DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

I. FOOTING
Steel bar (16mm x 6m long) Length 103 439.00 45,217.00
Steel bar (10mm) Length 31 183.00 5,673.00
Cement (40kg) Bag 99 220.00 21,780.00
Sand Cubic meter 6 900.00 5,400.00
Gravel Cubic meter 11 1,200.00 13,200.00
Tie wire no. 16 G.I wire Kg 2.445 82.00 200.49
TOTAL 91,470.49
II. COLUMN
Cement Bag 71 235 16,685.00
Sand Cubic meter 4 900 3,600.00
Gravel Cubic meter 7 1,200.00 8,400.00
Steel bar (16mm) Length 141 478.00 67,398.00
Steel bar (10mm) Length 280 183.00 38,064.00
Tie wire no. 16 Kg 48 82.00 3,936.00
TOTAL 138,083.00
III. BEAM
Cement Bag 100 235.00 23,500.00
Sand Cubic meter 5 900.00 4,500.00
Gravel Cubic meter 10 1,200.00 12,000.00
Steel bar (16mm) Length 241 478.00 115,198.00
Steel bar (10mm) Length 208 183.00 38,064.00
Tie wire no.16 Kg 46 82.00 3,772.00
TOTAL 197,034.00
IV. SLAB
 Cement (40kg) Bag 91 235.00 21,385.00
Sand Cubic meter 6 900.00 5,400.00
Gravel Cubic meter 12 1,200.00 14,400.00
Steel bar (10mm x 6m long) pcs 197 83.00 16,351.00
Tie wire Kg 16 82.00 1,312.00
TOTAL 58,848.00
V. MASONRY
CHB (100mm) Pcs 1,090 12.00 13,080.00
CHB (150mm) Pcs 2,266 18.00 40,788.00
Cement Bag 450 220.00 99,000.00
Sand Cubic meter 34 900.00 30,600.00
Steel bar (10mm x 6m long) Length 140 171.00 23,940.00
TOAL 207,408.00
VI. ROOFING
2" x 6" G.I. tabular steel Length 8 2,698.00 21,584.00
2" x 3" C-purlins Length 29 540.00 15,660.00
Steel bar (12mm) Length 7 262.00 1,834.00
Steel bar (10mm) Length 6 183.00 1,098.00
8” long roofing sheets Pcs 60 618.00 37,080.00
0.9mx2.40m G.I fascia flashing Pcs 7 385 2,695.00
G.I gutter Pcs 13 775 10,075.00
1 ½ tek screw Pcs 104 105 416.00
TOTAL 90,442.00
VII. STAIRS
Cement (40kg) Bag 35 250.00 8,750.00
25.4 x 3100 Round stainless steel railings Pcs 5 3,048.00 15,240.00
Steel bar (12mm x 6m long) Length 30 262.00 7,860.00
Steel bar (10mm x 6m long) Length 43 183.00 7,869.00
Tie wire no. 16 G.I. wire Kg 13 82.00 1,066.00
Sand Cubic meter 1.72 900.00 1,548.00
Gravel Cubic meter 3.45 1,200.00 4,140.00
TOTAL 46,473.00
VIII. CARPENTRY
Window 1 (Jalouplus with aluminum frame) Set 5 1,590.00 7,950.00
Window 2 (Jalouplus with aluminum frame) Set 1 1,590.00 1,590.00
Window 3 (Jalouplus with aluminum frame) Set 1 1,590.00 1,590.00
Window 4 (Jalouplus with aluminum frame) Set 5 1,590.00 7,950.00
Window 5 (Jalouplus with aluminum frame) Set 1 1,590.00 1,590.00
Window 6 (Jalouplus with aluminum frame) Set 2 1,590.00 3,180.00
Door 1 (Solid Panel Door) Set 1 5,670.00 5,670.00
Door 2 (Solid Panel Door) Set 7 4,284.00 29,988.00
Door 3 (PVC) Set 2 2,154.00 4,308.00
TOTAL 63,816.00
IX. TILE WORKS
 Floor Tiles (30x30) pcs 574 18.00 10,332.00
Floor Tiles (60x60) pcs 354 126.00 44,604.00

