ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

ABSTRACT ESTIMATE

Work ID : 202223085585 Name of the Work : Construction of Toilet with Running Water
U-DISE Code : 28203190344 School Name : ZPHS MUTHRASUPALLI
Estimate Amount (in Rs.) : 10,49,754/-

Sub Work
Sl.No. Description of Item Quantity Rate (in Rs.) Unit Amount (in Rs.)
type name
1 Construction Earth work excavation for foundations and
of New depositing on bank for all lifts and with an initial
toilets lead of 10m including all operational, incidental,
labour charges such as shoring, sheeting, 25 390.16 cum 9,754
planking, strutting etc., complete for finished
item of work. [Ordinary Soil - Manual means -
Upto 3m depth]
2 Construction Plain Cement Concrete (1:4:8) using 40mm
of New nominal size SS5 hard broken granite metal
toilets including cost and conveyance of all materials
like cement, fine aggregate (sand), coarse
3 3798.22 cum 11,395
aggregate, water etc., to site and including all
operational, incidental and labour charges such
as machine mixing, laying concrete, curing etc.,
complete for finished item of work
3 Construction Plain Cement Concrete (1:5:10) M5 grade using
of New 40mm nominal size SS5 hard broken granite
toilets metal including cost and conveyance of all
materials like cement, fine aggregate (sand),
coarse aggregate, water etc., to site and 4 3676.86 cum 14,707
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing etc., complete for finished item
of work
4 Construction Brick masonry in CM (1:6) with bricks of
of New traditional size 23 x 11 x 7 cm 2nd class including
toilets cost and conveyance of all materials and all 25 5522.02 cum 1,38,051
labour charges etc., complete for finished item
of work for Basement.

1 of 26
5 Construction Stone Dust filling in trenches, sides of
of New foundations and basement with initial lead in
toilets layers not exceeding 15cm thick consolidating
each deposited layer by watering and ramming
10 955.88 cum 9,559
including cost and conveyance of water to work
site and all operational, incidental, labour
charges, hire charges of T&P etc., complete for
finished item of work.[Stone Dust filling]
6 Construction VRCC 1:1.5:3 nominal mix (Cement: fine
of New aggregate: coarse aggregate) corresponding to
toilets table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 3.5 7796.98 cum 27,289
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[FOOTINGS]
7 Construction VRCC 1:1.5:3 nominal mix (Cement: fine
of New aggregate: coarse aggregate) corresponding to
toilets table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 1 8335.23 cum 8,335
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[PEDASTALS]

2 of 26
8 Construction VRCC 1:1.5:3 nominal mix (Cement: fine
of New aggregate: coarse aggregate) corresponding to
toilets table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 2 9408.96 cum 18,818
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[COLUMNS]
9 Construction VRCC 1:1.5:3 nominal mix (Cement: fine
of New aggregate: coarse aggregate) corresponding to
toilets table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 3 10133.98 cum 30,402
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[PLINTH BEAMS]

3 of 26
10 Construction VRCC 1:1.5:3 nominal mix (Cement: fine
of New aggregate: coarse aggregate) corresponding to
toilets table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 3 8659.54 cum 25,979
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[BEAMS]
11 Construction VRCC 1:1.5:3 nominal mix (Cement: fine
of New aggregate: coarse aggregate) corresponding to
toilets table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 7 8903.34 cum 62,323
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[RCC SLABS 115mm thick]
12 Construction Providing Impervious coat to exposed RCC roof
of New slab surface with CM(1:3), 20mm thick with 1kg
toilets of water proof compound per bag of cement
laid over roof when it is green including cost and
conveyance of all materials all operational, 55 462.01 sqm 25,411
incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab
etc., complete for finished item of work.
13 Construction Ornamental Ceiling plastering with CM (1:3),
of New 12mm thick including cost and conveyance of all 45 347.17 sqm 15,623
toilets materials and all labour charges etc., complete.

4 of 26
14 Construction Plastering with CM (1:5) Single Coat, 12mm thick
of New including cost and conveyance of all materials 300 148.15 sqm 44,445
toilets and all labour charges etc., complete for walls.
15 Construction Supplying, fitting and placing MS grilled door,
of New windows, gate including fabrication charges and
toilets all incidental charges etc, cost and conveyance
170 96.33 Kgs 16,376
of all materials and all labour charges etc.,
complete. (make of materials - TATA, Jindal, Sail,
Visakha)
16 Construction Supplying, fitting and placing HYSD bar
of New reinforcement complete as per drawings and
toilets technical specifications for bars below 36mm 1000 76.47 Kgs 76,470
dia. including overlaps and wastage where they
are not welded.
17 Construction Supplying and fixing of 75 mm SWR/ PVC pipes
of New (as per ISI standards) 4 Kg/Sq.cm.
toilets Prince/sudhakar or any ISI brand and fixing all
special such as plain bends, off sets, door bends,
single junctions, double junctions as per site
requirement, fixing with PVC clamps if necessary 50 92.81 rmt 4,641
with required number of Bombay nails including
cost and conveyance of all materials to site,
labour charges etc.complete for finished item of
work at all floor levels. (APSS No. 1302 1319 &
1326)
18 Construction Supplying and fixing of 110 mm SWR/ PVC pipes
of New (as per ISI standards) 4 Kg/Sq.cm.
toilets Prince/sudhakar or any ISI brand and fixing all
special such as plain bends, off sets, door bends,
single junctions, double junctions as per site
requirement, fixing with PVC clamps if necessary 30 175.73 rmt 5,272
with required number of Bombay nails including
cost and conveyance of all materials to site,
labour charges etc.complete for finished item of
work at all floor levels. (APSS No. 1302 1319 &
1326)

