August 27, 2009

POLY TECH CONST. & DEV. CORP.

G/F David Bldg.1, 567 Shaw Blvd., Mandaluyong City

Subject : PROPOSED ACE HARDWARE WAREHOUSE

PLUMBING, FIRE PROTECTION, ELECTRICAL AND MECHANICAL WORKS

Location: Pasig City

ITEM MATERIAL LABOR TOTAL

DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

I. PLUMBING WORKS

A. Storm Drainage and Downspout Piping System

1. Concrete drain pipe by Custom Built
250Ø 46 lm 442.00 20,332.00 250.00 11,500.00
150Ø 18 lm 216.00 3,888.00 250.00 4,500.00
2. UPVC pipe, SDR 35 By Sanimold
200Ø 70 ea 556.00 38,920.00 310.00 21,700.00
150Ø 148 ea 321.00 47,508.00 130.00 19,240.00
100Ø 312 ea 163.00 50,856.00 124.00 38,688.00
75Ø 12 ea 133.00 1,596.00 98.00 1,176.00
3. UPVC fittings solvent type joint end
1/4 bend,
100Ø 29 lm 72.00 2,088.00 53.00 1,537.00
75Ø 3 lm 45.00 135.00 40.00 120.00
1/8 bend,
100Ø 58 ea 54.00 3,132.00 53.00 3,074.00
75Ø 6 ea 37.00 222.00 40.00 240.00
Coupling, 100 28 ea 49.00 1,372.00 53.00 1,484.00
4. Pipe strap,
100Ø 145 sets 178.00 25,810.00 110.00 15,950.00
75Ø 9 sets 118.00 1,062.00 110.00 990.00
5. Concrete grout 1 lot 4,500.00 4,500.00 3,600.00 3,600.00
6. Catch basin with concrete cover
(CB-1) 500mm (W) x 500mm (L) x 500 13 ea
(CB-2) 500mm (W) x 500mm (L) x 600 12 ea
(CB/AD) 400 x 400 x 400 1 ea
7. Drainage junction box, 600 x 600 x 800mm 4 ea BY GEN-CON
8. Area drain with steel grating cover
(AD-1) 250 x 250 x 300 (Traffic type) 10 ea
(AD-2) 200 x 200 x 250 (Non-Traffic type) 12 ea
9. Excavation / Backfilling Works including sandbedding
of concrete drain only 1 lot 76,000.00 76,000.00
10. Basket Strainer, S/S
100Ø 29 ea 1,616.00 46,864.00 156.00 4,524.00
75Ø 3 ea 1,324.00 3,972.00 156.00 468.00
11. Consumables 1 lot 16,248.00 16,248.00 1,000.00 1,000.00
12. Gravity Leak Testing 1 lot - 4,000.00 4,000.00
Sub-total A. 268,505.00 209,791.00 478,296.00

B. Sanitary Piping
1. UPVC pipes, S-1000, By Sanimold (DWV)
150Ø 6 lm 321.00 1,926.00 250.00 1,500.00
100Ø 15 lm 163.00 2,445.00 124.00 1,860.00
75Ø 18 lm 133.00 2,394.00 97.00 1,746.00
50Ø 60 lm 75.00 4,500.00 69.00 4,140.00
2. UPVC fittings, By Sanimold
Single wye,

