TARGET/ SL/ DAYS SALDO AKHIR

NO TANGGAL SALDO AWAL

DAYS (3%) (4%) (TARGET)

1 Wednesday, 21 September 2022 $ 100.00 $ 3.00 $ 4.00 $ 103.00

2 Thursday, 22 September 2022 $ 103.00 $ 3.09 $ 4.12 $ 106.09
3 Friday, 23 September 2022 $ 106.09 $ 3.18 $ 4.24 $ 109.27
4 Saturday, 24 September 2022 $ 109.27 $ 3.28 $ 4.37 $ 112.55
5 Sunday, 25 September 2022 $ 112.55 $ 3.38 $ 4.50 $ 115.93
6 Monday, 26 September 2022 $ 115.93 $ 3.48 $ 4.64 $ 119.41
7 Tuesday, 27 September 2022 $ 119.41 $ 3.58 $ 4.78 $ 122.99
8 Wednesday, 28 September 2022 $ 122.99 $ 3.69 $ 4.92 $ 126.68
9 Thursday, 29 September 2022 $ 126.68 $ 3.80 $ 5.07 $ 130.48
10 Friday, 30 September 2022 $ 130.48 $ 3.91 $ 5.22 $ 134.39
11 Saturday, 01 October 2022 $ 134.39 $ 4.03 $ 5.38 $ 138.42
12 Sunday, 02 October 2022 $ 138.42 $ 4.15 $ 5.54 $ 142.58
13 Monday, 03 October 2022 $ 142.58 $ 4.28 $ 5.70 $ 146.85
14 Tuesday, 04 October 2022 $ 146.85 $ 4.41 $ 5.87 $ 151.26
15 Wednesday, 05 October 2022 $ 151.26 $ 4.54 $ 6.05 $ 155.80
16 Thursday, 06 October 2022 $ 155.80 $ 4.67 $ 6.23 $ 160.47
17 Friday, 07 October 2022 $ 160.47 $ 4.81 $ 6.42 $ 165.28
18 Saturday, 08 October 2022 $ 165.28 $ 4.96 $ 6.61 $ 170.24
19 Sunday, 09 October 2022 $ 170.24 $ 5.11 $ 6.81 $ 175.35
20 Monday, 10 October 2022 $ 175.35 $ 5.26 $ 7.01 $ 180.61
21 Tuesday, 11 October 2022 $ 180.61 $ 5.42 $ 7.22 $ 186.03
22 Wednesday, 12 October 2022 $ 186.03 $ 5.58 $ 7.44 $ 191.61
23 Thursday, 13 October 2022 $ 191.61 $ 5.75 $ 7.66 $ 197.36
24 Friday, 14 October 2022 $ 197.36 $ 5.92 $ 7.89 $ 203.28
25 Saturday, 15 October 2022 $ 203.28 $ 6.10 $ 8.13 $ 209.38
26 Sunday, 16 October 2022 $ 209.38 $ 6.28 $ 8.38 $ 215.66
27 Monday, 17 October 2022 $ 215.66 $ 6.47 $ 8.63 $ 222.13
28 Tuesday, 18 October 2022 $ 222.13 $ 6.66 $ 8.89 $ 228.79
29 Wednesday, 19 October 2022 $ 228.79 $ 6.86 $ 9.15 $ 235.66
30 Thursday, 20 October 2022 $ 235.66 $ 7.07 $ 9.43 $ 242.73
31 Friday, 21 October 2022 $ 242.73 $ 7.28 $ 9.71 $ 250.01
32 Saturday, 22 October 2022 $ 250.01 $ 7.50 $ 10.00 $ 257.51
33 Sunday, 23 October 2022 $ 257.51 $ 7.73 $ 10.30 $ 265.23
34 Monday, 24 October 2022 $ 265.23 $ 7.96 $ 10.61 $ 273.19
35 Tuesday, 25 October 2022 $ 273.19 $ 8.20 $ 10.93 $ 281.39
36 Wednesday, 26 October 2022 $ 281.39 $ 8.44 $ 11.26 $ 289.83
37 Thursday, 27 October 2022 $ 289.83 $ 8.69 $ 11.59 $ 298.52
38 Friday, 28 October 2022 $ 298.52 $ 8.96 $ 11.94 $ 307.48
39 Saturday, 29 October 2022 $ 307.48 $ 9.22 $ 12.30 $ 316.70
40 Sunday, 30 October 2022 $ 316.70 $ 9.50 $ 12.67 $ 326.20
41 Monday, 31 October 2022 $ 326.20 $ 9.79 $ 13.05 $ 335.99
42 Tuesday, 01 November 2022 $ 335.99 $ 10.08 $ 13.44 $ 346.07
43 Wednesday, 02 November 2022 $ 346.07 $ 10.38 $ 13.84 $ 356.45
44 Thursday, 03 November 2022 $ 356.45 $ 10.69 $ 14.26 $ 367.15
45 Friday, 04 November 2022 $ 367.15 $ 11.01 $ 14.69 $ 378.16
46 Saturday, 05 November 2022 $ 378.16 $ 11.34 $ 15.13 $ 389.50
47 Sunday, 06 November 2022 $ 389.50 $ 11.69 $ 15.58 $ 401.19
48 Monday, 07 November 2022 $ 401.19 $ 12.04 $ 16.05 $ 413.23
49 Tuesday, 08 November 2022 $ 413.23 $ 12.40 $ 16.53 $ 425.62
50 Wednesday, 09 November 2022 $ 425.62 $ 12.77 $ 17.02 $ 438.39
51 Thursday, 10 November 2022 $ 438.39 $ 13.15 $ 17.54 $ 451.54
52 Friday, 11 November 2022 $ 451.54 $ 13.55 $ 18.06 $ 465.09
53 Saturday, 12 November 2022 $ 465.09 $ 13.95 $ 18.60 $ 479.04
54 Sunday, 13 November 2022 $ 479.04 $ 14.37 $ 19.16 $ 493.41
55 Monday, 14 November 2022 $ 493.41 $ 14.80 $ 19.74 $ 508.21
56 Tuesday, 15 November 2022 $ 508.21 $ 15.25 $ 20.33 $ 523.46
57 Wednesday, 16 November 2022 $ 523.46 $ 15.70 $ 20.94 $ 539.17
58 Thursday, 17 November 2022 $ 539.17 $ 16.17 $ 21.57 $ 555.34
59 Friday, 18 November 2022 $ 555.34 $ 16.66 $ 22.21 $ 572.00
60 Saturday, 19 November 2022 $ 572.00 $ 17.16 $ 22.88 $ 589.16
61 Sunday, 20 November 2022 $ 589.16 $ 17.67 $ 23.57 $ 606.84
62 Monday, 21 November 2022 $ 606.84 $ 18.21 $ 24.27 $ 625.04
63 Tuesday, 22 November 2022 $ 625.04 $ 18.75 $ 25.00 $ 643.79
64 Wednesday, 23 November 2022 $ 643.79 $ 19.31 $ 25.75 $ 663.11
65 Thursday, 24 November 2022 $ 663.11 $ 19.89 $ 26.52 $ 683.00