5 of 26
19 Construction Constructing 457.2mm x 457.2mm (1-6 x 1-6)
of New brick in CM (1:6) prop. Masonry inspection
toilets chamber upto 914.4mm (3-0) and fitted with
light weight 457.2mm x 457.2mm (1-6 x 1-6)
3 3393.00 Nos 10,179
frame and cover of 20kg., including cost and
convenyance of all materials to site, all labour
charges, sales and otehr taxes on all materials
etc., complete for finished item of work
20 Construction Supplying & fixing Ashirvad/Astral flow guard for
of New equivalent CPVC Pipes with fittings in ground or
toilets on wall including cost of tees, elbows, bends,
reducers, couplings, running joints, union
flanges, unions etc. with necessary excavation
in all types of soils except rock requiring
blasting, refilling, chiselling masonry walls and 50 129.00 rmt 6,450
making good the walls & floors to the original
surface and fixing MS clamps on TW blocks on
walls including cost and conveyance of all
materials and labour charges complete for
finished item of work[28.60 mm dia CPVC SDR
13.50].
21 Construction Supply of Non-skid red or white full body
of New ceramic Floor tiles of size 300 mm x 300 mm
toilets and minimum thickness of 8 mm and 1st quality
conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) and IS:15622 -2006, of any colour
and finish in all shades and designs, pattern
50 436.60 Sqm 21,830
approved by the authority, delivery at school
sites, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
complete.

6 of 26
22 Construction Supply of glazed red or white full body ceramic
of New wall tiles of Size 300 mm x 600 mm and
toilets minimum thickness of 8 mm and 1st quality
conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) of any colour and finish in all
shades and designs, pattern approved by the 200 634.84 Sqm 1,26,968
authority, delivery at school sites, including all
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
Taxes etc., as applicable from time to time, and
all other incidental charges etc., complete.
23 Construction Supply, Installation and commissioning
of New approved make floor mounted Close coupled
toilets EWC suit CASCADE model P or S trap with dual
flush porcelain cistern fixed on EWC with all
internal parts of dual flush cistern, ultra solid
4 9435.28 Nos 37,741
seat cover of approvedmake with rubber buffer
and cap 15 mm angle stop cock 450 mm long
PVC inter connection pipe wall flanges all of
approved make etc. complete for finished item
of work in all respects:White Colour
24 Construction Supply of Orissa Pan white glazed W.C 1st
of New quality conforming to IS:2556-Part-3-1981 with
toilets P or S trap: 580 mm x 440 mm Long including
cost and conveyance of all materials: White
Coloured including cost and conveyance of all
materials and all labour charges like loading, 6 1205.96 Nos 7,236
unloading & stacking etc., complete to school
site including GST and all taxes etc., as
applicable from time to timebutexcluding
installation. The item shall carry a warranty
period of 5 (Five) years from the date of supply

7 of 26
25 Construction Supply of Ceramic square glossy finish hand
of New wash basin wall mount / hung. 1st quality
toilets conforming to IS:2556-Part-4:1972 with waste
fittings 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979
and 15 mm nominal bore chromium plated
Pillar tap of Ist Quality Indian make 400 gms
complete of white colour and approved make
with standard including Rag bolts: 550 mm x
400mm ʹDouble C.P. Pillar Cock including cost
2 2985.40 Nos 5,971
of 12.7mm PVC connection with brass union nut
CP coated & 12.7mm dia Angle stop cock, bottle
trap and 38.1mm dia cp Waste coupling
including cost & conveyance of all materials
and all labour charges like loading, unloading &
stacking etc., to school site including GST and all
taxes etc., as applicable from time to time But
excluding installation.The item shall carry a
warranty period of 5 (Five) years from the date
of supply
26 Construction Cost, supply of CP Long Body bib cocks Fancy
of New type deluxe heavy duty 12.70mm dia Indian
toilets make including cost & conveyance of all
materials and all labour charges like loading,
unloading & stacking etc., to school site 10 597.08 Nos 5,971
including GST and all taxes etc., as applicable
from time-to-time but excluding installation.
The item shall carry a warranty period of 7
(Seven) years from the date of supply
27 Construction Supplying white glazed back Bowl urinals of size
of New 440 mm x 265 mm x 315 mm with internal
toilets flushing rim fixed with screws complete Indian
make conforming to IS:2556 ʹϭϵϵϱincluding
cost of 12.7mm dia 450mm long PVC connection
with brass union nut C.P coated,bottletrapand
12.7mm dia CP push cock 1 st quality including
6 1536.36 Nos 9,218
cost & conveyance of all materials and all
labour charges like loading, unloading &
stacking etc., to school site including GST and all
taxes etc., as applicable from time to time but
excluding installation. The item shall carry a
warranty period of 5 (Five) years from the date
of supply