POLYTECH CONST. DEV. CORP Page 1

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

100 x 100 4 ea 113.00 452.00 106.00 424.00

100 x 75 2 ea 108.00 216.00 106.00 212.00
100 x 50 8 ea 89.00 712.00 106.00 848.00
75 x 75 4 ea 71.00 284.00 71.00 284.00
75 x 50 7 ea 84.00 588.00 71.00 497.00
50 x 50 2 ea 31.00 62.00 33.00 66.00
San tee
100 x 100 7 ea 113.00 791.00 106.00 742.00
100 x 50 4 ea 99.00 396.00 106.00 424.00
50 x 50 24 ea 33.00 792.00 69.00 1,656.00
1/4 bend
100Ø 4 ea 72.00 288.00 53.00 212.00
75Ø 2 ea 45.00 90.00 40.00 80.00
50Ø 38 ea 21.00 798.00 33.00 1,254.00
1/8 bend
100Ø 7 ea 54.00 378.00 53.00 371.00
75Ø 9 ea 37.00 333.00 40.00 360.00
50Ø 6 ea 19.00 114.00 33.00 198.00
P-trap,
75Ø 2 ea 174.00 348.00 68.00 136.00
50Ø 8 ea 71.00 568.00 68.00 544.00
3. Drains and cleanouts by Jaman or Unilex
Floor cleanouts, brass cover and C.I. body
100Ø 8 ea 962.00 7,696.00 156.00 1,248.00
75Ø 4 ea 667.00 2,668.00 156.00 624.00
Floor drain, C.I. body with brass strainer
75Ø 2 ea 1,186.00 2,372.00 156.00 312.00
50Ø 8 ea 829.00 6,632.00 156.00 1,248.00
4. Chipping / Restoration Works 1 lot 1,200.00 1,200.00 5,500.00 5,500.00
5. Excavation / Backfilling Works 1 lot 1,000.00 1,000.00 4,500.00 4,500.00
6. Consumables 1 lot 2,500.00 2,500.00 -
7. Septic tank
ST-2 @ 1.2M (W) x 2.2 M(L) x 1.2 M (D) 1 unit BY GEN-CON
ST-1 @ 2.0 M (W) 3.60MM (L) x 1.8M (D) 1 unit BY GEN-CON
Sub-total B. 42,543.00 30,986.00 73,529.00

C. Cold Waterline Piping

1. Polypropylene pipes, PN12.5 by Rohrflex
50Ø 18 lm 259.00 4,662.00 205.00 3,690.00
40Ø 86 lm 167.00 14,362.00 184.00 15,824.00
32Ø 84 lm 108.00 9,072.00 160.00 13,440.00
25Ø 20 lm 67.00 1,340.00 136.00 2,720.00
20Ø 82 lm 43.00 3,526.00 112.00 9,184.00
2. Polypropylene fittings, fusion welding type, joint PPR 12.5
90° elbow
50Ø 14 ea 87.00 1,218.00 71.00 994.00
40Ø 14 aa 46.00 644.00 56.00 784.00
32Ø 4 ea 25.00 100.00 44.00 176.00
25Ø 5 ea 17.00 85.00 39.00 195.00
20Ø 33 ea 10.00 330.00 30.00 990.00
Tee female adapter
25 x 3/4"F 3 ea 239.00 717.00 46.00 138.00
20 x 1/2"F 11 ea 168.00 1,848.00 46.00 506.00
Elbow Female adapter
20 x 1/2"F 7 ea 86.00 602.00 30.00 210.00
Tee,

