Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

Steps

Last Update Procedure : 1


Yield pc/s
Primary Ingredients Quantity Price Estimated Cost PAKI BASA MUNA
g /kg ₱0.00
g /kg ₱0.00 1 PARA MAGAMIT NYO ANG SPEADSHEET, CLICK NYO YUNG FILE TAS MERON DUN "DOWNLOAD" PWEDE NYO NA GAMITIN SA EXCEL YAN O KAYA GOOGLE SHEETS
g /kg ₱0.00 2 YUNG MGA AREAS NA GREY LANG ANG PWEDE NYONG LAGYAN NG VALUE. THE REST WAG. PAKI INGATAN DIN ANG FORMULA KASI MAHIRAP IBALIK.
Secondary Ingredients 3 PAG NAGULO ANG FORMULA, PAKI DOWNLOAD NA LANG ULIT ITO
ml /l ₱0.00 4 WAG NYO DING KAKALIMUTANG AYUSIN YUNG UNIT OF MEASURE NYO. MAY DROP DOWN MENU YAN.
pc/s /pc ₱0.00 5 PARA PALA MAKUHA ANG COST NG MGA BAGAY NA HINDI BINEBENTA PER KILO ETO ANG GAGAWIN NYO
g /kg ₱0.00 HALIMBAWA SA VANILLA EXTRACT NA GAMIT KO, 345 PESOS PARA SA 475ML NA BOTE.
pc/s /pc ₱0.00 DIVIDE NYO 345/475 = 0.726315789 ETO ANG PRESYO PER ML. TIMES NATIN SA 1000 PARA MAKUHA ANG PRESYO PER LITRO
pc/s /pc ₱0.00 0.726315789*1000 = 726.315789 PWEDE NYO NANG GAWING 750 PARA MAY BUFFER
pc/s /pc ₱0.00 6 KUNG MASYADO KAYONG NATATAASAN SA COST NYO, PWEDE KAYONG HUMANAP NG ALTERNATIVES NG INGREDIENTS NA GAMIT NYO.
pc/s /pc ₱0.00 MINSAN TALAGA MAGANDANG SUPPLIER LANG ANG KAILANGAN NYONG HANAPIN PARA MABIGYAN KAYO NG MAS MABABA SA MARKET PRICE
pc/s /pc ₱0.00 YUNG MARKUP DIN PWEDE NYO DING BAWASAN YUN PERO WAG NYO NAMANG ISAGAD. DAPAT MAY KITAIN PA DIN ANG NEGOSYO.
g /pc ₱0.00 7 WAG NA WAG GAGAWIN ANG PERA NG NEGOSYO. ANG KITA MO LANG DYAN IS YUNG LABOR. PAG TUMATAAS NA ANG BENTA, PWEDE MO DING TAASAN ANG LABOR MO.
g /pc ₱0.00
g /pc ₱0.00
Other Expenses Time Heat Consumpt
Medium ₱0.00
₱0.00

Recipe Cost ₱0.00


Price per pc #DIV/0!
Pcs per box 0 Ikaw ang bahalang maglagay ng kung ilang piraso per box ang gusto mo
Food cost/box #DIV/0! Eto ang total ng cost ng lahat ng ingredients. wala pa dito ang labod, equipment depreciation, at packaging. basta cost pa lang talaga ng ingredients to
Packaging cost 0 cost ng packaging nyo. kung more than one component ang packaging nyo say meron kayong sticker o ribbon, i total nyo na lang
Labor per box 20 labor per box na to kesa per pc
Equp. dep./box 0 Equipment depreciation. tulad ng sinabi ko sa video, eto ang sasalo sa budget pag nasira ang equipment nyo or sa maintenance nito
MISC/box 0 miscellaneous cost meaning yung mga unexpected na wasteges and other things na di natin maicost pero may cost. buffer lang ito.

TOTAL COST #DIV/0!