8 of 26
28 Construction Supply & Fixing of Toilet Door of size 750 mm x
of New 2100 mm (Single shutter) Powder Coated
toilets Galvanized Steel doors, frames & shutters made
of Skin pass galvanized Iron sheet conforming to
Base Steel Mild Steel as per IS 513 ͞D͟Quality,
Galvanized as per IS 277 with powder coating of
thickness 60-65 Microns as per IS 13871 and IS 2 12178.00 Nos 24,356
16074, Door frame with 1.2mm thick Skin pass
Galvanized Iron sheet formed to single rebate
profile of size 100 mm X 58 mm with 20 mm
minimum width Architrave extension flushing
the front wall and Door frame filled with in-fill
Polyurethane foam.
29 Construction Painting to New walls with two coats of acrylic
of New emulsion paint exterior grade having VOC
toilets (Volatile Organic Compound ) content less than
50 grams/ liter of superior quality of approved
brand and shade over base coat of primer grade
-II making three coats in all to give an even
shade after thoroughly brushing the surface to
remove all loose powdered materials, including 300 208.30 sqm 62,490
cost and conveyance of all materials, including
cost and conveyance of all materials, cost of
brushes, water to site, etc., sales & other taxes,
all operational, incidental and labour charges
such as scaffolding charges, lift charges etc.,
complete for finished item of work. EXTERNAL
WALSS
30 Construction Painting to New walls with two coats of acrylic
of New emulsion paint interior grade having VOC
toilets (Volatile Organic Compound ) content less than
50 grams/ liter of superior quality of approved
brand and shade over base coat of cement
primer grade -I making three coats in all to give
an even shade after thoroughly brushing the
surface to remove all loose powdered materials, 100 150.86 sqm 15,086
including cost and conveyance of all materials,
including cost and conveyance of all materials,
cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges
etc., complete for finished item of work.
INTERNAL WALSS

9 of 26
31 Construction Painting to New Iron work with two coats of
of New ready mixed Synthetic Enamel paints in all
toilets shades Grade - I having VOC (Volatile Organic
Compound ) content less than 50 grams/ liter
150 100.04 sqm 15,006
over an existing steel primer including cost and
conveyance of all materials to site, sales & other
taxes, incidental, operational and all labour
charges etc., complete for finished item of work.
32 Construction Cost & Supply of 22/0.3mm (1.5sqmm)
of New FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as
toilets per IS 694/1990 specifications for copper cable
to the Government school sites, including all
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
180 15.20 Rmt 2,736
Taxes etc., as applicable from time to time, and
all other incidental charges etc., complete and
confirming to the specifications of IS 694 (2010),
IS 8130 (1984) & IS 732 (1989). the item shall
carry a warranty period of 5 (Five) years from
the date of supply.
33 Construction Cost & Supply of 20W, 1900 lumens T8, not less
of New than 1100 mm length LED retrofit Tube Light
toilets with aluminum anodized body, input voltage AC
220 - 260 Volts with PF>0.9, Surge protection:
2KV,THD<10%, with inbuilt driver and frosted
cover CCT: 3000K - 5700K, minimum CRI>70,
.etc., complete as per IS 10322 (Part 5/ Sec 1)-
2012 , all fixtures complete , screws, support
6 705.64 Nos 4,234
fixing bushes all relevant & required fixtures
etc., complete to the Government school sites,,
including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
Confirming to IS codes 16101 (2012) to 16108
(2012) &IS 732 (1989).