66 Friday, 25 November 2022 $ 683.00 $ 20.49 $ 27.32 $ 703.49
67 Saturday, 26 November 2022 $ 703.49 $ 21.10 $ 28.14 $ 724.59
68 Sunday, 27 November 2022 $ 724.59 $ 21.74 $ 28.98 $ 746.33
69 Monday, 28 November 2022 $ 746.33 $ 22.39 $ 29.85 $ 768.72
70 Tuesday, 29 November 2022 $ 768.72 $ 23.06 $ 30.75 $ 791.78
71 Wednesday, 30 November 2022 $ 791.78 $ 23.75 $ 31.67 $ 815.54
72 Thursday, 01 December 2022 $ 815.54 $ 24.47 $ 32.62 $ 840.00
73 Friday, 02 December 2022 $ 840.00 $ 25.20 $ 33.60 $ 865.20
74 Saturday, 03 December 2022 $ 865.20 $ 25.96 $ 34.61 $ 891.16
75 Sunday, 04 December 2022 $ 891.16 $ 26.73 $ 35.65 $ 917.89
76 Monday, 05 December 2022 $ 917.89 $ 27.54 $ 36.72 $ 945.43
77 Tuesday, 06 December 2022 $ 945.43 $ 28.36 $ 37.82 $ 973.79
78 Wednesday, 07 December 2022 $ 973.79 $ 29.21 $ 38.95 $ 1,003.01
79 Thursday, 08 December 2022 $ 1,003.01 $ 30.09 $ 40.12 $ 1,033.10
80 Friday, 09 December 2022 $ 1,033.10 $ 30.99 $ 41.32 $ 1,064.09
81 Saturday, 10 December 2022 $ 1,064.09 $ 31.92 $ 42.56 $ 1,096.01
82 Sunday, 11 December 2022 $ 1,096.01 $ 32.88 $ 43.84 $ 1,128.89
83 Monday, 12 December 2022 $ 1,128.89 $ 33.87 $ 45.16 $ 1,162.76
84 Tuesday, 13 December 2022 $ 1,162.76 $ 34.88 $ 46.51 $ 1,197.64
85 Wednesday, 14 December 2022 $ 1,197.64 $ 35.93 $ 47.91 $ 1,233.57
86 Thursday, 15 December 2022 $ 1,233.57 $ 37.01 $ 49.34 $ 1,270.58
87 Friday, 16 December 2022 $ 1,270.58 $ 38.12 $ 50.82 $ 1,308.70
88 Saturday, 17 December 2022 $ 1,308.70 $ 39.26 $ 52.35 $ 1,347.96
89 Sunday, 18 December 2022 $ 1,347.96 $ 40.44 $ 53.92 $ 1,388.39
90 Monday, 19 December 2022 $ 1,388.39 $ 41.65 $ 55.54 $ 1,430.05
91 Tuesday, 20 December 2022 $ 1,430.05 $ 42.90 $ 57.20 $ 1,472.95
92 Wednesday, 21 December 2022 $ 1,472.95 $ 44.19 $ 58.92 $ 1,517.14
93 Thursday, 22 December 2022 $ 1,517.14 $ 45.51 $ 60.69 $ 1,562.65
94 Friday, 23 December 2022 $ 1,562.65 $ 46.88 $ 62.51 $ 1,609.53
95 Saturday, 24 December 2022 $ 1,609.53 $ 48.29 $ 64.38 $ 1,657.82
96 Sunday, 25 December 2022 $ 1,657.82 $ 49.73 $ 66.31 $ 1,707.55
97 Monday, 26 December 2022 $ 1,707.55 $ 51.23 $ 68.30 $ 1,758.78
98 Tuesday, 27 December 2022 $ 1,758.78 $ 52.76 $ 70.35 $ 1,811.54
99 Wednesday, 28 December 2022 $ 1,811.54 $ 54.35 $ 72.46 $ 1,865.89
100 Thursday, 29 December 2022 $ 1,865.89 $ 55.98 $ 74.64 $ 1,921.86
101 Friday, 30 December 2022 $ 1,921.86 $ 57.66 $ 76.87 $ 1,979.52
102 Saturday, 31 December 2022 $ 1,979.52 $ 59.39 $ 79.18 $ 2,038.90
103 Sunday, 01 January 2023 $ 2,038.90 $ 61.17 $ 81.56 $ 2,100.07
104 Monday, 02 January 2023 $ 2,100.07 $ 63.00 $ 84.00 $ 2,163.07
105 Tuesday, 03 January 2023 $ 2,163.07 $ 64.89 $ 86.52 $ 2,227.97
106 Wednesday, 04 January 2023 $ 2,227.97 $ 66.84 $ 89.12 $ 2,294.81
107 Thursday, 05 January 2023 $ 2,294.81 $ 68.84 $ 91.79 $ 2,363.65
108 Friday, 06 January 2023 $ 2,363.65 $ 70.91 $ 94.55 $ 2,434.56
109 Saturday, 07 January 2023 $ 2,434.56 $ 73.04 $ 97.38 $ 2,507.60
110 Sunday, 08 January 2023 $ 2,507.60 $ 75.23 $ 100.30 $ 2,582.82
111 Monday, 09 January 2023 $ 2,582.82 $ 77.48 $ 103.31 $ 2,660.31
112 Tuesday, 10 January 2023 $ 2,660.31 $ 79.81 $ 106.41 $ 2,740.12
113 Wednesday, 11 January 2023 $ 2,740.12 $ 82.20 $ 109.60 $ 2,822.32
114 Thursday, 12 January 2023 $ 2,822.32 $ 84.67 $ 112.89 $ 2,906.99
115 Friday, 13 January 2023 $ 2,906.99 $ 87.21 $ 116.28 $ 2,994.20
116 Saturday, 14 January 2023 $ 2,994.20 $ 89.83 $ 119.77 $ 3,084.03
117 Sunday, 15 January 2023 $ 3,084.03 $ 92.52 $ 123.36 $ 3,176.55
118 Monday, 16 January 2023 $ 3,176.55 $ 95.30 $ 127.06 $ 3,271.84
119 Tuesday, 17 January 2023 $ 3,271.84 $ 98.16 $ 130.87 $ 3,370.00
120 Wednesday, 18 January 2023 $ 3,370.00 $ 101.10 $ 134.80 $ 3,471.10
121 Thursday, 19 January 2023 $ 3,471.10 $ 104.13 $ 138.84 $ 3,575.23
122 Friday, 20 January 2023 $ 3,575.23 $ 107.26 $ 143.01 $ 3,682.49
123 Saturday, 21 January 2023 $ 3,682.49 $ 110.47 $ 147.30 $ 3,792.96
124 Sunday, 22 January 2023 $ 3,792.96 $ 113.79 $ 151.72 $ 3,906.75
125 Monday, 23 January 2023 $ 3,906.75 $ 117.20 $ 156.27 $ 4,023.95
126 Tuesday, 24 January 2023 $ 4,023.95 $ 120.72 $ 160.96 $ 4,144.67
