Professional Documents
Culture Documents
Baup 5
Baup 5
Produksi (Production) :
30.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - - 15,600.00 519.48
2 la0002 4 Operator A 0.0666 Jam - - 15,600.00 1,038.96
3 la0003 2 Skilled labour A 0.0666 Jam - - 14,400.00 959.04
4 la0005 2 Unskilled Labour A 0.0666 Jam - - 9,500.00 632.70
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 3,150.18 3,150.1800
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - - 233,700.00 7,782.21
2 -- -- - - - - -
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 7,782.21 7,782.2100
C. Material (Materials)
1 ma0507 Cement type I 0.4800 ton - - 1,309,600.00 628,608.00
2 ma0412 Admixtures for Concrete 4.0000 litre - - 43,700.00 174,800.00
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 803,408.00 803,408.0000
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.4000 ton - -
2 ma0412 Admixtures for Concrete 4.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 523,840.00
43,700.00 174,800.00
- -
- -
- -
- -
- -
- -
- -
- -
-
698,640.00 698,640.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
709,572.39 709,572.39
35,478.62
745,051.01
745,051.01 745,051.01
Kode: (code) : 5002
Pekerjaan (work) : Concrete Fabrication 15 Mpa
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 200 kg / m3 cement type I PL (LC) = 378,265.01
Total Equivalent = 378,265.01
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.2000 ton - -
2 ma0412 Admixtures for Concrete 2.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 261,920.00
43,700.00 87,400.00
- -
- -
- -
- -
- -
- -
- -
- -
-
349,320.00 349,320.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
360,252.39 360,252.39
18,012.62
378,265.01
378,265.01 378,265.01
Kode: (code) : 5003
Pekerjaan (work) : Concrete Fabrication 30 Mpa
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 440 kg / m3 cement type I PL (LC) = 800,054.21
Total Equivalent = 800,054.21
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.4400 ton - -
2 ma0412 Admixtures for Concrete 4.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 576,224.00
43,700.00 174,800.00
- -
- -
- -
- -
- -
- -
- -
- -
-
751,024.00 751,024.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
761,956.39 761,956.39
38,097.82
800,054.21
800,054.21 800,054.21
Kode: (code) : 5004
Pekerjaan (work) : Concrete Fabrication 20 Mpa
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 320 kg / m3 cement type I PL (LC) = 589,159.61
Total Equivalent = 589,159.61
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.3200 ton - -
2 ma0412 Admixtures for Concrete 3.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 419,072.00
43,700.00 131,100.00
- -
- -
- -
- -
- -
- -
- -
- -
-
550,172.00 550,172.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
561,104.39 561,104.39
28,055.22
589,159.61
589,159.61 589,159.61
Kode: (code) : 5005
Pekerjaan (work) : Concrete Fabrication for RCC Dam 90 m3/hr
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 90 m3 / hari PL (LC) = 162,827.40
85 % => 76,5 m3 / hari Total Equivalent = 162,827.40
65 kg + 5 % cement / m3
105 kg + 5 % flyash / m3 Produksi (Production) :
90.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0131 Jam - -
2 la0002 2 Operator A 0.0262 Jam - -
3 la0003 2 Skilled labour A 0.0262 Jam - -
4 la0005 2 Unskilled Labour A 0.0262 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0283 1 Concrete Mix Plant 90 m3/hr 172 0.0131 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0506 Cement type II 0.0700 ton - -
2 ma0504 Fly Ash 0.0300 ton - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 204.36
15,600.00 408.72
14,400.00 377.28
9,500.00 248.90
- -
- -
- -
- -
- -
- -
1,239.26 1,239.2600
409,500.00 5,364.45
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
5,364.45 5,364.4500
1,440,000.00 100,800.00
1,589,000.00 47,670.00
- -
- -
- -
- -
- -
- -
- -
- -
-
148,470.00 148,470.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
155,073.71 155,073.71
7,753.69
162,827.40
162,827.40 162,827.40
Kode: (code) : 5006
Pekerjaan (work) : Concrete Fabrication for RCC Dam 250 m3 / hari
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 2 Concrete Plants of 100 m3 vibrated or 125 m3 PL (LC) = 157,430.70
non vibrated concrete Total Equivalent = 157,430.70
Produksi (Production) :
250.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0050 Jam - -
2 la0002 6 Operator A 0.0300 Jam - -
3 la0003 2 Skilled labour A 0.0100 Jam - -
4 la0005 2 Unskilled Labour A 0.0100 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0286 1 Concrete Mix Plant 250 m3 / hr 400 0.0050 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0506 Cement type II 0.1000 ton - -
2 ma0504 Fly Ash ton - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 78.00
15,600.00 468.00
14,400.00 144.00
9,500.00 95.00
- -
- -
- -
- -
- -
- -
785.00 785.0000
1,029,800.00 5,149.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
5,149.00 5,149.0000
1,440,000.00 144,000.00
1,589,000.00 -
- -
- -
- -
- -
- -
- -
- -
- -
-
144,000.00 144,000.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
149,934.00 149,934.00
7,496.70
157,430.70
157,430.70 157,430.70
Kode: (code) : 5007
Pekerjaan (work) : Concrete Fabrication 17 Mpa
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 300 kg / m3 cement type I PL (LC) = 515,773.01
Total Equivalent = 515,773.01
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.3000 ton - -
2 ma0412 Admixtures for Concrete 2.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 392,880.00
43,700.00 87,400.00
- -
- -
- -
- -
- -
- -
- -
- -
-
480,280.00 480,280.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
491,212.39 491,212.39
24,560.62
515,773.01
515,773.01 515,773.01
Kode: (code) : 5008
Pekerjaan (work) : Concrete C 15/38
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): for Reinforced concrete, concrete lining PL (LC) = 497,536.61
200 kg / m3 cement type I Total Equivalent = 497,536.61
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.2200 ton - -
2 ma0412 Admixtures for Concrete 4.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 288,112.00
43,700.00 174,800.00
- -
- -
- -
- -
- -
- -
- -
- -
-
462,912.00 462,912.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
473,844.39 473,844.39
23,692.22
497,536.61
497,536.61 497,536.61
Kode: (code) : 5009
Pekerjaan (work) : Concrete C 17/76
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): for Concrete gravity structures PL (LC) = 535,351.31
225 kg / m3 cement type I Total Equivalent = 535,351.31
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 4 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0005 2 Unskilled Labour A 0.0666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.2475 ton - -
2 ma0412 Admixtures for Concrete 4.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
9,500.00 632.70
- -
- -
- -
- -
- -
- -
3,150.18 3,150.1800
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 324,126.00
43,700.00 174,800.00
- -
- -
- -
- -
- -
- -
- -
- -
-
498,926.00 498,926.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
509,858.39 509,858.39
25,492.92
535,351.31
535,351.31 535,351.31
Kode: (code) : 5010
Pekerjaan (work) : Concrete C 17/38
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): for Concrete gravity structures PL (LC) = -
225 kg / m3 cement type I Total Equivalent = -
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 -- - - -
2 -- - - -
3 -- - - -
4 -- - - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 -- -- - - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
-
-
- -
Analisa Harga Satuan Dasar
Produksi (Production) :
30.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - - 15,600.00 519.48
2 la0002 2 Operator A 0.0666 Jam - - 15,600.00 1,038.96
3 la0003 2 Skilled labour A 0.0666 Jam - - 14,400.00 959.04
4 la0004 2 Semi Skilled Labour A 0.0666 Jam - - 11,900.00 792.54
5 la0005 2 Unskilled Labour A 0.0666 Jam - - 9,500.00 632.70
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 3,942.72 3,942.7200
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - - 233,700.00 7,782.21
2 -- -- - - - - -
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 7,782.21 7,782.2100
C. Material (Materials)
1 ma0507 Cement type I 0.3300 ton - - 1,309,600.00 432,168.00
2 ma0412 Admixtures for Concrete 4.0000 litre - - 43,700.00 174,800.00
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 606,968.00 606,968.0000
Produksi (Production) :
1.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1000 Jam - - 15,600.00 1,560.00
2 la0002 2 Operator A 0.2000 Jam - - 15,600.00 3,120.00
3 la0003 2 Skilled labour A 0.2000 Jam - - 14,400.00 2,880.00
4 la0004 2 Semi Skilled Labour A 0.2000 Jam - - 11,900.00 2,380.00
5 la0005 2 Unskilled Labour A 0.2000 Jam - - 9,500.00 1,900.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 11,840.00 11,840.0000
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.1000 jam - - 233,700.00 23,370.00
2 -- -- - - - - -
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 23,370.00 23,370.0000
C. Material (Materials)
1 ma0411 Admixtures for Shortcrete 6.0000 litre - - 43,700.00 262,200.00
2 ma0413 Steel Fibres 2.0000 kg - - 49,700.00 99,400.00
3 ma0507 Cement type I 0.5000 ton - - 1,309,600.00 654,800.00
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 1,016,400.00 1,016,400.0000
Produksi (Production) :
250.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0050 Jam - -
2 la0002 6 Operator A 0.0300 Jam - -
3 la0003 2 Skilled labour A 0.0100 Jam - -
4 la0005 2 Unskilled Labour A 0.0100 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0286 1 Concrete Mix Plant 250 m3 / hr 400 0.0050 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.0700 ton - -
2 ma0504 Fly Ash 0.0300 ton - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 78.00
15,600.00 468.00
14,400.00 144.00
9,500.00 95.00
- -
- -
- -
- -
- -
- -
785.00 785.0000
1,029,800.00 5,149.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
5,149.00 5,149.0000
1,309,600.00 91,672.00
1,589,000.00 47,670.00
- -
- -
- -
- -
- -
- -
- -
- -
-
139,342.00 139,342.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
145,276.00 145,276.00
7,263.80
152,539.80
152,539.80 152,539.80
Kode: (code) : 5015
Pekerjaan (work) : Concrete Transport & Place in RCC Dam
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 70 m3 / hari PL (LC) = 59,315.26
70 x 2,5 = 175 ton Total Equivalent = 59,315.26
8 trucks of 25 => 87,5 % efficiency
(add 2 spare trucks) Produksi (Production) :
70.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0143 Jam - -
2 la0002 2 Operator A 0.0286 Jam - -
3 la0003 16 Skilled labour A 0.2288 Jam - -
4 la0005 10 Unskilled Labour A 0.1430 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0063 10 Rear Dump Truck 25 ton 176 0.1430 jam - -
2 eq0009 2 Bulldozer 2.6 m3 90 0.0286 jam - -
3 eq0111 4 Comb. Vibr. Roller 10 ton 80 0.0572 jam - -
4 eq0096 2 Hand Guided Roller 0.76 ton 5.2 0.0286 jam - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 223.08
15,600.00 446.16
14,400.00 3,294.72
9,500.00 1,358.50
- -
- -
- -
- -
- -
- -
5,322.46 5,322.4600
283,300.00 40,511.90
196,900.00 5,631.34
71,200.00 4,072.64
33,300.00 952.38
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
51,168.26 51,168.2600
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
56,490.72 56,490.72
2,824.54
59,315.26
59,315.26 59,315.26
Kode: (code) : 5016
Pekerjaan (work) : Concrete, Transp. & Place in RCC Dam
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): (incl. stand by equipment PL (LC) = 13,549.73
Total Equivalent = 13,549.73
Produksi (Production) :
200.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0050 Jam - -
2 la0002 8 Operator A 0.0400 Jam - -
3 la0003 10 Skilled labour A 0.0500 Jam - -
4 la0005 5 Unskilled Labour A 0.0250 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0410 5 Conveyor Belt, 40 m 250 m3/hr 11 0.0250 jam - -