POLYTECH CONST. DEV. CORP Page 2

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

50 x 32 1 ea 103.00 103.00 107.00 107.00

50 x 50 1 ea 102.00 102.00 107.00 107.00
50 x 20 3 ea 97.00 291.00 107.00 321.00
40 x 40 1 ea 60.00 60.00 76.00 76.00
40 x 32 2 ea 67.00 134.00 76.00 152.00
40 x 25 1 ea 67.00 67.00 76.00 76.00
40 x 20 1 ea 67.00 67.00 76.00 76.00
32 x 20 4 ee 38.00 152.00 61.00 244.00
25 x 20 4 ea 20.00 80.00 50.00 200.00
32 x 25 3 ea 38.00 114.00 61.00 183.00
20 x 20 2 ea 12.00 24.00 68.00 136.00
Socket straight coupling
50Ø 4 ea 50.00 200.00 71.00 284.00
40Ø 9 ea 26.00 234.00 60.00 540.00
32Ø 16 ea 16.00 256.00 44.00 704.00
20Ø 10 ea 6.00 60.00 30.00 300.00
Socket Reducing Coupling
50 x 40 7 ea 84.00 588.00 71.00 497.00
40 x 32 1 ea 67.00 67.00 60.00 60.00
32 x 20 3 ea 12.00 36.00 44.00 132.00
32 x 25 1 ea 14.00 14.00 44.00 44.00
25 x 20 4 ea 9.00 36.00 39.00 156.00
Union patente
50Ø 6 ea 2,484.00 14,904.00 78.00 468.00
40Ø 2 aa 1,837.00 3,674.00 78.00 156.00
32Ø 3 ea 572.00 1,716.00 78.00 234.00
25Ø 4 ea 319.00 1,276.00 78.00 312.00
20Ø 8 ea 222.00 1,776.00 78.00 624.00
Male adaptor
50 x 1 1/2"M 36 ea 572.00 20,592.00 71.00 2,556.00
40 x 1 1/4"M 8 ea 407.00 3,256.00 71.00 568.00
32 x 1"M 6 ea 289.00 1,734.00 71.00 426.00
25 x 3/4"M 4 ea 136.00 544.00 68.00 272.00
20 x 1/2"M 16 aa 97.00 1,552.00 68.00 1,088.00
End cap,
25Ø 3 ea 10.00 30.00 27.00 81.00
20Ø 10 ea 7.00 70.00 22.00 220.00
Flexible connector rubber braided union x male adaptor
40Ø 4 ea 2,100.00 8,400.00 300.00 1,200.00
3. Valves and Accessories
Gate valves, brass body, screwed, class 125, by CIM or Tozen (Honeywell)
40Ø 6 ea 843.00 5,058.00 76.00 456.00
32Ø 4 ea 637.00 2,548.00 76.00 304.00
25Ø 3 ea 270.00 810.00 76.00 228.00
20Ø 3 ea 188.00 564.00 76.00 228.00
15Ø 7 ea 138.00 966.00 76.00 532.00
Check valves, brass body, class 125, screwe, by CIM or Tozen
40Ø 2 ea 1,183.00 2,366.00 76.00 152.00
Ball float valves, brass body by INSA or CIM threaded
32Ø 2 ea 4,080.00 8,160.00 78.00 156.00
Foot valve by CIM
40Ø 2 ea 2,052.00 4,104.00 76.00 152.00
Pressure guage with petcock, pigtail, 1/4Ø 2 sets 2,150.00 4,300.00 190.00 380.00
Hose bibbs, copper alloy,
15Ø 7 ea 273.00 1,911.00 30.00 210.00
Ball float switch 1 sets 4,080.00 4,080.00 190.00 190.00

POLYTECH CONST. DEV. CORP Page 3

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

4. Pipe supports 1 lot 1,000.00 1,000.00 900.00 900.00

5. Excavation and Backfilling Works 1 lot - 5,000.00 5,000.00
6. Consumables 1 lot 2,000.00 2,000.00 900.00 900.00
7. Disinfection and flushing 1 lot 12,000.00 12,000.00 4,500.00 4,500.00
8. Hydrostatic Leak Testing 1 lot - 3,000.00 3,000.00
Sub-total C 150,582.00 78,739.00 229,321.00

D. Plumbing Equipments and Accessories

Booster pump, centrifugal closed coupled, end suction
75 GPM x 105Ft., TDH, 220V, 1Ø, 60hz 2 units 46,600.00 93,200.00 950.00 1,900.00
Pump controller simplex complete with HOA, PB, PL
OL relay, alternator 1 set 13,500.00 13,500.00 950.00 950.00
Hydropneumatic tank (Bladder, diaphragm pressure tank)
vertical, 220 gals, complete with pressure switch, air
volume control, guages and drains 1 unit 59,600.00 59,600.00 1,200.00 1,200.00
Control Wiring 1 lot 4,500.00 4,500.00 1,500.00 1,500.00
Sub-total D 170,800.00 5,550.00 176,350.00

E. Plumbing Fixtures and Accessories

Water closet, tank coupled, complete with flexible pipe
(S/S) angle valve, bowl wax, closet flange 4 sets OFCI 190.00 760.00
Lavatory wall hung complete with strainer, faucet S/S,
flexible hose, angle valve, p-trap and wall plates 3 sets OFCI 190.00 570.00
Kitchen sink, S/S faucet, single bowl complete with basket
strainer, S/S flexible hose, angle valves, p-traps 1 sets OFCI 190.00 190.00
Urinal 3 sets OFCI 190.00 570.00
Grease trap, S/S body
7.0 GPM 1 unit 11,097.00 11,097.00 190.00 190.00
20 GPM 1 unit 18,900.00 18,900.00 250.00 250.00
Sub-total E 29,997.00 2,530.00 32,527.00