127 Wednesday, 25 January 2023 $ 4,144.67 $ 124.34 $ 165.79 $ 4,269.01
128 Thursday, 26 January 2023 $ 4,269.01 $ 128.07 $ 170.76 $ 4,397.08
129 Friday, 27 January 2023 $ 4,397.08 $ 131.91 $ 175.88 $ 4,529.00
130 Saturday, 28 January 2023 $ 4,529.00 $ 135.87 $ 181.16 $ 4,664.87
131 Sunday, 29 January 2023 $ 4,664.87 $ 139.95 $ 186.59 $ 4,804.81
132 Monday, 30 January 2023 $ 4,804.81 $ 144.14 $ 192.19 $ 4,948.96
133 Tuesday, 31 January 2023 $ 4,948.96 $ 148.47 $ 197.96 $ 5,097.43
134 Wednesday, 01 February 2023 $ 5,097.43 $ 152.92 $ 203.90 $ 5,250.35
135 Thursday, 02 February 2023 $ 5,250.35 $ 157.51 $ 210.01 $ 5,407.86
136 Friday, 03 February 2023 $ 5,407.86 $ 162.24 $ 216.31 $ 5,570.09
137 Saturday, 04 February 2023 $ 5,570.09 $ 167.10 $ 222.80 $ 5,737.20
138 Sunday, 05 February 2023 $ 5,737.20 $ 172.12 $ 229.49 $ 5,909.31
139 Monday, 06 February 2023 $ 5,909.31 $ 177.28 $ 236.37 $ 6,086.59
140 Tuesday, 07 February 2023 $ 6,086.59 $ 182.60 $ 243.46 $ 6,269.19
141 Wednesday, 08 February 2023 $ 6,269.19 $ 188.08 $ 250.77 $ 6,457.27
142 Thursday, 09 February 2023 $ 6,457.27 $ 193.72 $ 258.29 $ 6,650.98
143 Friday, 10 February 2023 $ 6,650.98 $ 199.53 $ 266.04 $ 6,850.51
144 Saturday, 11 February 2023 $ 6,850.51 $ 205.52 $ 274.02 $ 7,056.03
145 Sunday, 12 February 2023 $ 7,056.03 $ 211.68 $ 282.24 $ 7,267.71
146 Monday, 13 February 2023 $ 7,267.71 $ 218.03 $ 290.71 $ 7,485.74
147 Tuesday, 14 February 2023 $ 7,485.74 $ 224.57 $ 299.43 $ 7,710.31
148 Wednesday, 15 February 2023 $ 7,710.31 $ 231.31 $ 308.41 $ 7,941.62
149 Thursday, 16 February 2023 $ 7,941.62 $ 238.25 $ 317.66 $ 8,179.87
150 Friday, 17 February 2023 $ 8,179.87 $ 245.40 $ 327.19 $ 8,425.27
151 Saturday, 18 February 2023 $ 8,425.27 $ 252.76 $ 337.01 $ 8,678.03
152 Sunday, 19 February 2023 $ 8,678.03 $ 260.34 $ 347.12 $ 8,938.37
153 Monday, 20 February 2023 $ 8,938.37 $ 268.15 $ 357.53 $ 9,206.52
154 Tuesday, 21 February 2023 $ 9,206.52 $ 276.20 $ 368.26 $ 9,482.71
155 Wednesday, 22 February 2023 $ 9,482.71 $ 284.48 $ 379.31 $ 9,767.19
156 Thursday, 23 February 2023 $ 9,767.19 $ 293.02 $ 390.69 $ 10,060.21
157 Friday, 24 February 2023 $ 10,060.21 $ 301.81 $ 402.41 $ 10,362.02
158 Saturday, 25 February 2023 $ 10,362.02 $ 310.86 $ 414.48 $ 10,672.88
159 Sunday, 26 February 2023 $ 10,672.88 $ 320.19 $ 426.92 $ 10,993.06
160 Monday, 27 February 2023 $ 10,993.06 $ 329.79 $ 439.72 $ 11,322.86
161 Tuesday, 28 February 2023 $ 11,322.86 $ 339.69 $ 452.91 $ 11,662.54
162 Wednesday, 01 March 2023 $ 11,662.54 $ 349.88 $ 466.50 $ 12,012.42
163 Thursday, 02 March 2023 $ 12,012.42 $ 360.37 $ 480.50 $ 12,372.79
164 Friday, 03 March 2023 $ 12,372.79 $ 371.18 $ 494.91 $ 12,743.97
165 Saturday, 04 March 2023 $ 12,743.97 $ 382.32 $ 509.76 $ 13,126.29
166 Sunday, 05 March 2023 $ 13,126.29 $ 393.79 $ 525.05 $ 13,520.08
167 Monday, 06 March 2023 $ 13,520.08 $ 405.60 $ 540.80 $ 13,925.68
168 Tuesday, 07 March 2023 $ 13,925.68 $ 417.77 $ 557.03 $ 14,343.45
169 Wednesday, 08 March 2023 $ 14,343.45 $ 430.30 $ 573.74 $ 14,773.76
170 Thursday, 09 March 2023 $ 14,773.76 $ 443.21 $ 590.95 $ 15,216.97
171 Friday, 10 March 2023 $ 15,216.97 $ 456.51 $ 608.68 $ 15,673.48
172 Saturday, 11 March 2023 $ 15,673.48 $ 470.20 $ 626.94 $ 16,143.68
173 Sunday, 12 March 2023 $ 16,143.68 $ 484.31 $ 645.75 $ 16,627.99
174 Monday, 13 March 2023 $ 16,627.99 $ 498.84 $ 665.12 $ 17,126.83
175 Tuesday, 14 March 2023 $ 17,126.83 $ 513.81 $ 685.07 $ 17,640.64
176 Wednesday, 15 March 2023 $ 17,640.64 $ 529.22 $ 705.63 $ 18,169.86
177 Thursday, 16 March 2023 $ 18,169.86 $ 545.10 $ 726.79 $ 18,714.95
178 Friday, 17 March 2023 $ 18,714.95 $ 561.45 $ 748.60 $ 19,276.40
179 Saturday, 18 March 2023 $ 19,276.40 $ 578.29 $ 771.06 $ 19,854.70
180 Sunday, 19 March 2023 $ 19,854.70 $ 595.64 $ 794.19 $ 20,450.34
181 Monday, 20 March 2023 $ 20,450.34 $ 613.51 $ 818.01 $ 21,063.85
182 Tuesday, 21 March 2023 $ 21,063.85 $ 631.92 $ 842.55 $ 21,695.76
183 Wednesday, 22 March 2023 $ 21,695.76 $ 650.87 $ 867.83 $ 22,346.63
184 Thursday, 23 March 2023 $ 22,346.63 $ 670.40 $ 893.87 $ 23,017.03
185 Friday, 24 March 2023 $ 23,017.03 $ 690.51 $ 920.68 $ 23,707.54
