Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

NO KODE NAMA BARANG QTY JUAL FG HARGA P/HARI

1 A00588 3 WAY STOPCOCK 81 33 5454.75 8.1


2 ACA002 ACARBOSE 100 MG TAB 719 0 754.46 71.9
3 C000537 AMOXICILLIN 500 MG TAB 10 6 525 1
4 AMO003 AMOXSAN 125 MG / 5 ML DRY SYR 60 ML 10 3 17325 1
5 ANA002 ANALTRAM FILM-COATED KAPL 122 58 7200 12.2
6 API002 APIALYS SYR 100ML 33 6 28000 3.3
7 C000542 AQUA PRO 25 ML INJ 83 45 2386 8.3
8 ASA006 ASAM VALPROAT 250 MG /5 ML SYR 100 ML 1 0 35700 0.1
9 C001344 ASSUCRYL 1 HRG-50 (TUPPER) 49 15 82860.4 4.9
10 ATO001 ATORVASTATIN 20 MG TAB 184 102 2600 18.4
11 BEC001 BECOM C FILM-COATED KAPL 618 432 1181.25 61.8
12 BET018 BETAHISTIN 6 MG TAB 393 0 586.92 39.3
13 C001481 BETAMETASONE 0.1% CREAM 5 GR TUBE 2 1 3000 0.2
14 C002321 BUNASCAN SPINAL 0,5% INJ 57 29 70000 5.7
15 A00056 CAPTOPRIL 25 MG TAB 472 136 129.68 47.2
16 C000554 CEFADROXIL 500 MG KAPS 44 3 649.09 4.4
17 CEF007 CEFIXIME 100 MG / 5 ML DRY SYR 30ML 130 71 16500 13
18 CEF006 CEFIXIME 100 MG CAPS 339 236 1805.33 33.9
19 CEF008 CEFIXIME 200 MG CAPS 1284 747 1467.3 128.4
20 CEF013 CEFTRIAXONE 1 GR INJ 704 342 8246.95 70.4
21 CEF014 CEFXON 1GR INJ 73 15 123750 7.3
22 C000500 CENDO POLYGRAN 5 ML 6 2 30043.75 0.6
23 C000071 CORTIDEX 0.5 MG TAB 250 5 240 25
24 C002590 CURMUNOS SYR 2 0 76500 0.2
25 C002101 DARYAZINC DROPS 8 0 31050 0.8
26 DEX003 DEXAMETASON 5 MG / 1 ML INJ 302 179 1883.58 30.2
27 C002719 DEXKETOPROFEN TAB 962 566 2520 96.2
28 C002218 DIPHENHYDRAMINE 10 MG INJ 2 0 7000 0.2
29 C001256 DISP. SYRINGE 10 CC 666 25 852.21 66.6
30 C000945 DISP. SYRINGE 3 CC 1009 0 527.27 100.9
31 C001508 DOMPERIDON 5 MG / 1 ML DROP 10 ML 6 1 8477.07 0.6
32 C003698 DTRIVIT 1000 MG 5 3 2500 0.5
33 C002339 EDORISAN ORAL 7.5 MG/0.8 ML DROP 15 ML 35 12 38137.5 3.5
34 C000081 ELKANA CL SYR 120ML 11 7 38362.49 1.1
35 C000083 EPEXOL SYR 15 MG/5 ML SYR 120 ML 22 2 17750 2.2
36 C002164 ETT KING-KING/CLEAR CUFF NO 7 1 0 256733.3 0.1
37 C000898 FEEDING TUBE NO. 5 11 5 25000 1.1
38 FEN002 FENOFIBRATE 100MG CAPS 161 90 1100 16.1
39 FLA001 FLADYSTIN OVULA 35 0 12399.99 3.5
40 C002193 FLAMICORT 10 MG/ML INJ 50 30 2500 5
41 C001649 FLIXOTIDE NEBU 19 0 19140 1.9
42 HS0316 FLUNARIZIN 5 MG TAB 305 212 912.15 30.5
43 FUR001 FUROSEMIDE 10 MG / ML INJ 12 4 3100 1.2
44 C001147 FUROSEMIDE 10MG INJ 4 0 7000 0.4
45 C001794 GILETTE GOAL HDBC 49 29 6000 4.9
46 GLI009 GLIMEPIRIDE 4 MG TAB 305 104 929.88 30.5
47 C002478 HEXADOL 60 ML GARGLE 3 0 11250 0.3
48 C002361 IMUNPED DROP 9 0 42614.99 0.9
49 C002350 IMUNPED SYP 60 ML 5 0 41174.99 0.5
50 C000368 INFUSAN FUTROLIT 80 49 51000 8
51 C000363 INFUSAN NS 100ML (DP) 77 48 14887.03 7.7