Type P Cements (40 kgs) Bag 19 260.00 4,940.00

Tile Adhesive (25kgs) Bag 23 235.00 5,405.00
Tile Grout (2kgs) Bag 98 50.00 4,900.00
TOTAL 70,181.00
X. PAINTING WORKS
Paint roller tray pc 5 58 290.00
Paint roller pc 5 209.75 1048.75
Paint brush 3" pc 5 209.75 1048.75
Putty Knife pc 5 220 1,100.00
Sanding Paper #150 grit pc 10 12 120.00
Sanding Paper #220 grit pc 10 12 120.00
4L Boysen Permacoat Flat Latex pcs 17 526 8,942.00
4L Boysen Permacoat Latex pcs 34 621.5 21,131.00
4L Boysen Acrytex cast pcs 12 465 5,580.00
4L Boysen Masonry Putty #7311 pcs 8 285 2,280.00
TOTAL 41,660.50
XI. STAGING, FORMWORKS AND SCAFFOLDING
FORMWORKS
Columns
Ordinary Plywood pcs 44 300 13,200.00
2”x2” coco lumber Bd.ft. 1,305 25.00 32,637.00
1” CWN nails kg 3.5 75.00 262.50
3” CWN nails Kg 4.7 95.00 446.50
Beams
Ordinary Plywood pcs 59 300 17,700
2”x2” coco lumber Bd.ft. 1,478.54 25.00 36,963.5
1” CWN nails kg 3.69 75.00 276.75
3” CWN nails kg 4.39 95.00 417.05
Slabs
¼ x 4’ x 8’ Ordinary plywood Pcs 25 300.00 7,500.00
Columns
Vertical Support (2”x3” coco lumber) bd. Ft. 529.2 25.00 13,230.00
Horizontal Support (2”x2” coco lumber) Bd.ft. 1,512 25.00 37,800.00
Diagonal Brace (2”x2” coco lumber) Bd. ft. 884.52 25.00 22,113
Beams
2”x3” coco lumber Bd.ft. 664.2 25.00 16,605
2”x2” coco lumber Bd. ft. 520.33 25.00 13,008.25
slabs
2”x3” coco lumber Bd. ft. 579.22 25.00 14,480.5
TOTAL 226,640.05

XII. PLUMBING & SANITARY

4"⌀x3m PVC Pipe S-1000 Pcs 5 560.00 2,800.00
 2"⌀x3m PVC Pipe S-1000 Pcs 8 210.00 1,680.00
1/2"⌀x3 PVC Pipe (Blue Pipe) Pcs 8 70.00 560.00
4"⌀ PVC Wye Pcs 5 124.00 620.00
2"⌀ PVC Wye Pcs 5 26.00 130.00
4"⌀ PVC Elbow, 90° Pcs 6 71.00 426.00
4"⌀ PVC Elbow, 45° Pcs 6 81.00 486.00
2"⌀ PVC Elbow, 90° Pcs 5 63.00 315.00
2"⌀ PVC Elbow, 45° Pcs 5 50.00 250.00
1/2"⌀x1/2"⌀ PVC Tee Pcs 8 16.00 128.00
4"⌀ PVC Coupling Pcs 10 70.00 700.00
1/2"⌀ PVC Coupling Pcs 8 5.00 40.00
1/2"⌀ PVC Ball Valve Pcs 4 100.00 400.00
1/2"⌀ PVC Shower Valve Pcs 2 450.00 900.00
1/2"⌀ PVC Shower Head Pcs 2 565.00 1,130.00
1/2"⌀ PVC Faucet Pcs 8 135.00 1,080.00
Floor Drain Pcs 2 100.00 200.00
Kitchen Sink Pcs 2 910.00 1,820.00
Water Closet with Fittings Pcs 2 15,290.00 30,580.00
Lavatory with Fittings Pcs 2 11,590.00 23,180.00
Cement Bag 23 220.00 5,060.00
Sand Cu.m. 2.864 900.00 2,577.00
Gravel Cu.m. 1.38 1,200.00 1,656.00
Tie wire Kg 5.8 82.00 475.60
Steel bar (10mm) 41 183.00 7,503.00
TOTAL 84,696.60

XIII. ELECTRICAL
20mm dia x 3m PVC pipe Pcs 3 81.00 243.00
 PVC junction Box Pcs 4 33.00 132.00
22''x4'' PVC utility box Pcs 16 23.50 376.00
7-Watts LED Pcs 34 80.00 2,720.00
2.0mm^2 TW Meter 25 14.00 350.00
3.5mm^2 TW Roll 1 2,930.00 2,930.00
5.5mm^2 TW Roll 1 5,245.00 5,245.00
22mm^2 TW Meter 100 182.50 18,250.00
1-gang Single pole Set 2 100.00 200.00
2-gang Single pole Set 8 159.00 1,272.00
3- gang Single pole Set 2 212.00 424.00
2-gang flush type convenience outlet Set 15 148.00 2,220.00
15-AT Circuit breaker Pcs 2 300.00 600.00
20-AT Circuit breaker Pcs 2 300.00 600.00
30-AT Circuit breaker Pcs 2 300.00 600.00
8-branches panel board Pcs 2 1,000.00 2,000.00
Electrical tape, 19mmx16mm Pcs 4 37.50 150.00
TOTAL 38,312.00