186 Saturday, 25 March 2023 $ 23,707.54 $ 711.23 $ 948.30 $ 24,418.77
187 Sunday, 26 March 2023 $ 24,418.77 $ 732.56 $ 976.75 $ 25,151.33
188 Monday, 27 March 2023 $ 25,151.33 $ 754.54 $ 1,006.05 $ 25,905.87
189 Tuesday, 28 March 2023 $ 25,905.87 $ 777.18 $ 1,036.23 $ 26,683.05
190 Wednesday, 29 March 2023 $ 26,683.05 $ 800.49 $ 1,067.32 $ 27,483.54
191 Thursday, 30 March 2023 $ 27,483.54 $ 824.51 $ 1,099.34 $ 28,308.05
192 Friday, 31 March 2023 $ 28,308.05 $ 849.24 $ 1,132.32 $ 29,157.29
193 Saturday, 01 April 2023 $ 29,157.29 $ 874.72 $ 1,166.29 $ 30,032.01
194 Sunday, 02 April 2023 $ 30,032.01 $ 900.96 $ 1,201.28 $ 30,932.97
195 Monday, 03 April 2023 $ 30,932.97 $ 927.99 $ 1,237.32 $ 31,860.96
196 Tuesday, 04 April 2023 $ 31,860.96 $ 955.83 $ 1,274.44 $ 32,816.79
197 Wednesday, 05 April 2023 $ 32,816.79 $ 984.50 $ 1,312.67 $ 33,801.29
198 Thursday, 06 April 2023 $ 33,801.29 $ 1,014.04 $ 1,352.05 $ 34,815.33
199 Friday, 07 April 2023 $ 34,815.33 $ 1,044.46 $ 1,392.61 $ 35,859.79
200 Saturday, 08 April 2023 $ 35,859.79 $ 1,075.79 $ 1,434.39 $ 36,935.58
201 Sunday, 09 April 2023 $ 36,935.58 $ 1,108.07 $ 1,477.42 $ 38,043.65
202 Monday, 10 April 2023 $ 38,043.65 $ 1,141.31 $ 1,521.75 $ 39,184.96
203 Tuesday, 11 April 2023 $ 39,184.96 $ 1,175.55 $ 1,567.40 $ 40,360.51
204 Wednesday, 12 April 2023 $ 40,360.51 $ 1,210.82 $ 1,614.42 $ 41,571.32
205 Thursday, 13 April 2023 $ 41,571.32 $ 1,247.14 $ 1,662.85 $ 42,818.46
206 Friday, 14 April 2023 $ 42,818.46 $ 1,284.55 $ 1,712.74 $ 44,103.02
207 Saturday, 15 April 2023 $ 44,103.02 $ 1,323.09 $ 1,764.12 $ 45,426.11
208 Sunday, 16 April 2023 $ 45,426.11 $ 1,362.78 $ 1,817.04 $ 46,788.89
209 Monday, 17 April 2023 $ 46,788.89 $ 1,403.67 $ 1,871.56 $ 48,192.56
210 Tuesday, 18 April 2023 $ 48,192.56 $ 1,445.78 $ 1,927.70 $ 49,638.33
211 Wednesday, 19 April 2023 $ 49,638.33 $ 1,489.15 $ 1,985.53 $ 51,127.48
212 Thursday, 20 April 2023 $ 51,127.48 $ 1,533.82 $ 2,045.10 $ 52,661.31
213 Friday, 21 April 2023 $ 52,661.31 $ 1,579.84 $ 2,106.45 $ 54,241.15
214 Saturday, 22 April 2023 $ 54,241.15 $ 1,627.23 $ 2,169.65 $ 55,868.38
215 Sunday, 23 April 2023 $ 55,868.38 $ 1,676.05 $ 2,234.74 $ 57,544.43
216 Monday, 24 April 2023 $ 57,544.43 $ 1,726.33 $ 2,301.78 $ 59,270.77
217 Tuesday, 25 April 2023 $ 59,270.77 $ 1,778.12 $ 2,370.83 $ 61,048.89
218 Wednesday, 26 April 2023 $ 61,048.89 $ 1,831.47 $ 2,441.96 $ 62,880.36
219 Thursday, 27 April 2023 $ 62,880.36 $ 1,886.41 $ 2,515.21 $ 64,766.77
220 Friday, 28 April 2023 $ 64,766.77 $ 1,943.00 $ 2,590.67 $ 66,709.77
221 Saturday, 29 April 2023 $ 66,709.77 $ 2,001.29 $ 2,668.39 $ 68,711.06
222 Sunday, 30 April 2023 $ 68,711.06 $ 2,061.33 $ 2,748.44 $ 70,772.39
223 Monday, 01 May 2023 $ 70,772.39 $ 2,123.17 $ 2,830.90 $ 72,895.57
224 Tuesday, 02 May 2023 $ 72,895.57 $ 2,186.87 $ 2,915.82 $ 75,082.43
225 Wednesday, 03 May 2023 $ 75,082.43 $ 2,252.47 $ 3,003.30 $ 77,334.91
226 Thursday, 04 May 2023 $ 77,334.91 $ 2,320.05 $ 3,093.40 $ 79,654.95
227 Friday, 05 May 2023 $ 79,654.95 $ 2,389.65 $ 3,186.20 $ 82,044.60
228 Saturday, 06 May 2023 $ 82,044.60 $ 2,461.34 $ 3,281.78 $ 84,505.94
229 Sunday, 07 May 2023 $ 84,505.94 $ 2,535.18 $ 3,380.24 $ 87,041.12
230 Monday, 08 May 2023 $ 87,041.12 $ 2,611.23 $ 3,481.64 $ 89,652.35
231 Tuesday, 09 May 2023 $ 89,652.35 $ 2,689.57 $ 3,586.09 $ 92,341.92
232 Wednesday, 10 May 2023 $ 92,341.92 $ 2,770.26 $ 3,693.68 $ 95,112.18
233 Thursday, 11 May 2023 $ 95,112.18 $ 2,853.37 $ 3,804.49 $ 97,965.54
234 Friday, 12 May 2023 $ 97,965.54 $ 2,938.97 $ 3,918.62 $ 100,904.51
235 Saturday, 13 May 2023 $ 100,904.51 $ 3,027.14 $ 4,036.18 $ 103,931.65
236 Sunday, 14 May 2023 $ 103,931.65 $ 3,117.95 $ 4,157.27 $ 107,049.60
237 Monday, 15 May 2023 $ 107,049.60 $ 3,211.49 $ 4,281.98 $ 110,261.08
238 Tuesday, 16 May 2023 $ 110,261.08 $ 3,307.83 $ 4,410.44 $ 113,568.92
239 Wednesday, 17 May 2023 $ 113,568.92 $ 3,407.07 $ 4,542.76 $ 116,975.98
240 Thursday, 18 May 2023 $ 116,975.98 $ 3,509.28 $ 4,679.04 $ 120,485.26
241 Friday, 19 May 2023 $ 120,485.26 $ 3,614.56 $ 4,819.41 $ 124,099.82