2 eq0009 2 Bulldozer 2.6 m3 90 0.0100 jam - -
3 eq0063 3 Rear Dump Truck 25 ton 176 0.0150 jam - -
4 eq0111 3 Comb. Vibr. Roller 10 ton 80 0.0150 jam - -
5 eq0096 3 Hand Guided Roller 0.76 ton 5.2 0.0150 jam - -
6 eq0377 2 Water Truck 20 m3 206 0.0100 jam - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 78.00
15,600.00 624.00
14,400.00 720.00
9,500.00 237.50
- -
- -
- -
- -
- -
- -
1,659.50 1,659.5000
59,600.00 1,490.00
196,900.00 1,969.00
283,300.00 4,249.50
71,200.00 1,068.00
33,300.00 499.50
196,900.00 1,969.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
11,245.00 11,245.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
12,904.50 12,904.50
645.23
13,549.73
13,549.73 13,549.73
Kode: (code) : 5016a
Pekerjaan (work) : Concrete, Transp. & Place in RCC Dam
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 200 m3 / hr PL (LC) = 14,286.83
(incl. stand by equipment) Total Equivalent = 14,286.83
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0500 Jam - -
2 la0002 8 Operator A 0.0400 Jam - -
3 la0003 10 Skilled labour A 0.0500 Jam - -
4 la0005 5 Unskilled Labour A 0.0250 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0410 5 Conveyor Belt, 40 m 250 m3/hr 11 0.0250 jam - -
2 eq0009 2 Bulldozer 2.6 m3 90 0.0100 jam - -
3 eq0063 3 Rear Dump Truck 25 ton 176 0.0150 jam - -
4 eq0111 3 Comb. Vibr. Roller 10 ton 80 0.0150 jam - -
5 eq0096 3 Hand Guided Roller 0.76 ton 5.2 0.0150 jam - -
6 eq0377 2 Water Truck 20 m3 206 0.0100 jam - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 780.00
15,600.00 624.00
14,400.00 720.00
9,500.00 237.50
- -
- -
- -
- -
- -
- -
2,361.50 2,361.5000
59,600.00 1,490.00
196,900.00 1,969.00
283,300.00 4,249.50
71,200.00 1,068.00
33,300.00 499.50
196,900.00 1,969.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
11,245.00 11,245.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
13,606.50 13,606.50
680.33
14,286.83
14,286.83 14,286.83
Analisa Harga Satuan Dasar
Produksi (Production) :
20.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0500 Jam - - 15,600.00 780.00
2 la0002 5 Operator A 0.2500 Jam - - 15,600.00 3,900.00
3 la0003 12 Skilled labour A 0.6000 Jam - - 14,400.00 8,640.00
4 la0005 6 Unskilled Labour A 0.3000 Jam - - 9,500.00 2,850.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 16,170.00 16,170.0000
B. Peralatan (Equipment)
1 eq0318 4 Truck Mixer 6 m3 244 0.2000 jam - - 153,600.00 30,720.00
2 eq0326 1 Concrete Pump 27 m3/hr 45 0.0500 jam - - 104,100.00 5,205.00
3 eq0312 6 Vibrator 91 mm 3 0.3000 jam - - 4,700.00 1,410.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 37,335.00 37,335.0000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
15.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0667 Jam - -
2 la0002 4 Operator A 0.2664 Jam - -
3 la0003 4 Skilled labour A 0.2664 Jam - -
4 la0005 4 Unskilled Labour A 0.2664 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0318 Truck Mixer 6 m3 244 0.1998 jam - -
2 eq0392 Cable Crane - 150 0.0667 jam - -
3 eq0324 Skip 2500 LI - 0 0.1332 jam - -
4 eq0315 Vibrator 91 mm 3 0.2664 jam - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 1,040.52
15,600.00 4,155.84
14,400.00 3,836.16
9,500.00 2,530.80
- -
- -
- -
- -
- -
- -
11,563.32 11,563.3200
153,600.00 30,689.28
673,000.00 44,889.10
6,400.00 852.48
4,700.00 1,252.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
77,682.94 77,682.9400
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
89,246.26 89,246.26
4,462.31
93,708.57
93,708.57 93,708.57
Analisa Harga Satuan Dasar
Produksi (Production) :
30.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - - 15,600.00 519.48
2 la0002 7 Operator A 0.2331 Jam - - 15,600.00 3,636.36
3 la0003 12 Skilled labour A 0.3996 Jam - - 14,400.00 5,754.24
4 la0005 12 Unskilled Labour A 0.3996 Jam - - 9,500.00 3,796.20
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 13,706.28 13,706.2800
B. Peralatan (Equipment)
1 eq0318 7 Truck Mixer 6 m3 244 0.2331 jam - - 153,600.00 35,804.16
2 eq0392 1 Cable Crane - 150 0.0333 jam - - 673,000.00 22,410.90
3 eq0324 2 Skip 2500 LI - 0 0.0666 jam - - 6,400.00 426.24
4 eq0315 12 Vibrator 91 mm 3 0.3996 jam - - 4,700.00 1,878.12
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 60,519.42 60,519.4200
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.3333 Jam - - 15,600.00 5,199.48
2 la0002 2 Operator A 0.6667 Jam - - 15,600.00 10,400.52
3 la0003 2 Skilled labour A 0.6667 Jam - - 14,400.00 9,600.48
4 la0005 2 Unskilled Labour A 0.6667 Jam - - 9,500.00 6,333.65
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 31,534.13 31,534.1300
B. Peralatan (Equipment)
1 eq0318 1 Truck Mixer 6 m3 244 0.3333 jam - - 153,600.00 51,194.88
2 eq0312 1 Vibrator 91 mm 3 0.3333 jam - - 4,700.00 1,566.51
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 52,761.39 52,761.3900
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
3.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.3333 Jam - - 31,300.00 10,432.29
2 la0007 2 Operator B(ug) 0.6666 Jam - - 31,300.00 20,864.58
3 la0008 6 Skilled Labour B(ug) 1.9998 Jam - - 28,800.00 57,594.24
4 la0009 3 Semi Skilled Labour B(ug) 0.9999 Jam - - 23,800.00 23,797.62
5 la0010 4 Unskilled labour B(ug) 1.3332 Jam - - 19,000.00 25,330.80
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 138,019.53 138,019.5300
B. Peralatan (Equipment)
1 eq0306 3 External Vibrator - 3 0.9999 jam - - 4,100.00 4,099.59
2 eq0318 1 Truck Mixer 6 m3 244 0.3333 jam - - 153,600.00 51,194.88
3 eq0326 1 Concrete Pump 27 m3/hr 45 0.3333 jam - - 104,100.00 34,696.53
4 eq0375 1 Tunnel Ventilator - 120 0.3333 jam - - 89,700.00 29,897.01
5 eq0123 1 Static Compressor 28.8 m3 160 0.3333 jam - - 123,600.00 41,195.88
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 161,083.89 161,083.8900
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1667 Jam - -
2 la0007 4 Operator B(ug) 0.6666 Jam - -
3 la0008 4 Skilled Labour B(ug) 0.6666 Jam - -
4 la0010 4 Unskilled labour B(ug) 0.6666 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0312 2 Vibrator 91 mm 3 0.3333 jam - -
2 eq0318 1 Truck Mixer 6 m3 244 0.1667 jam - -
3 eq0326 1 Concrete Pump 27 m3/hr 45 0.1667 jam - -
4 eq0375 1 Tunnel Ventilator - 120 0.1667 jam - -
5 eq0123 1 Static Compressor 28.8 m3 160 0.1667 jam - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
31,300.00 5,217.71
31,300.00 20,864.58
28,800.00 19,198.08
19,000.00 12,665.40
- -
- -
- -
- -
- -
- -
57,945.77 57,945.7700
4,700.00 1,566.51
153,600.00 25,605.12
104,100.00 17,353.47
89,700.00 14,952.99
123,600.00 20,604.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
80,082.21 80,082.2100
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
138,027.98 138,027.98
6,901.40
144,929.38
144,929.38 144,929.38
Kode: (code) : 5032
Pekerjaan (work) : Concrete Tansport& Placing, Pump U/G
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 28,099.01
Total Equivalent = 28,099.01
Produksi (Production) :
16.50 m3 / hari
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.0606 Jam - -
2 la0007 7 Operator B(ug) 0.4242 Jam - -
3 la0008 4 Skilled Labour B(ug) 0.2424 Jam - -
4 la0010 4 Unskilled labour B(ug) 0.2424 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0312 3 Vibrator 91 mm 3 jam - -
2 eq0318 3 Truck Mixer 6 m3 244 jam - -
3 eq0326 1 Concrete Pump 27 m3/hr 45 jam - -
4 eq0375 1 Tunnel Ventilator - 120 jam - -
5 eq0123 1 Static Compressor 28.8 m3 160 jam - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
31,300.00 1,896.78
31,300.00 13,277.46
28,800.00 6,981.12
19,000.00 4,605.60
- -
- -
- -
- -
- -
- -
26,760.96 26,760.9600
4,700.00 -
153,600.00 -
104,100.00 -
89,700.00 -
123,600.00 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
26,760.96 26,760.96
1,338.05
28,099.01
28,099.01 28,099.01
Analisa Harga Satuan Dasar
Produksi (Production) :
1.00 m3 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 1.0000 Jam - - 31,300.00 31,300.00
2 la0007 3 Operator B(ug) 3.0000 Jam - - 31,300.00 93,900.00
3 la0008 3 Skilled Labour B(ug) 3.0000 Jam - - 28,800.00 86,400.00
4 la0009 3 Semi Skilled Labour B(ug) 3.0000 Jam - - 23,800.00 71,400.00
5 la0010 3 Unskilled labour B(ug) 3.0000 Jam - - 19,000.00 57,000.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 340,000.00 340,000.0000
B. Peralatan (Equipment)
1 eq0317 1 Truck Mixer 4 m3 128 1.0000 jam - - 129,400.00 129,400.00
2 eq0123 2 Static Compressor 28.8 m3 160 2.0000 jam - - 123,600.00 247,200.00
3 eq0333 1 Shotcrete Machine 8 m3 / hr 8 1.0000 jam - - 46,900.00 46,900.00
4 eq0375 1 Tunnel Ventilator - 120 1.0000 jam - - 89,700.00 89,700.00
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 513,200.00 513,200.0000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 1.0000 Jam - - 15,600.00 15,600.00
2 la0002 3 Operator A 3.0000 Jam - - 15,600.00 46,800.00
3 la0003 3 Skilled labour A 3.0000 Jam - - 14,400.00 43,200.00
4 la0004 3 Semi Skilled Labour A 3.0000 Jam - - 11,900.00 35,700.00
5 la0005 3 Unskilled Labour A 3.0000 Jam - - 9,500.00 28,500.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 169,800.00 169,800.0000
B. Peralatan (Equipment)
1 eq0317 1 Truck Mixer 4 m3 128 1.0000 jam - - 129,400.00 129,400.00
2 eq0333 1 Shotcrete Machine 8 m3 / hr 8 1.0000 jam - - 46,900.00 46,900.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 176,300.00 176,300.0000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
2.00 ton / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.5000 Jam - - 15,600.00 7,800.00
2 la0002 1 Operator A 0.5000 Jam - - 15,600.00 7,800.00
3 la0003 6 Skilled labour A 3.0000 Jam - - 14,400.00 43,200.00
4 la0004 6 Semi Skilled Labour A 3.0000 Jam - - 11,900.00 35,700.00
5 la0005 6 Unskilled Labour A 3.0000 Jam - - 9,500.00 28,500.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 123,000.00 123,000.0000
B. Peralatan (Equipment)
1 eq0395 1 Rebar Cutting Machine - 9 0.5000 jam - - 40,700.00 20,350.00
2 eq0396 1 Rebar Bending Machine - 4 0.5000 jam - - 24,000.00 12,000.00
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.5000 jam - - 195,900.00 97,950.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 130,300.00 130,300.0000
C. Material (Materials)
1 ma0512 Reinforcement 1.0300 ton - - 6,455,200.00 6,648,856.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 6,648,856.00 6,648,856.0000
Produksi (Production) :
0.50 ton / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 2.0000 Jam - - 15,600.00 31,200.00
2 la0002 2 Operator A 1.3330 Jam - - 15,600.00 20,794.80
3 la0003 10 Skilled labour A 20.0000 Jam - - 14,400.00 288,000.00
4 la0004 10 Semi Skilled Labour A 20.0000 Jam - - 11,900.00 238,000.00
5 la0005 10 Unskilled Labour A 20.0000 Jam - - 9,500.00 190,000.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 767,994.80 767,994.8000
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 0.3330 jam - - 93,300.00 31,068.90
2 eq0262 1 Mobile Crane Telescope 20 ton 82 1.0000 jam - - 195,900.00 195,900.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 226,968.90 226,968.9000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
0.50 ton / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 2.0000 Jam - - 31,300.00 62,600.00
2 la0007 1 Operator B(ug) 0.5000 Jam - - 31,300.00 15,650.00
3 la0008 10 Skilled Labour B(ug) 20.0000 Jam - - 28,800.00 576,000.00
4 la0009 10 Semi Skilled Labour B(ug) 20.0000 Jam - - 23,800.00 476,000.00
5 la0010 10 Unskilled labour B(ug) 20.0000 Jam - - 19,000.00 380,000.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 1,510,250.00 1,510,250.0000
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 0.5000 jam - - 93,300.00 46,650.00
2 eq0373 1 Tunnel Ventilator - 55 0.5000 jam - - 30,800.00 15,400.00
3 eq0123 1 Static Compressor 28.8 m3 160 0.5000 jam - - 123,600.00 61,800.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 123,850.00 123,850.0000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 2.0000 Jam - - 15,600.00 31,200.00