10 of 26
34 Construction Cost & Supply of 45 W LED Street light
of New Luminaire made of pressure diecast alluminum
toilets body with powder coated, having protective
toughened glass, Supply Input voltage 120 - 270
V AC, P.F > 0.90, high power LEDs having System
efficacy > 90 lm/W and junction temperature <
70°C, with Ingress protection IP66, Luminaire
performance complies to IS 10322 (Part 5 / Sec-
3), Driver surge protection 4KV, In house
additional Surge protection >10 KV with optics
distribution , THD<10% at 110 Volts AC, driver
1 4559.52 Nos 4,560
efficiency >90%, CCT: 3000K - 5700K, minimum
CRI>70, screws, support fixing bushes, all
relevant & required fixtures etc complete to the
Government school sites. including all labour
charges like Loading & unloading and stacking
charges, inclusive of GST and all other Taxes etc
as applicable from time to time, and all other
incidental charges etc, Confirming to IS codes
16101 (2012) to 16108 (2012) & IS 732 (1989).
The item shall carry a warranty period of 2 (two)
years from the date of supply.
35 Construction Cost & Supply of Modular Switch Board with 8
of New Module, 4 numbers of 6A/10A one way Modular
toilets Switches, 2 numbers of 2/3 pin 6/10 amps
socket, Modular Switches and sockets, on a
common Modular switch board, with supply of 8
module Hot dip galvanized metal boxes for
switch boards 20/18 SWG Module box with
earthing terminal and 8 Modular switch Vertical
Cover Frame , Modular Base & Cover for 8
Modules , screws, support fixing bushes all
2 893.26 Nos 1,787
relevant & required fixtures etc., complete to
the Government schools of Andhra Pradesh
state, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
Confirming to IS CODE 8623 (1993), IS code 1646
(1997), IS 732 (1989), & IS code 8130 (1984).
The item shall carry a warranty period of 5 (Five)
years from the date of supply.

11 of 26
36 Construction Cost & Supply of ISI 25mm outer dia (1.80 mm
of New thickness) Medium grade FRLS rigid PVC pipe for
toilets electrical conduit (For Walls Concealed Wiring)
confirming to IS Codes IS:9537 part 3, IS:9537
part 1 and IS 732 (1989) to the Government
schools of Andhra Pradesh state, including all
30 33.04 Nos 991
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
Taxes etc., as applicable from time to time, and
all other incidental charges etc., The item shall
carry a warranty period of 5 (Five) years from
the date of supply.
37 Construction Supply & Fixing of Powder Coated Mild Steel
of New doors, frames & shutters made of Skin pass
toilets galvanized Iron sheet conforming to Base Steel
as per IS 513 D Quality, Galvanized as per IS 277
with Hot Zinc Coating of 120 grams / Sq.Mtr
with powder coating of thickness 60-65 Microns,
frame with 1.2mm thick Skin pass Galvanized
Iron sheet formed to single rebate profile of ize
100 mm X 58 mm and filled with in-fill
Polyurethane foam, the Door Shutters are with
0.80 mm thick Skin pass Galvanized Iron Sheet
formed to provide a 46 mm thick fully flush,
double skin door shell with Lock Seam joints at
stile edges, fitted with in-fill of Honeycomb Kraft
Paper and coated with polyester powders of
2 12178.00 sqm 24,356
Pure polyester/ epoxy polyester or polyurethane
powder for powder coating of thickness 60 ʹϲϱ
microns and are coated with Zinc Phosphate
Primer to receive any paint on site or finished
with Thermosetting Polyurethane paint of
Aliphatic Grade providing high levels of scratch
resistance and durability, the Shutter provided
with 6 MM clear float vision glass in Circular,
Square or Rectangular shapes, Stainless Steel
Ball Bearing Butt Hinges 3 mm thick fixed flush
to the frame and shutter Profile (102x76x3mm
thick).Mortise Sash Lock with Lever Handles,
Mortise Dead Bolt, etc for industrial,
commercial, residential, cleanroom applications
etc complete for Toilet Doors (including GST )

12 of 26
38 Construction Plasto Triple Layer Water Tank 1000 L
of New 1 11000.00 Ltrs 11,000
toilets
39 Provision for SEIGNIORAGE CHARGES @ 1.00% Percentag
1 5724.78 5,725
e
40 Provision for PS Charges @ 3.00% Percentag
1 30575.36 30,575
e
41 Provision for NAC Charges @ 0.1% Percentag
1 943.01 943
e
42 Provision for GST @ 12.00% Percentag
1 69497.45 69,497
e
Total - - 10,49,754

13 of 26
 DETAILED ESTIMATE

Work ID : 202223085585 Name of the Work : Construction of Toilet with Running Water
U-DISE Code : 28203190344 School Name : ZPHS MUTHRASUPALLI
Estimate Amount (in Rs.) : 10,49,754/-

Sub Work Total Rate Amount

Description of Item Number Length Width Thickness Units
type name Quantity in Rs. in Rs.
Construction Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m
of New including all operational, incidental, labour charges such as shoring, sheeting, planking, strutting etc.,
toilets complete for finished item of work. [Ordinary Soil - Manual means - Upto 3m depth]
Construction Earth Work 0 0 0 0 25
of New
toilets
Construction Total 25 cum 390.16 9,754
of New
toilets
Construction Plain Cement Concrete (1:4:8) using 40mm nominal size SS5 hard broken granite metal including cost and
of New conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and
toilets including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,
complete for finished item of work
Construction PCC 0 0 0 0 3
of New
toilets
Construction Total 3 cum 3798.22 11,395
of New
toilets
Construction Plain Cement Concrete (1:5:10) M5 grade using 40mm nominal size SS5 hard broken granite metal including
of New cost and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site
toilets and including all operational, incidental and labour charges such as machine mixing, laying concrete, curing
etc., complete for finished item of work
Construction M5 0 0 0 0 4
of New
toilets
Construction Total 4 cum 3676.86 14,707
of New
toilets