242 Saturday, 20 May 2023 $ 124,099.82 $ 3,722.99 $ 4,963.99 $ 127,822.82
243 Sunday, 21 May 2023 $ 127,822.82 $ 3,834.68 $ 5,112.91 $ 131,657.50
244 Monday, 22 May 2023 $ 131,657.50 $ 3,949.72 $ 5,266.30 $ 135,607.22
245 Tuesday, 23 May 2023 $ 135,607.22 $ 4,068.22 $ 5,424.29 $ 139,675.44
246 Wednesday, 24 May 2023 $ 139,675.44 $ 4,190.26 $ 5,587.02 $ 143,865.70
247 Thursday, 25 May 2023 $ 143,865.70 $ 4,315.97 $ 5,754.63 $ 148,181.68
248 Friday, 26 May 2023 $ 148,181.68 $ 4,445.45 $ 5,927.27 $ 152,627.13
249 Saturday, 27 May 2023 $ 152,627.13 $ 4,578.81 $ 6,105.09 $ 157,205.94
250 Sunday, 28 May 2023 $ 157,205.94 $ 4,716.18 $ 6,288.24 $ 161,922.12
251 Monday, 29 May 2023 $ 161,922.12 $ 4,857.66 $ 6,476.88 $ 166,779.78
252 Tuesday, 30 May 2023 $ 166,779.78 $ 5,003.39 $ 6,671.19 $ 171,783.18
253 Wednesday, 31 May 2023 $ 171,783.18 $ 5,153.50 $ 6,871.33 $ 176,936.67
254 Thursday, 01 June 2023 $ 176,936.67 $ 5,308.10 $ 7,077.47 $ 182,244.77
255 Friday, 02 June 2023 $ 182,244.77 $ 5,467.34 $ 7,289.79 $ 187,712.11
256 Saturday, 03 June 2023 $ 187,712.11 $ 5,631.36 $ 7,508.48 $ 193,343.48
257 Sunday, 04 June 2023 $ 193,343.48 $ 5,800.30 $ 7,733.74 $ 199,143.78
258 Monday, 05 June 2023 $ 199,143.78 $ 5,974.31 $ 7,965.75 $ 205,118.09
259 Tuesday, 06 June 2023 $ 205,118.09 $ 6,153.54 $ 8,204.72 $ 211,271.64
260 Wednesday, 07 June 2023 $ 211,271.64 $ 6,338.15 $ 8,450.87 $ 217,609.79
261 Thursday, 08 June 2023 $ 217,609.79 $ 6,528.29 $ 8,704.39 $ 224,138.08
262 Friday, 09 June 2023 $ 224,138.08 $ 6,724.14 $ 8,965.52 $ 230,862.22
263 Saturday, 10 June 2023 $ 230,862.22 $ 6,925.87 $ 9,234.49 $ 237,788.09
264 Sunday, 11 June 2023 $ 237,788.09 $ 7,133.64 $ 9,511.52 $ 244,921.73
265 Monday, 12 June 2023 $ 244,921.73 $ 7,347.65 $ 9,796.87 $ 252,269.38
266 Tuesday, 13 June 2023 $ 252,269.38 $ 7,568.08 $ 10,090.78 $ 259,837.47
267 Wednesday, 14 June 2023 $ 259,837.47 $ 7,795.12 $ 10,393.50 $ 267,632.59
268 Thursday, 15 June 2023 $ 267,632.59 $ 8,028.98 $ 10,705.30 $ 275,661.57
269 Friday, 16 June 2023 $ 275,661.57 $ 8,269.85 $ 11,026.46 $ 283,931.41
270 Saturday, 17 June 2023 $ 283,931.41 $ 8,517.94 $ 11,357.26 $ 292,449.36
271 Sunday, 18 June 2023 $ 292,449.36 $ 8,773.48 $ 11,697.97 $ 301,222.84
272 Monday, 19 June 2023 $ 301,222.84 $ 9,036.69 $ 12,048.91 $ 310,259.52
273 Tuesday, 20 June 2023 $ 310,259.52 $ 9,307.79 $ 12,410.38 $ 319,567.31
274 Wednesday, 21 June 2023 $ 319,567.31 $ 9,587.02 $ 12,782.69 $ 329,154.33
275 Thursday, 22 June 2023 $ 329,154.33 $ 9,874.63 $ 13,166.17 $ 339,028.96
276 Friday, 23 June 2023 $ 339,028.96 $ 10,170.87 $ 13,561.16 $ 349,199.83
277 Saturday, 24 June 2023 $ 349,199.83 $ 10,475.99 $ 13,967.99 $ 359,675.82
278 Sunday, 25 June 2023 $ 359,675.82 $ 10,790.27 $ 14,387.03 $ 370,466.10
279 Monday, 26 June 2023 $ 370,466.10 $ 11,113.98 $ 14,818.64 $ 381,580.08
280 Tuesday, 27 June 2023 $ 381,580.08 $ 11,447.40 $ 15,263.20 $ 393,027.48
281 Wednesday, 28 June 2023 $ 393,027.48 $ 11,790.82 $ 15,721.10 $ 404,818.31
282 Thursday, 29 June 2023 $ 404,818.31 $ 12,144.55 $ 16,192.73 $ 416,962.85
283 Friday, 30 June 2023 $ 416,962.85 $ 12,508.89 $ 16,678.51 $ 429,471.74
284 Saturday, 01 July 2023 $ 429,471.74 $ 12,884.15 $ 17,178.87 $ 442,355.89
285 Sunday, 02 July 2023 $ 442,355.89 $ 13,270.68 $ 17,694.24 $ 455,626.57
286 Monday, 03 July 2023 $ 455,626.57 $ 13,668.80 $ 18,225.06 $ 469,295.37
287 Tuesday, 04 July 2023 $ 469,295.37 $ 14,078.86 $ 18,771.81 $ 483,374.23
288 Wednesday, 05 July 2023 $ 483,374.23 $ 14,501.23 $ 19,334.97 $ 497,875.45
289 Thursday, 06 July 2023 $ 497,875.45 $ 14,936.26 $ 19,915.02 $ 512,811.72
290 Friday, 07 July 2023 $ 512,811.72 $ 15,384.35 $ 20,512.47 $ 528,196.07
291 Saturday, 08 July 2023 $ 528,196.07 $ 15,845.88 $ 21,127.84 $ 544,041.95
292 Sunday, 09 July 2023 $ 544,041.95 $ 16,321.26 $ 21,761.68 $ 560,363.21
293 Monday, 10 July 2023 $ 560,363.21 $ 16,810.90 $ 22,414.53 $ 577,174.11
294 Tuesday, 11 July 2023 $ 577,174.11 $ 17,315.22 $ 23,086.96 $ 594,489.33
295 Wednesday, 12 July 2023 $ 594,489.33 $ 17,834.68 $ 23,779.57 $ 612,324.01
296 Thursday, 13 July 2023 $ 612,324.01 $ 18,369.72 $ 24,492.96 $ 630,693.73