F. Cistern Tank @ 2500 gals 1 unit BY GEN-CON

Dimension:
L=3.0M
W=2.0M
D=1.50M

TOTAL ITEM I. (PLUMBING WORKS) 662,427.00 327,596.00 990,023.00

II. FIRE PROTECTION WORKS

DRY STANDPIPE SYSTEM

A. B.I. pipe, Std., Erw, Sch. 40

100Ø 18 lm 1,095.00 19,710.00 220.00 3,960.00
65Ø 54 lm 543.00 29,322.00 128.00 6,912.00
40Ø 78 lm 260.00 20,280.00 77.00 6,006.00
G.I. pipe,
100Ø 12 lm 1,527.00 18,324.00 220.00 2,640.00
40Ø 24 lm 366.00 8,784.00 77.00 1,848.00
Sub-total 96,420.00 21,366.00 117,786.00

B. B.I. fittings, sch. 40 / class 150

90° elbow
100Ø 2 ea 624.00 1,248.00 228.00 456.00
65Ø 3 ea 198.00 594.00 156.00 468.00

POLYTECH CONST. DEV. CORP Page 4

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

40Ø 10 ea 90.00 900.00 78.00 780.00

45° elbow
100Ø 1 ea 624.00 624.00 228.00 228.00
Tee, 100 x 100 1 ea 1,670.00 1,670.00 363.00 363.00
Concentric reducer
100 x 65 2 ea 1,204.00 2,408.00 284.00 568.00
65 x 40 2 ea 96.00 192.00 156.00 312.00
Threadolet, 40 3 ea 255.00 765.00 78.00 234.00
Coupling, 40 6 ea 72.00 432.00 86.00 516.00
Union patente, 40 5 ea 192.00 960.00 72.00 360.00
Flexible mechanical coupling
100Ø 6 ea 576.00 3,456.00 278.00 1,668.00
65Ø 3 ea 350.00 1,050.00 194.00 582.00
40Ø 12 ea 328.00 3,936.00 127.00 1,524.00
Nipple,
40 x 2"L 5 ea 82.00 410.00 71.00 355.00
65 x 4"L 2 ea 119.00 238.00 79.00 158.00
Fire department connection (Siamese Twin) with brass
cap and wall brass plate chain, 100 x 2-65 1 set 8,750.00 8,750.00 250.00 250.00
Sub-total 27,633.00 8,822.00 36,455.00

C. Fire Hose Cabinets and Extinguishers

1. Fire hose cabinets, full clear glass door complete
with following;
- 40Ø x 30 lm rubber, fire hose, single jocket
- 40Ø angle valve
- 40Ø fog nozzle
- 40Ø brass nipple and coupling
- Semi-adjustable hose rack
- Portable fire extinguisher 10 lbs ABC (Non-UL/FM-Local)
5 sets 11,400.00 57,000.00 780.00 3,900.00
2. Portable fire extinguisher (Rescue)
ABC dry chemical multi-purpose (Local) @ 10lbs 20 units 3,480.00 69,600.00 76.00 1,520.00
FE - 36 @ 10lbs (UL/FM) (Local) 1 unit 14,400.00 14,400.00 76.00 76.00
Co2 @ 20lbs (UL/FM) (Amerex brand) 1 unit 15,650.00 15,650.00 76.00 76.00

D. Consumables 1 lot 17,564.00 17,564.00 3,500.00 3,500.00

E. Hydrostatic Leak Testing 1 lot - 3,000.00 3,000.00
F. Excavation / Backfilling Works 1 lot - 3,000.00 3,000.00
Sub-total 174,214.00 15,072.00 189,286.00

G. Pipe Supports / Hangers

Four (4) Sway
100Ø 2 sets 285.00 570.00 171.00 342.00
65Ø 2 sets 85.00 170.00 110.00 220.00
40Ø 7 sets 76.00 532.00 90.00 630.00
Clevis type / 2-sway brace
100Ø 4 sets 178.00 712.00 120.00 480.00
65Ø 12 sets 94.00 1,128.00 105.00 1,260.00
40Ø 22 sets 84.00 1,848.00 90.00 1,980.00
Sub-total 4,960.00 4,912.00 9,872.00

TOTAL ITEM II (FIRE PROTECTION WORKS) 303,227.00 50,172.00 353,399.00

III. MECHANICAL WORKS

POLYTECH CONST. DEV. CORP Page 5

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

A. A/C System
1. Window type
A/C @ 1.5HP 2 units 23,640.00 47,280.00 220.00 440.00
A/C @ 2.0HP 1 unit 28,200.00 28,200.00 220.00 220.00
2. Supports 3 units 1,200.00 3,600.00 450.00 1,350.00
3. Condensate drain 1 lot 1,200.00 1,200.00 1,500.00 1,500.00
4. Chipping / Restoration 1 lot 350.00 350.00 800.00 800.00
Sub-total 80,630.00 4,310.00 84,940.00