2 la0002 2 Operator A 2.0000 Jam - - 15,600.00 31,200.00
3 la0003 10 Skilled labour A 20.0000 Jam - - 14,400.00 288,000.00
4 la0004 10 Semi Skilled Labour A 20.0000 Jam - - 11,900.00 238,000.00
5 la0005 10 Unskilled Labour A 20.0000 Jam - - 9,500.00 190,000.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 778,400.00 778,400.0000
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 1.0000 jam - - 93,300.00 93,300.00
2 eq0262 1 Mobile Crane Telescope 20 ton 82 1.0000 jam - - 195,900.00 195,900.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 289,200.00 289,200.0000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.5000 Jam - -
2 la0003 2 Skilled labour A 1.0000 Jam - -
3 la0005 2 Unskilled Labour A 1.0000 Jam - -
4 la0002 1 Operator A 0.1500 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0414 Formwork,vertical (15 uses) 0.0092 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
15,600.00 7,800.00
14,400.00 14,400.00
9,500.00 9,500.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
- -
34,040.00 34,040.0000
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
29,385.00 29,385.0000
2,462,900.00 22,658.68
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
22,658.68 22,658.6800
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
86,083.68 86,083.68
4,304.18
90,387.86
90,387.86 90,387.86
Analisa Harga Satuan Dasar
Produksi (Production) :
8.00 m2 / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1250 Jam - - 15,600.00 1,950.00
2 la0003 2 Skilled labour A 0.2500 Jam - - 14,400.00 3,600.00
3 la0005 2 Unskilled Labour A 0.2500 Jam - - 9,500.00 2,375.00
4 la0002 1 Operator A 0.1000 Jam - - 15,600.00 1,560.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 9,485.00 9,485.0000
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1000 jam - - 195,900.00 19,590.00
2 -- -- - - - - -
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 19,590.00 19,590.0000
C. Material (Materials)
1 ma0415 Formwork, inclined (15 uses) 0.0667 m2 - - 2,462,900.00 164,275.43
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 164,275.43 164,275.4300
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1250 Jam - - 15,600.00 1,950.00
2 la0002 2 Operator A 1.2000 Jam - - 15,600.00 18,720.00
3 la0003 2 Skilled labour A 0.2500 Jam - - 14,400.00 3,600.00
4 la0005 2 Unskilled Labour A 0.2500 Jam - - 9,500.00 2,375.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 26,645.00 26,645.0000
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - - 195,900.00 39,180.00
2 eq0393 1 Trailer & Tractor 8 ton 50 1.0000 jam - - 93,300.00 93,300.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 132,480.00 132,480.0000
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1000 Jam - -
2 la0002 2 Operator A 0.2000 Jam - -
3 la0003 2 Skilled labour A 0.2000 Jam - -
4 la0005 2 Unskilled Labour A 0.2000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 0.0100 jam - -
2 eq0393 1 Trailer & Tractor 8 ton 50 0.0100 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0416 Formwork, sliding 0.0100 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 1,560.00
15,600.00 3,120.00
14,400.00 2,880.00
9,500.00 1,900.00
- -
- -
- -
- -
- -
- -
9,460.00 9,460.0000
195,900.00 1,959.00
93,300.00 933.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
2,892.00 2,892.0000
5,958,700.00 59,587.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
59,587.00 59,587.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
71,939.00 71,939.00
3,596.95
75,535.95
75,535.95 75,535.95
Kode: (code) : 5052
Pekerjaan (work) : Power Tunnel Formwork
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Tunnel Excavation 6,6 m dia. PL (LC) = 146,817.97
Formwork dia. 5,6 m Total Equivalent = 146,817.97
1 set of 6 m formwork => 17,6 x 6 = 106 m2
for 3750 m tunnel 6 sets, at 104 uses Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0419 Formwork, tunnel dia. 5.6 m 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,355,900.00 61,016.64
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
61,016.64 61,016.6400
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
139,826.64 139,826.64
6,991.33
146,817.97
146,817.97 146,817.97
Kode: (code) : 5053
Pekerjaan (work) : Access & Aeration Gallery Formwork
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Tunnel dia. 5,5 m (24 m2) PL (LC) = 244,065.95
Formwork dia. 4,5 m Total Equivalent = 244,065.95
3 m x 15,9 m2 / m = 48 m2
1 set of 3 m formwork => 42 uses Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0420 Formwork, tunnel dia. 4.5 m 0.0238 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,455,200.00 153,633.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
153,633.76 153,633.7600
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
232,443.76 232,443.76
11,622.19
244,065.95
244,065.95 244,065.95
Analisa Harga Satuan Dasar
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - - 31,300.00 3,130.00
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - - 28,800.00 34,560.00
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - - 23,800.00 14,280.00
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - - 19,000.00 11,400.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 63,370.00 63,370.0000
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1000 jam - - 30,800.00 3,080.00
2 eq0123 1 Static Compressor 28.8 m3 160 0.1000 jam - - 123,600.00 12,360.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 15,440.00 15,440.0000
C. Material (Materials)
1 ma0421 1 Formwork, tunnel dia. 7 m 0.0092 m2 - - 8,044,200.00 74,006.64
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 74,006.64 74,006.6400
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 1 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0424 Formwork, tunnel 100 m2 0.0213 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
9,533,800.00 203,069.94
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
203,069.94 203,069.9400
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
281,879.94 281,879.94
14,094.00
295,973.94
295,973.94 295,973.94
Kode: (code) : 5056
Pekerjaan (work) : Tunnel Formwork 6,8 dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Excavation dia. Tunnel 7,5 m PL (LC) = 107,278.20
Formwork dia. 6,8 m Total Equivalent = 107,278.20
1 set of 12 m formwork => 461,8 m2
for 3039 m tunnel length => 2 sets => 127 uses Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.0500 Jam - -
2 la0008 12 Skilled Labour B(ug) 0.6000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.3000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.3000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.0500 jam - -
2 eq0123 1 Static Compressor 28.8 m3 160 0.0500 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0418 Formwork Tunnel dia. 6.8 m 0.0079 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 1,565.00
28,800.00 17,280.00
23,800.00 7,140.00
19,000.00 5,700.00
- -
- -
- -
- -
- -
- -
31,685.00 31,685.0000
30,800.00 1,540.00
123,600.00 6,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,720.00 7,720.0000
7,944,900.00 62,764.71
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
62,764.71 62,764.7100
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
102,169.71 102,169.71
5,108.49
107,278.20
107,278.20 107,278.20
Kode: (code) : 5057
Pekerjaan (work) : Shaft Formwork
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork => 21,36 x 3 = 64,08 m2 PL (LC) = 493,084.25
1 set => 23 uses Total Equivalent = 493,084.25
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0580 Formwork 0.0435 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
7,746,300.00 336,964.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
336,964.05 336,964.0500
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
469,604.05 469,604.05
23,480.20
493,084.25
493,084.25 493,084.25
Analisa Harga Satuan Dasar
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - - 31,300.00 4,695.00
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - - 28,800.00 25,920.00
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - - 23,800.00 10,710.00
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - - 19,000.00 8,550.00
5 la0002 1 Operator A 0.1500 Jam - - 15,600.00 2,340.00
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 52,215.00
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - - 30,800.00 4,620.00
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - - 88,400.00 13,260.00
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - - 195,900.00 29,385.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 47,265.00
C. Material (Materials)
1 ma0422 Formwork, surgetank,dia14.5m 0.0263 m2 - - 10,924,200.00 287,306.46
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 287,306.46
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - - 31,300.00 4,695.00
2 la0008 12 Skilled Labour B(ug) 1.8000 Jam - - 28,800.00 51,840.00
3 la0009 6 Semi Skilled Labour B(ug) 0.9000 Jam - - 23,800.00 21,420.00
4 la0010 6 Unskilled labour B(ug) 0.9000 Jam - - 19,000.00 17,100.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 95,055.00 95,055.0000
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1500 jam - - 30,800.00 4,620.00
2 eq0123 Static Compressor 28.8 m3 160 0.1500 jam - - 123,600.00 18,540.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 23,160.00 23,160.0000
C. Material (Materials)
1 ma0423 Formwork u/g chamber 0.0200 m2 - - 3,575,200.00 71,504.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 71,504.00 71,504.0000
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1250 Jam - - 15,600.00 1,950.00
2 la0002 3 Operator A 0.3750 Jam - - 15,600.00 5,850.00
3 la0005 3 Unskilled Labour A 0.3750 Jam - - 9,500.00 3,562.50
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 11,362.50 11,362.5000
B. Peralatan (Equipment)
1 eq0130 1 Trail Compressor 21 m3 157 0.1250 jam - - 88,400.00 11,050.00
2 eq0163 1 Crawler Drill Air Drive 20 m3 0 0.1250 jam - - 212,100.00 26,512.50
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 37,562.50 37,562.5000
C. Material (Materials)
1 ma0460 Drill tool 76 mm 1.0000 m - - 31,800.00 31,800.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 31,800.00 31,800.0000
Produksi (Production) :
4.00 m / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2500 Jam - - 31,300.00 7,825.00
2 la0008 3 Skilled Labour B(ug) 0.7500 Jam - - 28,800.00 21,600.00
3 la0010 3 Unskilled labour B(ug) 0.7500 Jam - - 19,000.00 14,250.00
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 43,675.00 43,675.0000
B. Peralatan (Equipment)
1 eq0129 1 Trail Compressor 10 m3 82 0.2500 jam - - 52,800.00 13,200.00
2 eq0153 1 Drill Handheld 6 m3/min. 0 0.2500 jam - - 7,100.00 1,775.00
3 eq0156 1 Pusher Leg - 0 0.2500 jam - - 3,400.00 850.00
4 eq0373 1 Tunnel Ventilator - 55 0.2500 jam - - 30,800.00 7,700.00
5 eq0119 1 Static Compressor 8.6 m3 75 0.2500 jam - - 64,200.00 16,050.00
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 39,575.00 39,575.0000
C. Material (Materials)
1 ma0449 Monoblock Drill 3200 mm 1.0000 m - - 7,400.00 7,400.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 7,400.00 7,400.0000
Produksi (Production) :
4.00 m / hari
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2500 Jam - -
2 la0002 1 Operator A 0.2500 Jam - -
3 la0008 3 Skilled Labour B(ug) 0.7500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.7500 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0130 2 Trail Compressor 21 m3 157 0.5000 jam - -
2 eq0373 1 Tunnel Ventilator - 55 0.2500 jam - -
3 eq0153 2 Drill Handheld 6 m3/min. 0 0.5000 jam - -
4 eq0156 2 Pusher Leg - 0 0.5000 jam - -
5 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2500 jam - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0449 Monoblock Drill 3200 mm 1.0000 m - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m -
Rp.