52 CAI034 INFUSAN RL 500 ML 1310 307 6936.8 131
53 C000947 INFUSET DEWASA NIPRO 195 13 10080 19.5
54 C000463 INTERLAC DROP 11 1 259350 1.1
55 C002375 IV CATHETER NO 20 G 93 65 4339.64 9.3
56 C000943 IV CATHETER NO. 24G 165 0 11180.8 16.5
57 C000802 IV CATHETER NO. 26G 153 51 6756 15.3
58 C001932 KCL 7 3 8300 0.7
59 OC00938 KETAMIN 500 MG / 10 ML INJ 3 0 14000 0.3
60 KET004 KETOPROFEN 100 MG TAB 179 39 1227.28 17.9
61 BT0630 KETOROLAC 10 MG TAB 76 40 2500 7.6
62 LB0001 L-BIO SACH 445 291 6200 44.5
63 LAM003 LAMESON 4MG/5ML (30 ML)SYR 20 13 60000 2
64 LAN003 LANSOPRAZOL 30 MG CAPS 613 18 585 61.3
65 HS1183 LAPROSIN 250 MG / 5 ML SYR 60 ML 33 16 58000 3.3
66 LAS002 LASAL EXPECTORANT SYR 100 ML 99 54 32000 9.9
67 LAS0003 LASALCOM 2.5 MG/2.5 ML NEBU 209 129 9600 20.9
68 C001784 LMA AMBU NO.1.5 1 0 738636 0.1
69 C007274 LOREMID TAB 91 21 864.28 9.1
70 MET009 METHYLPREDNISOLON 8 MG TAB 138 0 396.2 13.8
71 MIC010 MICROGEST 200 MG CAPS 342 106 19800 34.2
72 C002470 MUCOS DROP 27 11 25875 2.7
73 C000412 MUCOS SYP 12 1 12375 1.2
74 BT0344 NEW DIATAB TAB 36 0 750 3.6
75 C001530 NIPE DROP 1 0 60480 0.1
76 C002019 NONEMI TAB 1554 548 1520 155.4
77 C000274 NORSEC KAPSUL 105 3 9750 10.5
78 ODR002 ODR SYR 4 MG / 5 ML SYR 60 ML 27 17 80000 2.7
79 C001206 ONDANSETRON HCL 4MG/ 2 ML INJ 695 312 2534.62 69.5
80 OC00952 PAMORELIN INJ 2 0 1147500 0.2
81 C000623 PARACETAMOL 125 MG / 5 ML SYR 60 ML 82 0 7225 8.2
82 C000625 PARACETAMOL 500 MG TAB 1202 0 220 120.2
83 C000150 PLASMINEX 500 MG INJ 10 5 9443 1
84 HS0048 PROANES 1% INJ 9 6 70464.9 0.9
85 C000375 PROANES 200 MG / 20 ML INJ 3 0 70465 0.3
86 C001648 PROLACTA DHA FOR MOTHER KAPS 1105 395 3750 110.5
87 C002125 PULMICORT RESPULES 0.25MG/2ML 47 24 19925.8 4.7
88 RAN001 RANITIDINE 150 MG TAB 690 235 140 69
89 C000635 RANITIDINE 25 MG / 2 ML INJ 226 0 3150 22.6
90 SAG002 SAGESTAM 10 G CREAM TUBE 13 8 9450 1.3
91 SAG001 SAGESTAM 80 MG INJ 82 50 7000 8.2
92 SAN006 SANMOL 120 MG/5 ML SYR 60 ML 96 41 10875 9.6
93 SAN008 SANMOL 500 MG TAB 964 200 272.25 96.4
94 SAN015 SANMOL FORTE 250 MG/5 ML SYR 60 ML 70 30 20325 7
95 C002132 SCABIMITE CREAM 10GR 4 2 44640 0.4
96 C000228 SINOCORT ORAPASTE 5 G TUBE 6 4 33250 0.6
97 SIS001 SISTENOL FILM-COATED KAPL 130 30 1760 13
98 C001252 SPINOCAIN NO. 25 55 37 40540.8 5.5
99 C000230 SPORETIK 100 MG CAP 132 89 15187.5 13.2
100 C000232 SPORETIK 100 MG/5 ML SYR 30 ML 135 36 64125 13.5
101 2607 SPORETIK 200 MG KAPL 360 45 21937.5 36
102 C002317 SUPRAFENID SUPPO 155 103 9000 15.5
103 TOF001 TOFEDEX 25 MG FILM-COATED TAB 476 193 5600 47.6
104 C000641 TRAMADOL 100 MG / 2 ML INJ 84 33 4515.15 8.4
105 TRE0012 TREMENZA SYP 60 ML 76 24 15750 7.6