14 of 26
Construction Brick masonry in CM (1:6) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
of New conveyance of all materials and all labour charges etc., complete for finished item of work for Basement.
toilets
Construction Brick Masonry 0 0 0 0 25
of New
toilets
Construction Total 25 cum 5522.02 1,38,051
of New
toilets
Construction Stone Dust filling in trenches, sides of foundations and basement with initial lead in layers not exceeding
of New 15cm thick consolidating each deposited layer by watering and ramming including cost and conveyance of
toilets water to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete for
finished item of work.[Stone Dust filling]
Construction Dust Filling 0 0 0 0 10
of New
toilets
Construction Total 10 cum 955.88 9,559
of New
toilets
Construction VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
of New using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
toilets a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[FOOTINGS]
Construction Footings 0 0 0 0 3.5
of New
toilets
Construction Total 3.5 cum 7796.98 27,289
of New
toilets
Construction VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
of New using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
toilets a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PEDASTALS]

15 of 26
Construction Pedastals 0 0 0 0 1
of New
toilets
Construction Total 1 cum 8335.23 8,335
of New
toilets
Construction VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
of New using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
toilets a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[COLUMNS]
Construction Columns 0 0 0 0 2
of New
toilets
Construction Total 2 cum 9408.96 18,818
of New
toilets
Construction VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
of New using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
toilets a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PLINTH BEAMS]
Construction Plinth Beam 0 0 0 0 3
of New
toilets
Construction Total 3 cum 10133.98 30,402
of New
toilets
Construction VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
of New using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
toilets a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[BEAMS]
Construction beams 0 0 0 0 3
of New
toilets

16 of 26
Construction Total 3 cum 8659.54 25,979
of New
toilets
Construction VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
of New using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
toilets a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[RCC SLABS 115mm thick]
Construction RCC Slab 0 0 0 0 7
of New
toilets
Construction Total 7 cum 8903.34 62,323
of New
toilets
Construction Providing Impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
of New proof compound per bag of cement laid over roof when it is green including cost and conveyance of all
toilets materials all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc., complete for finished item of work.
Construction Impervious 0 0 0 0 55
of New
toilets
Construction Total 55 sqm 462.01 25,411
of New
toilets
Construction Ornamental Ceiling plastering with CM (1:3), 12mm thick including cost and conveyance of all materials and
of New all labour charges etc., complete.
toilets
Construction Ceiling Plastering 0 0 0 0 45
of New
toilets
Construction Total 45 sqm 347.17 15,623
of New
toilets
Construction Plastering with CM (1:5) Single Coat, 12mm thick including cost and conveyance of all materials and all
of New labour charges etc., complete for walls.
toilets
Construction Platering 0 0 0 0 300
of New
toilets

17 of 26
Construction Total 300 sqm 148.15 44,445
of New
toilets
Construction Supplying, fitting and placing MS grilled door, windows, gate including fabrication charges and all incidental
of New charges etc, cost and conveyance of all materials and all labour charges etc., complete. (make of materials -
toilets TATA, Jindal, Sail, Visakha)
Construction MS grilled DOORS 0 0 0 0 170
of New
toilets
Construction Total 170 Kgs 96.33 16,376
of New
toilets
Construction Supplying, fitting and placing HYSD bar reinforcement complete as per drawings and technical specifications
of New for bars below 36mm dia. including overlaps and wastage where they are not welded.
toilets
Construction Steel 1000 0 0 0 1000
of New
toilets
Construction Total 1000 Kgs 76.47 76,470
of New
toilets
Construction Supplying and fixing of 75 mm SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or any ISI
of New brand and fixing all special such as plain bends, off sets, door bends, single junctions, double junctions as per
toilets site requirement, fixing with PVC clamps if necessary with required number of Bombay nails including cost
and conveyance of all materials to site, labour charges etc.complete for finished item of work at all floor
levels. (APSS No. 1302 1319 & 1326)
Construction PVC sewer pipes 0 0 0 0 50
of New
toilets
Construction Total 50 rmt 92.81 4,641
of New
toilets
Construction Supplying and fixing of 110 mm SWR/ PVC pipes (as per ISI standards) 4 Kg/Sq.cm. Prince/sudhakar or any
of New ISI brand and fixing all special such as plain bends, off sets, door bends, single junctions, double junctions as
toilets per site requirement, fixing with PVC clamps if necessary with required number of Bombay nails including
cost and conveyance of all materials to site, labour charges etc.complete for finished item of work at all
floor levels. (APSS No. 1302 1319 & 1326)
Construction 110 mm PVC pipes 0 0 0 0 30
of New
toilets

