0,05
Total = 5713,2/15000 = 0,38
3. Prakiraan Biaya = anggaran/CPI = 15000/0,89 = 16853,93
4. Varian biaya dan varian schedule
Vairan biaya = BCWP – ACWP = 5713,2 – 6430 = -716,8 → negatif
Varian jadwal = BCWP – BCWS = 5713,2 – 15000 = -9286,8 → negatif
Kesimpulan: pekerjaan selesai lebih lambat dengan menelan biaya lebih tinggi dari anggaran

You might also like