Professional Documents
Culture Documents
Games Wing Complete Comprehensive Report
Games Wing Complete Comprehensive Report
AQAAAAkFASA
AQCxFlByb2Zp
dCAmIExvc3MA
AAAAAAAAAA
Pak Rupees
AAAAAAAAAA
AAAAAABAAA
Income
AAAAAAAAAA
A
AAAAAAAAAA
Income Received in Personal Account of Waqas Ahmad
AAAAAAAAAA 1,762,154.47
AAAAAAAAAA
Income Received in Vector 3 Solutions
AAAAAAAAAA 6,307,436.77
AAAAAAAAAA
AAAAAAAAAA Total Income 8,069,591.24
AAAAAAAAAA
Expense
AAAAAAAAAA
AAAAAABEVwE
AMgALAAEAAA
Salary expense 1,937,606.00
AAAAAAAQAJA
QEJ4QceCeEHA
Apps Promotions Expenses
AABAAAAAAA 8,983,294.47
AAAAAAAAAA
Electricity expense
AAAAAAAAAA 64,710.50
AAAAAakRXBQ
Bahria Maintenance Charges
ByBgH/AAAAA 3,440.00
AAAAAAAAAA
PTCL / Internet charges
AAAAAAAAAA 9,962.50
AAAAAAAAAA
Evo / Wingle charges
AAAAAAAAAA 25,305.00
AAAAAAAAAA
Gas expense
AAAAAAAAAA 4,592.50
AAAAAAAAAA
Mobile expense
AAAAAAAAAA 1,830.00
AAAAAAAAAA
R & M - Office Building
AAAAAAAAAA 1,425.00
AAAAAAAAAA
R & M - Office Equipments
AAAAAAAAAA 4,842.50
AAAAAAAAAA
R & M - Motor Vehicles
AAAAAAAAAA
AAAAAAAAAA
4,911.25
AAAAAAAAAA
Rent Expense
AAAAAAAAAA 131,375.00
AAAAAAAAAA
Commission/Registration
AAAAAAAAAA 0.00
AAAAAAAAAA
Meals and Refreshments
AAAAAAAAAA 75,140.38
AAAAAAPj/vAJ
Gifts & Hospitality
BcmlhbAAAAA 8,597.00
AAAAAAAAAA
Petrol Oil & Lubricants
AAAAAAAAAA 30,338.88
AAAAAAAAAA
Office Supplies
AAAAAAAAAA 18,184.75
AAABAyMjIyMjI
Office Renovation
QAPj/vAJBcmlh 678.75
bAAAAAAAAAA
Travelling Expense
AAAAAAAAAA 11,392.38
AAAAAAAAAA
IT expenses
AAAAAAAAAA 22,450.00
AAAAAAAABAy
Printing & Stationery Expense
MjIyMjIQAPj/kA 840.75
FBcmlhbAAAA
AAAAAAAAAA
Medical expenses 154.50
AAAAAAAAAA
AAAAAAAAAA
Freight Charges
AAAAAAAAAA 1,175.00
AAAABAyMjIyM
Postage and Stamps
jIQAPj/vAJBcml 382.50
hbAAAAAAAAA
Bank Service Charges
AAAAAAAAAA 185.00
AAAAAAAAAA
AAAAAAAAAA Total Expense 11,342,814.60
AAAAAAAAAB
AyMjIyMjIQAPT/
vAJBcmlhbAAA Loss for the Period (3,273,223.36)
AAAAAAAAAA
AAAAAAAAAA
Note:
AAAAAAAAAA
AAAAAAAAAA
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
AAAAABAyMjIy
MjIQAPL/vAJBc
with Mr. Abdul Salam to constitute expenses of Games Wing.
mlhbAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
GAMES WING
Income Statement for the period ended Jan 2019
May 2019 Apr 2019 Mar 2019 Feb 2019 Jan 2019 Dec 2018
Pak Rupees Pak Rupees Pak Rupees Pak Rupees Pak Rupees Pak Rupees
Assets
Advance against compaign 1,882,794 286,942 432,360 556,697 28,540 486,738
(Profit) / Loss distribution Tulip 740,235 1,838,121 2,929,153 3,048,297 1,519,852 318,739
(Profit) / Loss distribution Games Wing 246,745 612,707 976,384 1,016,099 506,617 106,246
Receivable from vector solution 9,583,542 6,434,290 2,600,400 - - -
12,453,316 9,172,059 6,938,297 4,621,093 2,055,009 911,724
Capital
Capital compaign 8,722,640 6,222,640 4,655,000 3,000,000 1,000,000 500,000
Capital salary 2,566,654 2,016,363 1,443,752 937,733 387,161 -
Capital converted in to loan (8,289,294) (5,239,003) (3,098,752) (937,733) - -
Profit / (Loss) 1,463,848 1,454,710 158,857 (2,037,927) (1,601,484) (424,985)
(Profit) / Loss distribution Tulip (1,097,886) (1,091,033) (119,143) 1,528,445 1,201,113 318,739
(Profit) / Loss distribution Games Wing (365,962) (363,678) (39,714) 509,482 400,371 106,246
3,000,000 3,000,000 3,000,000 3,000,000 1,387,161 500,000
May 2019 Apr 2019 Mar 2019 Feb 2019 Jan 2019 Dec 2018
Pak Rupees Pak Rupees Pak Rupees Pak Rupees Pak Rupees Pak Rupees
Income
Income in account of waqas Ahmed 2,108,962 1,222,419 534,735 - - -
Income in vector solution 3,149,252 3,833,890 2,600,400 - - -
Total Income 5,258,214 5,056,309 3,135,135 - - -
Expense
Apps Promotions Expenses 3,143,110 2,945,617 2,314,073 1,471,843 958,198 16,762
Salary exp 528,184 550,291 572,611 506,019 550,572 387,161
Electricity expense 16,696 9,126 997 6,499 14,647 -
Bahria Maintenance Charges 540 1,080 875 450 675 -
PTCL / Internet charges 5,498 4,500 1,500 - 3,713 -
Evo / Wingle charges - 1,340 7,963 3,628 4,875 -
Gas expense 748 1,490 1,433 300 1,230 -
Mobile expense 625 500 - 1,130 200 -
R & M - Office Building 963 1,875 - - - -
R & M - Office Equipments 2,500 2,625 4,343 - - -
R & M - Motor Vehicles 5,365 1,640 2,345 - 1,921 -
Rent Expense 11,725 40,275 39,400 2,375 30,550 17,225
Commission/Registration 3,750 250 - - - -
Meals and Refreshments 17,517 10,151 13,619 19,012 18,466 -
Gifts & Hospitality - - 4,371 4,226 - -
Petrol Oil & Lubricants 10,014 8,978 6,925 5,665 6,325 -
Office Supplies 3,095 7,018 2,240 2,271 2,723 -
Office Renovation - - - 679 - -
Travelling Expense 3,308 1,647 1,593 1,903 2,786 -
IT expenses - 2,000 1,500 11,575 4,125 3,750
Printing & Stationery Expense 568 1,295 394 110 330 -
Medical expenses - - - 19 61 -
Freight Charges - 1,631 - - - -
Postage and Stamps - 8,070 - 225 88 -
Employee Bonus 40,163 - - - - -
Bank Service Charges - - 98 - - 88
Misc Expense - 200 - - - -
3,794,366 3,601,599 2,976,278 2,037,927 1,601,484 424,985
Loss for the Period 1,463,848 1,454,710 158,857 (2,037,927) (1,601,484) (424,985)
Note:
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
with Mr. Abdul Salam to constitute expenses of Games Wing.
GAMES WING
Income Statement for the period ended Jan 2019
Apr 2019
Pak Rupees
Income
Income in account of waqas Ahmed 1,222,419
Income in vector solution 3,833,890
Total Income 5,056,309
Expense
Apps Promotions Expenses 2,945,617
Salary exp 550,291
Electricity expense 9,126
Bahria Maintenance Charges 1,080
PTCL / Internet charges 4,500
Evo / Wingle charges 1,340
Gas expense 1,490
Mobile expense 500
R & M - Office Building 1,875
R & M - Office Equipments 2,625
R & M - Motor Vehicles 1,640
Rent Expense 40,275
Commission/Registration 250
Meals and Refreshments 10,151
Gifts & Hospitality -
Petrol Oil & Lubricants 8,978
Office Supplies 7,018
Office Renovation -
Travelling Expense 1,647
IT expenses 2,000
Printing & Stationery Expense 1,295
Medical expenses -
Freight Charges 1,631
Postage and Stamps 8,070
Bank Service Charges -
Misc Expense 200
3,601,599
Note:
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
with Mr. Abdul Salam to constitute expenses of Games Wing.
