TITLE: PROP.

ONE STOREY RESIDENTIAL BUILDING

LOCATION: LOCATION OF CONSTRUCTION
OWNER: BADIO, NORINZA M.

BILL OF MATERIALS AND COST ESTIMATE

ITEMS DESCRIPTION QUANTITY UNIT
I. MASONRY MATERIALS
1 Cement 200 BAGS
2 3/4" dia. Gravel 55 CU.M.
3 Sand 70 CU.M.
4 4" CHB 450 PCS
5 6" CHB 550 PCS
6 0.60m x 0.60m Tiles 200 PCS
7 0.30 x 0.30 Tiles 150 PCS
8 16mm dia Rebars 80 PCS
9 12mm dia. Rebars 80 PCS
10 10mm dia. Rebars 100 PCS
11 8mm dia. Rebars 120 PCS
12 Tie Wire No.16 20 KLS

II. CARPENTRY MATERIALS

1 2" x 2" x 10" Coco 120 PCS
2 1/4" Hardflex 80 PCS
3 .4mm x 1" x 5m Metal flurring 100 PCS
4 1/4" Ordinary Plywood 90 PCS
5 4" Ordinary Nail 45 KLS
6 3" Ordinary Nail 45 KLS
7 1 1/2" Ordinary Nail 45 KLS
8 4" Concrete Nail 35 KLS
9 1" Ordinary Nail 45 KLS
10 Door Set 6 SET

III. ELECTRICAL MATERIALS

1 15 W Led Bulb 15 PCS
2 Socket 7 PCS
3 2 Gang Switch 14 PCS
4 Single pole switch 6 PCS
5 2 Receptacle Outlet 7 PCS
 6 3.5 MM2 THW 8 MTRS
7 5.5 MM2 THW 8 MTRS
8 1/2" dia. Conduit 15 MTRS
9 12 Branches Panel Board 1 UNIT
10 Electrical Tape/Staples 10 LOT

IV. PLUMBING MATERIALS

1 Watercloset 3 SETS
2 Lavatory 4 SETS
3 Kitchen sink 1 SETS
4 4" dia x 3 mtrs PVC 45 PCS
5 2" dia. X 3 mtrs PVC 45 PCS
6 fittings 30 LOT
7 1/2" DIA. PVC PIPE 40 PCS

V. PAINTING MATERIAL
1 ENAMEL ( GLOSS WHITE) 25 GALS
2 Latex ( gloss) 25 GALS
3 Tinting Color (Oil) 40 QUART
4 0 GALS
5 Roller 15 PCS
6 4" Paint Brush 15 PCS
7 2" Paint Brush 12 PCS
8 no. 120 sand paper 50 PCS

VI. OTHER MATERIALS

1 WINDOW SET
2 CONCRETE RAILINGS
3 ROOFING
4 FILLING MATERIALS
5 EQUIPMENT/TOOLS RENTAL
8 LOT
5 LOT
50 LOT
4 LOT
4 LOT

GRAND TOTAL
15% contengencies

ADD LABOR N Supervision 40%

PROJECT COST
PREPARED BY: BADIO, Norinza M.

CONFORMED BY: NORINZA M. BADIO

MR. AND MRS. BADIO

OWNER
ST ESTIMATE
UNIT COST AMOUNT

200.00 40,000.00
750.00 41,250.00
450.00 31,500.00
7.00 3,150.00
15.00 8,250.00
200.00 40,000.00
100.00 15,000.00
100.00 8,000.00
100.00 8,000.00
100.00 10,000.00
100.00 12,000.00
119.00 2,380.00
TOTAL 219,530.00

94.00 11,280.00
450.00 36,000
129.00 12,900.00
410.00 36,900.00
128.89 5,800.05
131.70 5,926.50
144.36 6,496.20
166.60 5,831.00
150.56 6,775.20
4,886.00 29,316.00
TOTAL 121,224.95

95.00 1,425.00
139.00 973.00
150.00 2,100.00
98.00 588.00
160.00 1,120.00
 3,400.00 27,200.00
3,400.00 27,200.00
360.00 5,400.00
5,500.00 5,500.00
20.00 200.00
TOTAL 71,706.00

5,900.00 17,700.00
2,000.00 8,000.00
2,680.00 2,680.00
350.00 15,750.00
200.00 9,000.00
50.00 1,500.00
200.00 8,000.00
TOTAL 62,630.00

600.00 15,000.00
560.00 14,000.00
70.00 2,800.00
0.00 -
100.00 1,500.00
48.00 720.00
48.00 576.00
150.00 7,500.00
TOTAL 42,096.00

2,750.00 22,000.00
1,500.00 7,500.00
168.00 8,400.00
5,000.00 20,000.00
5,000.00 20,000.00
TOTAL 77,900.00

595,086.95
ontengencies 89,263.04

N Supervision 40% 238,034.78

ECT COST 922,384.77
FORMED BY: NORINZA M. BADIO

MR. AND MRS. BADIO

OWNER