Rp.
Rp.
31,300.00 7,825.00
15,600.00 3,900.00
28,800.00 21,600.00
19,000.00 14,250.00
- -
- -
- -
- -
- -
- -
47,575.00 47,575.0000
88,400.00 44,200.00
30,800.00 7,700.00
7,100.00 3,550.00
3,400.00 1,700.00
195,900.00 48,975.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
106,125.00 106,125.0000
7,400.00 7,400.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,400.00 7,400.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
161,100.00 161,100.00
8,055.00
169,155.00
169,155.00 169,155.00
Analisa Harga Satuan Dasar
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 4.0000 Jam - - 15,600.00 62,400.00
2 la0002 1 Operator A 1.0000 Jam - - 15,600.00 15,600.00
3 la0003 2 Skilled labour A 8.0000 Jam - - 14,400.00 115,200.00
4 la0005 2 Unskilled Labour A 8.0000 Jam - - 9,500.00 76,000.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 269,200.00 269,200.0000
B. Peralatan (Equipment)
1 eq0352 1 Grout Mixer & Pump - 7 4.0000 jam - - 33,500.00 134,000.00
2 eq0057 1 Dump Truck 10.5 ton 137 1.0000 jam - - 158,300.00 158,300.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 292,300.00 292,300.0000
C. Material (Materials)
1 ma0507 Cement type I 1.1000 ton - - 1,309,600.00 1,440,560.00
2 ma0412 Admixtures for Concrete 2.0000 litre - - 43,700.00 87,400.00
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 1,527,960.00 1,527,960.0000
Produksi (Production) :
4.00 hrs / ton
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 4.0000 Jam - - 31,300.00 125,200.00
2 la0007 1 Operator B(ug) 2.0000 Jam - - 31,300.00 62,600.00
3 la0008 2 Skilled Labour B(ug) 8.0000 Jam - - 28,800.00 230,400.00
4 la0010 2 Unskilled labour B(ug) 8.0000 Jam - - 19,000.00 152,000.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 570,200.00 570,200.0000
B. Peralatan (Equipment)
1 eq0352 1 Grout Mixer & Pump - 7 4.0000 jam - - 33,500.00 134,000.00
2 eq0057 1 Dump Truck 10.5 ton 137 2.0000 jam - - 158,300.00 316,600.00
3 eq0373 1 Tunnel Ventilator - 55 4.0000 jam - - 30,800.00 123,200.00
4 eq0119 1 Static Compressor 8.6 m3 75 4.0000 jam - - 64,200.00 256,800.00
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 830,600.00 830,600.0000
C. Material (Materials)
1 ma0507 Cement type I 1.1000 ton - - 1,309,600.00 1,440,560.00
2 ma0412 Admixtures for Concrete 2.0000 litre - - 43,700.00 87,400.00
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 1,527,960.00 1,527,960.0000
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 10.0000 Jam - - 31,300.00 313,000.00
2 la0007 1 Operator B(ug) 2.0000 Jam - - 31,300.00 62,600.00
3 la0008 3 Skilled Labour B(ug) 30.0000 Jam - - 28,800.00 864,000.00
4 la0010 3 Unskilled labour B(ug) 30.0000 Jam - - 19,000.00 570,000.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 1,809,600.00 1,809,600.0000
B. Peralatan (Equipment)
1 eq0079 1 Small Dumper 2 ton 13 2.0000 jam - - 35,400.00 70,800.00
2 eq0373 1 Tunnel Ventilator - 55 10.0000 jam - - 30,800.00 308,000.00
3 eq0119 1 Static Compressor 8.6 m3 75 10.0000 jam - - 64,200.00 642,000.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 1,020,800.00 1,020,800.0000
C. Material (Materials)
1 ma0508 Wiremesh 1.1000 ton - - 5,958,700.00 6,554,570.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 6,554,570.00 6,554,570.0000
Produksi (Production) :
8.00 m / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1250 Jam - - 31,300.00 3,912.50
2 la0008 2 Skilled Labour B(ug) 0.2500 Jam - - 28,800.00 7,200.00
3 la0010 4 Unskilled labour B(ug) 0.5000 Jam - - 19,000.00 9,500.00
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 20,612.50 20,612.5000
B. Peralatan (Equipment)
1 eq0129 1 Trail Compressor 10 m3 82 0.1250 jam - - 52,800.00 6,600.00
2 eq0153 1 Drill Handheld 6 m3/min. 0 0.1250 jam - - 7,100.00 887.50
3 eq0156 1 Pusher Leg - 0 0.1250 jam - - 3,400.00 425.00
4 eq0373 1 Tunnel Ventilator - 55 0.1250 jam - - 30,800.00 3,850.00
5 eq0119 1 Static Compressor 8.6 m3 75 0.1250 jam - - 64,200.00 8,025.00
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 19,787.50 19,787.5000
C. Material (Materials)
1 ma0448 Monoblock Drill 2400 mm 1.0000 m - - 6,800.00 6,800.00
2 ma0509 Rock Bolt 1.0000 m - - 49,700.00 49,700.00
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 56,500.00 56,500.0000
Produksi (Production) :
0.25 ton / hari
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 4.0000 Jam - - 31,300.00 125,200.00
2 la0008 4 Skilled Labour B(ug) 16.0000 Jam - - 28,800.00 460,800.00
3 la0010 6 Unskilled labour B(ug) 24.0000 Jam - - 19,000.00 456,000.00
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 1,042,000.00 1,042,000.0000
B. Peralatan (Equipment)
1 eq0079 1 Small Dumper 2 ton 13 4.0000 jam - - 35,400.00 141,600.00
2 eq0373 1 Tunnel Ventilator - 55 4.0000 jam - - 30,800.00 123,200.00
3 eq0119 1 Static Compressor 8.6 m3 75 4.0000 jam - - 64,200.00 256,800.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 521,600.00 521,600.0000
C. Material (Materials)
1 ma0510 Steel Ribs 1.0000 ton - - 9,931,100.00 9,931,100.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 9,931,100.00 9,931,100.0000
Produksi (Production) :
0.20 ton / hr
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 5.0000 Jam - - 31,300.00 156,500.00
2 la0008 4 Skilled Labour B(ug) 20.0000 Jam - - 28,800.00 576,000.00
3 la0010 6 Unskilled labour B(ug) 30.0000 Jam - - 19,000.00 570,000.00
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 1,302,500.00 1,302,500.0000
B. Peralatan (Equipment)
1 eq0079 1 Small Dumper 2 ton 13 5.0000 jam - - 35,400.00 177,000.00
2 eq0373 1 Tunnel Ventilator - 55 5.0000 jam - - 30,800.00 154,000.00
3 eq0119 1 Static Compressor 8.6 m3 75 5.0000 jam - - 64,200.00 321,000.00
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 652,000.00 652,000.0000
C. Material (Materials)
1 ma0511 Steel Laggings 1.0000 ton - - 7,944,900.00 7,944,900.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 7,944,900.00 7,944,900.0000
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 10.0000 Jam - -
2 la0002 2 Operator A 2.0000 Jam - -
3 la0003 6 Skilled labour A 60.0000 Jam - -
4 la0005 6 Unskilled Labour A 60.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0079 1 Small Dumper 2 ton 13 2.0000 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0508 Wiremesh 1.1000 ton - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 156,000.00
15,600.00 31,200.00
14,400.00 864,000.00
9,500.00 570,000.00
- -
- -
- -
- -
- -
- -
1,621,200.00 1,621,200.0000
35,400.00 70,800.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
70,800.00 70,800.0000
5,958,700.00 6,554,570.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
6,554,570.00 6,554,570.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
8,246,570.00 8,246,570.00
412,328.50
8,658,898.50
8,658,898.50 8,658,898.50
Kode: (code) : 5079
Pekerjaan (work) : Wiremesh for Tailrace Channel
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): open air PL (LC) = 7,906,048.50
Total Equivalent = 7,906,048.50
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 10.0000 Jam - -
2 la0002 2 Operator A 2.0000 Jam - -
3 la0003 2 Skilled labour A 30.0000 Jam - -
4 la0005 2 Unskilled Labour A 30.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0079 1 Small Dumper 2 ton 13 2.0000 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0508 Wiremesh 1.1000 ton - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 156,000.00
15,600.00 31,200.00
14,400.00 432,000.00
9,500.00 285,000.00
- -
- -
- -
- -
- -
- -
904,200.00 904,200.0000
35,400.00 70,800.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
70,800.00 70,800.0000
5,958,700.00 6,554,570.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
6,554,570.00 6,554,570.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
7,529,570.00 7,529,570.00
376,478.50
7,906,048.50
7,906,048.50 7,906,048.50
Kode: (code) : 5080
Pekerjaan (work) : Rockbolt for Tailrace Channel
Kuantitas (Q'ty) : 1.00 m Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 78,448.13
Total Equivalent = 78,448.13
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1250 Jam - -
2 la0003 2 Skilled labour A 0.2500 Jam - -
3 la0005 4 Unskilled Labour A 0.5000 Jam - -
4 -- - - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0129 1 Trail Compressor 10 m3 82 0.1250 jam - -
2 eq0153 1 Drill Handheld 6 m3/min. 0 0.1250 jam - -
3 eq0156 1 Pusher Leg - 0 0.1250 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0448 Monoblock Drill 2400 mm 1.0000 m - -
2 ma0509 Rock Bolt 1.0000 m - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m -
Rp.
