Alido Kevin F.

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

SLM

End of Year (n) Depreciation ($) Book Value


0 50000
1 5000 45000
2 5000 40000
3 5000 35000
4 5000 30000
5 5000 25000
6 5000 20000
7 5000 15000
8 5000 10000
9 5000 5000
10 5000 0

Depreciation Depreciation Total


during the year after the year Depreciation
Year Year in Reverse order (dn) (dn) (Dn)r
1 10 0.1818182 9090.9090909 9090.9090909
2 9 0.1636364 8181.8181818 17272.7272727
3 8 0.1454545 7272.7272727 24545.4545455
4 7 0.1272727 6363.6363636 30909.0909091
5 6 0.1090909 5454.5454545 36363.6363636
6 5 0.0909091 4545.4545455 40909.0909091
7 4 0.0727273 3636.3636364 44545.4545455
8 3 0.0545455 2727.2727273 47272.7272727
9 2 0.0363636 1818.1818182 49090.9090909
10 1 0.0181818 909.0909091 50000.0000000
55
SLM
End of Year (n) Depreciation ($) Book Value
0 50000
1 10000 40000
2 10000 30000
3 10000 20000
4 10000 10000
5 10000 0
6 10000 -10000
7 10000 -20000
8 10000 -30000
9 10000 -40000
10 10000 -50000

Book value at the


end of year
40909.0909091
32727.2727273
25454.5454545
19090.9090909
13636.3636364
9090.9090909
5454.5454545
2727.2727273
909.0909091
0.0000000

You might also like