297 Friday, 14 July 2023 $ 630,693.73 $ 18,920.81 $ 25,227.75 $ 649,614.54
298 Saturday, 15 July 2023 $ 649,614.54 $ 19,488.44 $ 25,984.58 $ 669,102.98
299 Sunday, 16 July 2023 $ 669,102.98 $ 20,073.09 $ 26,764.12 $ 689,176.07
300 Monday, 17 July 2023 $ 689,176.07 $ 20,675.28 $ 27,567.04 $ 709,851.35
301 Tuesday, 18 July 2023 $ 709,851.35 $ 21,295.54 $ 28,394.05 $ 731,146.89
302 Wednesday, 19 July 2023 $ 731,146.89 $ 21,934.41 $ 29,245.88 $ 753,081.30
303 Thursday, 20 July 2023 $ 753,081.30 $ 22,592.44 $ 30,123.25 $ 775,673.73
304 Friday, 21 July 2023 $ 775,673.73 $ 23,270.21 $ 31,026.95 $ 798,943.95
305 Saturday, 22 July 2023 $ 798,943.95 $ 23,968.32 $ 31,957.76 $ 822,912.26
306 Sunday, 23 July 2023 $ 822,912.26 $ 24,687.37 $ 32,916.49 $ 847,599.63
307 Monday, 24 July 2023 $ 847,599.63 $ 25,427.99 $ 33,903.99 $ 873,027.62
308 Tuesday, 25 July 2023 $ 873,027.62 $ 26,190.83 $ 34,921.10 $ 899,218.45
309 Wednesday, 26 July 2023 $ 899,218.45 $ 26,976.55 $ 35,968.74 $ 926,195.00
310 Thursday, 27 July 2023 $ 926,195.00 $ 27,785.85 $ 37,047.80 $ 953,980.85
311 Friday, 28 July 2023 $ 953,980.85 $ 28,619.43 $ 38,159.23 $ 982,600.28
312 Saturday, 29 July 2023 $ 982,600.28 $ 29,478.01 $ 39,304.01 $ 1,012,078.29
313 Sunday, 30 July 2023 $ 1,012,078.29 $ 30,362.35 $ 40,483.13 $ 1,042,440.64
314 Monday, 31 July 2023 $ 1,042,440.64 $ 31,273.22 $ 41,697.63 $ 1,073,713.86
315 Tuesday, 01 August 2023 $ 1,073,713.86 $ 32,211.42 $ 42,948.55 $ 1,105,925.27
316 Wednesday, 02 August 2023 $ 1,105,925.27 $ 33,177.76 $ 44,237.01 $ 1,139,103.03
317 Thursday, 03 August 2023 $ 1,139,103.03 $ 34,173.09 $ 45,564.12 $ 1,173,276.12
318 Friday, 04 August 2023 $ 1,173,276.12 $ 35,198.28 $ 46,931.04 $ 1,208,474.40
319 Saturday, 05 August 2023 $ 1,208,474.40 $ 36,254.23 $ 48,338.98 $ 1,244,728.64
320 Sunday, 06 August 2023 $ 1,244,728.64 $ 37,341.86 $ 49,789.15 $ 1,282,070.50
321 Monday, 07 August 2023 $ 1,282,070.50 $ 38,462.11 $ 51,282.82 $ 1,320,532.61
322 Tuesday, 08 August 2023 $ 1,320,532.61 $ 39,615.98 $ 52,821.30 $ 1,360,148.59
323 Wednesday, 09 August 2023 $ 1,360,148.59 $ 40,804.46 $ 54,405.94 $ 1,400,953.05
324 Thursday, 10 August 2023 $ 1,400,953.05 $ 42,028.59 $ 56,038.12 $ 1,442,981.64
325 Friday, 11 August 2023 $ 1,442,981.64 $ 43,289.45 $ 57,719.27 $ 1,486,271.09
326 Saturday, 12 August 2023 $ 1,486,271.09 $ 44,588.13 $ 59,450.84 $ 1,530,859.22
327 Sunday, 13 August 2023 $ 1,530,859.22 $ 45,925.78 $ 61,234.37 $ 1,576,785.00
328 Monday, 14 August 2023 $ 1,576,785.00 $ 47,303.55 $ 63,071.40 $ 1,624,088.55
329 Tuesday, 15 August 2023 $ 1,624,088.55 $ 48,722.66 $ 64,963.54 $ 1,672,811.20
330 Wednesday, 16 August 2023 $ 1,672,811.20 $ 50,184.34 $ 66,912.45 $ 1,722,995.54
331 Thursday, 17 August 2023 $ 1,722,995.54 $ 51,689.87 $ 68,919.82 $ 1,774,685.40
332 Friday, 18 August 2023 $ 1,774,685.40 $ 53,240.56 $ 70,987.42 $ 1,827,925.97
333 Saturday, 19 August 2023 $ 1,827,925.97 $ 54,837.78 $ 73,117.04 $ 1,882,763.74
334 Sunday, 20 August 2023 $ 1,882,763.74 $ 56,482.91 $ 75,310.55 $ 1,939,246.66
335 Monday, 21 August 2023 $ 1,939,246.66 $ 58,177.40 $ 77,569.87 $ 1,997,424.06
336 Tuesday, 22 August 2023 $ 1,997,424.06 $ 59,922.72 $ 79,896.96 $ 2,057,346.78
337 Wednesday, 23 August 2023 $ 2,057,346.78 $ 61,720.40 $ 82,293.87 $ 2,119,067.18
338 Thursday, 24 August 2023 $ 2,119,067.18 $ 63,572.02 $ 84,762.69 $ 2,182,639.20
339 Friday, 25 August 2023 $ 2,182,639.20 $ 65,479.18 $ 87,305.57 $ 2,248,118.37
340 Saturday, 26 August 2023 $ 2,248,118.37 $ 67,443.55 $ 89,924.73 $ 2,315,561.92
341 Sunday, 27 August 2023 $ 2,315,561.92 $ 69,466.86 $ 92,622.48 $ 2,385,028.78
342 Monday, 28 August 2023 $ 2,385,028.78 $ 71,550.86 $ 95,401.15 $ 2,456,579.65
343 Tuesday, 29 August 2023 $ 2,456,579.65 $ 73,697.39 $ 98,263.19 $ 2,530,277.04
344 Wednesday, 30 August 2023 $ 2,530,277.04 $ 75,908.31 $ 101,211.08 $ 2,606,185.35
345 Thursday, 31 August 2023 $ 2,606,185.35 $ 78,185.56 $ 104,247.41 $ 2,684,370.91
346 Friday, 01 September 2023 $ 2,684,370.91 $ 80,531.13 $ 107,374.84 $ 2,764,902.03
347 Saturday, 02 September 2023 $ 2,764,902.03 $ 82,947.06 $ 110,596.08 $ 2,847,849.10