18 of 26
Construction Total 30 rmt 175.73 5,272
of New
toilets
Construction Constructing 457.2mm x 457.2mm (1-6 x 1-6) brick in CM (1:6) prop. Masonry inspection chamber upto
of New 914.4mm (3-0) and fitted with light weight 457.2mm x 457.2mm (1-6 x 1-6) frame and cover of 20kg.,
toilets including cost and convenyance of all materials to site, all labour charges, sales and otehr taxes on all
materials etc., complete for finished item of work
Construction Inspection Chamber 0 0 0 0 3
of New
toilets
Construction Total 3 Nos 3393 10,179
of New
toilets
Construction Supplying & fixing Ashirvad/Astral flow guard for equivalent CPVC Pipes with fittings in ground or on wall
of New including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions etc. with
toilets necessary excavation in all types of soils except rock requiring blasting, refilling, chiselling masonry walls and
making good the walls & floors to the original surface and fixing MS clamps on TW blocks on walls including
cost and conveyance of all materials and labour charges complete for finished item of work[28.60 mm dia
CPVC SDR 13.50].
Construction Cpvc Pipes 0 0 0 0 50
of New
toilets
Construction Total 50 rmt 129 6,450
of New
toilets
Construction Supply of Non-skid red or white full body ceramic Floor tiles of size 300 mm x 300 mm and minimum
of New thickness of 8 mm and 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) and IS:15622 -
toilets 2006, of any colour and finish in all shades and designs, pattern approved by the authority, delivery at school
sites, including all labour charges like Loading & unloading and stacking charges, inclusive of GST and all
other Taxes etc., as applicable from time to time, and all other incidental charges etc., complete.
Construction Floor tiles 0 0 0 0 50
of New
toilets
Construction Total 50 Sqm 436.6 21,830
of New
toilets
Construction Supply of glazed red or white full body ceramic wall tiles of Size 300 mm x 600 mm and minimum thickness
of New of 8 mm and 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish
toilets in all shades and designs, pattern approved by the authority, delivery at school sites, including all labour
charges like Loading & unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable
from time to time, and all other incidental charges etc., complete.

19 of 26
Construction Wall Tiles 0 0 0 0 200
of New
toilets
Construction Total 200 Sqm 634.84 1,26,968
of New
toilets
Construction Supply, Installation and commissioning approved make floor mounted Close coupled EWC suit CASCADE
of New model P or S trap with dual flush porcelain cistern fixed on EWC with all internal parts of dual flush cistern,
toilets ultra solid seat cover of approvedmake with rubber buffer and cap 15 mm angle stop cock 450 mm long PVC
inter connection pipe wall flanges all of approved make etc. complete for finished item of work in all
respects:White Colour
Construction EWC 4 0 0 0 4
of New
toilets
Construction Total 4 Nos 9435.28 37,741
of New
toilets
Construction Supply of Orissa Pan white glazed W.C 1st quality conforming to IS:2556-Part-3-1981 with P or S trap: 580
of New mm x 440 mm Long including cost and conveyance of all materials: White Coloured including cost and
toilets conveyance of all materials and all labour charges like loading, unloading & stacking etc., complete to
school site including GST and all taxes etc., as applicable from time to timebutexcluding installation. The
item shall carry a warranty period of 5 (Five) years from the date of supply
Construction Orissa Pan 6 0 0 0 6
of New
toilets
Construction Total 6 Nos 1205.96 7,236
of New
toilets
Construction Supply of Ceramic square glossy finish hand wash basin wall mount / hung. 1st quality conforming to
of New IS:2556-Part-4:1972 with waste fittings 32 mm nominal size C.P. Fitting with parallel pipe thread conforming
toilets to IS:2963-1979 and 15 mm nominal bore chromium plated Pillar tap of Ist Quality Indian make 400 gms
complete of white colour and approved make with standard including Rag bolts: 550 mm x 400mm ʹDouble
C.P. Pillar Cock including cost of 12.7mm PVC connection with brass union nut CP coated & 12.7mm dia
Angle stop cock, bottle trap and 38.1mm dia cp Waste coupling including cost & conveyance of all materials
and all labour charges like loading, unloading & stacking etc., to school site including GST and all taxes etc.,
as applicable from time to time But excluding installation.The item shall carry a warranty period of 5 (Five)
years from the date of supply
Construction Hand Wash Basin 2 0 0 0 2
of New
toilets