Rp.
Rp.
15,600.00 1,950.00
14,400.00 3,600.00
9,500.00 4,750.00
- -
- -
- -
- -
- -
- -
- -
10,300.00 10,300.0000
52,800.00 6,600.00
7,100.00 887.50
3,400.00 425.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,912.50 7,912.5000
6,800.00 6,800.00
49,700.00 49,700.00
- -
- -
- -
- -
- -
- -
- -
- -
-
56,500.00 56,500.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
74,712.50 74,712.50
3,735.63
78,448.13
78,448.13 78,448.13
Kode: (code) : 5081
Pekerjaan (work) : Embankment for Tailrace
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 69,069.42
Total Equivalent = 69,069.42
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0840 Jam - -
2 la0002 2 Operator A 0.1680 Jam - -
3 la0003 2 Skilled labour A 0.1680 Jam - -
4 la0005 4 Unskilled Labour A 0.3360 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0013 1 Bulldozer 11.9 m3 276 0.0840 jam - -
2 eq0109 1 Comb. Vibr. Roller 6.5 ton 51 0.0840 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 1,310.40
15,600.00 2,620.80
14,400.00 2,419.20
9,500.00 3,192.00
- -
- -
- -
- -
- -
- -
9,542.40 9,542.4000
603,600.00 50,702.40
65,900.00 5,535.60
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
56,238.00 56,238.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
65,780.40 65,780.40
3,289.02
69,069.42
69,069.42 69,069.42
Kode: (code) : 5082
Pekerjaan (work) : Drilling Grout Holes
Kuantitas (Q'ty) : 1.00 m Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 4 m / hr PL (LC) = 47,302.50
Total Equivalent = 47,302.50
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.2500 Jam - -
2 la0003 3 Skilled labour A 0.7500 Jam - -
3 la0005 3 Unskilled Labour A 0.7500 Jam - -
4 -- - - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0129 1 Trail Compressor 10 m3 82 0.2500 jam - -
2 eq0153 1 Drill Handheld 6 m3/min. 0 0.2500 jam - -
3 eq0156 1 Pusher Leg - 0 0.2500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0449 Monoblock Drill 3200 mm 1.0000 m - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m -
Rp.
Rp.
Rp.
15,600.00 3,900.00
14,400.00 10,800.00
9,500.00 7,125.00
- -
- -
- -
- -
- -
- -
- -
21,825.00 21,825.0000
52,800.00 13,200.00
7,100.00 1,775.00
3,400.00 850.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,825.00 15,825.0000
7,400.00 7,400.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,400.00 7,400.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
45,050.00 45,050.00
2,252.50
47,302.50
47,302.50 47,302.50
Kode: (code) : 5083
Pekerjaan (work) : Inject Grout in Shaft
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 3,849,573.00
Total Equivalent = 3,849,573.00
Produksi (Production) :
4.00 hours / ton
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 4.0000 Jam - -
2 la0002 2 Operator A 5.0000 Jam - -
3 la0008 2 Skilled Labour B(ug) 8.0000 Jam - -
4 la0010 2 Unskilled labour B(ug) 8.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0130 1 Trail Compressor 21 m3 157 4.0000 jam - -
2 eq0373 1 Tunnel Ventilator - 55 4.0000 jam - -
3 eq0057 1 Dump Truck 10.5 ton 137 1.0000 jam - -
4 eq0262 1 Mobile Crane Telescope 20 ton 82 4.0000 jam - -
5 eq0352 1 Grout Mixer & Pump - 7 4.0000 jam - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 1.1000 ton - -
2 ma0412 Admixtures for Concrete 2.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
31,300.00 125,200.00
15,600.00 78,000.00
28,800.00 230,400.00
19,000.00 152,000.00
- -
- -
- -
- -
- -
- -
585,600.00 585,600.0000
88,400.00 353,600.00
30,800.00 123,200.00
158,300.00 158,300.00
195,900.00 783,600.00
33,500.00 134,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
1,552,700.00 1,552,700.0000
1,309,600.00 1,440,560.00
43,700.00 87,400.00
- -
- -
- -
- -
- -
- -
- -
- -
-
1,527,960.00 1,527,960.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
3,666,260.00 3,666,260.00
183,313.00
3,849,573.00
3,849,573.00 3,849,573.00
Kode: (code) : 5084
Pekerjaan (work) : Rockbolt 40 mm dia. 16 m Length
Kuantitas (Q'ty) : 1.00 nos Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 3,743,696.25
Total Equivalent = 3,743,696.25
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 3.0000 Jam - -
2 la0002 1 Operator A 0.2500 Jam - -
3 la0002 1 Operator A 2.0000 Jam - -
4 la0002 1 Operator A 1.0000 Jam - -
5 la0003 3 Skilled labour A 3.0000 Jam - -
6 la0005 6 Unskilled Labour A 3.0000 Jam - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0393 Trailer & Tractor 8 ton 50 0.2500 jam - -
2 eq0130 Trail Compressor 21 m3 157 2.0000 jam - -
3 eq0163 Crawler Drill Air Drive 20 m3 0 2.0000 jam - -
4 eq0262 Mobile Crane Telescope 20 ton 82 1.0000 jam - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0513 Rockbolts 16.0000 m - -
2 ma0460 Drill tool 76 mm 16.0000 m - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) nos -
Rp.
Rp.
Rp.
15,600.00 46,800.00
15,600.00 3,900.00
15,600.00 31,200.00
15,600.00 15,600.00
14,400.00 43,200.00
9,500.00 28,500.00
- -
- -
- -
- -
169,200.00 169,200.0000
93,300.00 23,325.00
88,400.00 176,800.00
212,100.00 424,200.00
195,900.00 195,900.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
820,225.00 820,225.0000
129,200.00 2,067,200.00
31,800.00 508,800.00
- -
- -
- -
- -
- -
- -
- -
- -
-
2,576,000.00 2,576,000.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
3,565,425.00 3,565,425.00
178,271.25
3,743,696.25
3,743,696.25 3,743,696.25
Analisa Harga Satuan Dasar
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.3000 Jam - - 15,600.00 4,680.00
2 la0002 1 Operator A 0.3000 Jam - - 15,600.00 4,680.00
3 la0003 1 Skilled labour A 0.3000 Jam - - 14,400.00 4,320.00
4 la0005 1 Unskilled Labour A 1.2000 Jam - - 9,500.00 11,400.00
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 25,080.00 25,080.0000
B. Peralatan (Equipment)
1 eq0163 1 Crawler Drill Air Drive 20 m3 0 0.3000 jam - - 212,100.00 63,630.00
2 eq0130 1 Trail Compressor 21 m3 157 0.3000 jam - - 88,400.00 26,520.00
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 90,150.00 90,150.0000
C. Material (Materials)
1 ma0514 Dowel 32 mm dia., 2 m length 1.0000 each - - 298,000.00 298,000.00
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 298,000.00 298,000.0000
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0050 Jam - - 15,600.00 78.00
2 la0002 4 Operator A 0.0200 Jam - - 15,600.00 312.00
3 la0005 4 Unskilled Labour A 0.0200 Jam - - 9,500.00 190.00
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 580.00 580.0000
B. Peralatan (Equipment)
1 eq0337 1 Asphalt Paver 0.5-2.5 m 22 0.0050 jam - - 185,600.00 928.00
2 eq0109 1 Comb. Vibr. Roller 6.5 ton 51 0.0050 jam - - 65,900.00 329.50
3 eq0063 1 Rear Dump Truck 25 ton 176 0.0050 jam - - 283,300.00 1,416.50
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 2,674.00 2,674.0000
C. Material (Materials)
1 ma0505 Bitumen 0.0437 m3 - - 1,986,300.00 86,801.31
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 86,801.31 86,801.3100
Produksi (Production) :
3.00 m / hari
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.3333 Jam - -
2 la0008 3 Skilled Labour B(ug) 1.0000 Jam - -
3 la0010 3 Unskilled labour B(ug) 1.0000 Jam - -
4 -- - - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0129 1 Trail Compressor 10 m3 82 0.3333 jam - -
2 eq0153 1 Drill Handheld 6 m3/min. 0 0.3333 jam - -
3 eq0156 1 Pusher Leg - 0 0.3333 jam - -
4 eq0373 1 Tunnel Ventilator - 55 0.3333 jam - -
5 eq0119 1 Static Compressor 8.6 m3 75 0.3333 jam - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0449 Monoblock Drill 3200 mm 1.0000 m - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m -
Rp.
Rp.
Rp.
31,300.00 10,432.29
28,800.00 28,800.00
19,000.00 19,000.00
- -
- -
- -
- -
- -
- -
- -
58,232.29 58,232.2900
52,800.00 17,598.24
7,100.00 2,366.43
3,400.00 1,133.22
30,800.00 10,265.64
64,200.00 21,397.86
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
52,761.39 52,761.3900
7,400.00 7,400.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,400.00 7,400.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
118,393.68 118,393.68
5,919.68
124,313.36
124,313.36 124,313.36
Kode: (code) : 5171
Pekerjaan (work) : Drill for Anchor Bar
Kuantitas (Q'ty) : 1.00 m Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Hole 64 mm dia.for 32 mm dia. Bar. PL (LC) = 69,132.00
20 m / hr Total Equivalent = 69,132.00
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.1000 Jam - -
2 la0002 3 Operator A 0.3000 Jam - -
3 la0005 3 Unskilled Labour A 0.3000 Jam - -
4 -- - - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0163 1 Crawler Drill Air Drive 20 m3 0 0.1000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0459 Drill tool 64 mm 1.0000 m - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m -
Rp.
Rp.
Rp.
