Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

ASSETS =

DR (CR) DR (CR)
Cash Land (AKA PP&E)
45000 40000
40000
5000
1200
4900
3100
1800
26000
31,200 40,000

DR (CR) DR (CR)
Accounts receivable Supplies
2600 300
3100
200

4500

4,200 300

DR (CR)
????
= LIABILITIES + EQUITY

DR (CR) DR (CR)
Accounts Payable Share Capital
45000 10000
300
1200

2000

46,100 10,000

DR (CR)
Retained Earnings / (Accumulated Deficit)
5000
2600
4900
200
1800
18500

19,600
AKA Common Stock, Capital Stock 1000 BS Cash
2000 BS Accounts receivable
3000 BS Land
BS Supplies
BS Accounts payable
BS Share Capital
BS Retained Earnings

IS Revenue
IS Expenses

Balance sheet

Assets

Current Assets
Cash
Accounts receivable
supplies
total current assets

non-current assets Land

Total ASSETS

liabilities

Current Liability
Account Payable
total current liabilities

Long term Liability


Note payable

Total Liability
Equity
Share capital
Retained Earnings

Total Equity
Trial Balance as of 31.12.2020
Balance DR = + / (CR) = -
31200
ccounts receivable 4200
40000
300
ccounts payable -46100
-10000
etained Earnings -19600

0 should be zero

Income Statement

Revenue

Salary Expense
Rent Expense
Utilities Expense

EBIT
Earnings before Interest and Tax

interest expense

Net income
Trial balamce
DR = + / (CR) = -
Cash
Accounts receivable
Land
Supplies
Accounts payable
Note payable
share capital

hould be zero

You might also like