20 of 26
Construction Total 2 Nos 2985.4 5,971
of New
toilets
Construction Cost, supply of CP Long Body bib cocks Fancy type deluxe heavy duty 12.70mm dia Indian make including
of New cost & conveyance of all materials and all labour charges like loading, unloading & stacking etc., to school
toilets site including GST and all taxes etc., as applicable from time-to-time but excluding installation. The item
shall carry a warranty period of 7 (Seven) years from the date of supply
Construction Bib Cocks 10 0 0 0 10
of New
toilets
Construction Total 10 Nos 597.08 5,971
of New
toilets
Construction Supplying white glazed back Bowl urinals of size 440 mm x 265 mm x 315 mm with internal flushing rim
of New fixed with screws complete Indian make conforming to IS:2556 ʹϭϵϵϱincluding cost of 12.7mm dia 450mm
toilets long PVC connection with brass union nut C.P coated,bottletrapand 12.7mm dia CP push cock 1 st quality
including cost & conveyance of all materials and all labour charges like loading, unloading & stacking etc., to
school site including GST and all taxes etc., as applicable from time to time but excluding installation. The
item shall carry a warranty period of 5 (Five) years from the date of supply
Construction Urinals 6 0 0 0 6
of New
toilets
Construction Total 6 Nos 1536.36 9,218
of New
toilets
Construction Supply & Fixing of Toilet Door of size 750 mm x 2100 mm (Single shutter) Powder Coated Galvanized Steel
of New doors, frames & shutters made of Skin pass galvanized Iron sheet conforming to Base Steel Mild Steel as per
toilets IS 513 ͞D͟Quality, Galvanized as per IS 277 with powder coating of thickness 60-65 Microns as per IS 13871
and IS 16074, Door frame with 1.2mm thick Skin pass Galvanized Iron sheet formed to single rebate profile
of size 100 mm X 58 mm with 20 mm minimum width Architrave extension flushing the front wall and
Door frame filled with in-fill Polyurethane foam.
Construction Doors 2 0 0 0 2
of New
toilets
Construction Total 2 Nos 12178 24,356
of New
toilets

21 of 26
Construction Painting to New walls with two coats of acrylic emulsion paint exterior grade having VOC (Volatile Organic
of New Compound ) content less than 50 grams/ liter of superior quality of approved brand and shade over base
toilets coat of primer grade -II making three coats in all to give an even shade after thoroughly brushing the surface
to remove all loose powdered materials, including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges etc., complete for finished item of
work. EXTERNAL WALSS
Construction Wall Painting 0 0 0 0 300
of New
toilets
Construction Total 300 sqm 208.3 62,490
of New
toilets
Construction Painting to New walls with two coats of acrylic emulsion paint interior grade having VOC (Volatile Organic
of New Compound ) content less than 50 grams/ liter of superior quality of approved brand and shade over base
toilets coat of cement primer grade -I making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all materials, including
cost and conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges etc., complete for finished item of
work. INTERNAL WALSS
Construction Internal Wall Paints 0 0 0 0 100
of New
toilets
Construction Total 100 sqm 150.86 15,086
of New
toilets
Construction Painting to New Iron work with two coats of ready mixed Synthetic Enamel paints in all shades Grade - I
of New having VOC (Volatile Organic Compound ) content less than 50 grams/ liter over an existing steel primer
toilets including cost and conveyance of all materials to site, sales & other taxes, incidental, operational and all
labour charges etc., complete for finished item of work.
Construction Iron Painting 0 0 0 0 150
of New
toilets
Construction Total 150 sqm 100.04 15,006
of New
toilets
Construction Cost & Supply of 22/0.3mm (1.5sqmm) FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as per IS 694/1990
of New specifications for copper cable to the Government school sites, including all labour charges like Loading &
toilets unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time,
and all other incidental charges etc., complete and confirming to the specifications of IS 694 (2010), IS 8130
(1984) & IS 732 (1989). the item shall carry a warranty period of 5 (Five) years from the date of supply.

22 of 26
Construction Wire 0 0 0 0 180
of New
toilets
Construction Total 180 Rmt 15.2 2,736
of New
toilets
Construction Cost & Supply of 20W, 1900 lumens T8, not less than 1100 mm length LED retrofit Tube Light with aluminum
of New anodized body, input voltage AC 220 - 260 Volts with PF>0.9, Surge protection: 2KV,THD<10%, with inbuilt
toilets driver and frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc., complete as per IS 10322 (Part 5/ Sec
1)-2012 , all fixtures complete , screws, support fixing bushes all relevant & required fixtures etc., complete
to the Government school sites,, including all labour charges like Loading & unloading and stacking charges,
inclusive of GST and all other Taxes etc., as applicable from time to time, and all other incidental charges
etc., Confirming to IS codes 16101 (2012) to 16108 (2012) &IS 732 (1989).
Construction LED Tube lights 6 0 0 0 6
of New
toilets
Construction Total 6 Nos 705.64 4,234
of New
toilets
Construction Cost & Supply of 45 W LED Street light Luminaire made of pressure diecast alluminum body with powder
of New coated, having protective toughened glass, Supply Input voltage 120 - 270 V AC, P.F > 0.90, high power LEDs
toilets having System efficacy > 90 lm/W and junction temperature < 70°C, with Ingress protection IP66, Luminaire
performance complies to IS 10322 (Part 5 / Sec-3), Driver surge protection 4KV, In house additional Surge
protection >10 KV with optics distribution , THD<10% at 110 Volts AC, driver efficiency >90%, CCT: 3000K -
5700K, minimum CRI>70, screws, support fixing bushes, all relevant & required fixtures etc complete to the
Government school sites. including all labour charges like Loading & unloading and stacking charges,
inclusive of GST and all other Taxes etc as applicable from time to time, and all other incidental charges etc,
Confirming to IS codes 16101 (2012) to 16108 (2012) & IS 732 (1989). The item shall carry a warranty period
of 2 (two) years from the date of supply.
Construction 45W Street light 1 0 0 0 1
of New
toilets
Construction Total 1 Nos 4559.52 4,560
of New
toilets