Mar 2019 Feb 2019 Jan 2019 Dec 2018
Pak Rupees Pak Rupees Pak Rupees Pak Rupees
534,735 - - -
2,600,400 - - -
3,135,135 - - -
Mar 2019
Pak Rupees
Income
Income in account of waqas Ahmed 534,735
Income in vector solution 2,600,400
Total Income 3,135,135
Expense
Apps Promotions Expenses 2,314,073
Salary exp 572,611
Electricity expense 997
Bahria Maintenance Charges 875
PTCL / Internet charges 1,500
Evo / Wingle charges 7,963
Gas expense 1,433
Mobile expense -
R & M - Office Building -
R & M - Office Equipments 4,343
R & M - Motor Vehicles 2,345
Rent Expense 39,400
Commission/Registration -
Meals and Refreshments 13,619
Gifts & Hospitality 4,371
Petrol Oil & Lubricants 6,925
Office Supplies 2,240
Office Renovation -
Travelling Expense 1,593
IT expenses 1,500
Printing & Stationery Expense 394
Medical expenses -
Freight Charges -
Postage and Stamps -
Bank Service Charges 98
Misc Expense -
2,976,278
Note:
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
with Mr. Abdul Salam to constitute expenses of Games Wing.
Feb 2019 Jan 2019 Dec 2018
Pak Rupees Pak Rupees Pak Rupees
- - -
- - -
- - -
Feb 2019
Pak Rupees
Income
Income in account of waqas Ahmed -
Income in vector solution -
Total Income -
Expense
Apps Promotions Expenses 1,471,843
Salary exp 506,019
Electricity expense 6,499
Bahria Maintenance Charges 450
PTCL / Internet charges -
Evo / Wingle charges 3,628
Gas expense 300
Mobile expense 1,130
R & M - Office Building -
R & M - Office Equipments -
R & M - Motor Vehicles -
Rent Expense 2,375
Commission/Registration -
Meals and Refreshments 19,012
Gifts & Hospitality 4,226
Petrol Oil & Lubricants 5,665
Office Supplies 2,271
Office Renovation 679
Travelling Expense 1,903
IT expenses 11,575
Printing & Stationery Expense 110
Medical expenses 19
Freight Charges -
Postage and Stamps 225
Bank Service Charges -
Misc Expense -
2,037,927
Note:
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
with Mr. Abdul Salam to constitute expenses of Games Wing.
Jan 2019 Dec 2018
Pak Rupees Pak Rupees
- -
- -
- -
958,198 16,762
550,572 387,161
14,647 -
675 -
3,713 -
4,875 -
1,230 -
200 -
- -
- -
1,921 -
30,550 17,225
- -
18,466 -
- -
6,325 -
2,723 -
- -
2,786 -
4,125 3,750
330 -
61 -
- -
88 -
- 88
- -
1,601,484 424,985
(1,601,484) (424,985)
GAMES WING
Income Statement for the period ended Jan 2019
Jan 2019
Pak Rupees
Income
Income in account of waqas Ahmed -
Income in vector solution -
Total Income -
Expense
Apps Promotions Expenses 958,198
Salary exp 550,572
Electricity expense 14,647
Bahria Maintenance Charges 675
PTCL / Internet charges 3,713
Evo / Wingle charges 4,875
Gas expense 1,230
Mobile expense 200
R & M - Office Building -
R & M - Office Equipments -
R & M - Motor Vehicles 1,921
Rent Expense 30,550
Commission/Registration -
Meals and Refreshments 18,466
Gifts & Hospitality -
Petrol Oil & Lubricants 6,325
Office Supplies 2,723
Office Renovation -
Travelling Expense 2,786
IT expenses 4,125
Printing & Stationery Expense 330
Medical expenses 61
Freight Charges -
Postage and Stamps 88
Bank Service Charges -
Misc Expense -
1,601,484
Note:
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
with Mr. Abdul Salam to constitute expenses of Games Wing.
Dec 2018
Pak Rupees
-
-
-
16,762
387,161
-
-
-
-
-
-
-
-
-
17,225
-
-
-
-
-
-
-
3,750
-
-
-
-
88
-
424,985
(424,985)
GAMES WING
Income Statement for the period ended Dec 2018
Dec 2018
Pak Rupees
Income
Income in account of waqas Ahmed -
Income in vector solution -
Total Income -
Expense
Apps Promotions Expenses 16,762
Salary exp 387,161
Electricity expense -
Bahria Maintenance Charges -
PTCL / Internet charges -
Evo / Wingle charges -
Gas expense -
Mobile expense -
R & M - Office Building -
R & M - Office Equipments -
R & M - Motor Vehicles -
Rent Expense 17,225
Commission/Registration -
Meals and Refreshments -
Gifts & Hospitality -
Petrol Oil & Lubricants -
Office Supplies -
Office Renovation -
Travelling Expense -
IT expenses 3,750
Printing & Stationery Expense -
Medical expenses -
Freight Charges -
Postage and Stamps -
Bank Service Charges 88
Misc Expense -
424,985
Note:
All the expenses above are 25% of Totall Bills received from Muhammad Abdullah as agreed
with Mr. Abdul Salam to constitute expenses of Games Wing.
