Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Work Unit Estimated (6.600 - 6.999) (7.000 - 7.599) (7.600 - 7.999) (8.000 - 8.599) (8.600 - 8.999) (9.000 - 9.

(8.600 - 8.999) (9.000 - 9.599) 9.600 - 9.999) (10.000 - 10.599) (10.600 - 10.999) (11.000 - 11.599) (11.600 - 11.999) (12.000 - 12.599) (12.600 - 12.999) (13.000 - 13.599) (13.600 - 13.999)

Description Quantity Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp) Rate/Unit (Rp)

Main Road Mtr Maju

(6 mtr Width x 15 cm Thickness)

0 - 5 Km Mtr Maju 4.500 M3 Rp 86.543,00 Rp 88.309,00 Rp 90.111,00 Rp 91.950,00 Rp 93.827,00 Rp 95.742,00 Rp 97.696,00 Rp 99.690,00 Rp 101.724,00 Rp 103.800,00 Rp 105.876,00 Rp 107.994,00 Rp 110.153,00 Rp 112.356,00 Rp 114.604,00

5 - 10 Km Mtr Maju 4.500 M3 Rp 99.883,00 Rp 101.921,00 Rp 104.001,00 Rp 105.124,00 Rp 108.290,00 Rp 110.500,00 Rp 112.755,00 Rp 115.056,00 Rp 117.404,00 Rp 119.800,00 Rp 122.196,00 Rp 124.640,00 Rp 127.133,00 Rp 129.675,00 Rp 132.289,00

10 - 15 Km Mtr Maju 4.500 M3 Rp 118.225,00 Rp 120.638,00 Rp 123.100,00 Rp 125.512,00 Rp 128.176,00 Rp 130.792,00 Rp 133.461,00 Rp 136.185,00 Rp 138.964,00 Rp 141.800,00 Rp 144.638,00 Rp 147.529,00 Rp 150.479,00 Rp 153.489,00 Rp 156.559,00

15 - 20 Km Mtr Maju 4.500 M3 Rp 134.067,00 Rp 138.803,00 Rp 139.595,00 Rp 142.443,00 Rp 145.350,00 Rp 148.317,00 Rp 151.344,00 Rp 154.432,00 Rp 157.584,00 Rp 160.800,00 Rp 164.016,00 Rp 167.298,00 Rp 170.642,00 Rp 174.055,00 Rp 177.536,00

20 - 25 Km Mtr Maju 4.500 M3 Rp 145.739,00 Rp 148.713,00 Rp 151.748,00 Rp 154.845,00 Rp 158.005,00 Rp 161.230,00 Rp 164.520,00 Rp 167.678,00 Rp 171.304,00 Rp 174.800,00 Rp 178.296,00 Rp 181.862,00 Rp 185.499,00 Rp 189.209,00 Rp 192.593,00

Collection Road Mtr Maju

(4 mtr Width x 10 cm Thickness)

0 - 5 Km Mtr Maju 2.000 M3 Rp 51.526,00 Rp 52.577,00 Rp 53.650,00 Rp 54.745,00 Rp 55.862,00 Rp 57.002,00 Rp 58.168,00 Rp 59.353,00 Rp 60.564,00 Rp 61.800,00 Rp 63.036,00 Rp 64.297,00 Rp 65.583,00 Rp 56.894,00 Rp 68.232,00

5 - 10 Km Mtr Maju 2.000 M3 Rp 61.531,00 Rp 62.786,00 Rp 64.068,00 Rp 65.375,00 Rp 66.709,00 Rp 68.071,00 Rp 69.460,00 Rp 70.878,00 Rp 72.324,00 Rp 73.800,00 Rp 75.276,00 Rp 76.782,00 Rp 78.317,00 Rp 79.883,00 Rp 81.481,00

10 - 15 Km Mtr Maju 2.000 M3 Rp 73.203,00 Rp 74.697,00 Rp 76.221,00 Rp 77.777,00 Rp 79.364,00 Rp 80.984,00 Rp 82.637,00 Rp 84.323,00 Rp 86.044,00 Rp 87.800,00 Rp 89.556,00 Rp 91.347,00 Rp 93.174,00 Rp 95.038,00 Rp 96.936,00

15 - 20 Km Mtr Maju 2.000 M3 Rp 84.042,00 Rp 85.757,00 Rp 87.507,00 Rp 89.293,00 Rp 91.115,00 Rp 92.975,00 Rp 94.872,00 Rp 96.808,00 Rp 96.784,00 Rp 100.800,00 Rp 102.816,00 Rp 104.874,00 Rp 106.970,00 Rp 109.109,00 Rp 111.291,00

20 - 25 Km Mtr Maju 2.000 M3 Rp 94.047,00 Rp 95.985,00 Rp 97.925,00 Rp 99.923,00 Rp 101.962,00 Rp 104.043,00 Rp 106.166,00 Rp 108.333,00 Rp 110.544,00 Rp 112.800,00 Rp 115.058,00 Rp 117.357,00 Rp 119.704,00 Rp 122.098,00 Rp 124.540,00
Work Unit Estimated Bobot Bulan 1 Bulan 2 Bulan 3 Bulan 4 Bulan 5

Description Quantity Pekerjaan M1 M2 M3 M4 M5 M6 M7 M8 M9 M 10 M 11 M 12 M 13 M 14 M 15 M 16 M 17 M 18 M 19 M 20

Main Road Mtr Maju

(6 mtr Width x 15 cm Thickness)

0 - 5 Km Mtr Maju 4.500 13,85% 6,92% 6,92%

5 - 10 Km Mtr Maju 4.500 13,85% 6,92% 6,92%

PEMELIHARAAN 20 (DUA PULUH) HARI KALENDER


10 - 15 Km Mtr Maju 4.500 13,85% 4,62% 4,62% 4,62%

15 - 20 Km Mtr Maju 4.500 13,85% 6,92% 6,92%

20 - 25 Km Mtr Maju 4.500 13,85% 4,62% 4,62% 4,62%

Collection Road Mtr Maju

(4 mtr Width x 10 cm Thickness)

0 - 5 Km Mtr Maju 2.000 6,15% 6,15%

5 - 10 Km Mtr Maju 2.000 6,15% 6,15%

10 - 15 Km Mtr Maju 2.000 6,15% 6,15%

15 - 20 Km Mtr Maju 2.000 6,15% 6,15%

20 - 25 Km Mtr Maju 2.000 6,15% 6,15%

Prosentase 6,92% 6,92% 6,92% 6,92% 4,62% 4,62% 4,62% 6,92% 6,92% 4,62% 4,62% 4,62% 6,15% 6,15% 6,15% 6,15% 6,15%

Komulatif 6,92% 13,85% 20,77% 27,69% 32,31% 36,92% 41,54% 48,46% 55,38% 60,00% 64,62% 69,23% 75,38% 81,54% 87,69% 93,85% 100,00%

You might also like