23 of 26
Construction Cost & Supply of Modular Switch Board with 8 Module, 4 numbers of 6A/10A one way Modular Switches, 2
of New numbers of 2/3 pin 6/10 amps socket, Modular Switches and sockets, on a common Modular switch board,
toilets with supply of 8 module Hot dip galvanized metal boxes for switch boards 20/18 SWG Module box with
earthing terminal and 8 Modular switch Vertical Cover Frame , Modular Base & Cover for 8 Modules ,
screws, support fixing bushes all relevant & required fixtures etc., complete to the Government schools of
Andhra Pradesh state, including all labour charges like Loading & unloading and stacking charges, inclusive of
GST and all other Taxes etc., as applicable from time to time, and all other incidental charges etc.,
Confirming to IS CODE 8623 (1993), IS code 1646 (1997), IS 732 (1989), & IS code 8130 (1984). The item shall
carry a warranty period of 5 (Five) years from the date of supply.
Construction Switch board 2 0 0 0 2
of New
toilets
Construction Total 2 Nos 893.26 1,787
of New
toilets
Construction Cost & Supply of ISI 25mm outer dia (1.80 mm thickness) Medium grade FRLS rigid PVC pipe for electrical
of New conduit (For Walls Concealed Wiring) confirming to IS Codes IS:9537 part 3, IS:9537 part 1 and IS 732 (1989)
toilets to the Government schools of Andhra Pradesh state, including all labour charges like Loading & unloading
and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time, and all other
incidental charges etc., The item shall carry a warranty period of 5 (Five) years from the date of supply.
Construction PVC Concealing pipes 30 0 0 0 30
of New
toilets
Construction Total 30 Nos 33.04 991
of New
toilets
Construction Supply & Fixing of Powder Coated Mild Steel doors, frames & shutters made of Skin pass galvanized Iron
of New sheet conforming to Base Steel as per IS 513 D Quality, Galvanized as per IS 277 with Hot Zinc Coating of 120
toilets grams / Sq.Mtr with powder coating of thickness 60-65 Microns, frame with 1.2mm thick Skin pass
Galvanized Iron sheet formed to single rebate profile of ize 100 mm X 58 mm and filled with in-fill
Polyurethane foam, the Door Shutters are with 0.80 mm thick Skin pass Galvanized Iron Sheet formed to
provide a 46 mm thick fully flush, double skin door shell with Lock Seam joints at stile edges, fitted with in-
fill of Honeycomb Kraft Paper and coated with polyester powders of Pure polyester/ epoxy polyester or
polyurethane powder for powder coating of thickness 60 ʹϲϱmicrons and are coated with Zinc Phosphate
Primer to receive any paint on site or finished with Thermosetting Polyurethane paint of Aliphatic Grade
providing high levels of scratch resistance and durability, the Shutter provided with 6 MM clear float vision
glass in Circular, Square or Rectangular shapes, Stainless Steel Ball Bearing Butt Hinges 3 mm thick fixed
flush to the frame and shutter Profile (102x76x3mm thick).Mortise Sash Lock with Lever Handles, Mortise
Dead Bolt, etc for industrial, commercial, residential, cleanroom applications etc complete for Toilet Doors
(including GST )

24 of 26
Construction Doors 0 0 0 0 2
of New
toilets
Construction Total 2 sqm 12178 24,356
of New
toilets
Construction Plasto Triple Layer Water Tank 1000 L
of New
toilets
Construction Water Tank 1 0 0 0 1
of New
toilets
Construction Total 1 Ltrs 11000 11,000
of New
toilets
Provision for SEIGNIORAGE CHARGES @ 1.00%
Total 1 PERCE 5724.78 5,725
NTAG
E
Provision for PS Charges @ 3.00%
Total 1 PERCE 30575.36 30,575
NTAG
E
Provision for NAC Charges @ 0.1%
Total 1 PERCE 943.01 943
NTAG
E
Provision for GST @ 12.00%
Total 1 PERCE 69497.45 69,497
NTAG
E

Signature of Engineering Signature of FE/AE/AEE Signature of Deputy Executive Engineer

Assistant
SWARUPA B Patan Kharimullakhan
Srikanth Y

25 of 26
26 of 26