B. Ventillation System
1. Ceiling cassette type exhauster by "Mitsui" brand
CEF-1 @ 423 CFM 1 unit 8,573.00 8,573.00 220.00 220.00
CEF-2 @ 246 CFM 1 unit 3,995.00 3,995.00 220.00 220.00
CEF-3 @ 60 CFM 1 unit 1,732.00 1,732.00 220.00 220.00
2. Wall exhauster, propeller type
WEF-1 @ 13,100 CFM x 1/8" WG industrial type 10 units 31,000.00 310,000.00 1,450.00 14,500.00
(We qouted Niagara)
WEF-2 @ 2,560 CFM x 1/8"WG 8 units 14,500.00 116,000.00 950.00 7,600.00
(We qouted kdk model 40GSC)
WEF-3 @ 260 CFM "Mitsui" 1 unit 1,580.00 1,580.00 120.00 120.00
WEF-4 @ 210 CFM "Mitsui" 1 unit 1,520.00 1,520.00 120.00 120.00
WEF-5 @ 60 CFM "Mitsui" 1 unit 1,445.00 1,445.00 120.00 120.00
WEF-6 @ 4,630 CFM "Mitsui" 2 unit 46,500.00 93,000.00 1,200.00 2,400.00
(We qouted kdk model 60GSC with shutter)
WEF-7 @ 1,728 CFM "Mitsui" 1 unit 15,000.00 15,000.00 900.00 900.00
(We qouted kdk model 35GSC with shutter)
WEF-8 @ 370 CFM "Mitsui" 1 unit 1,780.00 1,780.00 220.00 220.00
WEF-9 @ 617 CFM "Mitsui" 1 unit 1,900.00 1,900.00 220.00 220.00
WEF-10 @ 407 CFM "Mitsui" 1 unit 1,780.00 1,780.00 220.00 220.00
3. Blower / Fan Supports
Grip anchor,
3/8Ø x 2"L 280 ea 8.00 2,240.00 15.00 4,200.00
1/4"Ø x 2"L 60 ea 6.00 360.00 10.00 600.00
Round bar,
3/8Ø x 6m/lg 3 lgs 108.00 324.00 120.00 360.00
C-clamp, 3/8Ø 12 ea 8.00 96.00 50.00 600.00
Nuts and washer 1 lot 100.00 100.00 4.00 4.00
Ceiling fan oscilating type with control 16"Ø 11 pcs 2,650.00 29,150.00 150.00 1,650.00
4. Exhaust Hood
G.I. sheet, plain 4 x 8
Guage, 20 34 sht 1,080.00 36,720.00 1,020.00 34,680.00
24 14 sht 744.00 10,416.00 1,020.00 14,280.00
Insect screen 1 yrds. X 35 m
GA # 18 35 sm 440.00 15,400.00 200.00 7,000.00
Angle bar,
1 1/2 x 1 1/2 x 3/16 22 lgs 1,080.00 23,760.00 950.00 20,900.00
1 1/4 x 1 1/4 x 3/16 9 lgs 576.00 5,184.00 950.00 8,550.00
Rivets,
1/4"Ø x 1"L 1200 ea 10.00 12,000.00 10.00 12,000.00
1/8Ø x 1"L 700 ea 8.00 5,600.00 10.00 7,000.00
Lugs screw with shield
3/8Ø x 2"L 440 ea 30.00 13,200.00 15.00 6,600.00
1/4"Ø x 1"L 56 ea 18.00 1,008.00 15.00 840.00
5. Chipping / Restoration Work 1 lot 4,000.00 4,000.00 15,000.00 15,000.00
6. Consumables 1 lot 11,496.00 11,496.00 5,500.00 5,500.00

