Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Assets

Date April
Cash Accounts Receiveable Office Supplies Prepaid Rent
2020

1 6,000,000.00
- 250,000.00
2
100,000.00
4
6 - 300,000.00
7 - 200,000.00 50,000.00 150,000.00
8 - 200,000.00
9 73,160.00
11 - 1,600,000.00
15 - 95,000.00
18 194,440.00
19 - 7,000.00
23 689,632.00
25 116,664.00 - 116,664.00
29 - 30,000.00
30 - 117,000.00
Totals 4,180,456.00 77,776.00 50,000.00 150,000.00

Totals Assets = ₱ 8,558,232.00


FINANCIAL TRANSACTION WORKSHEET/TABULAR ANALYSIS
LANDING ON YOU TRAVEL SERVICES COMPANY
ssets = Liabilities
Furnitures and
Auto Mobile Office Equipment Accounts Payable Notes Payable
Fixtures

100,000.00
3,200,000.00 3,200,000.00
300,000.00

600,000.00 400,000.00

- 160,000,000.00

3,200,000.00 300,000.00 600,000.00 2,000,000.00 100,000.00

8,558,232.00 Liabilities +
S

Liabilities + Capital

Unearned Revenue LTF Unearned Revenue ITF Capital

6,000,000.00
- 250,000.00

73,160.00

- 95,000.00
194,440.00
- 7,000.00
51,632.00 638,000.00

- 30,000.00
- 117,000.00
51,632.00 638,000.00 5,768,600.00

₱ 2,789,632.00 Capital ₱ 5,768,600.00


Capital Notation

Investment
Org. Expense

Local travel fees earned

Salaries Expense
Int'nl travel Fees
Repairs/ Mainte. Expense

Drawing
Salaries ,Utilities,Gas, & Oil

₱ 8,558,232.00

You might also like