Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

SCHEME NAME MADHAV MARUTI TIMES - 104 SANGHVI

SQ.FT 4651 5000 4500 4905


P/ SQ.FT 6900 8000 8000 7500
OTHERS / SQ.FT 750 750 900 750
BASIC TOATL 35580150 43750000 40050000 40466250
MAINT . DEPOSIT 465100 500000 450000 490500
R.MAINT 334872 500000 450000 353160
S.DUTY & REGISTRATION 946711 1180000 1062000 1085231
GST 802297.5 1000000 900000 919688

TOTAL 38129131 46930000 42912000 43314829


SHALIGRAM AVANT ALTIUS VITTOR BINORI
4380 4725 4725 5200
8000 7950 7500
650 750 600
37887000 41107500 38434500
400000 500000 0
150000 238140 341640
1033680 1108131 1049831
876000 939094 889687.5
40346680 43892864 40715659 0 0
0
SANGHVI

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 4905 4905
P/SQ FT 7500 7500
OTHERS 750 750

TOTAL BASIC 36787500 36787500


OTHER 3678750 3678750

S.D. * REG 1085231 1085231


GST 919687.5 919688
MAINT . DEPO 490500 490500
RUN. MAINT 353160 353160

TOTAL 43314829 43314829


AVANT

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 4725 4725
P/SQ FT 7950 7950
OTHERS 750 750

TOTAL BASIC 37563750 37563750


OTHER 3543750 3543750

S.D. * REG 1108131 1108131


GST 939093.75 939094
MAINT . DEPO 500000 500000
RUN. MAINT 238140 238140

TOTAL 43892864 43892864


SHALIGRAM

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 4380 4380
P/SQ FT 8000 8000
OTHERS 650 650

TOTAL BASIC 35040000 35040000


OTHER 2847000 2847000

S.D. * REG 1033680 1033680


GST 876000 876000
MAINT . DEPO 400000 400000
RUN. MAINT 150000 150000

TOTAL 40346680 40346680


TIMES - 104

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 4500 4500
P/SQ FT 8000 8000
OTHERS 900 900

TOTAL BASIC 36000000 36000000


OTHER 4050000 4050000

S.D. * REG 1062000 1062000


GST 900000 900000
MAINT . DEPO 450000 450000
RUN. MAINT 450000 450000

TOTAL 42912000 42912000


BINORI

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 5200 5200
P/SQ FT 7900 7900
OTHERS 750 750

TOTAL BASIC 41080000 41080000


OTHER 3900000 3900000

S.D. * REG 1211860 1211860


GST 1027000 1027000
MAINT . DEPO 520000 520000
RUN. MAINT 374400 374400

TOTAL 48113260 48113260


MARUTI

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 5000 5000
P/SQ FT 8000 8000
OTHERS 750 750

TOTAL BASIC 40000000 40000000


OTHER 3750000 3750000

S.D. * REG 1180000 1180000


GST 1000000 1000000
MAINT . DEPO 500000 500000
RUN. MAINT 500000 500000

TOTAL 46930000 46930000


ALTIUS VITTOR

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 4745 4725
P/SQ FT 7500 7500
OTHERS 600 600

TOTAL BASIC 35587500 35587500


OTHER 2847000 2847000

S.D. * REG 1049831 1049831


GST 889687.5 889688
MAINT . DEPO 0 0
RUN. MAINT 341640 341640

TOTAL 40715659 40715659


OUVERVE -3

BHK 4 BHK OUT TGT


PARKING 3
SQ FT 4651 4651
P/SQ FT 6900 6900
OTHERS 750 750

TOTAL BASIC 32091900 32091900


OTHER 3488250 3488250

S.D. * REG 946711 946711


GST 802297.5 802297.5
MAINT . DEPO 465100 465100
RUN. MAINT 334872 334872

TOTAL 38129131 38129131


ALTIUS V OEUVRE -3
SR.
NO. PARTICULAR SIZE SQ.FT SIZE SQ. FT
1 P.FOYER 7 X 13.75 96.25 10.75 X 11.5 123.625
2 VESTIBULE 6.25 X 9 56.25 6 X 13.25 79.5
3 PUJA 7 X 4.75 33.25
4 D. ROOM 13.5 X 18 243 22.5 X 23 517.5
5 F . ROOM 14 X 23 322
6 KITCHEN 11 X 14.75 162.25 13 X 13.25 172.25
7 STORE 5 X 5.5 27.5 4 X 7.25 29
8 WASH AREA 5 X 8.5 42.5 11 X 5.75 63.25
9 DINING AREA 10.25 X 16.75 171.69
10 VERANDAH 9.75 X 6 58.5 22.5 X 7 157.5
11 M BEDROOM -1 13 X 17.5 227.5 12 X 20.25 243
12 DRESS B-1 7 X 6.75 47.25 13 X 7 91
13 TOILET - 1 9 X 6.75 60.75
14 BEDROOM -2 12.5 X 17.75 221.875 19.25 X 12 231
15 DRESS B-2 6 X 9.75 58.5 11 X 5.75 63.25
16 TOILET -2 6 X 7.75 46.5
17 BEDROOM -3 12.5 X 17 212.5 12 X 18 216
18 TOILET -3 9X6 54 7.75 X 7.75 60
19 BEDROOM - 4 11 X 17.75 195.25 15 X 11 165
20 TOILET -4 6 X 9.75 58.5 7X7 49
21 P.TOILET 6 X 4.25 25.5 5X4 20
22 S.ROOM 9X5 45 9.5 X 5.75 54.625
23 S. TOILET 9 X 3.75 33.75 5.75 X 4.25 24.4375
2500.065 2359.9375

You might also like