POLYTECH CONST. DEV. CORP Page 6

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

Sub-total 729,359.00 166,844.00 896,203.00

TOTAL ITEM III (MECHANICAL WORKS) 809,989.00 171,154.00 981,143.00

IV. ELECTRICAL WORKS

Warehouse / Office Area

A. Lighting Fixtures and Devices
1. Flourescent fixture box type 1/36W with electronic ballast
surface mtd. 7 pcs OWNER SUPPLIED 180.00 1,260.00
2. Ditto but suspended type 183 pcs OWNER SUPPLIED 200.00 36,600.00
3. Ditto but recessed type 1-36W, 230V 15 pcs OWNER SUPPLIED 180.00 2,700.00
4. Single pole switch with plate 42 pcs 91.00 3,822.00 150.00 6,300.00
5. Two gang switch with plate 17 pcs 145.00 2,465.00 180.00 3,060.00
6. Duplex receptacle with plate 36 pcs 246.00 8,856.00 180.00 6,480.00
7. Intercom outlet with plate 1 pc. 290.00 290.00 150.00 150.00
8. Telephone outlet with plate 2 pcs 290.00 580.00 150.00 300.00
9. Single outlet 3 pcs 151.00 453.00 150.00 450.00
10. Wall mtd. Flood light, 175W, 230V, WP 5 pcs OWNER SUPPLIED 180.00 900.00
11 Floodlight 150W, 230V 2 pcs 5,250.00 10,500.00 180.00 360.00
12 Switch bank box 8 pcs 650.00 5,200.00 150.00 1,200.00
13 ACU outlet with plate 2 pcs 275.00 550.00 150.00 300.00
14. Exhaust fan switch with heater 18 pcs 1,860.00 33,480.00 150.00 2,700.00
15 Emergency lights 20 pcs 3,600.00 72,000.00 150.00 3,000.00
Sub-total 138,196.00 65,760.00 203,956.00

B. Roughing-ins and Wiring

1. PVC pipe, 20mm 1300 lgs 63.00 81,900.00 150.00 195,000.00
2. PVC adapter with locknut, 20 900 pcs 8.00 7,200.00 -
3. Wire gutter 1 1/2" x 3" x 2.4m 85 lgs 900.00 76,500.00 120.00 10,200.00
4. Fixture hanger, 15mm, G.I. pipe 122 lgs 278.00 33,916.00 100.00 12,200.00
5. Octagonal box with cover 300 pcs 54.00 16,200.00 50.00 15,000.00
6. Utility box 150 pcs 38.00 5,700.00 50.00 7,500.00
7. Round bar 3/8" x 6m 60 lgs 180.00 10,800.00 100.00 6,000.00
8. Pull wire 50 kls. 120.00 6,000.00 100.00 5,000.00
9. PVC paste 400cc 30 cans 280.00 8,400.00 50.00 1,500.00
10 Electrical tape 30 rolls 35.00 1,050.00 50.00 1,500.00
11. Misc. consumables, supports 1 lot 20,000.00 20,000.00 8,000.00 8,000.00
12 Wires, 3.5mm² 10200 lm 25.00 255,000.00 5.00 51,000.00
13 Wires, 2.0mm² 3200 lm 17.00 54,400.00 5.00 16,000.00
14 PVC pipe, 25mm 20 lgs 56.00 1,120.00 150.00 3,000.00
15 PVC adapter, 25mm 4 pcs 12.00 48.00 -
16 Wires 5.5mm² 180 lm 38.00 6,840.00 5.00 900.00
17. Pull box 5 pcs 680.00 3,400.00 150.00 750.00
18 Wire gutter 1 1/2" x 3" x 2.4m 2 pcs 2,550.00 5,100.00 400.00 800.00
19. Telephone wire Cat. 5e 150 lm 28.00 4,200.00 5.00 750.00
Sub-total 597,774.00 335,100.00 932,874.00

C. Main Service Entrance

1. Imc pipe, 100mm 4 lgs 5,618.00 22,472.00 300.00 1,200.00
2. PVC pipe, 110mm 9 lgs 763.00 6,867.00 250.00 2,250.00
3. PVC elbow, 110mm 2 pcs 563.00 1,126.00 100.00 200.00
4. Entrance cap, 100mm 1 pcs 4,900.00 4,900.00 150.00 150.00
5. Wires 250mm² 120 lm 1,618.00 194,160.00 100.00 12,000.00
6. Wires 50mm² 40 lm 350.00 14,000.00 30.00 1,200.00

