SIMULASI KREDIT

8%
Masa Leasing 4 Thn (in arrear) 4
48 Bulan
Harga (Inc.PPN) 1.600.000.000 100%
Dibayar Ke Hexindo Down Payment 480.000.000 30%
Nilai Pembiayaan 1.120.000.000 70%
Management Fee 11.200.000
ASURANSI ALL RISK FULL TENOR 32.385.000 32.385.000 ## ##
Total First Payment 43.585.000
Angsuran/bulan 31.171.467

8%
Masa Leasing 3 Thn (in arrear) 3
36 Bulan
Harga (Inc.PPN) 1.270.000.000
Dibayar Ke Hexindo Down Payment 381.000.000
Nilai Pembiayaan 889.000.000
Management Fee 8.890.000
ASURANSI ALL RISK FULL TENOR 25.603.200 32.385.000 ## ##
Total First Payment 34.493.200
Angsuran/bulan 30.915.963

8%
Masa Leasing 2 Thn (in arrear) 2
24 Bulan
Harga (Inc.PPN) 1.270.000.000
Dibayar Ke Hexindo Down Payment 381.000.000
Nilai Pembiayaan 889.000.000
Management Fee 8.890.000
ASURANSI ALL RISK FULL TENOR 17.068.800 32.385.000
Total First Payment 25.958.800
Angsuran/bulan 43.263.185

8%
Masa Leasing 3 Thn (in arrear) 3
36 Bulan
Harga (Inc.PPN) 1.270.000.000
Dibayar Ke Hexindo Down Payment 254.000.000 20%
Nilai Pembiayaan 1.016.000.000
Management Fee 10.160.000
ASURANSI ALL RISK FULL TENOR 29.260.800 32.385.000
Total First Payment 39.420.800
Angsuran/bulan 35.332.529

Perhitungan simulasi diatas dapat berubah sewaktu waktu dan bukan merupakan approval leasing
resmi dari Management BRIF.
Info lebih lanjut Hub. Hariman (085824539812/081113503170)