15,600.00 1,560.00
15,600.00 4,680.00
9,500.00 2,850.00
- -
- -
- -
- -
- -
- -
- -
9,090.00 9,090.0000
212,100.00 21,210.00
88,400.00 8,840.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
30,050.00 30,050.0000
26,700.00 26,700.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
26,700.00 26,700.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
65,840.00 65,840.00
3,292.00
69,132.00
69,132.00 69,132.00
Kode: (code) : 5178
Pekerjaan (work) : Tunnrl Formwork 6,6 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Tunnel => 3281 m PL (LC) = 166,859.81
1 set of 6 m formwork => 124,41 m2 Total Equivalent = 166,859.81
6 set => 746,46 m2 of formwork at 92 uses each
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 1 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0417 Formwork Tunnel dia 6.6 m. 0.0109 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
7,349,000.00 80,104.10
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
80,104.10 80,104.1000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
158,914.10 158,914.10
7,945.71
166,859.81
166,859.81 166,859.81
Kode: (code) : 5179
Pekerjaan (work) : Reinforcement Placing in Shaft
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 2,047,447.50
Total Equivalent = 2,047,447.50
Produksi (Production) :
0.40 ton / hari
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 2.5000 Jam - -
2 la0002 3 Operator A 5.5000 Jam - -
3 la0008 6 Skilled Labour B(ug) 15.0000 Jam - -
4 la0010 6 Unskilled labour B(ug) 15.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 0.5000 jam - -
2 eq0373 1 Tunnel Ventilator - 55 2.5000 jam - -
3 eq0130 1 Trail Compressor 21 m3 157 2.5000 jam - -
4 eq0262 1 Mobile Crane Telescope 20 ton 82 2.5000 jam - -
5 eq0391 1 Winch - 60 2.5000 jam - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
31,300.00 78,250.00
15,600.00 85,800.00
28,800.00 432,000.00
19,000.00 285,000.00
- -
- -
- -
- -
- -
- -
881,050.00 881,050.0000
93,300.00 46,650.00
30,800.00 77,000.00
88,400.00 221,000.00
195,900.00 489,750.00
93,800.00 234,500.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
1,068,900.00 1,068,900.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
1,949,950.00 1,949,950.00
97,497.50
2,047,447.50
2,047,447.50 2,047,447.50
Kode: (code) : 5180
Pekerjaan (work) : Reinforcement Placing by Cable Crane
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): incl.use of Cable crane PL (LC) = 1,545,701.19
Total Equivalent = 1,545,701.19
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 2.0000 Jam - -
2 la0002 2 Operator A 1.3333 Jam - -
3 la0003 10 Skilled labour A 20.0000 Jam - -
4 la0004 10 Semi Skilled Labour A 20.0000 Jam - -
5 la0005 10 Unskilled Labour A 20.0000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 0.3333 jam - -
2 eq0392 1 Cable Crane - 150 1.0000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 31,200.00
15,600.00 20,799.48
14,400.00 288,000.00
11,900.00 238,000.00
9,500.00 190,000.00
- -
- -
- -
- -
- -
767,999.48 767,999.4800
93,300.00 31,096.89
673,000.00 673,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
704,096.89 704,096.8900
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
1,472,096.37 1,472,096.37
73,604.82
1,545,701.19
1,545,701.19 1,545,701.19
Kode: (code) : 5181
Pekerjaan (work) : Tunnel Formwork 5,0 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 15,71 x 6 = 94,26 m2 PL (LC) = 140,811.30
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 140,811.30
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0581 Formwork Tunnel 5.0 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
5,760,000.00 55,296.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
55,296.00 55,296.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
134,106.00 134,106.00
6,705.30
140,811.30
140,811.30 140,811.30
Kode: (code) : 5182
Pekerjaan (work) : Tunnel Formwork 5,1 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 16,02 x 6 = 96,12 m2 PL (LC) = 141,813.25
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 141,813.25
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0582 Formwork Tunnel 5.1 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
5,859,400.00 56,250.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
56,250.24 56,250.2400
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
135,060.24 135,060.24
6,753.01
141,813.25
141,813.25 141,813.25
Kode: (code) : 5183
Pekerjaan (work) : Tunnel Formwork 5,2 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 16,34 x 6 = 98,04 m2 PL (LC) = 142,814.20
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 142,814.20
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0583 Formwork Tunnel 5.2 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
5,958,700.00 57,203.52
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
57,203.52 57,203.5200
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
136,013.52 136,013.52
6,800.68
142,814.20
142,814.20 142,814.20
Kode: (code) : 5184
Pekerjaan (work) : Tunnel Formwork 5,3 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 16,65 x 6 = 99,90 m2 PL (LC) = 143,815.14
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 143,815.14
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0584 Formwork Tunnel 5.3 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,058,000.00 58,156.80
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
58,156.80 58,156.8000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
136,966.80 136,966.80
6,848.34
143,815.14
143,815.14 143,815.14
Kode: (code) : 5185
Pekerjaan (work) : Tunnel Formwork 5,4 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 16,96 x 6 = 101,76 m2 PL (LC) = 144,816.08
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 144,816.08
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0585 Formwork Tunnel 5.4 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,157,300.00 59,110.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
59,110.08 59,110.0800
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
137,920.08 137,920.08
6,896.00
144,816.08
144,816.08 144,816.08
Kode: (code) : 5186
Pekerjaan (work) : Tunnel Formwork 5,5 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 17,28 x 6 = 103,68 m2 PL (LC) = 145,817.03
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 145,817.03
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0586 Formwork Tunnel 5.5 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,256,600.00 60,063.36
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
60,063.36 60,063.3600
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
138,873.36 138,873.36
6,943.67
145,817.03
145,817.03 145,817.03
Kode: (code) : 5187
Pekerjaan (work) : Tunnel Formwork 5,7 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 17,91 x 6 = 107,46 m2 PL (LC) = 147,818.92
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 147,818.92
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0588 Formwork Tunnel 5.7 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,455,200.00 61,969.92
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
61,969.92 61,969.9200
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
140,779.92 140,779.92
7,039.00
147,818.92
147,818.92 147,818.92
Kode: (code) : 5188
Pekerjaan (work) : Tunnel Formwork 5,8 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 18,22 x 6 = 109,32 m2 PL (LC) = 148,819.86
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 148,819.86
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0589 Formwork Tunnel 5.8 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,554,500.00 62,923.20
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
62,923.20 62,923.2000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
141,733.20 141,733.20
7,086.66
148,819.86
148,819.86 148,819.86
Kode: (code) : 5189
Pekerjaan (work) : Tunnel Formwork 5,9 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 18,54 x 6 = 111,24 m2 PL (LC) = 149,820.80
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 149,820.80
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0590 Formwork Tunnel 5.9 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,653,800.00 63,876.48
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,876.48 63,876.4800
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
142,686.48 142,686.48
7,134.32
149,820.80
149,820.80 149,820.80
Kode: (code) : 5190
Pekerjaan (work) : Tunnel Formwork 6,0 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 6 m formwork = 18,85 x 6 = 113,10 m2 PL (LC) = 150,822.76
Tunnel : 3560 + 190 = 3750 m Total Equivalent = 150,822.76
6 sets at 104 uses
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1000 Jam - -
2 la0008 12 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 6 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 6 Unskilled labour B(ug) 0.6000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1000 jam - -
2 eq0123 Static Compressor 28.8 m3 160 0.1000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0591 Formwork Tunnel 6.0 m dia. 0.0096 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 3,130.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
- -
- -
- -
- -
- -
- -
63,370.00 63,370.0000
30,800.00 3,080.00
123,600.00 12,360.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
15,440.00 15,440.0000
6,753,200.00 64,830.72
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
64,830.72 64,830.7200
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
143,640.72 143,640.72
7,182.04
150,822.76
150,822.76 150,822.76
Kode: (code) : 5191
Pekerjaan (work) : Shaft Formwork 5,0 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 15,71 x 3 = 47,13 m2 PL (LC) = 372,120.00
1 set at 26 uses Total Equivalent = 372,120.00
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0581 Formwork Tunnel 5.0 m dia. 0.0385 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
5,760,000.00 221,760.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
221,760.00 221,760.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
354,400.00 354,400.00
17,720.00
372,120.00
372,120.00 372,120.00
Kode: (code) : 5192
Pekerjaan (work) : Shaft Formwork 5,1 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 16,02 x 3 = 48,06 m2 PL (LC) = 376,138.25
1 set at 26 uses Total Equivalent = 376,138.25
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0582 Formwork Tunnel 5.1 m dia. 0.0385 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
5,859,400.00 225,586.90
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
225,586.90 225,586.9000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
358,226.90 358,226.90
17,911.35
376,138.25
376,138.25 376,138.25
Kode: (code) : 5193
Pekerjaan (work) : Shaft Formwork 5,2 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 16,34 x 3 = 49,02 m2 PL (LC) = 380,152.45
1 set at 26 uses Total Equivalent = 380,152.45
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0583 Formwork Tunnel 5.2 m dia. 0.0385 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
5,958,700.00 229,409.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
229,409.95 229,409.9500
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
362,049.95 362,049.95
18,102.50
380,152.45
380,152.45 380,152.45
Kode: (code) : 5194
Pekerjaan (work) : Shaft Formwork 5,3 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 16,65 x 3 = 49,95 m2 PL (LC) = 384,166.65
1 set at 26 uses Total Equivalent = 384,166.65
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0584 Formwork Tunnel 5.3 m dia. 0.0385 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,058,000.00 233,233.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
233,233.00 233,233.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
365,873.00 365,873.00
18,293.65
384,166.65
384,166.65 384,166.65
Kode: (code) : 5195
Pekerjaan (work) : Shaft Formwork 5,4 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 16,96 x 3 = 50,88 m2 PL (LC) = 378,483.11
1 set at 27 uses Total Equivalent = 378,483.11
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0585 Formwork Tunnel 5.4 m dia. 0.0370 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,157,300.00 227,820.10
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
227,820.10 227,820.1000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
360,460.10 360,460.10
18,023.01
378,483.11
378,483.11 378,483.11
Kode: (code) : 5196
Pekerjaan (work) : Shaft Formwork 5,5 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 17,28 x 3 = 51,84 m2 PL (LC) = 382,340.91
1 set at 27 uses Total Equivalent = 382,340.91
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0586 Formwork Tunnel 5.5 m dia. 0.0370 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,256,600.00 231,494.20
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
231,494.20 231,494.2000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
364,134.20 364,134.20
18,206.71
