Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 9/18/2022 10:21:35 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.11 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$S$4 Objective Function 0 11000000

Variable Cells
Cell Name Original Value Final Value Integer
$Q$3 0 2000 Contin
$R$3 0 1000 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$S$8 Engine Assembly LHS 4000 $S$8<=$U$8 Binding 0
$S$9 Metal Stamping LHS 6000 $S$9<=$U$9 Binding 0
$S$10 101 Assembly LHS 4000 $S$10<=$U$10 Not Binding 1000
$S$11 102 Assembly LHS 2000 $S$11<=$U$11 Not Binding 2500
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 9/18/2022 10:21:35 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$Q$3 2000 0 3000 2000 500
$R$3 1000 0 5000 1000 2000

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$S$8 Engine Assembly LHS 4000 2000 4000 1250 500
$S$9 Metal Stamping LHS 6000 500 6000 500 2000
$S$10 101 Assembly LHS 4000 0 5000 1E+030 1000
$S$11 102 Assembly LHS 2000 0 4500 1E+030 2500
Units To Produce
Profit Contribution

Constraints
Engine Assembly
Metal Stamping
101 Assembly
102 Assembly
 101 102
2000 1000
3000 5000 11000000

1 2 4000 <= 4000

2 2 6000 <= 6000
2 4000 <= 5000
3 3000 <= 4500
 101 102
Units To Produce 2000 1000
Profit Contribution 3000 5000 11000000

Constraints LHS
Engine Assembly 1 2 4000
Metal Stamping 2 2 6000
101 Assembly 2 4000
102 Assembly 3 3000
Sign RHS
<= 4000
<= 6000
<= 5000
<= 4500