11 (LFRS)
of current year, Luy i
> Luyang Company issued 3-year
Seamount of PS,000,000 at 98. Additionally, the cat
cost of P140,000, :
a and the effective Tateis 12% after considering
iterestis payable annually on December 31.
effective interest method in amortizing bond
cost.
amount of the bonds payable on December 31°?
4,900,000
5,000,000
( 100,000)
(140,000)
4,760,000
571,200
x 4,760,000)
x 5,000,000)
nt ombonds payable
le (240,000 — 71,200)
ber 31
interest method, the bond issue cost
@iscount on bonds payable.
ayable is P100,000 plus
133Problem 9-12 (IFRS)
At the beginning of current year, Masbate Company issued 5-yea,
bonds with face amount of P5,000,000 at 110. The entity paid bong
issue cost of P80,000 on same date. ;
The stated interest rate on the bonds is 8% payable annually every
December 31. The bonds are issued to yield 6% per annum after
considering the bond issue cost. The entity used the effective interes,
_ method of amortization.
What is the carrying amount of the bonds payable on December 31?
a. 5,000,000
b. 5,400,000
ec. 5,345,200
d. 5,430,000
Solution 9-12 Answer c
Issue price (5,000,000 x 110) 5,500,000
Premium on bonds payable
Bond issue cost
Carrying amount ~January 1
> (6% x 5,420,000)
5,000,000
345,200
5,345,200
thod, the bond issue cost
ble.(IFRS)
ning of current year, Samal Com i
E 5 pany issued
8% serial bonds, to be repaid in the amount of
*h year. Interest 1s payable annually on December
to yield 10% ayear.
Were P4,757,000 based on the present value
tive annual payments, The entity amortized the bond
interest method.
ng ‘amount of the bonds payable on December 31?
475,700
400,000
75,700
5,000,000
(1,000,000)
4,000,000
(_ 167,300)
3,832,700
5,000,000
4,757,000
243,000
for current year (75,700)
ble - December 3! 167,300
135Problem 9-14 (AICPA Adapted)
On January 1, 2022, Dome Company issued P4,000,000, go
bonds, to be repaid in the amount of P800,000 each year, wei ;
is payable annually on December 31.
The bonds were issued to yield 10% a year. The entity amo,,
the bond discount by the interest method. Uize
The bond proceeds totaled P3,805,600 based on the present
on January 1, 2022 of five annual payments. Value
Due date Principal Interest PY on 1/179
12/31/2022 800,000 320,000 Mien.
12/31/2023. -—800,000- 256,000 el
12/31/2024 800,000 192.000 $72.
12/31/2025 800,000 128,000 633 Mn)
12/31/2026 800,000 64,000 aa
On December 31, 20. i i
ie 22, what is the carrying amount of the bon,
a. 3,005,600
b. 3,066,160
380,560
320,00
6
194,400
60,560
133,80
202
January 1, 2022
4,000,000
(__300,00)
3,200,000
(_ 133,880
60
30658(AICPA Adapted)
ng of current year, Colt Comy
ipany issued ten-year bonds
of P5,000,000 and a stated i interest rate of 8%
atevery year-end, The bonds were priced tovield 10%.
periods at 10% 0.3855
annuity of 1 for 10 periods at 10% 6.145
issue price of the bonds?
(5,000,000 x 3855) 1,927,500
Payments ( 400,000x6.145) 2,458,000
or issue price of bonds 4,385,500
issued P2. 000, 000 face value of 10-year bonds
e bonds pay interest on January 1 and July 1 and
f 10%. The market rate of interest is 8%.
e ptice of the bonds?
46
13.59
0 x46) 920,000
payments (100,000 x 13.59) 1,359,000
2,279,000
10 years and the perce is payable
aa are 20 interest periods.
value factor should be for the semiannual
20 interest periods.Problem 9-17 (AICPA Adapted)
i ing information i;
Margaret Company provided the following n relat
to the issuance of bonds at the beginning of current year:
Face amount PS,000,09
Term Ten year,
Stated interest rate ; 6,
Interest payment date Annually on December 3)
‘Yield g 9%,
At 6% At oy,
Present value of | for 10 periods 0.558 0.422
Future value of | for 10 periods 1.791 2367
Present value of an ordinary annuity of
_ | for 10 periods 7.360 6.418
"What is the issue price of the bonds payable?
i: 5,000,000
4,318,000
co pokeats
i 2,110,000
|(5,000,000 x .422) * 9,110,000
(5,000,000 x 6% = 300,000 x 6.418) 1,925,400
4,035,400
‘should be determined usine