382,340.91
382,340.91 382,340.91
Kode: (code) : 5197
Pekerjaan (work) : Shaft Formwork 5,6 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 17,59 x 3 = 52,77 m2 PL (LC) = 386,198.72
1 set at 27 uses Total Equivalent = 386,198.72
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0587 Formwork Tunnel 5.6 m dia. 0.0370 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,355,900.00 235,168.30
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
235,168.30 235,168.3000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
367,808.30 367,808.30
18,390.42
386,198.72
386,198.72 386,198.72
Kode: (code) : 5198
Pekerjaan (work) : Shaft Formwork 5,7 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 17,91 x 3 = 53,73 m2 PL (LC) = 390,056.52
1 set at 27 uses Total Equivalent = 390,056.52
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0588 Formwork Tunnel 5.7 m dia. 0.0370 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,455,200.00 238,842.40
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
238,842.40 238,842.4000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
371,482.40 371,482.40
18,574.12
390,056.52
390,056.52 390,056.52
Kode: (code) : 5199
Pekerjaan (work) : Shaft Formwork 5,8 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 18,22 x 3 = 54,66 m2 PL (LC) = 393,914.33
1 set at 27 uses Total Equivalent = 393,914.33
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0589 Formwork Tunnel 5.8 m dia. 0.0370 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,554,500.00 242,516.50
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
242,516.50 242,516.5000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
375,156.50 375,156.50
18,757.83
393,914.33
393,914.33 393,914.33
Kode: (code) : 5200
Pekerjaan (work) : Shaft Formwork 5,9 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 18,54 x 3 = 111,24 m2 PL (LC) = 388,689.69
1 set at 28 uses Total Equivalent = 388,689.69
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0590 Formwork Tunnel 5.9 m dia. 0.0357 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,653,800.00 237,540.66
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
237,540.66 237,540.6600
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
370,180.66 370,180.66
18,509.03
388,689.69
388,689.69 388,689.69
Kode: (code) : 5201
Pekerjaan (work) : Shaft Formwork 6,0 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 3 m formwork = 18,85 x 3 = 56,55 m2 PL (LC) = 392,415.70
1 set at 28 uses Total Equivalent = 392,415.70
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.2000 Jam - -
2 la0008 6 Skilled Labour B(ug) 1.2000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.6000 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.6000 Jam - -
5 la0002 1 Operator A 0.2000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.2000 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.2000 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2000 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0591 Formwork Tunnel 6.0 m dia. 0.0357 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 6,260.00
28,800.00 34,560.00
23,800.00 14,280.00
19,000.00 11,400.00
15,600.00 3,120.00
- -
- -
- -
- -
- -
69,620.00 69,620.0000
30,800.00 6,160.00
88,400.00 17,680.00
195,900.00 39,180.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
63,020.00 63,020.0000
6,753,200.00 241,089.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
241,089.24 241,089.2400
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
373,729.24 373,729.24
18,686.46
392,415.70
392,415.70 392,415.70
Kode: (code) : 5202
Pekerjaan (work) : Surge Tank Formwork 11,90 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 37,39 x 1,5 = 56,08 m2 PL (LC) = 337,521.77
68 / 1,5 --> 46 uses Total Equivalent = 337,521.77
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0592 Surgetank Formwork 11.90m dia. 0.0217 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,229,000.00 221,969.30
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
221,969.30 221,969.3000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
321,449.30 321,449.30
16,072.47
337,521.77
337,521.77 337,521.77
Kode: (code) : 5203
Pekerjaan (work) : Surge Tank Formwork 12,20 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 38,33 x 1,5 = 57,50 m2 PL (LC) = 339,784.32
66 / 1,5 --> 44 uses Total Equivalent = 339,784.32
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0593 Surgetank Formwork 12.20m dia. 0.0217 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,328,300.00 224,124.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
224,124.11 224,124.1100
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
323,604.11 323,604.11
16,180.21
339,784.32
339,784.32 339,784.32
Kode: (code) : 5204
Pekerjaan (work) : Surge Tank Formwork 12,51 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 39,30 x 1,5 = 58,95 m2 PL (LC) = 359,565.23
64 / 1,5 --> 43 uses Total Equivalent = 359,565.23
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0594 Surgetank Formwork 12.51m dia. 0.0233 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,427,600.00 242,963.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
242,963.08 242,963.0800
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
342,443.08 342,443.08
17,122.15
359,565.23
359,565.23 359,565.23
Kode: (code) : 5205
Pekerjaan (work) : Surge Tank Formwork 12,84 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 40,34 x 1,5 = 60,51 m2 PL (LC) = 367,521.23
62 / 1,5 --> 42 uses Total Equivalent = 367,521.23
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0595 Surgetank Formwork 12.84m dia. 0.0238 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,526,900.00 250,540.22
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
250,540.22 250,540.2200
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
350,020.22 350,020.22
17,501.01
367,521.23
367,521.23 367,521.23
Kode: (code) : 5206
Pekerjaan (work) : Surge Tank Formwork 13,18 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 41,41 x 1,5 = 62,12 m2 PL (LC) = 376,699.81
61 / 1,5 --> 41 uses Total Equivalent = 376,699.81
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0596 Surgetank Formwork 13.18m dia. 0.0244 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,626,300.00 259,281.72
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
259,281.72 259,281.7200
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
358,761.72 358,761.72
17,938.09
376,699.81
376,699.81 376,699.81
Kode: (code) : 5207
Pekerjaan (work) : Surge Tank Formwork 13,53 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 42,51 x 1,5 = 63,77 m2 PL (LC) = 386,001.00
59 / 1,5 --> 40 uses Total Equivalent = 386,001.00
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0597 Surgetank Formwork 13.53m dia. 0.0250 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,725,600.00 268,140.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
268,140.00 268,140.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
367,620.00 367,620.00
18,381.00
386,001.00
386,001.00 386,001.00
Kode: (code) : 5208
Pekerjaan (work) : Surge Tank Formwork 13,88 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 43,61 x 1,5 = 65,42 m2 PL (LC) = 403,383.61
57 / 1,5 --> 38 uses Total Equivalent = 403,383.61
Produksi (Production) :
m3 / hari
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0598 Surgetank Formwork 13.88m dia. 0.0263 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
10,824,900.00 284,694.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
284,694.87 284,694.8700
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
384,174.87 384,174.87
19,208.74
403,383.61
403,383.61 403,383.61
Kode: (code) : 5209
Pekerjaan (work) : Surge Tank Formwork 14,62 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 45,93 x 1,5 = 68,90 m2 PL (LC) = 426,229.97
54 / 1,5 --> 36 uses Total Equivalent = 426,229.97
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0599 Surgetank Formwork 14.62m dia. 0.0278 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
11,023,500.00 306,453.30
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
306,453.30 306,453.3000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
405,933.30 405,933.30
20,296.67
426,229.97
426,229.97 426,229.97
Kode: (code) : 5210
Pekerjaan (work) : Surge Tank Formwork 15,00 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 47,12 x 1,5 = 70,68 m2 PL (LC) = 429,128.53
53 / 1,5 --> 36 uses Total Equivalent = 429,128.53
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0600 Surgetank Formwork 15.00m dia. 0.0278 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
11,122,800.00 309,213.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
309,213.84 309,213.8400
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
408,693.84 408,693.84
20,434.69
429,128.53
429,128.53 429,128.53
Kode: (code) : 5211
Pekerjaan (work) : Surge Tank Formwork 15,38 m dia.
Kuantitas (Q'ty) : 1.00 m2 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 set of 1,5 m formwork = 48,3 x 1,5 = 72,48 m2 PL (LC) = 441,453.66
52 / 1,5 --> 35 uses Total Equivalent = 441,453.66
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.1500 Jam - -
2 la0008 6 Skilled Labour B(ug) 0.9000 Jam - -
3 la0009 3 Semi Skilled Labour B(ug) 0.4500 Jam - -
4 la0010 3 Unskilled labour B(ug) 0.4500 Jam - -
5 la0002 1 Operator A 0.1500 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0373 1 Tunnel Ventilator - 55 0.1500 jam - -
2 eq0130 1 Trail Compressor 21 m3 157 0.1500 jam - -
3 eq0262 1 Mobile Crane Telescope 20 ton 82 0.1500 jam - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0601 Surgetank Formwork 15.38m dia. 0.0286 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m2 -
Rp.
Rp.
Rp.
31,300.00 4,695.00
28,800.00 25,920.00
23,800.00 10,710.00
19,000.00 8,550.00
15,600.00 2,340.00
- -
- -
- -
- -
- -
52,215.00 52,215.0000
30,800.00 4,620.00
88,400.00 13,260.00
195,900.00 29,385.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
47,265.00 47,265.0000
11,222,100.00 320,952.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
320,952.06 320,952.0600
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
420,432.06 420,432.06
21,021.60
441,453.66
441,453.66 441,453.66
Analisa Harga Satuan Dasar
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0148 Jam - - 15,600.00 230.88
2 la0002 2 Operator A 0.0296 Jam - - 15,600.00 461.76
3 la0003 2 Skilled labour A 0.0296 Jam - - 14,400.00 426.24
4 la0004 2 Semi Skilled Labour A 0.0296 Jam - - 11,900.00 352.24
5 la0005 2 Unskilled Labour A 0.0296 Jam - - 9,500.00 281.20
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - 1,752.32 1,752.3200
B. Peralatan (Equipment)
1 eq0283 1 Concrete Mix Plant 90 m3/hr 172 0.0148 jam - - 409,500.00 6,060.60
2 -- -- - - - - -
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - 6,060.60 6,060.6000
C. Material (Materials)
1 ma0507 Cement type I 0.3300 ton - - 1,309,600.00 432,168.00
2 ma0412 Admixtures for Concrete 3.0000 litre - - 43,700.00 131,100.00
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - 563,268.00 563,268.0000
Produksi (Production) :
30.00 m3 / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.0333 Jam - -
2 la0002 2 Operator A 0.0666 Jam - -
3 la0003 2 Skilled labour A 0.0666 Jam - -
4 la0004 2 Semi Skilled Labour A 0.0666 Jam - -
5 la0005 2 Unskilled Labour A 0.0666 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0274 1 Concrete Mix Plant 45 m3/ hr 73 0.0333 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0507 Cement type I 0.4400 ton - -
2 ma0412 Admixtures for Concrete 4.0000 litre - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 519.48
15,600.00 1,038.96
14,400.00 959.04
11,900.00 792.54
9,500.00 632.70
- -
- -
- -
- -
- -
3,942.72 3,942.7200
233,700.00 7,782.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
7,782.21 7,782.2100
1,309,600.00 576,224.00
43,700.00 174,800.00
- -
- -
- -
- -
- -
- -
- -
- -
-
751,024.00 751,024.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
762,748.93 762,748.93
38,137.45
800,886.38
800,886.38 800,886.38
Kode: (code) : 5220
Pekerjaan (work) : Precast Concrete Beams
Kuantitas (Q'ty) : 1.00 m3 Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Formwork 3 m2 / ton PL (LC) = 1,768,935.00
0,5 hr : bring concrete (no foreman) Total Equivalent = 1,768,935.00
0,5 hr x 9 : cast
0,5 hr x 9 : strip & clean formwork (no truckmixer) Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 1.0000 Jam - -
2 la0002 1 Operator A 1.0000 Jam - -
3 la0003 2 Skilled labour A 2.0000 Jam - -
4 la0005 6 Unskilled Labour A 6.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0317 1 Truck Mixer 4 m3 128 1.0000 jam - -
2 eq0306 2 External Vibrator - 3 2.0000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0425 Formwork, precast/use 3.0000 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) m3 -
Rp.
Rp.
Rp.