POLYTECH CONST. DEV. CORP Page 7

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

7 Wires 200mm² 18 lm 1,258.00 22,644.00 80.00 1,440.00

8 Wires 30mm² 48 lm 214.00 10,272.00 18.00 864.00
9. Misc. Supports Consumables 1 lot 4,500.00 4,500.00 2,500.00 2,500.00
Sub-total 280,941.00 21,804.00 302,745.00

D. Panelboards ECB
1. Panel MDP, 3Ø, 3W, 230V
Main: 300AT, 3P, 65 Kaic
Brs. : 1-200AT, 3P
2-100AT, 3P
1- 50AT, 3P
1- 30AT, 3P
1- Space for 250A, 3P Fire pump
2- Space only 1 set 43,366.00 43,366.00 4,500.00 4,500.00
2. ECB 400AT, 3P, Nema 3R 1 set 20,807.00 20,807.00 1,200.00 1,200.00
3. ECB 300AT, 3P, Nema 3R 1 set 20,807.00 20,807.00 1,200.00 1,200.00
4. Bus bar gutter 400A, 3P, Nema 3R with lock 1 set 18,215.00 18,215.00 2,300.00 2,300.00
5. Panel LPA, 3Ø, 3W
Main: 300AT, 3P, 22 Kaic
Brs. : 3-30AT, 2P - 22 Kaic
11-20AT, 2 P - 10 Kaic
4- Space only 1 set 20,513.00 20,513.00 3,500.00 3,500.00
6. ECB 100AT, 3P, Nema 3R 1 set 3,650.00 3,650.00 600.00 600.00
7. ECB 30AT, 3P, Nema 3R 1 set 2,898.00 2,898.00 600.00 600.00
8. ECB 30AT, 2P, Nema 3R 1 set 2,898.00 2,898.00 600.00 600.00
9. Panel PP-EX, 3Ø, 3W, 230V
Main: 100AT, 3P, 22 Kaic
Brs. : 10-20AT, 3P, 10 Kaic
4- 20AT, 2P, 10 Kaic 1 ea 24,500.00 24,500.00 3,500.00 3,500.00
10. Non-fussible disconnect switch 30A, 2P 8 ea 1,850.00 14,800.00 600.00 4,800.00
11. Non-fussible disconnect switch 30A, 3P 10 ea 2,350.00 23,500.00 600.00 6,000.00
Sub-total 195,954.00 28,800.00 224,754.00

E. Concrete Pedestal for Service Entrance 1 lot 23,000.00 23,000.00 3,500.00 3,500.00 26,500.00

F. Kilowatthour Meters
1 Transformer rated 300A, 3Ø, 230V 1 set 30,000.00 30,000.00 450.00 450.00
2. Class 100, 3Ø, 3W 1 set 14,500.00 14,500.00 450.00 450.00
Sub-total 44,500.00 900.00 45,400.00

Total Office Area 1,280,365.00 455,864.00 1,736,229.00

NOTE: MAIN METERING BY MERALCO

Canteen
A. Lighting Fixtures and Devices
1. Box type Ltg. Fixt. 1-36W surface mtd. 20 ea OWNER SUPPLIED 180.00 3,600.00
2. Pinlight 18W 12 ea OWNER SUPPLIED 150.00 1,800.00
3. Duplex receptacle 6 pcs 246.00 1,476.00 150.00 900.00
4. Single outlet 2 pcs 151.00 302.00 150.00 300.00
5. Single pole switch 7 pcs 91.00 637.00 150.00 1,050.00
6. Two-gang switch 3 pcs 145.00 435.00 180.00 540.00
7. Panelboard, 3Ø, 3W
Main: 40AT, 3P
Brs. : 8-20AT, 2P 1 set 15,625.00 15,625.00 2,800.00 2,800.00
8. Enclosed circuit breaker 30AT, 2P 1 set 2,898.00 2,898.00 600.00 600.00

POLYTECH CONST. DEV. CORP Page 8

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

9. PVC pipe, 15mm 90 lgs 63.00 5,670.00 150.00 13,500.00

10 PVC adapter with locknut 100 pcs 8.00 800.00 -
11. Octagonal box with cover 40 pcs 54.00 2,160.00 50.00 2,000.00
12 Utility box 20 pcs 38.00 760.00 50.00 1,000.00
13 Misc. consumables and supports 1 lot 2,500.00 2,500.00 1,500.00 1,500.00
14. Wires 3.5mm² 600 lm 25.00 15,000.00 5.00 3,000.00
15 Wires 2.0mm² 300 lm 17.00 5,100.00 5.00 1,500.00
16 Emergency lights 3 pcs OWNER SUPPLIED 150.00 450.00
Sub-total 53,363.00 34,540.00 87,903.00