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 4,738,962 3,143,110 1,595,852
Capital Tulip Capital - 3,050,291
Payable to Mr Waqas Payable - -
Income in account of waqas Ahmed Income - 2,108,962
Receivable from Vector Solution Asset 3,149,252 -
Income in vector solution Income - 3,149,252
Apps Promotions Expenses Expense 3,143,110 -
Salary exp Expense 805,313 277,129
Salary payable Payable 549,374 528,184
WHT on salary Payable 917 -
Vector Payable Payable - 123,072
Electricity expense Expense 16,696 -
Bahria Maintenance Charges Expense 540 -
PTCL / Internet charges Expense 5,498 -
Evo / Wingle charges Expense - -
Gas expense Expense 748 -
Mobile expense Expense 625 -
R & M - Office Building Expense 963 -
R & M - Office Equipments Expense 2,500 -
R & M - Motor Vehicles Expense 5,365 -
Rent Expense Expense 11,725 -
Commission/Registration Expense 3,750 -
Meals and Refreshments Expense 17,517 -
Gifts & Hospitality Expense - -
Petrol Oil & Lubricants Expense 10,014 -
Office Supplies Expense 3,095 -
Office Renovation Expense - -
Travelling Expense Expense 3,308 -
IT expenses Expense - -
Printing & Stationery Expense Expense 568 -
Medical expenses Expense - -
Freight Charges Expense - -
Postage and Stamps Expense - -
Bank Service Charges Expense - -
Misc Expense Expense - -
Employee Bonus Expense 40,163 -
Payable to Mr Abdullah Payable - 130,000
12,510,000 12,510,000 -
503500 16761.6 486,738
500000 958198.4 (458,198)
2000000 1471843 528,157
2189735 2314073 (124,338)
2790059 2861491 (71,432)
360,927
360684.39
243
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 2,790,059 2,935,477 (145,418)
Capital Tulip Capital - 2,140,251
Payable to Mr Waqas Payable - -
Income in account of waqas Ahmed Income - 1,222,419
Receivable from Vector Solution Asset 3,833,890 -
Income in vector solution Income - 3,833,890
Apps Promotions Expenses Expense 2,945,617 -
Salary exp Expense 700,404 150,113
Salary payable Payable 571,611 549,374
WHT on salary Payable 1,000 917
Vector Payable Payable - 115,831
Electricity expense Expense 9,126 -
Bahria Maintenance Charges Expense 1,080 -
PTCL / Internet charges Expense 4,500 -
Evo / Wingle charges Expense 1,340 -
Gas expense Expense 1,490 -
Mobile expense Expense 500 -
R & M - Office Building Expense 1,875 -
R & M - Office Equipments Expense 2,625 -
R & M - Motor Vehicles Expense 1,640 -
Rent Expense Expense 40,275 -
Commission/Registration Expense 250 -
Meals and Refreshments Expense 10,151 -
Gifts & Hospitality Expense - -
Petrol Oil & Lubricants Expense 8,978 -
Office Supplies Expense 7,018 -
Office Renovation Expense - -
Travelling Expense Expense 1,647 -
IT expenses Expense 2,000 -
Printing & Stationery Expense Expense 1,295 -
Medical expenses Expense - -
Freight Charges Expense 1,631 -
Postage and Stamps Expense 8,070 -
Bank Service Charges Expense - -
Misc Expense Expense 200 -
Employee Bonus Expense - -
Payable to Mr Abdullah Payable - -
10,948,272 10,948,272 -
503500 16761.6 486,738
500000 958198.4 (458,198)
2000000 1471843 528,157
360,927
360684.39
243
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 2,189,735 2,314,073 (124,338)
Capital Tulip Capital - 2,161,019
Payable to Mr Waqas - -
Income in account of waqas Ahmed Income - 534,735
Receivable from Vector Solution Asset 2,600,400 -
Income in vector solution Income - 2,600,400
Apps Promotions Expenses Expense 2,314,073 -
Salary exp Expense 779,667 207,056
Salary payable Payable 505,186 571,611
WHT on salary Payable 833 1,000
Vector Payable Payable - 89,594
Electricity expense Expense 997 -
Bahria Maintenance Charges Expense 875 -