15,600.00 15,600.00
15,600.00 15,600.00
14,400.00 28,800.00
9,500.00 57,000.00
- -
- -
- -
- -
- -
- -
117,000.00 117,000.0000
129,400.00 129,400.00
4,100.00 8,200.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
137,600.00 137,600.0000
476,700.00 1,430,100.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
1,430,100.00 1,430,100.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
1,684,700.00 1,684,700.00
84,235.00
1,768,935.00
1,768,935.00 1,768,935.00
Kode: (code) : 5221
Pekerjaan (work) : Place Concrete
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 265,466.25
Total Equivalent = 265,466.25
Produksi (Production) :
4.00 ton / hari
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.2500 Jam - -
2 la0002 2 Operator A 0.5000 Jam - -
3 la0003 4 Skilled labour A 1.0000 Jam - -
4 la0005 4 Unskilled Labour A 1.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 0.2500 jam - -
2 eq0392 1 Cable Crane - 150 0.2500 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 3,900.00
15,600.00 7,800.00
14,400.00 14,400.00
9,500.00 9,500.00
- -
- -
- -
- -
- -
- -
35,600.00 35,600.0000
195,900.00 48,975.00
673,000.00 168,250.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
217,225.00 217,225.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
252,825.00 252,825.00
12,641.25
265,466.25
265,466.25 265,466.25
Kode: (code) : 5222
Pekerjaan (work) : Place Concrete Bridge Beams
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 1 ton / hr PL (LC) = 453,180.00
Average distance from Dam site 10 km Total Equivalent = 453,180.00
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 1.0000 Jam - -
2 la0002 2 Operator A 2.0000 Jam - -
3 la0003 4 Skilled labour A 4.0000 Jam - -
4 la0005 4 Unskilled Labour A 4.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 1.0000 jam - -
2 eq0393 1 Trailer & Tractor 8 ton 50 1.0000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 15,600.00
15,600.00 31,200.00
14,400.00 57,600.00
9,500.00 38,000.00
- -
- -
- -
- -
- -
- -
142,400.00 142,400.0000
195,900.00 195,900.00
93,300.00 93,300.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
289,200.00 289,200.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
431,600.00 431,600.00
21,580.00
453,180.00
453,180.00 453,180.00
Kode: (code) : 5223
Pekerjaan (work) : Precast Concrete Shuttering Elements
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): Approx. (20 x 0,8) + 2 x 10 x 0,35 = 23 m2 PL (LC) = 3,092,313.08
for 3,8 ton --> 6 m2 / ton Total Equivalent = 3,092,313.08
Produksi (Production) :
A. Pekerja (Labour)
1 la0001 1 Foreman A 0.3333 Jam - -
2 la0002 1 Operator A 0.3333 Jam - -
3 la0003 2 Skilled labour A 0.6666 Jam - -
4 la0005 6 Unskilled Labour A 2.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0317 1 Truck Mixer 4 m3 128 0.3333 jam - -
2 eq0306 2 External Vibrator - 3 0.6666 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0425 Formwork, precast/use 6.0000 m2 - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 5,199.48
15,600.00 5,199.48
14,400.00 9,599.04
9,500.00 19,000.00
- -
- -
- -
- -
- -
- -
38,998.00 38,998.0000
129,400.00 43,129.02
4,100.00 2,733.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
45,862.08 45,862.0800
476,700.00 2,860,200.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
2,860,200.00 2,860,200.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
2,945,060.08 2,945,060.08
147,253.00
3,092,313.08
3,092,313.08 3,092,313.08
Kode: (code) : 5224
Pekerjaan (work) : Place Shuttering Elements
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): PL (LC) = 262,605.00
Total Equivalent = 262,605.00
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 0.5000 Jam - -
2 la0007 2 Operator B(ug) 1.0000 Jam - -
3 la0008 4 Skilled Labour B(ug) 2.0000 Jam - -
4 la0009 4 Semi Skilled Labour B(ug) 2.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0262 1 Mobile Crane Telescope 20 ton 82 0.5000 jam - -
2 -- -- - - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
31,300.00 15,650.00
31,300.00 31,300.00
28,800.00 57,600.00
23,800.00 47,600.00
- -
- -
- -
- -
- -
- -
152,150.00 152,150.0000
195,900.00 97,950.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
97,950.00 97,950.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
250,100.00 250,100.00
12,505.00
262,605.00
262,605.00 262,605.00
Kode: (code) : 5229
Pekerjaan (work) : Steel Liner 5,6 m dia., Supply & Prepare
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): dia. 5,6 m PL (LC) = 55,755,424.20
3,5 ton / m Total Equivalent = 55,755,424.20
0,0625 ton / hr
16 hours / ton Produksi (Production) :
56 hours / m
A. Pekerja (Labour)
1 la0001 1 Foreman A 16.0000 Jam - -
2 la0002 2 Operator A 9.0000 Jam - -
3 la0003 4 Skilled labour A 64.0000 Jam - -
4 la0005 4 Unskilled Labour A 64.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 1.0000 jam - -
2 eq0399 1 Welding Set 400 A 88 8.0000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0517 Steel Liner 25 mm thick 1.0200 m - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 249,600.00
15,600.00 140,400.00
14,400.00 921,600.00
9,500.00 608,000.00
- -
- -
- -
- -
- -
- -
1,919,600.00 1,919,600.0000
93,300.00 93,300.00
54,900.00 439,200.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
532,500.00 532,500.0000
49,655,200.00 50,648,304.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
50,648,304.00 50,648,304.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
53,100,404.00 53,100,404.00
2,655,020.20
55,755,424.20
55,755,424.20 55,755,424.20
Kode: (code) : 5230
Pekerjaan (work) : Steel Liner 7,0 m dia., Supply & Prepare
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): dia. 7,0 m ; 25 mm thick PL (LC) = 56,370,514.20
4,35 ton / m Total Equivalent = 56,370,514.20
0,05 ton / hr
20 hours / ton Produksi (Production) :
87 hours / m
A. Pekerja (Labour)
1 la0001 1 Foreman A 20.0000 Jam - -
2 la0002 2 Operator A 11.0000 Jam - -
3 la0003 4 Skilled labour A 80.0000 Jam - -
4 la0005 4 Unskilled Labour A 80.0000 Jam - -
5 -- - - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0393 Trailer & Tractor 8 ton 50 1.0000 jam - -
2 eq0399 Welding Set 400 A 88 10.0000 jam - -
3 -- -- - - -
4 -- -- - - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 ma0517 Steel Liner 25 mm thick 1.0200 m - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
15,600.00 312,000.00
15,600.00 171,600.00
14,400.00 1,152,000.00
9,500.00 760,000.00
- -
- -
- -
- -
- -
- -
2,395,600.00 2,395,600.0000
93,300.00 93,300.00
54,900.00 549,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
642,300.00 642,300.0000
49,655,200.00 50,648,304.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
50,648,304.00 50,648,304.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
53,686,204.00 53,686,204.00
2,684,310.20
56,370,514.20
56,370,514.20 56,370,514.20
Kode: (code) : 5231
Pekerjaan (work) : Steel Liner, Place
Kuantitas (Q'ty) : 1.00 ton Ringkasan (Summary)
PA (FC) = -
Catatan (remark): 0,250 ton / hr PL (LC) = 2,167,515.00
4 hours / ton Total Equivalent = 2,167,515.00
Produksi (Production) :
A. Pekerja (Labour)
1 la0006 1 Foreman B(ug) 4.0000 Jam - -
2 la0007 1 Operator B(ug) 1.0000 Jam - -
3 la0008 4 Skilled Labour B(ug) 16.0000 Jam - -
4 la0009 4 Semi Skilled Labour B(ug) 16.0000 Jam - -
5 la0010 4 Unskilled labour B(ug) 16.0000 Jam - -
6 -- - - -
7 -- - - -
8 -- - - -
9 -- - - -
10 -- - - -
Sub total -
B. Peralatan (Equipment)
1 eq0393 1 Trailer & Tractor 8 ton 50 0.5000 jam - -
2 eq0262 1 Mobile Crane Telescope 20 ton 82 0.5000 jam - -
3 eq0373 1 Tunnel Ventilator - 55 4.0000 jam - -
4 eq0123 1 Static Compressor 28.8 m3 160 4.0000 jam - -
5 -- -- - - -
6 -- -- - - -
7 -- -- - - -
8 -- -- - - -
9 -- -- - - -
10 -- -- - - -
11 -- -- - - -
12 -- -- - - -
13 -- -- - - -
14 -- -- - - -
15 -- -- - - -
16 Misc. -
Sub total -
C. Material (Materials)
1 -- - - -
2 -- - - -
3 -- - - -
4
5
6
7
8
9 -- - - -
10 -- - - -
11 -- - - -
12 -- - - -
13 -- - - -
14 -- - - -
15 -- - - -
16 Misc. -
Sub total -
TOTAL (A+B+C+D+E) -
F. Overhead 5% = -
TOTAL (A+B+C+D+E+F) -
Harga Satuan Dasar (Basic Unit price) ton -
Rp.
Rp.
Rp.
31,300.00 125,200.00
31,300.00 31,300.00
28,800.00 460,800.00
23,800.00 380,800.00
19,000.00 304,000.00
- -
- -
- -
- -
- -
1,302,100.00 1,302,100.0000
93,300.00 46,650.00
195,900.00 97,950.00
30,800.00 123,200.00
123,600.00 494,400.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
762,200.00 762,200.0000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
2,064,300.00 2,064,300.00
103,215.00
2,167,515.00
2,167,515.00 2,167,515.00
Analisa Harga Satuan Dasar
Kode: (code) :
Pekerjaan (work) :
Kuantitas (Q'ty) : Ringkasan (Summary)
PA (FC) = #DIV/0! Rp.
Catatan (remark): PL (LC) = #DIV/0! Rp.
Total Equivalent = #NAME? Rp.
Produksi (Production) :
Uraian (Description) Porsi Asing (Foreign Currency) Porsi Lokal (Local Currency)
Kuantitas Satuan
No. Kode Harga Satuan Jumlah Harga Satuan Jumlah
Item kW (Q'ty) (Unit)
(Code) (Unit Price) (Amount) (Unit Price) (Amount)
A. Pekerja (Labour)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4 -- - - - - -
5 -- - - - - -
6 -- - - - - -
7 -- - - - - -
8 -- - - - - -
9 -- - - - - -
10 -- - - - - -
Sub total - - -
B. Peralatan (Equipment)
1 -- -- - - - - -
2 -- -- - - - - -
3 -- -- - - - - -
4 -- -- - - - - -
5 -- -- - - - - -
6 -- -- - - - - -
7 -- -- - - - - -
8 -- -- - - - - -
9 -- -- - - - - -
10 -- -- - - - - -
11 -- -- - - - - -
12 -- -- - - - - -
13 -- -- - - - - -
14 -- -- - - - - -
15 -- -- - - - - -
16 Misc. - -
Sub total - - -
C. Material (Materials)
1 -- - - - - -
2 -- - - - - -
3 -- - - - - -
4
5
6
7
8
9 -- - - - - -
10 -- - - - - -
11 -- - - - - -
12 -- - - - - -
13 -- - - - - -
14 -- - - - - -
15 -- - - - - -
16 Misc. - -
Sub total - - -
TOTAL (A+B+C+D+E) - - -
F. Overhead 5% = - -
TOTAL (A+B+C+D+E+F) - -
Harga Satuan Dasar (Basic Unit price) 0 #DIV/0! #DIV/0! #NAME?