106 C007283 TRILAC TABLET 53 24 2989.58 5.3
107 TUZ001 TUZALOS KAPL 260 104 755.7 26
108 C001841 VAKSIN ENGERIX B INJ 1 0 108107 0.1
109 C007300 VAKSIN HBO 34 6 1 3.4
110 VEC001 VECTRIN 175 MG/ 5 ML SYR 60 ML 63 31 40800 6.3
111 C000308 ZIBRAMAX SYR 10 1 81000 1
112 C002466 ZINC SYP 60 ML 44 0 8000 4.4
113 HS0573 ZINK TAB 151 105 550 15.1
114 C007228 ZIRCUM KID SYR 15 10 22500 1.5
ESTIMASI ORDER ORDER STOCK FIX ORDER ORDER
4.074074 ORDER 72.9 16.2 56.7 309284.325
0 ORDER 647.1 143.8 503.3 379719.718
6 ORDER 9 2 7 3675
3 ORDER 9 2 7 121275
4.754098 ORDER 109.8 24.4 85.4 614880
1.818182 ORDER 29.7 6.6 23.1 646800
5.421687 ORDER 74.7 16.6 58.1 138626.6
0 ORDER 0.9 0.2 0.7 24990
3.061224 ORDER 44.1 9.8 34.3 2842111.72
5.543478 ORDER 165.6 36.8 128.8 334880
6.990291 ORDER 556.2 123.6 432.6 511008.75
0 ORDER 353.7 78.6 275.1 161461.692
5 ORDER 1.8 0.4 1.4 4200
5.087719 ORDER 51.3 11.4 39.9 2793000
2.881356 ORDER 424.8 94.4 330.4 42846.272
0.681818 ORDER 39.6 8.8 30.8 19991.972
5.461538 ORDER 117 26 91 1501500
6.961652 ORDER 305.1 67.8 237.3 428404.809
5.817757 ORDER 1155.6 256.8 898.8 1318809.24
4.857955 ORDER 633.6 140.8 492.8 4064096.96
2.054795 ORDER 65.7 14.6 51.1 6323625
3.333333 ORDER 5.4 1.2 4.2 126183.75
0.2 ORDER 225 50 175 42000
0 ORDER 1.8 0.4 1.4 107100
0 ORDER 7.2 1.6 5.6 173880
5.927152 ORDER 271.8 60.4 211.4 398188.812
5.883576 ORDER 865.8 192.4 673.4 1696968
0 ORDER 1.8 0.4 1.4 9800
0.375375 ORDER 599.4 133.2 466.2 397300.302
0 ORDER 908.1 201.8 706.3 372410.801
1.666667 ORDER 5.4 1.2 4.2 35603.694
6 ORDER 4.5 1 3.5 8750
3.428571 ORDER 31.5 7 24.5 934368.75
6.363636 ORDER 9.9 2.2 7.7 295391.173
0.909091 ORDER 19.8 4.4 15.4 273350
0 ORDER 0.9 0.2 0.7 179713.331
4.545455 ORDER 9.9 2.2 7.7 192500
5.590062 ORDER 144.9 32.2 112.7 123970
0 ORDER 31.5 7 24.5 303799.755
6 ORDER 45 10 35 87500
0 ORDER 17.1 3.8 13.3 254562
6.95082 ORDER 274.5 61 213.5 194744.025
3.333333 ORDER 10.8 2.4 8.4 26040
0 ORDER 3.6 0.8 2.8 19600
5.918367 ORDER 44.1 9.8 34.3 205800
3.409836 ORDER 274.5 61 213.5 198529.38
0 ORDER 2.7 0.6 2.1 23625
0 ORDER 8.1 1.8 6.3 268474.437
0 ORDER 4.5 1 3.5 144112.465
6.125 ORDER 72 16 56 2856000
6.233766 ORDER 69.3 15.4 53.9 802410.917
2.343511 ORDER 1179 262 917 6361045.6
0.666667 ORDER 175.5 39 136.5 1375920
0.909091 ORDER 9.9 2.2 7.7 1996995
6.989247 ORDER 83.7 18.6 65.1 282510.564
0 ORDER 148.5 33 115.5 1291382.4
3.333333 ORDER 137.7 30.6 107.1 723567.6
4.285714 ORDER 6.3 1.4 4.9 40670
0 ORDER 2.7 0.6 2.1 29400
2.178771 ORDER 161.1 35.8 125.3 153778.184
5.263158 ORDER 68.4 15.2 53.2 133000
6.539326 ORDER 400.5 89 311.5 1931300
6.5 ORDER 18 4 14 840000