348 Sunday, 03 September 2023 $ 2,847,849.10 $ 85,435.47 $ 113,913.96 $ 2,933,284.57
349 Monday, 04 September 2023 $ 2,933,284.57 $ 87,998.54 $ 117,331.38 $ 3,021,283.10
350 Tuesday, 05 September 2023 $ 3,021,283.10 $ 90,638.49 $ 120,851.32 $ 3,111,921.60
351 Wednesday, 06 September 2023 $ 3,111,921.60 $ 93,357.65 $ 124,476.86 $ 3,205,279.25
352 Thursday, 07 September 2023 $ 3,205,279.25 $ 96,158.38 $ 128,211.17 $ 3,301,437.62
353 Friday, 08 September 2023 $ 3,301,437.62 $ 99,043.13 $ 132,057.50 $ 3,400,480.75
354 Saturday, 09 September 2023 $ 3,400,480.75 $ 102,014.42 $ 136,019.23 $ 3,502,495.17
355 Sunday, 10 September 2023 $ 3,502,495.17 $ 105,074.86 $ 140,099.81 $ 3,607,570.03
356 Monday, 11 September 2023 $ 3,607,570.03 $ 108,227.10 $ 144,302.80 $ 3,715,797.13
357 Tuesday, 12 September 2023 $ 3,715,797.13 $ 111,473.91 $ 148,631.89 $ 3,827,271.04
358 Wednesday, 13 September 2023 $ 3,827,271.04 $ 114,818.13 $ 153,090.84 $ 3,942,089.18
359 Thursday, 14 September 2023 $ 3,942,089.18 $ 118,262.68 $ 157,683.57 $ 4,060,351.85
360 Friday, 15 September 2023 $ 4,060,351.85 $ 121,810.56 $ 162,414.07 $ 4,182,162.41
361 Saturday, 16 September 2023 $ 4,182,162.41 $ 125,464.87 $ 167,286.50 $ 4,307,627.28
362 Sunday, 17 September 2023 $ 4,307,627.28 $ 129,228.82 $ 172,305.09 $ 4,436,856.10
363 Monday, 18 September 2023 $ 4,436,856.10 $ 133,105.68 $ 177,474.24 $ 4,569,961.78
364 Tuesday, 19 September 2023 $ 4,569,961.78 $ 137,098.85 $ 182,798.47 $ 4,707,060.63
365 Wednesday, 20 September 2023 $ 4,707,060.63 $ 141,211.82 $ 188,282.43 $ 4,848,272.45
SALDO AKHIR
SELISIH P/L
(REAL)

$ - $ -103.00
$ - $ -106.09
$ - $ -109.27
$ - $ -112.55
$ - $ -115.93
$ - $ -119.41
$ - $ -122.99
$ - $ -126.68
$ - $ -130.48
$ - $ -134.39
$ - $ -138.42
$ - $ -142.58
$ - $ -146.85
$ - $ -151.26
$ - $ -155.80
$ - $ -160.47
$ - $ -165.28
$ - $ -170.24
$ - $ -175.35
$ - $ -180.61
$ - $ -186.03
$ - $ -191.61
$ - $ -197.36
$ - $ -203.28
$ - $ -209.38
$ - $ -215.66
$ - $ -222.13
$ - $ -228.79
$ - $ -235.66
$ - $ -242.73
$ - $ -250.01
$ - $ -257.51
$ - $ -265.23
$ - $ -273.19
$ - $ -281.39
$ - $ -289.83
$ - $ -298.52
$ - $ -307.48
$ - $ -316.70
$ - $ -326.20
$ - $ -335.99
$ - $ -346.07
$ - $ -356.45
$ - $ -367.15
$ - $ -378.16
$ - $ -389.50
$ - $ -401.19
$ - $ -413.23
$ - $ -425.62
$ - $ -438.39
$ - $ -451.54
$ - $ -465.09
$ - $ -479.04
$ - $ -493.41
$ - $ -508.21
$ - $ -523.46
$ - $ -539.17
$ - $ -555.34
$ - $ -572.00
$ - $ -589.16
$ - $ -606.84
$ - $ -625.04
$ - $ -643.79
$ - $ -663.11
$ - $ -683.00
$ - $ -703.49
$ - $ -724.59
$ - $ -746.33
$ - $ -768.72
$ - $ -791.78
$ - $ -815.54
$ - $ -840.00
$ - $ -865.20
$ - $ -891.16
$ - $ -917.89
$ - $ -945.43
$ - $ -973.79
$ - $ -1,003.01
$ - $ -1,033.10
$ - $ -1,064.09
$ - $ -1,096.01
$ - $ -1,128.89
$ - $ -1,162.76
$ - $ -1,197.64
$ - $ -1,233.57
$ - $ -1,270.58
$ - $ -1,308.70
$ - $ -1,347.96
$ - $ -1,388.39
$ - $ -1,430.05
$ - $ -1,472.95
$ - $ -1,517.14
$ - $ -1,562.65
$ - $ -1,609.53
$ - $ -1,657.82
$ - $ -1,707.55
$ - $ -1,758.78
$ - $ -1,811.54
$ - $ -1,865.89
$ - $ -1,921.86
$ - $ -1,979.52
$ - $ -2,038.90
$ - $ -2,100.07
$ - $ -2,163.07
$ - $ -2,227.97
$ - $ -2,294.81
$ - $ -2,363.65
$ - $ -2,434.56
$ - $ -2,507.60
$ - $ -2,582.82
$ - $ -2,660.31
$ - $ -2,740.12
$ - $ -2,822.32
$ - $ -2,906.99
$ - $ -2,994.20
$ - $ -3,084.03
$ - $ -3,176.55
$ - $ -3,271.84
$ - $ -3,370.00
$ - $ -3,471.10
$ - $ -3,575.23
$ - $ -3,682.49
$ - $ -3,792.96
$ - $ -3,906.75
$ - $ -4,023.95
$ - $ -4,144.67
$ - $ -4,269.01
$ - $ -4,397.08
$ - $ -4,529.00
$ - $ -4,664.87
$ - $ -4,804.81
$ - $ -4,948.96
$ - $ -5,097.43
$ - $ -5,250.35
$ - $ -5,407.86
$ - $ -5,570.09
$ - $ -5,737.20
$ - $ -5,909.31
$ - $ -6,086.59
$ - $ -6,269.19
$ - $ -6,457.27
$ - $ -6,650.98
$ - $ -6,850.51
$ - $ -7,056.03
$ - $ -7,267.71
$ - $ -7,485.74
$ - $ -7,710.31
$ - $ -7,941.62
$ - $ -8,179.87
$ - $ -8,425.27
$ - $ -8,678.03
$ - $ -8,938.37
$ - $ -9,206.52
$ - $ -9,482.71
$ - $ -9,767.19
$ - $ -10,060.21
$ - $ -10,362.02
$ - $ -10,672.88
$ - $ -10,993.06
$ - $ -11,322.86
$ - $ -11,662.54
$ - $ -12,012.42
$ - $ -12,372.79