PTCL / Internet charges Expense 1,500 -
Evo / Wingle charges Expense 7,963 -
Gas expense Expense 1,433 -
Mobile expense Expense - -
R & M - Office Building Expense - -
R & M - Office Equipments Expense 4,343 -
R & M - Motor Vehicles Expense 2,345 -
Rent Expense Expense 39,400 -
Commission/Registration Expense - -
Meals and Refreshments Expense 13,619 -
Gifts & Hospitality Expense 4,371 -
Petrol Oil & Lubricants Expense 6,925 -
Office Supplies Expense 2,240 -
Office Renovation Expense - -
Travelling Expense Expense 1,593 -
IT expenses Expense 1,500 -
Printing & Stationery Expense Expense 394 -
Medical expenses Expense - -
Freight Charges Expense - -
Postage and Stamps Expense - -
Bank Service Charges Expense 98 -
Misc Expense Expense - -
Employee Bonus Expense - -
Payable to Mr Abdullah Payable - -
8,479,488 8,479,488 -
503500 16761.6 486,738
500000 958198.4 (458,198)
2000000 1471843 528,157
432,360
432,360
0
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 2,000,000 1,471,843 528,157
Capital Tulip Capital - 2,550,572
Payable to Mr Waqas - -
Income in account of waqas Ahmed Income - -
Receivable from Vector Solution Asset - -
Income in vector solution Income - -
Apps Promotions Expenses Expense 1,471,843 -
Salary exp Expense 741,378 235,359
Salary payable Payable 549,739 505,186
WHT on salary Payable 833 833
Vector Payable Payable - 60,065
Electricity expense Expense 6,499 -
Bahria Maintenance Charges Expense 450 -
PTCL / Internet charges Expense - -
Evo / Wingle charges Expense 3,628 -
Gas expense Expense 300 -
Mobile expense Expense 1,130 -
R & M - Office Building Expense - -
R & M - Office Equipments Expense - -
R & M - Motor Vehicles Expense - -
Rent Expense Expense 2,375 -
Commission/Registration Expense - -
Meals and Refreshments Expense 19,012 -
Gifts & Hospitality Expense 4,226 -
Petrol Oil & Lubricants Expense 5,665 -
Office Supplies Expense 2,271 -
Office Renovation Expense 679 -
Travelling Expense Expense 1,903 -
IT expenses Expense 11,575 -
Printing & Stationery Expense Expense 110 -
Medical expenses Expense 19 -
Freight Charges Expense - -
Postage and Stamps Expense 225 -
Bank Service Charges Expense - -
Misc Expense Expense - -
Employee Bonus Expense - -
Payable to Mr Abdullah Payable - -
4,823,858 4,823,858
503500 16761.6 486,738
500000 958198.4 (458,198)
2000000 1471843 528,157
556,697
556,697
-
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 500,000 958,198 (458,198)
Capital Tulip Capital - 887,161
Payable to Mr Waqas - -
Income in account of waqas Ahmed Income - -
Receivable from Vector Solution Asset - -
Income in vector solution Income - -
Apps Promotions Expenses Expense 958,198 -
Salary exp Expense 721,643 171,071
Salary payable Payable 386,495 549,739
WHT on salary Payable 666 833
Vector Payable Payable - 92,713
Electricity expense Expense 14,647 -
Bahria Maintenance Charges Expense 675 -
PTCL / Internet charges Expense 3,713 -
Evo / Wingle charges Expense 4,875 -
Gas expense Expense 1,230 -
Mobile expense Expense 200 -
R & M - Office Building Expense - -
R & M - Office Equipments Expense - -
R & M - Motor Vehicles Expense 1,921 -
Rent Expense Expense 30,550 -
Commission/Registration Expense - -
Meals and Refreshments Expense 18,466 -
Gifts & Hospitality Expense - -
Petrol Oil & Lubricants Expense 6,325 -
Office Supplies Expense 2,723 -
Office Renovation Expense - -
Travelling Expense Expense 2,786 -
IT expenses Expense 4,125 -
Printing & Stationery Expense Expense 330 -
Medical expenses Expense 61 -
Freight Charges Expense - -
Postage and Stamps Expense 88 -