0.293638 ORDER 551.7 122.6 429.1 251023.5
4.848485 ORDER 29.7 6.6 23.1 1339800
5.454545 ORDER 89.1 19.8 69.3 2217600
6.172249 ORDER 188.1 41.8 146.3 1404480
0 ORDER 0.9 0.2 0.7 517045.2
2.307692 ORDER 81.9 18.2 63.7 55054.636
0 ORDER 124.2 27.6 96.6 38272.92
3.099415 ORDER 307.8 68.4 239.4 4740120
4.074074 ORDER 24.3 5.4 18.9 489037.5
0.833333 ORDER 10.8 2.4 8.4 103950
0 ORDER 32.4 7.2 25.2 18900
0 ORDER 0.9 0.2 0.7 42336
3.526384 ORDER 1398.6 310.8 1087.8 1653456
0.285714 ORDER 94.5 21 73.5 716625
6.296296 ORDER 24.3 5.4 18.9 1512000
4.489209 ORDER 625.5 139 486.5 1233092.63
0 ORDER 1.8 0.4 1.4 1606500
0 ORDER 73.8 16.4 57.4 414715
0 ORDER 1081.8 240.4 841.4 185108
5 ORDER 9 2 7 66101
6.666667 ORDER 8.1 1.8 6.3 443928.87
0 ORDER 2.7 0.6 2.1 147976.5
3.574661 ORDER 994.5 221 773.5 2900625
5.106383 ORDER 42.3 9.4 32.9 655558.82
3.405797 ORDER 621 138 483 67620
0 ORDER 203.4 45.2 158.2 498330
6.153846 ORDER 11.7 2.6 9.1 85995
6.097561 ORDER 73.8 16.4 57.4 401800
4.270833 ORDER 86.4 19.2 67.2 730800
2.074689 ORDER 867.6 192.8 674.8 183714.3
4.285714 ORDER 63 14 49 995925
5 ORDER 3.6 0.8 2.8 124992
6.666667 ORDER 5.4 1.2 4.2 139650
2.307692 ORDER 117 26 91 160160
6.727273 ORDER 49.5 11 38.5 1560820.8
6.742424 ORDER 118.8 26.4 92.4 1403325
2.666667 ORDER 121.5 27 94.5 6059812.5
1.25 ORDER 324 72 252 5528250
6.645161 ORDER 139.5 31 108.5 976500
4.054622 ORDER 428.4 95.2 333.2 1865920
3.928571 ORDER 75.6 16.8 58.8 265490.82
3.157895 ORDER 68.4 15.2 53.2 837900
4.528302 ORDER 47.7 10.6 37.1 110913.418
4 ORDER 234 52 182 137537.4
0 ORDER 0.9 0.2 0.7 75674.9
1.764706 ORDER 30.6 6.8 23.8 23.8
4.920635 ORDER 56.7 12.6 44.1 1799280
1 ORDER 9 2 7 567000
0 ORDER 39.6 8.8 30.8 246400
6.953642 ORDER 135.9 30.2 105.7 58135
6.666667 ORDER 13.5 3 10.5 236250
Rp 96,368,960
INFORMASI REKAPITULASI PEMBELIAN DAN PENJUA
NO B U L A N PEMBELIAN R.JALAN L R.JALAN HARGA R.INAP LEMBAR R/
1 AGUSTUS Rp 595,245,260 3081 Rp 431,085,680 2713
Rp 595,245,260 3081 Rp 431,085,680 2713
ASI PEMBELIAN DAN PENJUALAN RESEP - Tahun : 2022
R.INAP HARGA BEBAS LEMBAR R/ BEBAS HARGA TOTAL LEMBAR R/ TOTAL HARGA
Rp 385,530,900 0 0 5794 Rp 816,616,580
Rp 385,530,900 0 0 5794 Rp 816,616,580
RETUR JUAL
Rp 20,871,900
Rp 20,871,900
INFORMASI STATISTIK HPP PERIODIK Tanggal : 01-08-2022 s
LAYANAN NO TANGGAL JUAL RJ HPP RJ JUAL RI
FARMASI APOTIK 1 01-08-2022 Rp 25,528,240 Rp 13,714,283 Rp 12,936,800
2 02-08-2022 Rp 20,130,040 Rp 11,182,757 Rp 21,733,800
3 03-08-2022 Rp 24,782,540 Rp 12,917,743 Rp 21,376,200
4 04-08-2022 Rp 18,842,800 Rp 10,218,091 Rp 17,512,500
5 05-08-2022 Rp 25,957,140 Rp 14,084,953 Rp 22,936,300