B. Feeders
1. ECB 50AT, 3P, Nema 3R 1 set 3,200.00 3,200.00 600.00 600.00
2. PVC pipe, 25mm 30 lgs 97.00 2,910.00 150.00 4,500.00
3. PVC adapter, 25mm 6 pcs 6.00 36.00 -
4. Pull box 3 pcs 600.00 1,800.00 600.00 1,800.00
5. Wires 8.0mm² 300 lm 59.00 17,700.00 6.00 1,800.00
6. Wires 5.5mm² 150 lm 38.00 5,700.00 5.00 750.00
7. Misc. consumables, supports, tapes, pull wire 1 lot 3,500.00 3,500.00 1,500.00 1,500.00
Sub-total 34,846.00 10,950.00 45,796.00

Total Canteen 88,209.00 45,490.00 133,699.00

Guardhouse
A. Lighting Fixtures and Devices
1. Flourescent fixt. 1-36W 1 pcs OWNER SUPPLIED 180.00 180.00
2. Floodlight 150W 2 pcs OWNER SUPPLIED 180.00 360.00
3. Switch 1P 2 pcs 91.00 182.00 150.00 300.00
4. Duplex outlet 2P, 3W 1 pc. 246.00 246.00 150.00 150.00
5. ECB 30A, 2P, 3W 1 pc 2,898.00 2,898.00 600.00 600.00
6. ECB 30A, 2P, Nema 3R 1 pc. 2,950.00 2,950.00 600.00 600.00
7. Conduits, 20mm 8 lgs 97.00 776.00 180.00 1,440.00
8. Conduits, 15mm 4 lgs 63.00 252.00 150.00 600.00
9. Octagonal box 3 pcs 54.00 162.00 50.00 150.00
10 Utility box 3 pcs 38.00 114.00 50.00 150.00
11. Wires 5.5mm² 150 lm 38.00 5,700.00 5.00 750.00
12 Wires 3.5mm² 100 lm 25.00 2,500.00 5.00 500.00
13 Wires 2.0mm² 30 lm 17.00 510.00 5.00 150.00
14 Misc. consumables, supports 1 lot 600.00 600.00 500.00 500.00

Total Guardhouse 16,890.00 6,430.00 23,320.00

TOTAL ITEM IV. (ELECTRICAL WORKS) 1,385,464.00 507,784.00 1,893,248.00

TOTAL ITEM I-IV 3,161,107.00 1,056,706.00 4,217,813.00

V. PRELIMINARIES

Mobilization 6,000.00
Permits
Permit to Install 1 lot
Permit to Operate 1 lot BY OWNER
Fire Safety and Inspection Certificate 1 lot

Note: All permits and fees imposed by the City Government shall be borned by the General Contractor
including all processing and Liason works
Bonds 1 lot

POLYTECH CONST. DEV. CORP Page 9

ITEM MATERIAL LABOR TOTAL
DESCRIPTION QTY UNIT
NO UNIT TOTAL UNIT TOTAL AMOUNT

Performance
Contractor's All-Risk 1 lot NOT INCLUDED
Guarrantee
Downpayment
Submittals
As-built
Shop drawings 1 lot 26,000.00
Sample and Catalog Data
Temporary Facilities:
Field office, warehouse and fabrication 1 lot 12,000.00
Temporary power and water during construction and testing GENERAL CONTRACTOR
Worker's quarters 1 lot 26,000.00
Temporary sanitary facilities 1 lot GENERAL CONTRACTOR
Communication 1 lot 3,000.00
Travel, transportation and delivery expenses 1 lot 9,000.00
Supervision / coordination 1 lot 150,000.00
Design Preparation including preparation of plans
for construction and permit purposes with technical
specifications, sign and sealed by P.M.E./
Master Plumber and PEE 1 lot 73,000.00

TOTAL ITEM V. (PRELIMINARIES) 305,000.00

GRAND TOTAL COST 4,522,813.00

POLYTECH CONST. DEV. CORP Page 10