Bank Service Charges Expense - -
Misc Expense Expense - -
Employee Bonus Expense - -
Payable to Mr Abdullah Payable - -
2,659,716 2,659,716
503500 16761.6 486,738
500000 958198.4 (458,198)
28,540
28,540
-
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 503,500 16,762 486,738
Capital Tulip Capital - 500,000
Payable to Mr Waqas Liability - 3,500
Income in account of waqas Ahmed Income - -
Receivable from Vector Solution Asset - -
Income in vector solution Income - -
Apps Promotions Expenses Expense 16,762 -
Salary exp Expense 524,200 137,039
Salary payable Payable - 386,495
WHT on salary Payable - 666
Vector Payable Payable - 21,063
Electricity expense Expense - -
Bahria Maintenance Charges Expense - -
PTCL / Internet charges Expense - -
Evo / Wingle charges Expense - -
Gas expense Expense - -
Mobile expense Expense - -
R & M - Office Building Expense - -
R & M - Office Equipments Expense - -
R & M - Motor Vehicles Expense - -
Rent Expense Expense 17,225 -
Commission/Registration Expense - -
Meals and Refreshments Expense - -
Gifts & Hospitality Expense - -
Petrol Oil & Lubricants Expense - -
Office Supplies Expense - -
Office Renovation Expense - -
Travelling Expense Expense - -
IT expenses Expense 3,750 -
Printing & Stationery Expense Expense - -
Medical expenses Expense - -
Freight Charges Expense - -
Postage and Stamps Expense - -
Bank Service Charges Expense 88 -
Misc Expense Expense - -
Employee Bonus Expense - -
Payable to Mr Abdullah Payable - -
1,065,524 1,065,524
Description Nature Dr Cr
Advance against paid permotion Waqas Ahmed Asset 12,722,256 10,839,463
Capital Tulip Capital - 11,289,294
Payable to Mr Waqas Payable - 3,500
Income in account of waqas Ahmed Income - 3,866,116
Receivable from Vector Solution Asset 9,583,542 -
Income in vector solution Income - 9,583,542
Apps Promotions Expenses Expense 10,849,603 -
Salary exp Expense 4,272,605 1,177,767
Salary payable Payable 2,562,405 3,090,589
WHT on salary Payable 4,249 4,249
Vector Payable Payable - 502,338
Electricity expense Expense 47,964 -
Bahria Maintenance Charges Expense 3,620 -
PTCL / Internet charges Expense 15,210 -
Evo / Wingle charges Expense 17,805 -
Gas expense Expense 5,200 -
Mobile expense Expense 2,455 -
R & M - Office Building Expense 2,838 -
R & M - Office Equipments Expense 9,468 -
R & M - Motor Vehicles Expense 11,271 -
Rent Expense Expense 141,550 -
Commission/Registration Expense 4,000 -
Meals and Refreshments Expense 78,765 -
Gifts & Hospitality Expense 8,597 -
Petrol Oil & Lubricants Expense 37,906 -
Office Supplies Expense 17,348 -
Office Renovation Expense 679 -
Travelling Expense Expense 11,237 -
IT expenses Expense 22,950 -
Printing & Stationery Expense Expense 2,696 -
Medical expenses Expense 80 -
Freight Charges Expense 1,631 -
Postage and Stamps Expense 8,383 -
Bank Service Charges Expense 185 -
Misc Expense Expense 200 -
Employee Bonus Expense 40,163 -
Payable to Mr Abdullah Payable - 130,000
40,486,857 40,486,857
12,722,256 10,839,463 - -
- 11,289,294 - -
- 3,500 - -
- 3,866,116 - -
9,583,542 - - -
- 9,583,542 - -
10,849,603 - - -
4,272,605 1,177,767 - -
2,562,405 3,090,589 - -
4,249 4,249 - -
- 502,338 - -
47,964 - - -
3,620 - - -
15,210 - - -
17,805 - - -
5,200 - - -
2,455 - - -
2,838 - - -
9,468 - - -
11,271 - - -
141,550 - - -
4,000 - - -
78,765 - - -
8,597 - - -
37,906 - - -
17,348 - - -
679 - - -
11,237 - - -
22,950 - - -
2,696 - - -
80 - - -
1,631 - - -
8,383 - - -
185 - - -
200 - - -
40,163 - - -
- 130,000 - -
40,486,857 40,486,857 - -
Date Month Dr Description Cr Description Dr Cr