6 06-08-2022 Rp 12,620,480 Rp 6,928,876 Rp 18,649,100
7 07-08-2022 Rp 4,681,700 Rp 2,572,867 Rp 6,568,800
8 08-08-2022 Rp 18,988,000 Rp 10,008,640 Rp 16,096,400
9 09-08-2022 Rp 22,503,200 Rp 11,929,097 Rp 14,428,600
10 10-08-2022 Rp 14,710,800 Rp 8,011,455 Rp 20,046,100
11 11-08-2022 Rp 13,060,000 Rp 6,986,920 Rp 19,653,400
12 12-08-2022 Rp 22,705,200 Rp 12,356,053 Rp 21,289,700
13 13-08-2022 Rp 10,193,140 Rp 5,620,604 Rp 11,445,200
14 14-08-2022 Rp 10,018,800 Rp 5,081,094 Rp 11,504,300
15 15-08-2022 Rp 26,317,440 Rp 14,282,669 Rp 20,132,200
16 16-08-2022 Rp 25,359,440 Rp 13,469,426 Rp 15,711,500
17 17-08-2022 Rp 5,192,600 Rp 2,893,768 Rp 12,121,600
18 18-08-2022 Rp 23,138,400 Rp 12,681,795 Rp 16,124,600
19 19-08-2022 Rp 25,437,900 Rp 14,152,382 Rp 24,163,600
20 20-08-2022 Rp 14,809,440 Rp 8,001,016 Rp 16,790,800
21 21-08-2022 Rp 5,178,200 Rp 2,742,079 Rp 7,203,500
22 22-08-2022 Rp 25,576,040 Rp 13,446,731 Rp 14,764,200
23 23-08-2022 Rp 22,420,000 Rp 11,870,145 Rp 15,606,200
24 24-08-2022 Rp 10,190,340 Rp 5,454,106 Rp 7,832,500
SUB TOTAL > Rp 428,341,880 Rp 230,607,548 Rp 386,627,900

TOTAL >> 428341880 230607548.21 386627900


Tanggal : 01-08-2022 s/d 24-08-2022
HPP RI TOTAL JUAL TOTAL HPP % PROFIT
Rp 6,705,979 Rp 38,465,040 Rp 20,420,262 46.912151398
Rp 11,628,642 Rp 41,863,840 Rp 22,811,399 45.510494283
Rp 11,099,708 Rp 46,158,740 Rp 24,017,451 47.967706982
Rp 10,093,888 Rp 36,355,300 Rp 20,311,980 44.129247042
Rp 11,390,347 Rp 48,893,440 Rp 25,475,299 47.896283591
Rp 9,348,983 Rp 31,269,580 Rp 16,277,858 47.943469436
Rp 3,584,783 Rp 11,250,500 Rp 6,157,650 45.267768455
Rp 7,749,860 Rp 35,084,400 Rp 17,758,500 49.38348796
Rp 7,277,239 Rp 36,931,800 Rp 19,206,336 47.995126531
Rp 10,893,792 Rp 34,756,900 Rp 18,905,247 45.607211805
Rp 10,414,002 Rp 32,713,400 Rp 17,400,922 46.807969059
Rp 11,214,943 Rp 43,994,900 Rp 23,570,996 46.423344297
Rp 5,603,060 Rp 21,638,340 Rp 11,223,664 48.130660993
Rp 5,713,344 Rp 21,523,100 Rp 10,794,439 49.847194317
Rp 10,777,220 Rp 46,449,640 Rp 25,059,889 46.049335861
Rp 8,434,907 Rp 41,070,940 Rp 21,904,333 46.667076965
Rp 7,126,466 Rp 17,314,200 Rp 10,020,234 42.127072056
Rp 7,845,922 Rp 39,263,000 Rp 20,527,718 47.717398645
Rp 13,934,059 Rp 49,601,500 Rp 28,086,440 43.375824844
Rp 8,965,787 Rp 31,600,240 Rp 16,966,803 46.307994085
Rp 3,124,941 Rp 12,381,700 Rp 5,867,020 52.615393847
Rp 7,830,393 Rp 40,340,240 Rp 21,277,124 47.255831844
Rp 10,341,187 Rp 38,026,200 Rp 22,211,332 41.589399782
Rp 3,659,471 Rp 18,022,840 Rp 9,113,576 49.433184004
Rp 204,758,924 Rp 814,969,780 Rp 435,366,472 46.578820159

204758923.61 814969780 435366471.82 46.578820159

You might also like