MARKUP 80
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
DOUBLE MARINATED LIEMPO
Last Update
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Leimpo 1000 g ₱380.00 /kg ₱380.00
Japanese Rice 150 g ₱60.00 /kg ₱9.00
Calamansi 300 g ₱60.00 /kg ₱18.00
Secondary Ingredients
Knorr Professional Sinigang Mix 20 ml ₱431.00 /kg ₱8.62
Knorr Professional Liquid Seasoning 60 g ₱241.00 /kg ₱14.46
Knorr Professional Chicken Powder 10 g ₱413.00 /kg ₱4.13
Onion 100 g ₱70.00 /kg ₱7.00
Salted Egg 2 pc/s ₱13.00 /pc ₱26.00
Brown Sugar 100 g ₱55.00 /kg ₱5.50
Black Pepper 5g ₱800.00 /kg ₱4.00
Cooking Oil 5 ml ₱50.00 /l ₱0.25
Packaging 40 g ₱1.00 /pc ₱0.04
Atsara 0.5 pc/s ₱77.65 /pc ₱38.83
Basting Sauce 0.5 pc/s ₱39.28 /pc ₱19.64
Other Expenses Time Heat Consumpt
20 Medium ₱6.00
₱0.00

Recipe Cost ₱541.47 INGREDIENTS COST


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box 20
Equp. dep./box 0
MISC/box 0
TOTAL COST #DIV/0!
MARKUP 80
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
SINIGANG CHICKEN RICE
Last Update
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Chicken Quarter Leg 1.5 kg ₱200.00 /kg ₱300.00
Japanese Rice 150 g ₱60.00 /kg ₱9.00
g /kg ₱0.00
Secondary Ingredients
Knorr Professional Sinigang Mix 40 ml ₱431.00 /kg ₱17.24
Knorr Professional Liquid Seasoning 60 ml ₱241.00 /pc ₱14.46
Knorr Professional Chicken Powder 20 g ₱413.00 /kg ₱8.26
Kangkong 1 pc/s ₱10.00 /pc ₱10.00
Sitaw 0.5 pc/s ₱20.00 /pc ₱10.00
Labanos 150 g ₱80.00 /kg ₱12.00
Talong 150 g ₱60.00 /pc ₱9.00
Kamatis 100 g ₱80.00 /kg ₱8.00
Sili Haba 50 g ₱40.00 /pc ₱2.00
Basting Sauce 0.5 pc/s ₱39.28 /pc ₱19.64
g /pc ₱0.00
Other Expenses Time Heat Consumpt
30 Medium ₱9.00
₱0.00

Recipe Cost ₱428.60 INGREDIENT COST


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box 20
Equp. dep./box 0
MISC/box 0
TOTAL COST #DIV/0!
MARKUP 80
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
Last Update
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Knorr Professional Liquid Seasoning 60 ml ₱431.00 /l ₱25.86
Knorr Professional Chicken Powder 10 g ₱241.00 /kg ₱2.41
Knorr Professional Sinigang Mix 20 g ₱413.00 /kg ₱8.26
Secondary Ingredients
Brown Sugar 50 g ₱55.00 /kg ₱2.75
pc/s /pc ₱0.00
g /kg ₱0.00
pc/s /pc ₱0.00
pc/s /pc ₱0.00
pc/s /pc ₱0.00
pc/s /pc ₱0.00
pc/s /pc ₱0.00
g /pc ₱0.00
g /pc ₱0.00
g /pc ₱0.00
Other Expenses Time Heat Consumpt
Medium ₱0.00
₱0.00

Recipe Cost ₱39.28


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box 20
Equp. dep./box 0
MISC/box 0
TOTAL COST #DIV/0!
MARKUP 80
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
Last Update
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Papaya 500 g ₱50.00 /kg ₱25.00
Carrots 150 g ₱70.00 /kg ₱10.50
Bell pepper 50 g ₱80.00 /kg ₱4.00
Secondary Ingredients
Sugar 350 g ₱55.00 /kg ₱19.25
Vinegar 380 ml ₱40.00 /l ₱15.20
Salt 50 g ₱20.00 /kg ₱1.00
Black pepper 1g ₱800.00 /kg ₱0.80
Laurel 1g ₱400.00 /kg ₱0.40
g /kg ₱0.00
pc/s /pc ₱0.00
g /kg ₱0.00
g /kg ₱0.00
ml /l ₱0.00
pc/s /pc ₱0.00
Other Expenses Time Heat Consumpt
5 Medium ₱1.50
₱0.00