$ - $ -12,743.97
$ - $ -13,126.29
$ - $ -13,520.08
$ - $ -13,925.68
$ - $ -14,343.45
$ - $ -14,773.76
$ - $ -15,216.97
$ - $ -15,673.48
$ - $ -16,143.68
$ - $ -16,627.99
$ - $ -17,126.83
$ - $ -17,640.64
$ - $ -18,169.86
$ - $ -18,714.95
$ - $ -19,276.40
$ - $ -19,854.70
$ - $ -20,450.34
$ - $ -21,063.85
$ - $ -21,695.76
$ - $ -22,346.63
$ - $ -23,017.03
$ - $ -23,707.54
$ - $ -24,418.77
$ - $ -25,151.33
$ - $ -25,905.87
$ - $ -26,683.05
$ - $ -27,483.54
$ - $ -28,308.05
$ - $ -29,157.29
$ - $ -30,032.01
$ - $ -30,932.97
$ - $ -31,860.96
$ - $ -32,816.79
$ - $ -33,801.29
$ - $ -34,815.33
$ - $ -35,859.79
$ - $ -36,935.58
$ - $ -38,043.65
$ - $ -39,184.96
$ - $ -40,360.51
$ - $ -41,571.32
$ - $ -42,818.46
$ - $ -44,103.02
$ - $ -45,426.11
$ - $ -46,788.89
$ - $ -48,192.56
$ - $ -49,638.33
$ - $ -51,127.48
$ - $ -52,661.31
$ - $ -54,241.15
$ - $ -55,868.38
$ - $ -57,544.43
$ - $ -59,270.77
$ - $ -61,048.89
$ - $ -62,880.36
$ - $ -64,766.77
$ - $ -66,709.77
$ - $ -68,711.06
$ - $ -70,772.39
$ - $ -72,895.57
$ - $ -75,082.43
$ - $ -77,334.91
$ - $ -79,654.95
$ - $ -82,044.60
$ - $ -84,505.94
$ - $ -87,041.12
$ - $ -89,652.35
$ - $ -92,341.92
$ - $ -95,112.18
$ - $ -97,965.54
$ - $ -100,904.51
$ - $ -103,931.65
$ - $ -107,049.60
$ - $ -110,261.08
$ - $ -113,568.92
$ - $ -116,975.98
$ - $ -120,485.26
$ - $ -124,099.82
$ - $ -127,822.82
$ - $ -131,657.50
$ - $ -135,607.22
$ - $ -139,675.44
$ - $ -143,865.70
$ - $ -148,181.68
$ - $ -152,627.13
$ - $ -157,205.94
$ - $ -161,922.12
$ - $ -166,779.78
$ - $ -171,783.18
$ - $ -176,936.67
$ - $ -182,244.77
$ - $ -187,712.11
$ - $ -193,343.48
$ - $ -199,143.78
$ - $ -205,118.09
$ - $ -211,271.64
$ - $ -217,609.79
$ - $ -224,138.08
$ - $ -230,862.22
$ - $ -237,788.09
$ - $ -244,921.73
$ - $ -252,269.38
$ - $ -259,837.47
$ - $ -267,632.59
$ - $ -275,661.57
$ - $ -283,931.41
$ - $ -292,449.36
$ - $ -301,222.84
$ - $ -310,259.52
$ - $ -319,567.31
$ - $ -329,154.33
$ - $ -339,028.96
$ - $ -349,199.83
$ - $ -359,675.82
$ - $ -370,466.10
$ - $ -381,580.08
$ - $ -393,027.48
$ - $ -404,818.31
$ - $ -416,962.85
$ - $ -429,471.74
$ - $ -442,355.89
$ - $ -455,626.57
$ - $ -469,295.37
$ - $ -483,374.23
$ - $ -497,875.45
$ - $ -512,811.72
$ - $ -528,196.07
$ - $ -544,041.95
$ - $ -560,363.21
$ - $ -577,174.11
$ - $ -594,489.33
$ - $ -612,324.01
$ - $ -630,693.73
$ - $ -649,614.54
$ - $ -669,102.98
$ - $ -689,176.07
$ - $ -709,851.35
$ - $ -731,146.89
$ - $ -753,081.30
$ - $ -775,673.73
$ - $ -798,943.95
$ - $ -822,912.26
$ - $ -847,599.63
$ - $ -873,027.62
$ - $ -899,218.45
$ - $ -926,195.00
$ - $ -953,980.85
$ - $ -982,600.28
$ - $ -1,012,078.29
$ - $ -1,042,440.64
$ - $ -1,073,713.86
$ - $ -1,105,925.27
$ - $ -1,139,103.03
$ - $ -1,173,276.12
$ - $ -1,208,474.40
$ - $ -1,244,728.64
$ - $ -1,282,070.50
$ - $ -1,320,532.61
$ - $ -1,360,148.59
$ - $ -1,400,953.05
$ - $ -1,442,981.64
$ - $ -1,486,271.09
$ - $ -1,530,859.22
$ - $ -1,576,785.00
$ - $ -1,624,088.55
$ - $ -1,672,811.20
$ - $ -1,722,995.54
$ - $ -1,774,685.40
$ - $ -1,827,925.97
$ - $ -1,882,763.74
$ - $ -1,939,246.66
$ - $ -1,997,424.06
$ - $ -2,057,346.78
$ - $ -2,119,067.18
$ - $ -2,182,639.20
$ - $ -2,248,118.37
$ - $ -2,315,561.92
$ - $ -2,385,028.78
$ - $ -2,456,579.65
$ - $ -2,530,277.04
$ - $ -2,606,185.35
$ - $ -2,684,370.91
$ - $ -2,764,902.03
$ - $ -2,847,849.10
$ - $ -2,933,284.57
$ - $ -3,021,283.10
$ - $ -3,111,921.60
$ - $ -3,205,279.25
$ - $ -3,301,437.62
$ - $ -3,400,480.75
$ - $ -3,502,495.17
$ - $ -3,607,570.03
$ - $ -3,715,797.13
$ - $ -3,827,271.04
$ - $ -3,942,089.18
$ - $ -4,060,351.85
$ - $ -4,182,162.41
$ - $ -4,307,627.28
$ - $ -4,436,856.10
$ - $ -4,569,961.78
$ - $ -4,707,060.63
$ - $ -4,848,272.45
 MARGIN Input to
MODAL TP (4%) SL (2%) SL (%) Saran Lev
(1%) Future
$100,00 $1,00 $4,00 $2,00 8 25 $25,00
$100,00 $1,00 $4,00 $2,00 7 50 $50,00
$100,00 $1,00 $4,00 $2,00 6 57.14285714 $57,14
$100,00 $1,00 $4,00 $2,00 5 66.66666667 $66,67
$100,00 $1,00 $4,00 $2,00 4 80 $80,00
$100,00 $1,00 $4,00 $2,00 3 100 $100,00
$100,00 $1,00 $4,00 $2,00 2 133.3333333 $133,33
$100,00 $1,00 $4,00 $2,00 1 200 $200,00