Recipe Cost ₱77.65


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box 20
Equp. dep./box 0
MISC/box 0
TOTAL COST #DIV/0!
MARKUP 80
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
Steps
Last Update Procedure : 1
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Whole Chicken 1.5 kg ₱180.00 /kg ₱270.00
Water 1.5 l /kg ₱0.00
Knorr Professional Chicken Powder 80 g ₱241.00 /kg ₱19.28
Secondary Ingredients
All Purpose Flour 350 g ₱55.00 /kg ₱19.25
Cornstarch 150 g ₱50.00 /kg ₱7.50
Knorr Professional Chicken Powder 20 g ₱241.00 /kg ₱4.82
Cooking Oil (Adjusted kasi pwedeng reu 300 ml ₱80.00 /l ₱24.00
Knorr Professional Liquid Seasoning 60 ml ₱241.00 /pc ₱14.46
Knorr Professional Chicken Powder 10 g ₱241.00 /pc ₱2.41
Brown Sugar 100 g ₱55.00 ₱5.50
Sesame Seeds 5g ₱200.00 /pc ₱1.00
Knorr Professional Chicken Powder 5g ₱241.00 /pc ₱1.21
Black Pepper 1g ₱800.00 /pc ₱0.80
Japanese Rice 150 g ₱60.00 /pc ₱9.00
Other Expenses Time Heat Consumpt
30 Medium ₱9.00
Packaging 40 ₱36.00

Recipe Cost ₱424.23 INGREDIENTS COST


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box
Equp. dep./box 0
MISC/box 0

TOTAL COST #DIV/0!


MARKUP
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
Steps
Last Update Procedure : 1
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Whole Chicken 1.5 kg ₱180.00 /kg ₱270.00
Knorr Professional Sinigang Mix 20 g ₱413.00 /kg ₱8.26
g /kg ₱0.00
Secondary Ingredients
Tanglad 4 pc/s ₱5.00 /pc ₱20.00
Luya 60 g ₱80.00 /kg ₱4.80
Garlic 50 g ₱90.00 /kg ₱4.50
Anatto Oil 100 ml ₱99.50 /l ₱9.95
Japanese Rice 150 g ₱60.00 /pc ₱9.00
Knorr Professional Chicken Powder 5g ₱241.00 /kg ₱1.21
pc/s /pc ₱0.00
pc/s /pc ₱0.00
g /pc ₱0.00
g /pc ₱0.00
g /pc ₱0.00
Other Expenses Time Heat Consumpt
60 Medium ₱18.00
Packaging 40 ₱36.00

Recipe Cost ₱381.72 INGREDIENTS COST


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box
Equp. dep./box 0
MISC/box 0

TOTAL COST #DIV/0!


MARKUP
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!
Last Update
Yield pc/s
Primary Ingredients Quantity Price Estimated Cost
Cooking Oil 1l ₱80.00 /l ₱80.00
Anatto 100 g ₱180.00 /kg ₱18.00
g /kg ₱0.00
Secondary Ingredients
g /kg ₱0.00
ml /l ₱0.00
g /kg ₱0.00
g /kg ₱0.00
g /kg ₱0.00
g /kg ₱0.00
pc/s /pc ₱0.00
g /kg ₱0.00
g /kg ₱0.00
ml /l ₱0.00
pc/s /pc ₱0.00
Other Expenses Time Heat Consumpt
5 Medium ₱1.50
₱0.00

Recipe Cost ₱99.50


Price per pc #DIV/0!
Pcs per box 0
Food cost/box #DIV/0!
Packaging cost 0
Labor per box 20
Equp. dep./box 0
MISC/box 0
TOTAL COST #DIV/0!
MARKUP 80
RETAIL PRICE #DIV/0!
NET PER BOX #DIV/0!

You might also like